RAPM Civil 2023
RAPM Civil 2023
710110.002
A Perbaikan Jalan Mulia Industry 141,000,000 28,200,000 28,200,000 28,200,000 28,200,000 28,200,000 141,000,000
710110.002
B Perbaikan jalan paving blok -
710110.002
710110.002
D Cat marka jalan/garis parkir -
710110.101
E Penyedotan Tinja (160) 27,500,000 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 27,500,000
710110.001
710110.001
710110.001
710110.001
I Building SPSI
710110.001
710110.001
710110.001
710110.001
710110.002
710110.001
Q Admin Building ( BUILDING) 118,350,000 23,670,000 29,587,500 35,505,000 17,752,500 11,835,000 118,350,000
710110.001
710110.001
S Water Pond Float 1 dan F3 ( paving) -
-
T PT Gober TS (2015 + 20 %) Kontrak Kerja -
710110.001
710110.001
W Warung Terpadu
X CTA Truk
-
Y MESS MI
710110.001
710110.001
Z' Mess Cikarang baru (HRD) 35,000,000 14,000,000 10,500,000 10,500,000 35,000,000
Z'' Perbaikan sarana olah raga 788,600,000 177,435,000 276,010,000 276,010,000 59,145,000 788,600,000
outdor admin (Lap Volly)
- -
- -
1,655,100,000
TOTAL 1,655,100,000 28,200,000 227,465,000 88,970,000 301,280,000 244,787,500 306,360,000 93,725,000 146,200,000 102,350,000 33,752,500 70,175,000 11,835,000 1,655,100,000
1,655,100,000
Januari Februari Maret April Mei Juni Juli Agustus September Oktober November Desember
0
PERINCIAN PENGGUNAAN AGGARAN PROJECT & MAINTENANCE (RAPM) CIVIL
TAHUN ANGGARAN 2023
No Jenis Pekerjaan Unit Qty Harga (Rp.) Total (Rp.) RESON Prioritas-1 Prioritas-2 Prioritas-3
No Jenis Pekerjaan Unit Qty Harga (Rp.) Total (Rp.) RESON Prioritas-1 Prioritas-2 Prioritas-3
2.Ganti dinding GRC 4mm M2 20 55,000 1,100,000 √
3.Pengecatan dinding pagar luar(plester) M2 180 45,000 8,100,000 √
4.Pengecatan dinding, Plafond M2 180 55,000 9,900,000 √
5.Perbaikan lantai karpet office M2 150 125,000 18,750,000 √
6.Perbaikan atap tambal Ls 1 5,000,000 5,000,000 √
7.Perbaikan lantai keramik M 2
40 120,000 4,800,000 √
X Warung terpadu 0
PERINCIAN PENGGUNAAN AGGARAN PROJECT & MAINTENANCE (RAPM) CIVIL
TAHUN ANGGARAN 2023
No Jenis Pekerjaan Unit Qty Harga (Rp.) Total (Rp.) RESON Prioritas-1 Prioritas-2 Prioritas-3
1.Perbaikan total ( HRD),perbaikan Ls 1 0 0 Maret – April
Y CTA Truk 0
1.Ruang tunggu supir,cat plafond M2 90 0 0
0
Z Mess Taman Sentosa 25,000,000
1.Perbaikan rumah Ls 1 25,000,000 25,000,000 √ Juli – Des
OO VEGETASI 26,750,000
Pembelian bibit pohon ls 100 125,000 12,500,000 √
Pembelian Pompa alkon5,5 bar bh 1 5,000,000 5,000,000
pembelian rantai chain saw bh 4 250,000 1,000,000
Stemper Kodok bh 1 3,500,000 3,500,000
Pembelian Pompa swan stainless bh 1 750,000 750,000
Pembelian Cat Minyak + thiner+kuas ls 2 2,000,000 4,000,000