Anda di halaman 1dari 1

SIMULASI BNI FLEKSI AKTIF

" PROGRAM BNI FLEKSI AKTIF TAHUN 2024"


Maksimum Angsuran (Pokok & Bunga) Sesuai Jangka Waktu (Bulan) dan Tingkat Bunga (Rp)
(Rp.) 12 24 36 48 60 72 84 96 108 120 132 144 156 168 180
Bunga 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75% 8,75%
10.000.000 873.356 455.701 316.835 247.665 206.372 179.017 159.625 145.208 134.108 125.327 118.232 112.400 107.538 103.438 99.945
15.000.000 1.310.034 683.552 475.253 371.498 309.558 268.526 239.437 217.813 201.162 187.990 177.348 168.600 161.307 155.156 149.917
20.000.000 1.746.712 911.402 633.670 495.330 412.745 358.034 319.250 290.417 268.215 250.654 236.463 224.799 215.076 206.875 199.890
25.000.000 2.183.390 1.139.253 792.088 619.163 515.931 447.543 399.062 363.021 335.269 313.317 295.579 280.999 268.845 258.594 249.862
30.000.000 2.620.068 1.367.104 950.505 742.995 619.117 537.051 478.875 435.625 402.323 375.980 354.695 337.199 322.614 310.313 299.835
35.000.000 3.056.746 1.594.954 1.108.923 866.828 722.303 626.560 558.687 508.229 469.377 438.644 413.811 393.399 376.383 362.032 349.807
40.000.000 3.493.423 1.822.805 1.267.340 990.660 825.489 716.068 638.500 580.834 536.431 501.307 472.927 449.599 430.152 413.750 399.779
45.000.000 3.930.101 2.050.656 1.425.758 1.114.493 928.675 805.577 718.312 653.438 603.485 563.970 532.043 505.799 483.921 465.469 449.752
50.000.000 4.366.779 2.278.506 1.584.175 1.238.325 1.031.862 895.086 798.125 726.042 670.538 626.634 591.158 561.998 537.690 517.188 499.724
55.000.000 4.803.457 2.506.357 1.742.593 1.362.158 1.135.048 984.594 877.937 798.646 737.592 689.297 650.274 618.198 591.459 568.907 549.697
60.000.000 5.240.135 2.734.207 1.901.010 1.485.990 1.238.234 1.074.103 957.750 871.250 804.646 751.961 709.390 674.398 645.228 620.626 599.669
65.000.000 5.676.813 2.962.058 2.059.428 1.609.823 1.341.420 1.163.611 1.037.562 943.855 871.700 814.624 768.506 730.598 698.997 672.344 649.642
70.000.000 6.113.491 3.189.909 2.217.846 1.733.655 1.444.606 1.253.120 1.117.374 1.016.459 938.754 877.287 827.622 786.798 752.766 724.063 699.614
75.000.000 6.550.169 3.417.759 2.376.263 1.857.488 1.547.792 1.342.628 1.197.187 1.089.063 1.005.808 939.951 886.738 842.998 806.535 775.782 749.586
80.000.000 6.986.847 3.645.610 2.534.681 1.981.320 1.650.979 1.432.137 1.276.999 1.161.667 1.072.861 1.002.614 945.853 899.198 860.305 827.501 799.559
85.000.000 7.423.525 3.873.460 2.693.098 2.105.153 1.754.165 1.521.645 1.356.812 1.234.271 1.139.915 1.065.277 1.004.969 955.397 914.074 879.220 849.531
90.000.000 7.860.203 4.101.311 2.851.516 2.228.985 1.857.351 1.611.154 1.436.624 1.306.875 1.206.969 1.127.941 1.064.085 1.011.597 967.843 930.939 899.504
95.000.000 8.296.881 4.329.162 3.009.933 2.352.818 1.960.537 1.700.662 1.516.437 1.379.480 1.274.023 1.190.604 1.123.201 1.067.797 1.021.612 982.657 949.476
100.000.000 8.733.559 4.557.012 3.168.351 2.476.650 2.063.723 1.790.171 1.596.249 1.452.084 1.341.077 1.253.268 1.182.317 1.123.997 1.075.381 1.034.376 999.449
105.000.000 9.170.237 4.784.863 3.326.768 2.600.483 2.166.909 1.879.680 1.676.062 1.524.688 1.408.131 1.315.931 1.241.433 1.180.197 1.129.150 1.086.095 1.049.421
110.000.000 9.606.915 5.012.714 3.485.186 2.724.315 2.270.096 1.969.188 1.755.874 1.597.292 1.475.184 1.378.594 1.300.548 1.236.397 1.182.919 1.137.814 1.099.394
115.000.000 10.043.593 5.240.564 3.643.603 2.848.148 2.373.282 2.058.697 1.835.687 1.669.896 1.542.238 1.441.258 1.359.664 1.292.596 1.236.688 1.189.533 1.149.366
120.000.000 10.480.270 5.468.415 3.802.021 2.971.980 2.476.468 2.148.205 1.915.499 1.742.501 1.609.292 1.503.921 1.418.780 1.348.796 1.290.457 1.241.251 1.199.338
125.000.000 10.916.948 5.696.265 3.960.438 3.095.813 2.579.654 2.237.714 1.995.312 1.815.105 1.676.346 1.566.584 1.477.896 1.404.996 1.344.226 1.292.970 1.249.311
130.000.000 11.353.626 5.924.116 4.118.856 3.219.645 2.682.840 2.327.222 2.075.124 1.887.709 1.743.400 1.629.248 1.537.012 1.461.196 1.397.995 1.344.689 1.299.283
135.000.000 11.790.304 6.151.967 4.277.273 3.343.478 2.786.026 2.416.731 2.154.936 1.960.313 1.810.454 1.691.911 1.596.128 1.517.396 1.451.764 1.396.408 1.349.256
140.000.000 12.226.982 6.379.817 4.435.691 3.467.310 2.889.213 2.506.239 2.234.749 2.032.917 1.877.507 1.754.575 1.655.243 1.573.596 1.505.533 1.448.127 1.399.228
145.000.000 12.663.660 6.607.668 4.594.109 3.591.143 2.992.399 2.595.748 2.314.561 2.105.522 1.944.561 1.817.238 1.714.359 1.629.796 1.559.302 1.499.845 1.449.201
150.000.000 13.100.338 6.835.518 4.752.526 3.714.975 3.095.585 2.685.257 2.394.374 2.178.126 2.011.615 1.879.901 1.773.475 1.685.995 1.613.071 1.551.564 1.499.173
155.000.000 13.537.016 7.063.369 4.910.944 3.838.808 3.198.771 2.774.765 2.474.186 2.250.730 2.078.669 1.942.565 1.832.591 1.742.195 1.666.840 1.603.283 1.549.145
160.000.000 13.973.694 7.291.220 5.069.361 3.962.641 3.301.957 2.864.274 2.553.999 2.323.334 2.145.723 2.005.228 1.891.707 1.798.395 1.720.609 1.655.002 1.599.118
165.000.000 14.410.372 7.519.070 5.227.779 4.086.473 3.405.143 2.953.782 2.633.811 2.395.938 2.212.777 2.067.891 1.950.823 1.854.595 1.774.378 1.706.721 1.649.090
170.000.000 14.847.050 7.746.921 5.386.196 4.210.306 3.508.330 3.043.291 2.713.624 2.468.543 2.279.830 2.130.555 2.009.938 1.910.795 1.828.147 1.758.439 1.699.063
175.000.000 15.283.728 7.974.772 5.544.614 4.334.138 3.611.516 3.132.799 2.793.436 2.541.147 2.346.884 2.193.218 2.069.054 1.966.995 1.881.916 1.810.158 1.749.035
180.000.000 15.720.406 8.202.622 5.703.031 4.457.971 3.714.702 3.222.308 2.873.249 2.613.751 2.413.938 2.255.882 2.128.170 2.023.194 1.935.685 1.861.877 1.799.008
185.000.000 16.157.084 8.430.473 5.861.449 4.581.803 3.817.888 3.311.816 2.953.061 2.686.355 2.480.992 2.318.545 2.187.286 2.079.394 1.989.454 1.913.596 1.848.980
190.000.000 16.593.762 8.658.323 6.019.866 4.705.636 3.921.074 3.401.325 3.032.874 2.758.959 2.548.046 2.381.208 2.246.402 2.135.594 2.043.223 1.965.315 1.898.952
195.000.000 17.030.439 8.886.174 6.178.284 4.829.468 4.024.260 3.490.834 3.112.686 2.831.564 2.615.100 2.443.872 2.305.518 2.191.794 2.096.992 2.017.033 1.948.925
200.000.000 17.467.117 9.114.025 6.336.701 4.953.301 4.127.447 3.580.342 3.192.498 2.904.168 2.682.153 2.506.535 2.364.633 2.247.994 2.150.761 2.068.752 1.998.897
225.000.000 19.650.507 10.253.278 7.128.789 5.572.463 4.643.377 4.027.885 3.591.561 3.267.189 3.017.423 2.819.852 2.660.213 2.528.993 2.419.606 2.327.346 2.248.759
250.000.000 21.833.897 11.392.531 7.920.877 6.191.626 5.159.308 4.475.428 3.990.623 3.630.210 3.352.692 3.133.169 2.955.792 2.809.992 2.688.452 2.585.940 2.498.622
275.000.000 24.017.286 12.531.784 8.712.964 6.810.788 5.675.239 4.922.970 4.389.685 3.993.231 3.687.961 3.446.486 3.251.371 3.090.991 2.957.297 2.844.534 2.748.484
300.000.000 26.200.676 13.671.037 9.505.052 7.429.951 6.191.170 5.370.513 4.788.748 4.356.252 4.023.230 3.759.803 3.546.950 3.371.991 3.226.142 3.103.128 2.998.346
325.000.000 28.384.066 14.810.290 10.297.140 8.049.114 6.707.101 5.818.056 5.187.810 4.719.273 4.358.499 4.073.119 3.842.529 3.652.990 3.494.987 3.361.722 3.248.208
350.000.000 30.567.455 15.949.543 11.089.228 8.668.276 7.223.031 6.265.599 5.586.872 5.082.294 4.693.769 4.386.436 4.138.108 3.933.989 3.763.832 3.620.316 3.498.070
375.000.000 32.750.845 17.088.796 11.881.315 9.287.439 7.738.962 6.713.141 5.985.935 5.445.315 5.029.038 4.699.753 4.433.688 4.214.988 4.032.677 3.878.910 3.747.932
400.000.000 34.934.235 18.228.049 12.673.403 9.906.601 8.254.893 7.160.684 6.384.997 5.808.335 5.364.307 5.013.070 4.729.267 4.495.988 4.301.523 4.137.505 3.997.795
425.000.000 37.117.624 19.367.302 13.465.491 10.525.764 8.770.824 7.608.227 6.784.059 6.171.356 5.699.576 5.326.387 5.024.846 4.776.987 4.570.368 4.396.099 4.247.657
450.000.000 39.301.014 20.506.555 14.257.578 11.144.926 9.286.755 8.055.770 7.183.122 6.534.377 6.034.845 5.639.704 5.320.425 5.057.986 4.839.213 4.654.693 4.497.519
475.000.000 41.484.404 21.645.808 15.049.666 11.764.089 9.802.686 8.503.312 7.582.184 6.897.398 6.370.114 5.953.021 5.616.004 5.338.985 5.108.058 4.913.287 4.747.381
500.000.000 43.667.794 22.785.062 15.841.754 12.383.252 10.318.616 8.950.855 7.981.246 7.260.419 6.705.384 6.266.338 5.911.583 5.619.985 5.376.903 5.171.881 4.997.243

Persyaratan : Biaya-biaya*) ( beban debitur ) sbb : BNI YOGYAKARTA


a. Propisi kredit 0.5 % HUB WA/TLP : INTAN / 081391077407
1.Fc KTP Suami & Istri , Kartu Keluarga , Surat Nikah b. Biaya administrasi min Rp. 150.000,-
2.FC NPWP . c. Premi asuransi jiwa
3.RC Tabungan 3 bulan terakhir d. Materai
4.Surat Rekomendasi Atasan dan Slip Gaji
5.Gaji payroll di BNI Untuk Informasi lebih lanjut hubungi segera :
6.Pas Foto 4x6 PT.BANK NEGARA INDONESIA ( PERSERO ) TBK
7.Wajib 1 ( satu) kali blokir angsuran
8. FC SK Pegawai

Anda mungkin juga menyukai