ASET

ASET LANCAR
Kas dan Setara Kas
Kas yang dibatasi penggunaannya
Piutang Usaha :
Pihak Berelasi
Pihak Ketiga
Piutang Lain-lain
Persediaan
Aset derivatif
Pajak lain-lain dibayar di muka
Bagian lancar dari beban dibayar di muka jangka panjang :
Beban Frekuensi dan lisensi dibayar di muka
Sewa dibayar di muka
Beban dibayar di muka lainnya
Aset yang diklasifikasikan sebagai dimiliki untuk dijual
Aset lancar lain-lain
Jumlah aset lancar
ASET TIDAK LANCAR
Kas yang dibatasi penggunaannya
Piutang pihak berelasi
Klaim restitusi pajak
Aset pajak tangguhan
Beban dibayar di muka jangka panjang :
Beban frekuensi dan lisensi dibayar di muka
Sewa dibayar di muka
Beban dibayar dimuka lainnya
Investasi pada entitas asosiasi dan ventura bersama
Investasi Jangka Panjang
Aset tetap
Goodwill dan aset tak berwujud lainnya
Properti investasi
Aset keuangan tidak lancar lain-lain
Aset tidak lancar lain-lain
Jumlah aset tidak lancar
JUMLAH ASET

LIABILITAS DAN EKUITAS

LIABILITAS JANGKA PENDEK
Pinjaman Jangka Pendek
Utang usaha :
Pihak berelasi
Pihak ketiga
Utang pengadaan - jangka pendek
Utang pajak :
Pajak penghasilan
 Pajak lain-lain
Akrual
Kewajiban imbalan kerja jangka pendek
Kewajiban imbalan kerja jangka panjang - bagian jangka pendek
Pendapatan diterima di muka
Uang muka pelanggan
Liabilitas derivatif
Bagian jangka pendek dari pinjaman jangka panjang :
Pinjaman
Utang obligasi
Sukuk
Liabilitas sewa
Provisi atas kasus hukum
Libilitas jangka pendek lain-lain
Liabilitas berkaitan langsung dengan aset yang diklasifikasikan sebagai dimiliki untuk dijual
Jumlah liabilitas jangka pendek
LIABILITAS JANGKA PANJANG
Utang pengadaan - jangka panjang
Utang pihak berelasi
Liabilitas pajak tangguhan
Pinjaman jangka panjang - setelah dikurangi bagian jangka pendek :
Pinjaman
Utang obligasi
Sukuk
Liabilitas sewa
Kewajiban imbalan kerja jangka panjang - setelah dikurangi bagian jangka pendek
Liabilitas jangka panjang lain-lain
Jumlah liabilitas jangka panjang
JUMLAH LIABILITAS

EKUITAS
Modal saham
Tambahan modal disetor
Saldo laba :
Dicadangkan
Belum dicadangkan
Komponen ekuitas lain lain
Cadangan lain lain

Kepentingan non pengendali

JUMLAH EKUITAS
JUMLAH LIABILITAS DAN EKUITAS
2021 2020 2019 2018 2017

3,789,006 1,782,246 5,881,174 1,045,041 1,674,745

298,422 4,825 16,464 97,096 103,298

599,605 630,834 502,852 388,479 342,667

1,427,552 1,925,926 2,490,894 2,537,599 3,503,276
32,832 32,719 44,030 35,674 142,948
18,110 39,813 29,406 47,889 87,820
0 0 0 0 7
274,444 116,445 246,521 479,765 317,483

3,407,185 3,466,133 2,573,324 2,389,998 2,098,605

121,201 70,791 76,826 466,158 418,238
84,350 96,549 85,060 91,142 160,972
1,176,099 1,116,347 312,603 52,508 591,685
270,629 312,323 185,641 275,176 37,527
11,499,439 9,549,951 12,444,795 7,906,525 9,479,271

27 234 1,558 4,831 9,867

204,246 235,735 5,286 1,533 1,394
1,641,804 1,783,724 1,990,346 1,400,446 592,874
850,394 1,348,036 1,295,455 1,249,018 368,605

451,290 535,906 620,523 705,140 787,085

0 0 0 1,177,548 1,198,736
44,844 55,388 88,481 97,791 78,517
279,098 219,347 1,303,201 1,466,132 246,695
378,536 311,622 264,524 328,113 10,740
45,515,184 46,522,054 42,753,285 36,899,330 35,891,716
1,626,065 1,719,758 1,666,781 1,571,010 1,596,842
313,935 54,203 54,302 0 0
163,887 170,229 179,431 231,293 185,297
428,399 227,483 145,131 100,877 213,401
51,897,709 53,183,789 50,368,205 45,233,062 41,181,769
63,397,148 62,778,740 62,813,000 53,139,587 50,661,040

2021 2020 2019 2018 2017

399,390 0 0 549,991 0

13,686 22,125 17,149 12,691 137,163

968,075 636,059 590,036 790,242 735,256
8,856,763 9,072,505 5,422,437 6,664,461 4,232,955

19,566 14,654 22,832 26,442 138,821

 1,182,688 209,060 288,593 98,090 99,156
2,717,059 2,366,178 3,181,527 1,984,198 2,042,979
300,206 530,843 460,264 358,018 387,927
44,683 34,036 36,232 35,163 37,610
2,928,034 2,644,195 2,275,655 1,886,362 803,270
671,664 624,305 558,355 559,647 562,343
11,574 120,194 24,396 24,171 6,028

2,719,675 690,000 580,250 1,224,520 1,449,218

4,514,164 1,613,167 4,111,258 4,203,556 2,840,543
432,859 119,940 983,989 376,782 312,476
2,682,220 2,230,286 1,853,368 704,739 575,328
0 1,358,643 1,358,643 1,358,643 1,358,643
195,846 372,703 364,456 182,649 195,692
0 0 0 0 285,049
28,658,152 22,658,094 22,129,440 21,040,365 16,200,457

151,980 2,472,050 2,562,383 0 0

55,510 382,384 370,857 311,892 95,989
15,567 31,026 81,554 115,289 888

3,735,155 3,556,701 4,174,136 3,597,117 1,563,437

4,006,296 8,515,980 10,124,229 10,152,393 11,634,355
1,082,215 1,514,245 1,633,288 1,325,224 1,700,957
14,292,299 9,579,798 6,647,910 2,811,189 2,559,438
527,071 635,474 508,938 944,268 1,238,447
570,101 519,628 874,072 705,603 851,538
24,436,194 27,207,250 26,976,367 19,962,975 19,645,049
53,094,346 49,865,344 49,105,807 31,003,340 35,845,506

543,393 543,393 543,393 543,393 543,393

1,546,587 1,546,587 1,546,587 1,546,587 1,546,587

134,446 134,446 134,446 134,446 134,446

6,568,646 9,292,552 10,009,271 8,362,557 11,450,155
404,104 404,104 404,104 404,104 404,104
-16,721 -50,600 85,469 183,017 -81,709
9,180,455 11,870,482 12,723,270 11,174,104 13,996,976
1,122,347 1,042,914 983,923 962,143 818,558
10,302,802 12,913,396 13,707,193 12,136,247 14,815,534
63,397,148 62,778,740 62,813,000 53,139,587 50,661,040
 COMMON SIZE
COMPARATIVE COMPARATIVE
2021 2020 2019 2018 2017
2020 ke 2021 2019 ke 2020
6% 3% 9% 2% 3% 2,006,760 113% -4,098,928
0% 0% 0% 0% 0% 293,597 6085% -11,639

1% 1% 1% 1% 1% -31,229 -5% 127,982

2% 3% 4% 5% 7% -498,374 -26% -564,968
0% 0% 0% 0% 0% 113 0% -11,311
0% 0% 0% 0% 0% -21,703 -55% 10,407
0% 0% 0% 0% 0% 0 0% 0
0% 0% 0% 1% 1% 157,999 136% -130,076

5% 6% 4% 4% 4% -58,948 -2% 892,809

0% 0% 0% 1% 1% 50,410 71% -6,035
0% 0% 0% 0% 0% -12,199 -13% 11,489
2% 2% 0% 0% 1% 59,752 5% 803,744
0% 0% 0% 1% 0% -41,694 -13% 126,682
18% 15% 20% 15% 19% 1,949,488 20% -2,894,844

0% 0% 0% 0% 0% -207 -88% -1,324

0% 0% 0% 0% 0% -31,489 -13% 230,449
3% 3% 3% 3% 1% -141,920 -8% -206,622
1% 2% 2% 2% 1% -497,642 -37% 52,581

1% 1% 1% 1% 2% -84,616 -16% -84,617

0% 0% 0% 2% 2% 0 0% 0
0% 0% 0% 0% 0% -10,544 -19% -33,093
0% 0% 2% 3% 0% 59,751 27% -1,083,854
1% 0% 0% 1% 0% 66,914 21% 47,098
72% 74% 68% 69% 71% -1,006,870 -2% 3,768,769
3% 3% 3% 3% 3% -93,693 -5% 52,977
0% 0% 0% 0% 0% 259,732 479% -99
0% 0% 0% 0% 0% -6,342 -4% -9,202
1% 0% 0% 0% 0% 200,916 88% 82,352
82% 85% 80% 85% 81% -1,286,080 -2% 2,815,584
100% 100% 100% 100% 100% 618,408 1% -34,260
COMMON SIZE
COMPARATIVE COMPARATIVE
2021 2020 2019 2018 2017
2020 ke 2021 2019 ke 2020

1% 0% 0% 1% 0% 399,390 100% 0

0% 0% 0% 0% 0% -8,439 -62% 4976

2% 1% 1% 1% 1% 332,016 34% 46023
14% 14% 9% 13% 8% -215,742 -2% 3650068

0% 0% 0% 0% 0% 4,912 25% -8178

 2% 0% 0% 0% 0% 973,628 82% -79533
4% 4% 5% 4% 4% 350,881 13% -815349
0% 1% 1% 1% 1% -230,637 -77% 70579
0% 0% 0% 0% 0% 10,647 24% -2196
5% 4% 4% 4% 2% 283,839 10% 368540
1% 1% 1% 1% 1% 47,359 7% 65950
0% 0% 0% 0% 0% -108,620 -938% 95798

4% 1% 1% 2% 3% 2,029,675 75% 109750

7% 3% 7% 8% 6% 2,900,997 64% -2498091
1% 0% 2% 1% 1% 312,919 72% -864049
4% 4% 3% 1% 1% 451,934 17% 376918
0% 2% 2% 3% 3% -1,358,643 0% 0
0% 1% 1% 0% 0% -176,857 -90% 8247
0% 0% 0% 0% 1% 0 0% 0
45% 36% 35% 40% 32% 6,000,058 21% 528654

0% 4% 4% 0% 0% -2,320,070 -1527% -90333

0% 1% 1% 1% 0% -326,874 -589% 11527
0% 0% 0% 0% 0% -15,459 -99% -50528

6% 6% 7% 7% 3% 178,454 5% -617435
6% 14% 16% 19% 23% -4,509,684 -113% -1608249
2% 2% 3% 2% 3% -432,030 -40% -119043
23% 15% 11% 5% 5% 4,712,501 33% 2931888
1% 1% 1% 2% 2% -108,403 -21% 126536
1% 1% 1% 1% 2% 50,473 9% -354444
39% 43% 43% 38% 39% -2,771,056 -11% 230883
84% 79% 78% 58% 71% 3,229,002 6% 759537

1% 1% 1% 1% 1% 0 0% 0
2% 2% 2% 3% 3% 0 0% 0

0% 0% 0% 0% 0% 0 0% 0
10% 15% 16% 16% 23% -2,723,906 -41% -716719
1% 1% 1% 1% 1% 0 0% 0
0% 0% 0% 0% 0% 33,879 -203% -136069
14% 19% 20% 21% 28% -2,690,027 -29% -852788
2% 2% 2% 2% 2% 79,433 7% 58991
16% 21% 22% 23% 29% -2,610,594 -25% -793797
100% 100% 100% 100% 100% 618,408 1% -34260
COMPARATIVE COMPARATIVE COMPARATIVE

2019 ke 2020 2018 ke 2019 2017 ke 2018

-70% 4,836,133 463% -629,704 -38%
-71% -80,632 -83% -6,202 -6%

25% 114,373 29% 45,812 13%

-23% -46,705 -2% -965,677 -28%
-26% 8,356 23% -107,274 -75%
35% -18,483 -39% -39,931 -45%
0% 0 0% -7 -100%
-53% -233,244 -49% 162,282 51%

35% 183,326 8% 291,393 14%

-8% -389,332 -84% 47,920 11%
14% -6,082 -7% -69,830 -43%
257% 260,095 495% -539,177 -91%
68% -89,535 -33% 237,649 633%
-23% 4,538,270 57% -1,572,746 -17%

-85% -3,273 -68% -5,036 -51%

4360% 3,753 245% 139 10%
-10% 589,900 42% 807,572 136%
4% 46,437 4% 880,413 239%

-14% -84,617 -12% -81,945 -10%

0% -1,177,548 -100% -21,188 -2%
-37% -9,310 -10% 19,274 25%
-83% -162,931 -11% 1,219,437 494%
18% -63,589 -19% 317,373 2955%
9% 5,853,955 16% 1,007,614 3%
3% 95,771 6% -25,832 -2%
0% 54,302 0% 0 0%
-5% -51,862 -22% 45,996 25%
57% 44,254 44% -112,524 -53%
6% 5,135,143 11% 4,051,293 10%
0% 9,673,413 18% 2,478,547 5%
COMPARATIVE COMPARATIVE COMPARATIVE

2019 ke 2020 2018 ke 2019 2017 ke 2018

0% -549,991 -100% 549,991 100%

22% 4,458 35% -124,472 -981%

7% -200,206 -25% 54,986 7%
40% -1,242,024 -19% 2,431,506 36%

-56% -3,610 -14% -112,379 -425%

-38% 190,503 194% -1,066 -1%
-34% 1,197,329 60% -58,781 -3%
13% 102,246 29% -29,909 -8%
-6% 1,069 3% -2,447 -7%
14% 389,293 21% 1,083,092 57%
11% -1,292 0% -2,696 0%
80% 225 1% 18,143 75%

16% -644,270 -53% -224,698 -18%

-155% -92,298 -2% 1,363,013 32%
-720% 607,207 161% 64,306 17%
17% 1,148,629 163% 129,411 18%
0% 0 0% 0 0%
2% 181,807 100% -13,043 -7%
0% 0 0% -285,049 0%
2% 1,089,075 5% 4,839,908 23%

-4% 2,562,383 0% 0 0%
3% 58,965 19% 215,903 69%
-163% -33,735 -29% 114,401 99%

-17% 577,019 16% 2,033,680 57%

-19% -28,164 0% -1,481,962 -15%
-8% 308,064 23% -375,733 -28%
31% 3,836,721 136% 251,751 9%
20% -435,330 -46% -294,179 -31%
-68% 168,469 24% -145,935 -21%
1% 7,013,392 35% 317,926 2%
2% 18,102,467 58% -4,842,166 -16%

0% 0 0% 0 0%
0% 0 0% 0 0%

0% 0 0% 0 0%
-8% 1,646,714 20% -3,087,598 -37%
0% 0 0% 0 0%
269% -97,548 -53% 264,726 145%
-7% 1,549,166 14% -2,822,872 -25%
6% 21,780 2% 143,585 15%
-6% 1,570,946 13% -2,679,287 -22%
0% 9,673,413 18% 2,478,547 5%
PENDAPATAN
Seluler
Multimedia, Komunikasi Data, Internet ("MIDI")
Telekomunikasi tetap
Jumlah Pendapatan
(BEBAN) PENGHASILAN
Beban penyelenggaraan jasa
Penyusutan dan amortisasi
Karyawan
Pemasaran
Umum dan administrasi
Kerugian penurunan nilai atas aset tetap
Keuntungan bersih dari jual dan sewa balik menara
Keuntungan yang diasosiasikan dengan hilangnya pengendalian atas entitas anak
Keuntungan bersih atas penerimaan aset
Pembatalan utang pihak berelasi atas biaya ijin merek
Amortisasi keuntungan tangguhan dari jual dan sewa balik menara
Bagian atas laba bersih entitas asosiasi dan venture bersama
Keuntungan selisih kurs - bersih
Lain lain - bersih
Jumlah Beban

Penghasilan bunga
Keuntungan (kerugian) perubahan nilai wajar derivatif - bersih
Biaya keuangan
Kerugian selisih kurs - bersih

LABA (RUGI) SEBELUM PAJAK PENGHASILAN

BEBAN PAJAK PENGHASILAN
LABA (RUGI) TAHUN BERJALAN
Pos pos yang akan direklasifikasi ke Laba Rugi
Perubahan nilai wajar yang belum direalisasi atas investasi yang tersedia untuk dijual
Selisih kurs karena penjabaran laporan keuangan entitas anak :
Selisih tahun berjalan
Cadangan lindung nilai arus kas :
Keerugian yang belum direalisasikan
Penyesuaian rekasifikasi

Pos-pos yang tidak akan direklasifikasi ke Laba Rugi

Keuntungan (kerugian) pengukuran kembali atas program imbalan pasti
(Beban) manfaat pajak terkait

Penghasilan (rugi) komprehensif lain tahun berjalan - setelah pajak

JUMLAH PENGHASILAN (RUGI) KOMPREHENSIF TAHUN BERJALAN
LABA (RUGI) TAHUN BERJALAN YANG DAPAT DIATRIBUSIKAN KEPADA :
Pemiliki entitas induk
 Kepentingan nonpengendali

JUMLAH PENGHASILAN (RUGI) KOMMPREHENSIF TAHUN BERJALAN YANG DAPAT DIATRIBUSIKAN KEPADA :
Pemiliki entitas induk
Kepentingan nonpengendali

LABA (RUGI) PER SAHAM DASAR DAN DILUSIAN YANG DAPAT DIATRIBUSIKAN KEPADA PEMILIKI ENTITAS INDUK (dalam
2021 2020 2019 2018

25,938,475 23,082,280 20,674,194 18,026,934

5,415,001 4,282,842 4,780,864 4,383,276
574,835 560,539 662,475 729,341
31,388,311 27,925,661 26,117,533 23,139,551

-13,580,102 -12,165,540 -12,342,653 -12,043,307

-10,204,023 -10,011,415 -9,569,826 -8,249,033
-2,193,703 -2,578,463 -1,934,024 -2,238,310
-1,035,426 -1,082,774 -1,145,457 -1,228,930
-693,552 -665,727 -839,338 -1,128,860
-541,294 0 0 0
6,017,386 0 2,568,193 0
978,063 0 0 924,891
0 0 534,697 0
263,923 0 0 0
141,050 141,050 141,050 141,050
57,397 103,348 151,910 117,978
448 7,735 -2,610 -25,872
-244,492 725,454 548,846 126,045
-21,034,305 -25,526,332 -21,889,212 -23,604,348
10,354,006 2,399,329 4,228,321 -464,797
151,967 191,254 81,401 35,907
12,624 -87,287 -39,285 14,428
-3,001,596 -3,045,008 -2,760,866 -2,125,059
-10,027 -57,729 77,620 -124,002
-2,847,032 -2,998,870 -2,641,130 -2,198,746
7,506,974 -599,541 1,587,191 -2,663,543
-646,853 -30,619 43,181 578,484
6,860,121 -630,160 1,630,372 2,085,059

0 0 0 0

945 2,038 -8,495 2,185

0 0 0 0
0 0 0 453
945 2,038 -8,495 2,638

80,477 -182,932 -17,126 292,656

-16,860 39,213 3,854 -71,369
63,617 -143,719 -13,272 221,287
64,562 -141,411 -21,767 223,925
6,924,683 -771,571 1,608,605 -1,861,134

6,750,873 -716,719 1,568,991 -2,403,843

 109,248 86,559 61,381 318,784
6,860,121 -630,160 1,630,372 -2,085,059

6,813,807 -852,788 1,549,166 -2,181,969

110,876 81,217 59,439 320,835
6,294,683 -771,571 1,608,605 -1,861,134
1,242 -132 289 -442
 COMMON SIZE
2017 2021 2020 2019 2018 2017 2020 ke 2021

24,495,579 100% 100% 100% 100% 100% 2,856,195

4,517,481 21% 19% 23% 24% 18% 1,132,159
913,038 2% 2% 3% 4% 4% 14,296
29,926,098 121% 121% 126% 128% 122% 3,462,650

-12,644,541 -52% -53% -60% -67% -52% -1,414,562

-8,852,812 -39% -43% -46% -46% -36% -192,608
-2,022,021 -8% -11% -9% -12% -8% 384,760
-1,282,788 -4% -5% -6% -7% -5% 47,348
-1,213,988 -3% -3% -4% -6% -5% -27,825
0 -2% 0% 0% 0% 0% -541,294
0 23% 0% 12% 0% 0% 6,017,386
0 4% 0% 0% 5% 0% 978,063
0 0% 0% 3% 0% 0% 0
0 1% 0% 0% 0% 0% 263,923
141,050 1% 1% 1% 1% 1% 0
60,453 0% 0% 1% 1% 0% -45,951
20,410 0% 0% 0% 0% 0% -7,287
-99,362 -1% 3% 3% 1% 0% -969,946
-25,893,599 -81% -111% -106% -131% -106% 4,492,027
4,032,499 40% 10% 20% -3% 16% 7,954,677
64,643 1% 1% 0% 0% 0% -39,287
-38,655 0% 0% 0% 0% 0% 99,911
-2,121,246 -12% -13% -13% -12% -9% 43,412
3,185 0% 0% 0% -1% 0% 47,702
-2,092,073 -11% -13% -13% -12% -9% 151,838
1,940,426 29% -3% 8% -15% 8% 8,106,515
-638,497 -2% 0% 0% 3% -3% -616,234
1,301,929 26% -3% 8% 12% 5% 7,490,281

-14,729 0% 0% 0% 0% 0% 0

-1,172 0% 0% 0% 0% 0% -1,093

-456 0% 0% 0% 0% 0% 0
0 0% 0% 0% 0% 0% 0
-16,357 0% 0% 0% 0% 0% -1,093

-116,186 0% -1% 0% 2% 0% 263,409

29,046 0% 0% 0% 0% 0% -56,073
-87,140 0% -1% 0% 1% 0% 207,336
-103,497 0% -1% 0% 1% 0% 205,973
1,198,432 27% -3% 8% -10% 5% 7,696,254

-1,135,783 26% -3% 8% -13% -5% 7,467,592

 166,146 0% 0% 0% 2% 1% 22,689
1,301,929 26% -3% 8% -12% 5% 7,490,281

1,033,561 26% -4% 7% -12% 4% 7,666,595

164,871 0% 0% 0% 2% 1% 29,659
1,198,432 24% -3% 8% -10% 5% 7,066,254
209 0% 0% 0% 0% 0% 1,374
 COMPARATIVE
020 ke 2021 2019 ke 2020 2018 ke 2019 2017 ke 2018

12% 2,408,086 12% 2,647,260 15% -6,468,645 -26%

26% -498,022 -10% 397,588 9% -134,205 -3%
3% -101,936 -15% -66,866 -9% -183,697 -20%
12% 1,808,128 7% 2,977,982 13% -6,786,547 -23%

12% 177,113 -1% -299,346 2% 601,234 -5%

2% -441,589 5% -1,320,793 16% 603,779 -7%
-15% -644,439 33% 304,286 -14% -216,289 11%
-4% 62,683 -5% 83,473 -7% 53,858 -4%
4% 173,611 -21% 289,522 -26% 85,128 -7%
0% 0 0% 0 0% 0 0%
0% -2,568,193 -100% 2,568,193 0% 0 0%
0% 0 0% -924,891 -100% 924,891 0%
0% -534,697 -100% 534,697 0% 0 0%
0% 0 0% 0 0% 0 0%
0% 0 0% 0 0% 0 0%
-44% -48,562 -32% 33,932 29% 57,525 95%
-94% 10,345 -396% 23,262 -90% -46,282 -227%
-134% 176,608 32% 422,801 335% 225,407 -227%
-18% -3,637,120 17% 1,715,136 -7% 2,289,251 -9%
332% -1,828,992 -43% 4,693,118 -1010% -4,497,296 -112%
-21% 109,853 135% 45,494 127% -28,736 -44%
-114% -48,002 122% -53,713 -372% 53,083 -137%
-1% -284,142 10% -635,807 30% -3,813 0%
-83% -135,349 -174% 201,622 -163% -127,187 -3993%
-5% -357,740 14% -442,384 20% -106,673 5%
-1352% -2,186,732 -138% 4,250,734 -160% -4,603,969 -237%
2013% -73,800 -171% -535,303 -93% 1,216,981 -191%
-1189% -2,260,532 -139% -454,687 -22% 783,130 60%

0% 0 0% 0 0% 14,729 -100%

-54% 10,533 -124% -10,680 -489% 3,357 -286%

0% 0 0% 0 0% 456 -100%
0% 0 0% -453 -100% 453 0%
-54% 10,533 -124% -11,133 -422% 18,995 -116%
0&
-144% -165,806 968% -309,782 -106% 408,842 -352%
-143% 35,359 917% 75,223 -105% -100,415 -346%
-144% -130,447 983% -234,559 -106% 308,427 -354%
-146% -119,644 550% -245,692 -110% 327,422 -316%
-997% -2,380,176 -148% 3,469,739 -186% -3,059,566 -255%

-1042% -2,285,710 -146% 3,972,834 -165% -1,268,060 112%

 26% 25,178 41% -257,403 -81% 152,638 92%
-1189% -2,260,532 -139% 3,715,431 -178% -3,386,988 -260%

-899% -2,401,954 -155% 3,731,135 -171% -3,215,530 -311%

37% 21,778 37% -261,396 -81% 155,964 95%
-916% -2,380,176 -148% 3,469,739 -186% -3,059,566 -255%
-1042% -421 -146% 731 -165% -651 -312%