Anda di halaman 1dari 17

Simulasi Perhitungan Listrik

Pencatatan Pencatatan
No Nama Unit VA KWH tgl KWH tgl 31-
01-05-2023 05-2023

1 Ujang Abdulah 03-B 1300 521 525


2 Hj. Nur Asmara 03-D2 2200 267 267
3 Hendrik 03-F 1300 80 80
4 Inggit Dewintia 03-H 1300 1909 2275
5 Rezky Haryanto Agustia 03-M 2200 7306 7325
6 Abdul Hakim 03-R 1300 1132 1174
7 Leni Indrawati 05-L 1300 1885 1940
8 Anton Susanto 05-P 2200 620 620
9 Umi Faridah 05-S2 2200 6045 6505
10 Tri Wulandari 06-B 1300 29 29
11 Fitriani 06-C 1300 2236 2357
12 Nina Dayati 06-E 1300 1136 1280
13 Agus Iwan Santoso, ST 06-F 1300 87 87
14 Jeff Leonardo Noenoehitoe 06-L 1300 205 205
15 PT. Samudra Nityatama Mulya 06-O 2200 62 62
16 PT Indo Diesel Perkasa 06-P 1300 35 35
17 Angela Agni Wandira Hayu 07-D2 2200 1427 1434
18 Lukman Dharma Kadar 07-G 1300 318 324
19 Listyorini Susilo Wardani 07-H 1300 124 124
20 Anton Susanto 07-J 2200 1978 1978
21 Felisitas Nesca Alma S 07-J1 1300 5780 5780
22 Amah Komariah 07-P 1300 2521 2521
23 Angela Agni Wandira Hayu 07-R 1300 3036 3192
24 Angela Agni Wandira Hayu 07-S1 2200 5734 5972
25 Jaka Mulyana 07-U 1300 1281 1281
26 Munandar 07-W1 1300 940 948
27 Wahyudi Eko Husodo 08-D2 2200 312 312
28 Wasinton Sirait 08-E 1300 25 25
29 Handi 08-H 1300 754 754
30 Tjhia Lie Ha 08-I 1300 350 455
31 Siti Sarifah 08-J 1300 347 355
32 M. Suprayitno Bin Subono 08-M 2200 3590 4085
33 Ayu Rahma Setia Novianti 08-T 1300 4924 4924
34 PT. Prisel Giuga Sinergi 09-D1 2200 840 859
35 Euis Rahmawati 09-F 2200 762 928
36 Dede Wijayanto 09-J1 1300 2189 2392
37 Agus Hendriyanto 09-N 2200 7658 7833
38 Ir. Moch Ali Alfian 09-Q 1300 1138 1138
39 Heri Purnama 09-S1 2200 3879 4216
40 Wong Theresia Dewi Murni 09-W 1300 206 209
41 Kevin Julianto 10-D2 2200 2795 2824
42 Yulaika Wirdaningsih, SPD 10-F 1300 285 302
43 Naufalia Andita 10-H 1300 5327 5658
44 Ary Nikijuluw, SH 10-L 1300 1302 1387
45 Ahmad Munip 10-Q 1300 4700 4961
46 Kurniawansyah M. ST 10-S1 2200 107 107
47 Reinhart Parhorasan 10-T 1300 127 127
48 Komala Yanti 10-V 2200 328 330
49 Annisa Febianti. S.P.D 11-E 1300 3272 3424
50 Yusak Ratutatengkeng 11-F 1300 3446 3630
51 Ir. Evy Febriyanti 11-J 2200 82 82
52 Jefri 11-L 1300 415 417
53 Ida Nuraini, S.Si 11-R 1300 424 424
54 Sri Setiasih 11-S1 2200 2016 2073
55 Maya Tiara Sari 12-B 1300 1801 1866
56 Sumarno Sampir 12-Q 1300 125 125
57 Rieni Kalesta Sitanggang 12-R 1300 285 448
58 Albert Huppy Wounde, SH 12-S2 2200 23 23
59 Iqnal Shalat Sukma W 12-T 1300 4673 4787
60 Agustina Sri Lestari Wulandari 12-U 1300 1603 1653
61 Karmawati 15-M 2200 411 448
62 Azman 15-P 1300 2382 2382
63 Remmy Anggiat P Sitorus 15-T 1300 20 20
64 Azman 15-U 1300 1986 2034
65 Retno Wahyu H,SE 16-D2 2200 64 64
66 Aji Kusuma 17-F 2200 2 2
67 Rini Mulyani 17-K 1300 5358 5578
68 Christian Rohanda Wiyoto 17-L 1300 3499 3562
69 Dwi Agus Saputra 17-P 1300 959 959
70 Imam Mizfaruddin 17-T 1300 1325 1476
71 Fadly Hamka 18-S1 2200 105 105
72 Arif Budiman 18-S2 2200 5125 5307
73 Tunggul Kristmoro 18-T 1300 1817 1817
74 Natalia Erra Widyaningrum 18-U 1300 29 29
75 Achmad Irfan 19-F 2200 2421 2601
76 Irianti 19-L 1300 1924 1958
77 Weli Ulandari 19-R 1300 755 811
78 Indra Hasan 19-S1 2200 60 60
79 Calvin Sitorus 20-C 1300 1910 1983
80 PT. QL Agrofood 20-M 2200 136 136
81 I Dewa Made Karmadewa 20-Q 1300 1234 1257
82 Dra. Clara MN Carvalho M.Si 20-S2 2200 407 407
83 Jeanny Silviany Saputra 23-C 2200 8010 8235
84 Irfan Sembiring 23-R 1300 3283 3283
85 Vera Hederata 23-T 2200 2818 3125
86 Luciaken Ayu Martha Putri 23-V 2200 708 1003
87 Efrajim Fitriadi 25-B 1300 2383 2607
88 Yoanne Yoko Putri Herman 25-C 2200 1057 1186
89 Zulfitzon Adityo Pramudya 25-E 1300 8726 8991
90 Noviati Lestari Dewi 25-P 1300 20 20
91 Rosanah Mindoria 25-R 1300 70 70
92 Sri Wahyuni 25-S1 2200 423 459
93 Zulkarnain Maraji, SMHK, SE, Msi 25-U 1300 3554 3737
94 Sahyang, IR 03-J 1300 1761 1761
95 Ardika Syahputra 09-H 1300 6 6
96 Lilikriana Sagala 12-S1 2200 1571 1571
97 Kingkin Amarlia Edyati 16-H 1300 2901 3081
98 May Rosy 20-B 1300 5003 5305
99 Fransisco Robert Tatipang 03-T 1300 8080 8452
100 Inda Lusiana 08-W1 1300 19 19
101 Marliah Putri 19-B 1300 3232 3439
102 Sri Wahyuningsih 18-D2 2200 422 422
103 Erwan Sungkowo 05-S1 2200 2261 2620
104 Richard 25-T 2200 1395 1521
105 Sri Budi Dharmastuti, SE 16-J1 2200 3962 4180
106 Aditya Hendarwan 20-H 2200 74 74
107 Bobby Wirawan Hassan 07-F 2200 64 188
108 Jeslyn Artha Faustian 06-D2 2200 92 94
109 Siti Tiara Adityas Maharani 18-R 1300 2684 2684
110 Evelin Herawati 09-I 2200 118 118
111 Ulfasyam 06-T 2200 47 47
112 Dimitri Pricilia 09-C 2200 2049 2159
113 Arfan Aji Muhammad Marzuki 25-D2 2200 83 83
114 Delfi Harianja, DRA 08-P 2200 70 70
115 Saleh Damar Sukanto 15-E 1300 80 81
116 Budi Utami 15-D2 2200 51 51
117 Widya Yunitawati, SH 16-B 2200 71 71
118 Rini Rahayuningtias 10-R 2200 84 84
119 Agusti Putri Pangestu 12-J 2200 956 1114
120 Rudi Sukarya 11-I 2200 1608 1876
121 Wahyu Hidayat 08-W 2200 135 135
122 Suherman 17-J 2200 970 970
123 Suwardi 19-K 2200 95 95
124 Muhammad Insanul Kamil P 20-X1 2200 68 68
125 Ade Rosliana 25-X 2200 864 969
126 Ade Rosliana 25-W1 2200 257 265
127 Ade Rosliana 25-A1 2200 949 1103
128 Sugiarti 03-W1 2200 2114 2181
129 John Jimmy 10-B 2200 958 1026
130 Yerobeam Tinida 07-W 2200 480 485
131 Tuti Erningsih 03-S1 2200 6969 7417
132 Danang Agung Prasetyo 11-H 2200 1845 1845
133 Dewi Rahayu 05-U 2200 2059 2136
134 Ai Siti Aminah 20-T 2200 836 918
135 Tri Hastuti Anjarsari 09-D2 2200 91 91
136 Kurnia Jati Mulyani 25-F 2200 78 78
137 David Yuwono 05-W 1300 2131 2175
138 Benry Aprianto Hutapea 20-U 2200 2148 2277
139 Ingrid Masliana Naibaho 03-S2 2200 6833 7337
140 Deki Melkianus 08-F 2200 150 150
141 Sony Gunawan Victoria, DR 08-V 2200 3980 4089
142 Christofel Mere 12-D2 2200 327 327
143 Kendi 12-F 2200 204 204
144 Jeany Linda Elvira Panggabean 25-S2 2200 2212 2362
145 Rehulina Br Sitanggang 03-P 2200 74 74
146 Shinta Septiana Nugrahani 19-S2 2200 79 79
147 Timur Edy Pangestu 11-T 2200 35 35
148 Ir. I Ketut Sumbrana 23-M 2200 85 88
149 Seriwati Sirait 07-I 2200 55 55
150 Nely Hartini 17-V 3500 121 130
151 Gugi Surya Gustaman 09-L 2200 326 385
152 Bisara Sinaga, SE 23-D1 2200 749 915
153 Beatrice Inggrid 09-G 2200 1383 1758
154 Ellis Herawati 20-F 2200 316 316
155 Rakhmat Zulfikar 25-W 2200 79 79
156 Pt. Link Net B-1 2200 3545 3698
157 Pt. Link Net B-5 2200 2832 2954
158 Pt. Indomarco Prismatama GF-F 26000 55384 59204
159 Pt. Indomarco Prismatama GF-G 2200 546 546

Total Unit > 40 Kwh 64


Total Sqm 1750.69
Jumlah
Jumlah Perhitungan Pencatatan Pencatatan
Perhitungan Pemakaian
Pemakaian Pemakaian Air tgl 01- Air tgl 31-
Pemakaian Air (dlm
KWH Listrik 05-2023 05-2023
kubik)
4 6,494 84,421 13 13 0
0 - 142,867 3 3 0
0 - 84,421 52 52 0
366 594,197 594,197 67 71 4
19 30,846 142,867 60 62 2
42 68,187 84,421 19 19 0
55 89,292 89,292 13 13 0
0 - 142,867 2 2 0
460 746,805 746,805 78 83 5
0 - 84,421 1 1 0
121 196,442 196,442 60 62 2
144 233,783 233,783 32 35 3
0 - 84,421 7 7 0
0 - 84,421 8 8 0
0 - 142,867 0 0 0
0 - 84,421 1 1 0
7 11,364 142,867 33 33 0
6 9,741 84,421 5 5 0
0 - 84,421 3 3 0
0 - 142,867 35 35 0
0 - 84,421 155 155 0
0 - 84,421 38 38 0
156 253,264 253,264 117 121 4
238 386,391 386,391 105 110 5
0 - 84,421 8 8 0
8 12,988 84,421 25 25 0
0 - 142,867 7 7 0
0 - 84,421 1 1 0
0 - 84,421 30 30 0
105 170,466 170,466 5 5 0
8 12,988 84,421 39 40 1
495 803,627 803,627 77 81 4
0 - 84,421 115 115 0
19 30,846 142,867 31 31 0
166 269,499 269,499 19 22 3
203 329,568 329,568 102 113 11
175 284,111 284,111 159 160 1
0 - 84,421 34 34 0
337 547,116 547,116 49 53 4
3 4,870 84,421 19 19 0
29 47,081 142,867 20 20 0
17 27,599 84,421 10 11 1
331 537,375 537,375 148 148 0
85 137,997 137,997 52 57 5
261 423,731 423,731 110 115 5
0 - 142,867 1 1 0
0 - 84,421 0 0 0
2 3,247 142,867 5 5 0
152 246,770 246,770 87 89 2
184 298,722 298,722 187 192 5
0 - 142,867 1 1 0
2 3,247 84,421 25 25 0
0 - 84,421 19 19 0
57 92,539 142,867 1 1 0
65 105,527 105,527 72 74 2
0 - 84,421 9 9 0
163 264,629 264,629 21 29 8
0 - 142,867 1 1 0
114 185,078 185,078 106 108 2
50 81,174 84,421 92 93 1
37 60,069 142,867 10 10 0
0 - 84,421 40 40 0
0 - 84,421 1 1 0
48 77,928 84,421 40 41 1
0 - 142,867 1 1 0
0 - 142,867 0 0 0
220 357,168 357,168 53 55 2
63 102,280 102,280 104 105 1
0 - 84,421 50 50 0
151 245,147 245,147 72 73 1
0 - 142,867 1 1 0
182 295,475 295,475 47 47 0
0 - 84,421 74 74 0
0 - 84,421 0 0 0
180 292,228 292,228 224 230 6
34 55,199 84,421 29 29 0
56 90,915 90,915 19 19 0
0 - 142,867 0 0 0
73 118,515 118,515 41 43 2
0 - 142,867 2 2 0
23 37,340 84,421 42 43 1
0 - 142,867 24 24 0
225 365,285 365,285 184 188 4
0 - 84,421 61 61 0
307 498,411 498,411 44 45 1
295 478,929 478,929 53 59 6
224 363,662 363,662 76 83 7
129 209,430 209,430 20 22 2
265 430,225 430,225 270 275 5
0 - 84,421 1 1 0
0 - 84,421 0 0 0
36 58,446 142,867 172 172 0
183 297,099 297,099 60 63 3
0 - 84,421 68 68 0
0 - 84,421 0 0 0
0 - 142,867 29 29 0
180 292,228 292,228 42 43 1
302 490,294 490,294 167 178 11
372 603,938 603,938 362 374 12
0 - 84,421 0 0 0
207 336,062 336,062 50 55 5
0 - 142,867 41 41 0
359 582,833 582,833 23 25 2
126 204,560 204,560 22 23 1
218 353,921 353,921 70 73 3
0 - 142,867 1 1 0
124 201,313 201,313 1 1 0
2 3,247 142,867 2 2 0
0 - 84,421 19 19 0
0 - 142,867 0 0 0
0 - 142,867 0 0 0
110 178,584 178,584 65 68 3
0 - 142,867 2 2 0
0 - 142,867 1 1 0
1 1,623 84,421 1 1 0
0 - 142,867 22 22 0
0 - 142,867 0 0 0
0 - 142,867 0 0 0
158 256,511 256,511 29 30 1
268 435,095 435,095 5 6 1
0 - 142,867 2 2 0
0 - 142,867 1 1 0
0 - 142,867 6 6 0
0 - 142,867 0 0 0
105 170,466 170,466 34 34 0
8 12,988 142,867 1 1 0
154 250,017 250,017 29 35 6
67 108,774 142,867 41 45 4
68 110,397 142,867 3 3 0
5 8,117 142,867 8 8 0
448 727,323 727,323 195 207 12
0 - 142,867 21 21 0
77 125,009 142,867 49 52 3
82 133,126 142,867 89 94 5
0 - 142,867 3 3 0
0 - 142,867 0 0 0
44 71,434 84,421 56 56 0
129 209,430 209,430 66 70 4
504 818,239 818,239 146 159 13
0 - 142,867 9 9 0
109 176,960 176,960 144 144 0
0 - 142,867 7 7 0
0 - 142,867 8 8 0
150 243,523 243,523 38 44 6
0 - 142,867 27 27 0
0 - 142,867 1 1 0
0 - 142,867 1 1 0
3 4,870 142,867 1 2 1
0 - 142,867 0 0 0
9 14,611 227,289 4 4 0
59 95,786 142,867 18 19 1
166 269,499 269,499 33 40 7
375 608,809 608,809 37 47 10
0 - 142,867 1 1 0
0 - 142,867 1 1 0
153 248,394 248,394
122 198,066 198,066
3820 6,201,730 6,201,730 96 101 5
0 - 142,867 5 5 0
Perhitungan
Abodement Pemakaian By Adm Total PPN 11% Total (include PPN)
Air

32,755 32,755 50,000 167,176 18,389 185,566


32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 82,955 50,000 727,152 79,987 807,139
32,755 57,855 75,000 275,722 30,329 306,052
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 172,047 18,925 190,972
32,755 32,755 75,000 250,622 27,568 278,191
32,755 95,505 75,000 917,310 100,904 1,018,214
32,755 32,755 50,000 167,176 18,389 185,566
32,755 57,855 50,000 304,297 33,473 337,770
32,755 70,405 50,000 354,188 38,961 393,148
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 82,955 50,000 386,219 42,484 428,704
32,755 95,505 75,000 556,896 61,259 618,154
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 253,221 27,854 281,076
32,755 45,305 50,000 179,726 19,770 199,496
32,755 82,955 75,000 961,582 105,774 1,067,356
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 70,405 75,000 414,904 45,639 460,544
32,755 170,805 50,000 550,373 60,541 610,914
32,755 45,305 75,000 404,416 44,486 448,901
32,755 32,755 50,000 167,176 18,389 185,566
32,755 82,955 75,000 705,071 77,558 782,629
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 45,305 50,000 179,726 19,770 199,496
32,755 32,755 50,000 620,130 68,214 688,344
32,755 95,505 50,000 283,502 31,185 314,687
32,755 95,505 50,000 569,236 62,616 631,852
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 57,855 50,000 354,625 39,009 393,634
32,755 95,505 50,000 444,227 48,865 493,092
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 57,855 50,000 213,382 23,472 236,854
32,755 32,755 50,000 167,176 18,389 185,566
32,755 133,155 50,000 447,784 49,256 497,040
32,755 32,755 75,000 250,622 27,568 278,191
32,755 57,855 50,000 292,933 32,223 325,155
32,755 45,305 50,000 179,726 19,770 199,496
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 45,305 50,000 179,726 19,770 199,496
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 57,855 50,000 465,023 51,152 516,175
32,755 45,305 50,000 197,585 21,734 219,319
32,755 32,755 50,000 167,176 18,389 185,566
32,755 45,305 50,000 340,452 37,450 377,902
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 403,230 44,355 447,585
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 108,055 75,000 475,283 52,281 527,564
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 173,670 19,104 192,774
32,755 32,755 75,000 250,622 27,568 278,191
32,755 57,855 50,000 226,370 24,901 251,270
32,755 32,755 75,000 250,622 27,568 278,191
32,755 45,305 50,000 179,726 19,770 199,496
32,755 32,755 75,000 250,622 27,568 278,191
32,755 82,955 75,000 523,240 57,556 580,797
32,755 32,755 50,000 167,176 18,389 185,566
32,755 45,305 75,000 618,716 68,059 686,775
32,755 108,055 75,000 661,984 72,818 734,803
32,755 120,605 50,000 534,267 58,769 593,036
32,755 57,855 75,000 342,285 37,651 379,937
32,755 95,505 50,000 575,730 63,330 639,060
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 70,405 50,000 417,504 45,925 463,429
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 45,305 50,000 387,533 42,629 430,162
32,755 170,805 50,000 711,099 78,221 789,320
32,755 183,355 50,000 837,293 92,102 929,395
32,755 32,755 50,000 167,176 18,389 185,566
32,755 95,505 50,000 481,567 52,972 534,540
32,755 32,755 75,000 250,622 27,568 278,191
32,755 57,855 75,000 715,688 78,726 794,413
32,755 45,305 75,000 324,865 35,735 360,600
32,755 70,405 75,000 499,326 54,926 554,252
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 309,068 33,997 343,065
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 70,405 75,000 323,989 35,639 359,628
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 45,305 75,000 376,816 41,450 418,266
32,755 45,305 75,000 555,400 61,094 616,494
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 278,221 30,604 308,826
32,755 32,755 75,000 250,622 27,568 278,191
32,755 108,055 75,000 433,072 47,638 480,710
32,755 82,955 75,000 300,822 33,090 333,913
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 183,355 75,000 985,678 108,425 1,094,103
32,755 32,755 75,000 250,622 27,568 278,191
32,755 70,405 75,000 288,272 31,710 319,982
32,755 95,505 75,000 313,372 34,471 347,843
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 50,000 167,176 18,389 185,566
32,755 82,955 75,000 367,385 40,412 407,798
32,755 195,905 75,000 1,089,144 119,806 1,208,950
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 284,715 31,319 316,034
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 108,055 75,000 426,578 46,924 473,502
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
32,755 45,305 75,000 263,172 28,949 292,121
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 120,000 380,044 41,805 421,848
32,755 45,305 75,000 263,172 28,949 292,121
32,755 120,605 75,000 465,104 51,161 516,266
32,755 158,255 75,000 842,064 92,627 934,691
32,755 32,755 75,000 250,622 27,568 278,191
32,755 32,755 75,000 250,622 27,568 278,191
- 75,000 323,394 35,573 358,967
- 75,000 273,066 30,037 303,103
32,755 95,505 650,000 6,947,235 764,196 7,711,431
32,755 32,755 75,000 250,622 27,568 278,191
A 18.88
A1 18.88
W 18.88
W1 18.88
X 18.88
X1 18.88

B 23.35
C 23.35
U 23.35
J 23.35
J1 23.35
K 23.35
L 23.35
E 23.35
F 23.35
H 23.35
I 23.35
P 23.35
Q 23.35
R 23.35

T 25.82

G 37.75
M 37.75
N 37.75
O 37.75
V 37.75

D1 39.75
D2 39.75
S1 39.75
S2 39.75

GF-F 300
Perhitungan Pemakaian Listrik
Tarif Per Kwh 1467.28
Premium 50
Tarif Per Kwh 1,517.28
Minimum Pemakaian 40
jam sesuai peraturan PLN : 40 jam x Daya Terpasang(dalam Kwh) x 1.517,28 + 2,4%

Perhitungan pemakaian : Pemakaian ( dalam KWH ) x 1.517,28 + 2,4 %


PPJ/RPJU : 2.4%

Perhitungan
Pencatatan Pencatatan Jumlah Total Tagihan Total Tagihan
Perhitungan Minimum Pemakaian yang
Nama Unit VA KWH tgl 1-11- KWH tgl 30- Pemakaian Biaya Admin Listrik PPN Listrik
Pemakaian Pemakaian tercatat di
2021 11-2021 KWH (exclude PPN) (include PPN)
Invoice
Katibi 06-J 2200 221 425 204 316,954 316,954 316,954 75,000 391,954 39,195 431,149

Perhitugan Pemakaian Air

Biaya Per m3 12,550


Biaya Abodement 32,755

Perhitungan pemakaian : Pemakaian (dalam M3) x 12.550,00 + Abodement

Pencatatan Jumlah
Pencatatan Air Perhitungan Total Tagihan Air
Nama Unit Air tgl 01-11- Pemakaian Air PPN (10%)
tgl 30-11-2021 Pemakaian Air (include PPN)
2021 (dlm kubik)
Katibi 06-J 2 8 6 108,055 10,806 118,861

TOTAL TAGIHAN LISTRIK & AIR 550,010


Perhitungan Pemakaian Listrik Air
Tarif Per Kwh 1467.28
Premium 50
Tarif Per Kwh
Minimum Pemakaian 40 1,517.28
jam sesuai peraturan PLN : 40 jam x Daya Terpasang(dalam Kwh) x 1.517,28 + 2,4%
Perhitungan pemakaian : Pemakaian ( dalam KWH ) x 1.517,28 + 2,4 %
PPJ/RPJU : 2.4%

Jumlah Perhitunga
Pencatatan Pencatatan Jumlah Perhitunga Perhitungan Pencatatan Total
Pencatatan Air tgl Pemakaian Abodemen n
No Nama Unit VA KWH tgl 1- KWH tgl 30- Pemakaian n Pemakaian yang Air tgl 30- By Adm Total PPN 10% (include
1-09-2021 Air (dlm t Pemakaian
09-2021 09-2021 KWH Pemakaian tercatat di Invoice 09-2021 PPN)
kubik) Air
1 David Yuwono 05-W 2200 457 457 0 - 136,725 8 8 0 32,755 32,755 75,000 244,480 24,448 268,928
2 David Yuwono 05-W 2200 457 550 93 144,494 144,494 8 10 2 32,755 57,855 75,000 277,349 27,735 305,083

Anda mungkin juga menyukai