RENCANA ANGGARAN DAN BIAYA

PEKERIAAN PEMBANGUNAN 6EDUNG UNIVERSITAS MUHAMMADIYAH PONTIANAK

PEKERJAAN FERSIAPAN

Sahan dan Los Kei

Pemeriksaaff dan Peneuiian tsahan

71.400.000,0t)
ad!a:1 Tenaga t.istrik ?c1 aqa ac! q6 '! 28l.3s8 501 96
tUc\uk kp Tproal P.I
".raar da'rala" Satrprla.a

L J- { Ddra!'ii si,/Fato
=iid

Rp 599.264.671,07

18.054.909,66
an Sira Galian Seia!h 5 km

'acR DancanE
I {o . 6m, dia. l03mm, 296 I rtrk)
Pancane (s/d elv 18.00mi

24.702.006,40
FDA ir:sti 5uiiah dii.eriri'rn Rp 4 850.CaAG0 i Ro .'!r.iOC.&111,00
-fermasuk
iaan Pilecap (Beton BefrulanR K350, Peian.ah, Stoot Werkl 1 9q1 174.t)t\ s73.951.466,36
P'ate IFP] {Beton gertulang (150, Termasu\ Perancal', Stoot Werk) 12.530.522
42.428.803,60

EeLrr Be.tuian; K35g . Teirta!!k Peranc;ii- Stoot !!?er Rp : J1i'.;2n.u0 :?.i i50.aBr:r 60
leva5i 1,8 (Pekeriaan G'wl +R
K350, Termasuk Peran(ah Slool Wprkl
levasi -1,50 (pit lift)
K150, Iermasuk Perancah, Stoot Werk) ) 472 \97 0t 18.511.513.10

K350, Termasuk Perancah, Stoot

{Beton Bertularg K350, Termasuk Perancah, Stoot Werk) 174.123.

Ei.v;r; -0,1, dan -0,C5
Beton tsertularie (300. iermasuk Perancah. Stcot
levasi +1,85 dan +1,95
K300, Termasuk Perancah, Stoot
si +2.850 & +:,3-50
R300, Termasuk Perancah, Stoor \tuerk) ?._q2.897.500.20

Beton BertulanR h300, I Frmasul Perdncah, \toot Rp 1.823.126,00 507.922.91r,s7

{Bei1,r 3..;ila..A kJ0:, Te .'.j,.,!'Pe'.,r. Jh !lJ.it,Ve:kl 3-74C.293.0O i Aa 523.355 976.f5

K300, Termasuk Perancah, Stoot 4.O27.4't9,OO 110.570.408,47

K300, Ternasuk Peran(ah. Stoot Werk 3 1t5 60:l O0 i68.731 561,32

Termasuk Perancah, Stoot Werk) 1.744.438.995.47

'1
Beton Bpnulanp K300, ermasLk Perancah Stcot 4.134.122,00 i0i.604.315,39

Bertulane K300, Termasuk Perancah, Stoot Werl

(300, fermasuk Perancah, Stoot Werk) 4.125.401.00 226.251.671

+13.850 dan +13.950
ierrasuk Peranrah. Stooi Weil Rp 3.511 18.1,0i

Bertulang K300, Termasuk Perancah, Stoot Werk) 3.766.031.00

 {Beton Beftulalg K300, Teffiasuk Perascah, Stoot Werk} n3 154.2( Ro 3.556-3g1.00 RD 544-4&4.619.34
20lEIeEsi +18.350 dan +18-450
lSeton Bertulans K3tX). Termasuk Pemn€h. Staot Werkl ,3 16L,7: RD 3-793.8?2-06 tu 613-646314-5A
2 :levasi +19,850
Beton Bertulans K300, Temasuk PeranEh, Stoot Werk) n3 142.6t RD 3.615-614-0{} Rp 515.128-135,90
2 levasi +21,350
Beion Bertutang I{3O0, Termduk Peramah, Stoot Werk) n3 85.4.1 Rp 2.775-742-00 Eo 326-375.134 4A
2! leyasr +l}-45{]
Beton Beltulans K3OO, Termasuk Perancah, Stoot Werk] n3 183,68 Rp 3.7-15.404.0{ Rs 693.466-206.72
2t :levasi +24,400 & + 27,62
Beton BertulanA K300, Termasuk Perancah, Stoot Werkl n3 7A6.71 Rb 4-O9,383-OO Rp 412-117.ffi4.57
2! )owet House
geten Bertulang K3OO, Te.masuk PeBncah, Steot Wsk) 34Ai Re 3.6 .265.00 Ra 12&.626,91a.77
2( 'asans Karet ExEansion Joint {tilatasi, l0cm} 7,65 Rr 1.84.685.00 Rp 7.4r2,A4o.25

Pekeriaan Sln ktur Beton XD LO.?51.76A-577,28

tv. Tangl{a
1 tanesa Type 1 {Betcn Bertulane K3OO, Termasuk Perencah, Stst Werk} n3 7.At Rp 3.627.ALZ,AO Ro 134-314.156.48
fangga Tvpe 2 (Beton Bertulans K3OO, Temtruk Peran.ah, Stoot Werk) n3 a63i Ro 3-343-2AO,0o Rp 87-995.129,60
fangga Elv +g-45 dan +13.95 tBetm Eertulang K30O. Temauk Peran€h, Stst Wer&) z.4t Ra 3-382-si4.tE Rp 832a.943,*4

uhlah PekedaanTansa Bp 23o.691,U19,92

V. eriaan nam
1 RamMobil A5 1-2 {Beton Eer$larg l(30O, Teffiauk PffinGh, St@lWerk} 3 96,{41 Rs 3.198.892.00 Ro 343-5?0337.43
taffi Motil AS 4-6 (Beton Bertulans K3O0, Termasuk Penneh- Stoot Wskl 145.362 Rr 3-158.754,00 RD 450-515.418.Ss
lam Mobil keluar (Beton Bertulans K300. Termasuk PeEncah, Stoot Werkl n3 94-35! Rp 7!0.769,00 R, 6A-950-247.46
4 lam oBne,lPasietr {Beton Bertuiane K3OO, Termasuk pemtrGh. St@t WeIk} n3 55-96 Rd 3-O21J26-O0 Rp 199-299,854.96
lam Motor {Beton Bertulang K300, Tffi*uk PeBnch, St@t We.k} 4-6?4 RB {,032-933,04 Rp 18.479-452,19

umlah Pekeriaan Ram RD 1-056-266-341.33

vt- eriaan Baia

1 alur Penshubum Gedur€ lJtasa ke Powerhouse
- WF 250x125.6.9 rs 272,9A1 Rp 16.150.00 Ro 4-4oa.723.9o
WF 200x100.5,5.8 13r} 177\ Rp 16,150,00 Rp 2.102-356.63
- Hollow 50x100x2 is aB.s625 Rp 18-235,00 Rp 856-361.19
Plat Eords Tebal 2,3 mm n2 ta.a: RB 2a7-A1O.OO Bp s-933.643r5
Plat Sambun& Stift*er Baut {15%} (Termasuk Pekeriae Pengel4an, Cat Meni} 116.558: Ro 15.15C.00 R6 1.a,R7 4\j tlg
2 ;0arator Beam {Lifi} 1.012.31 Rp 16.150.00 RE 1634a.766.73
\4aintenance Deck +12.00
.wF 300.150.5,5.9 (e 499.1i Ra 16 lgo-fxl RD 8.06O,78S.00
wF 20s.100,5,s.8 911-225: Ro 16.15{}-00 Rn 14 716 ?ql R?
Hollow 5o-1uo.2 E 599,105: Ro 18.235_OO Rp 10.924.688,79
1JNP100.50-5 465,421 R, 13.460.@ Ro 6.2M.633.96
PIat bordes 2.0mm n) 137,487: RD 277 -245.AD Ro 3A.177.j21-94
Plat Sambuns, Stiftner g3ut 415%i {Termsuk fusoris. Erkuatil- 16 dll} i{ a'71-27. R! 16.15O,m Ro 5-995-348.35
-Brtdn K3OO r3 to_o{ Ro 956_a15.OO Ra 9.71f-59O.31
Tulangan G 1004.74: Ro 11.960.00 Ro 17.t116, 7)4.48
.Bekistins E153 m2 7s.05: Rp 137.555.00 RD 10.324.941.08
:atmtk
.u*tP 75_40.5 1 q)d e( Re 13-460,00 R, :5.639.281.80
.BracinR Hollow 2ox4ox2 986-q' Rp 15.550,00 Rp 9.720.322,56
FGme Hollow 4ox4ox4 E 657.21 R. 10_6ao.00 Rb 7 O1q O1g R2
'Black lron Pipe SCH 40. dia. 1.5"" 2.709.9t Ro 15.055.00 Re 40-7ga.oa5.4a
'Haneer Hollow 40x4tlx4 2.969,A RO 15.055.00 RB 44-7A7-A77-51
-PIat bordes 2,Omm n7 51,0t Rp 277.245,00 BD 14.139.495.00
-Plat PenAeantune, Baut, Las (10%l {Termasuk Ass6oris, perkuatdn, i* dll} &82.8r RD 16-.150 OO Rp 14.258.205.15

lumlah Pekerjaaq Baja Bp :n4-0fB.324,23

ANIAI SEMIBASEME'{T
aan Dinding
Fas. Bata Rin6n 60x20x1o cm lsPmen m2 139.9) RB 106.41C.00 RE 14.494 7O7 70
]as- Pisteran 15 mm {Semen lnstas} m? 258,Ai Ra 51-245.00 Ro 13.737.247.15
,as. Acian 1.5 mm {Semen lftstan} m2 264,O1 Rn Ro
Z6.74U.AA 7.158-191.80
,as. Plestemn & Acian Beton m2 675.74 Ro ?59-465 OO Rp 175.710.f18,4O
,as. Dinding & Lantai KeBmik 20x2O Cm Ex. ROMAN {CWT & RWT} m2 362.5r Ro 163.835.00 Rp 59.,106.571,00
tas- Kotom PEklis 18x10 Cm lBEton (-??5 Besi 4ft18 tp6kenF #*-?o{}l Ro
m3 o.1t 4-626-325.e Rp 74A.2a2,0A
,as. Balok Lata: 1ax10 Crn tBets {-2f5 Bed 4d1{l ssas&ae dB-xtr}l m3 o.lt Bo 4,526.325,4O Bo A3?,739511

umlah Pel€riaan Ditrding RD 272.459./86.55

,ekeriaan Lantai
,as. Keramik 50x50 Cm e& ROMAN Tipe G559QO1
Crltaline Bo&e {Workshoa} fr2 Aa 97 Rp 179.855,00 Ro 7-699-532,55
2 Keramik 30x30 Cm ex. ROMAN Tipe G337403 Graniti Smoke {C"wT & RWT} m2 359 4! Rp 153.825,00 Rp 55.13S.571.25
'as. Floor Hatdener 5 kE/m2 ex. Semen lnstan m2 45q.74 Rp 23.555,00 Rp 10.829.175,70
4 tek. Tans8 Daru€f {tt- Basment - lt 1A1 :
Pas, Steo Nosire Lieht White Cd d- EoBau {]aka whitc 5?17xx! m1 11.2t Re 35-6O5.tO Iip 398.7i6,4S
), Antrede : Pas. Fioor Hardener 3 kE/m2 q- Sffien lnstan ml 11t RE 19.065.00 RB 42.7A5.60
Ottrede : Fas. Ffoor Hardener3 kelm2 ex, Semen fnstan @2 2,O2 Rp 19.065.00 Ro 38.511.30
l. Bordes : Pas- Floor Hardener 3 ks/m2 ex- Semen lnstan m2 30,1C Rp 19.065.00 Rp 573.856.50
 Slpas Eksb6s Beton Finish Trowel. Alur Sersan Ramo Manuel m2 13.O! Rp 39.255,AA Rp !.297.3:71 ,75
5lPas. Wateroroofine Coatine {Semen lnstan} fCWT & RWT} m2 645.4 Ro 44.125-00 Bn S4-292.5q2.So
71P6. Screed lantai tebal 3 Cm {seren lnstaD) m2 Ro L44-945.* Ra 58,16$-630-?0

Pek.rjan Larltai Rp 18E,471.74935

,ekerian Plalqd
1lPas. Ekspos Beton Fin. CoumBound m, 576.5{ Ro 14.58O-Ot Ra 8-4G6.535.i10

lumlah Fekeriaan Platond Rp 8.406.535,40

tv ,elsieD Pitrtu & Jeildda leEkip affieis

lPintir:
1 I P7 6ox1ao cm Uni 2o,( Rn 1 454 2-15 OO Rp 3.72a.43o,0o
2lPD1 16Ox25O Cm Unil 2.Ot Ro 7-468-075-00 Rb 14 936 15o.oo
3lPB4 76Ax223 Cm Unit 2.Or Ro 93?a-705,OO Ro 13-557-41t}-00
41m5120{180 Cm Uilii 1.U A! 6.049.835.C(1 Re 6.0{.9.835.*O
5lPBs 70x80 cm Uni 3,0( RD 2.413.320.00 Rp 7.254.960.00
b- ljendela:
llBvl 2o4x40 Cm I ini 1_G Rb 1.729,615-00 Rn 1 ?7s 61E.oo

um{ah Pekeriaan Pintu & Jendela lenElGD accffiies Rp 52,356.4fi],m

Pengecatan
llCat Dindins Dalam Fmulsi ex. Jotun Fsnce E& Cl€an ml 95.U RD 18_545_03 R6 1.767,516.40
2lCat Piafond Emulsi ex. Jotun JotaElast m; 576,5r Rs 15.880,00 Rr 9-732-574-40
3lCat Dindins Aerylic ex. lotun Jotashield m 798.6t Ro 27.959.00 R! 22.213.251.76

IuBlah Pekeriaan Pensecatan Rp 33.768./t4S

dt- lekeriffin laitr Laln

llPekeriaar TanEsr Darurat (Lt- Easement - Lt. 1A] :
-Pas. HandEil PiEa Besi dl Cat Duco m1 3.O( Rb 213-115.O0 Rp 639.345,00
I-Pas. Handraii dafl Raiilins Pisa Besi di Cat Duro n! Ro 54S.515.CO 1,443,960_50
2lPek. Steel Gfttire Penutue Gutter Lebar 30 am r1 55.9r Ro 392.58O-Bt Ro 21-96o-925"?s
3lPek- Tanesa Manhole (CWT & RWf) fstaialess Steel) Unit 6,0( R! 3.365.004.00 Rp 20.190.024.00
4lPek- Ma.ka dan Garis Parkir lThe.moolastic Paini I 1,0c Rp 1.180.200.00 Rp 1.180.200.00
slPek. Corne. 6uard Bsi Siku 70x7ox4xl0oo Mm Finish Cat 3h 7.A RD gs 375-OA Rp 601.125,00
5lPel. GftC Berd PtrutuD Pim Ranska Metal Furiu T2 22.\' RD 269_2m.OO Rp 6.O59.692,0A

lumlah Pekeriaan Laln Lain RD 52.\15-271.70

>E(ESJAAN I.ATIITAJ 1.7

,€ke.iaail Dinding
1lPas. Bat3 Ringan 60x2Ox1O cm {Semen lnstan) mr 170,151 Rp 105.410,00 RD 81.951.874.32
2 lPas- Plesteran 15 mm fSemen lnstan'l 1.572,2e Rp 51.245,09 Rp 77.495-95A.6A
3!Pas- Acian 1.5 mm {Semen lnstao} m: l,aata-A: Ro 26.748.@ Bp 36.603.637,28
4lPas. Acian wateru@f iseffi lnstan) mz ,:le,07 Ro 47.860.(x] Bo 6.6{}8 7?t 6d
5[Pas. Pltrteran & Acian Beton m RP 259.865,& RB 163.&E.3.342.52
6lPas. Dindins Homoqeneols Tile 48x8o Cm {Lobbv Uft) m1 10,361: Rp 380.O30,OO RD 3.937.680.85
7lPas. Dinding Homogeneous'Iile 3Ox60 Cm Ex. NIRO Granite Tipe GSP 04 Flen 84,74 Rp 278.625,00 RD 23.622.942.00
8lPas. Dindiog Keramik 3Ox5O Cm Ex. ROMAN Tioe W63310 DneutG Crean m.! 51-Sl' RB 211-145-00 Rp 14.962-226,71
gfPas- MeialSindine Homogens6 J'ile 3OXGB Cm Ex. NIRO GGnite Tioe GSp 04 Flen m: 21,621 R! 273.525.00 Rp 6-O24-987,tO
10lPas. Dindin€ Partisi Doubie Gwsum 12 Mm 12 Mukal ex. JaEttoard Ranska Metal Stud m2 239.2' Bo 2O1.9OO.OO Ro 4a-310-6q2.oo
I lPas. Kolom Praktis 10x10 Cm (Betffi K-225 Besi 4d10 senskane 08-200) m: 3,3235 Ro 4.626.325,0fl Ro 15.375.591.14
12 lPas- galok Latai 1ox1o Cm lBpion K-225 Bsi 4dlo senokanE da-rnfll m 2,1165 Rp 4.626.325,00 Ro 9-791-616.86

Iumlah PekeriaaEDindim Rp 484,568,720

t. tekeriaan Lantai
llPas- llmdeneous Tile Soxm Cm ex- NlRo €RAlllTE TiE Estilo GED oo ln6 m, 656_9t Rn 2)r 6lr5fiA Rp 146-240-799.96
2lPas. llomoeeneous Tile 6Bx5O Cm eL NIRO GRANm Ti* GSP 01 Oslo m2 77.71 RE 232-145-{8 Ro 5 ?*R 76? lfi
3lPas. Homoeeneous Tile 40x8O Cm ex. NiRO GiANITE TiDe Wense GMA 63 Grev mr 17-8! RD 360-400.oo RD 6 433 14O.OO
4lPas. (e.amik 30x30 Cm ex. ROMAN Tipe G330601 Caramel m 93,9€ Rp 153.&25.00 Rs 74.453-l43.lA
slP.s- Keramik 5Ox5O Cm ex ROMAN Tim GSSqOOI C*lihe BoEp m 19a,8( RB 179-855,00 Ro 35-754-814.29
6lPe- Flmr Hadens 5 ks/m2 e!- seren taslaB 38"3! RE 23.555"oO Rp 9s4.l.A2,45
7[Pas. HosDital Plint 1Ox4O Cm *. ROMAN Wama lvory m1 ?'44.5, Rr ?\.745 Ul Rp 5.751.347,54
8 | Pas. Plint Neramik 1Ox30 Cm ex. ROMAN Tipe G330601 CaEmel m1 Ro 11-760.00 RD 780-916-08
9lPas. Plint Keramik 10x50 Cm ex. ROMAN Tipe G559001 Crytaline Bone ml. 55.7{ RD 20-365.O0 Ro 1.135.552_40
10lPek-Terosa Danrr- llt 1a - ti 1a) :
{-Pas- SteD Nosing li€ht White Col ex Rsan Osaks \irhitp 633?2{x} m1 21,2< RD 35.605,$8 R$ 968.456.0O
-Antrede : Pas. Floor Hardener 3 kE/m2 ex. semen lnsran m; \41 Rn Iq 065 nO RE 103.713,60
-Oftrede : Pas. Floor Hardener 3 ke/m2 ex. Semen lnstan m 4.9( RD 19.065.00 RD S1 -42 24
l-Bords : Pas, Flaor Hardener 3 kE/m2 q, Semen lnstan m 18.8! Rp 19-065.o0 R6 360-OAO-66
11lPaL TansEa lJteme llt 1 - Lt ?l :
-Pas, HomoEeneous SteBtile 3{}x5O Cm m1 34,0r RD 66.782.00 Rq 2.270.588.00
-Gftrede : Pas, Homogeneous Steotile 2Ox6O Cm fr2 6 r1 Rn ?)) 6O\nA R! 1.362-342,60
-Bordes : pas, Homoseneous SteDtile 60x68 Cm m2 2r].1-, Rh 222.605.00 Rp 4.490.054,15
1 7 lPas. Ekspos Belon Finish Trowel, Alur Sssan Ramp Maoual m2 63.61 R! 39-255_OD Ro 2-498-163.\7
l3lPas- Waterproofins Coatirs {selffi lffitaftl {fqitet/Area 8ilahl m2 3?.8! R! 84.125.04 Ro 3-147-495-25
14lPas. Sc.eed Lantai tetral 3 Cm {Sem€n lnsun} m2 970,71 Rp L44.945,ro Ro 140.702.159.96

Pekerlaan LantBi Ro 375.784.831.02

 n lll:i;l;!iir1A : -n: +'i'',
'a
9 Mm Ex. iAYABOARD RarEka kletai aui 533 100 950.oo 53 5l 1 3i6 q5
Pds. Ekspos Beton Fin. Coumpound
4 309.i51.70
I i<t Plrtond shadow I inF *]l thr q8-l Rfj /c 'on,.r. I pt -_.)fi_;lt.2A

n Pintu & lendela lengkaD accessories

P3 90x220 Cm

I 86i 2.1_5,00 i Rn 3.]28 41A.DO

1.62.i.225,CC .,.82.1.2.)t.J:l
9.090.570,00
PD1 160x260 Cm
PO6 160x260 Cm
F51 1:i4x,'7O ar Q,
-
L,l',ca r,:p
:1.-:7:',:
llqt.
:l
Prf?;;;ir c- Rp -16.419.900,00 I RE 16.419.900.00

I 360x300 Cm 13.937 870,00

3A 360x300 Cm 6.505.b8i.u0 I RD 6.5a15 i,8S
Uilitl i.Col Rc €.505.fSf.il3 I [n 8.5C5 eBi.8C
310x300 Cm 18.150.015.00
7.017.585,00
14.521.700,00
il 4a0rl0q Cm 01ll R! 1 ,14f 1

7.533.300.00 t Ro 7.s3s.
Rp 4.121.545,00 4.121.545.00

1j!g!!q c. 3 7.lg 535 00 Ro l.i ir5.605,00

1C 2Cgx180 Cm
J11A 155x200 Cm
115 100x180 Cm
Rp 1.72-q.615,00
i19 2-q0x:1-20 Lm . .l: .t_ 1..i. rci 4. Pr 4 : i.., 1 c0

r. alr,el Dtr:ul' rj-r rt,irlJ,':y/12ii9 L-, rC'- Le, ;'. iA:,^!:::. l: i;'3:1fl 3:ro
lel Wdsher'ipe -cx20 wl-irF e/. rOT-
Undercounter LavatorV Tipe L521V14 ex. TOTO Lengkap Aksesoris Rp 2 187 245,00
. Wastafel Difable Toilet Tioe LW 1031T ex. TOTO I Rp 2.405.965,00 13.495.440,00
Hoider ilDe TXl0lA!-< ex -IOTC .l :at:-, t) : ). . ! ic a30,c0
Wd,rd'pl r'pe lVi2?6CI er lO O Le"plao qkreso,,j 3p 2.55.1.735,C0 | Rp 5.30!.410,00
Floor Drarn Tipe TXlAN ex. TOTO
Sink 1 Lubang denRan Petirasan ex. TEKA Tipe Classic 181D 3.143.255.CC
i5r.l05.ut i ip
s. UrinoirTloe Usllvl ex. IolO ) t:.rn ) 1)r ).. ,.. :- jj1t.r1ti,,i

. Kaca Cermin ex. Lokal

Grab Bar Tipe T114 HK7-V2NW ex. TOTO 945.595.00
6rab Bar Tipe T114 CL10 VlNW/GT 114 CLq e'. -OIO
Siob Si!1k Tice S(f2?F Px TOfa ,-.r.,ii i.tCi i! -c 216.1rC,Co 8.2i5.72t.00
Beton Tebal 10 Cm untuk Pantrv/l ab./WastaJei 2.314.35A,AA
. Partisi Cubical Toilet

179.533.509,10

Luar Acrvlic ei. Jotun lotashie d 411.512 11.351 .329,34

Dalam Emulsi ex. .lotun Essence EasV Clean
DalarD Enruisi Anri Bakteriai ex- ictui E.icherltl) l.laiesti. ffp ?S 1-:5,00 i Rr; 1.111 170.93
Plafond Emulsi ex. .lotun iota
at Dindinq Acrylic ex. lotun jotashield

48.818.185,;5

Tanqga Darurat {Lt. 1A Lt. 1Cl

Pas. Handrail Pipa Besi di Cat Duco
Pri. Handrail dar Raalline Pi6a Besr dl aai -u.c 9..lli f,p 5.19.r t5 Lro 4.8fi:i.573.50
l]rama {Lt. 1 Lt. 2
Pas. Handrall Pipa Besr Sta nless Steel 482 315 00 5.257.233,50
Pas. Handrdil ddn Ra:lilne P,pd 5ta nless Sreel 15.690.451,00
. rirts Erd,r'r* --rrur

Pek. Corner Guard Besi Siku 70x70x4x10OC Mm Finish aai 251.625.6A

Rp 1.552 280,00
Expansion loint Dilatasi Bangunan Denqan Cover P at Starnless Steel tebaL 5 Mm
i !r< ni,,difs GqC Pn.fl Pr) Cerak
rrs lli ,j;r ! 1 -rl,'j-r -l - .r ,: ]rC,ril
q.r:io.t;i Ti6e Er.eba. 1l i 3 air {I io4 79{l oc
Horisontal Tioe C Leba.90 Cm iTotal 156.549.162,50
-Venrkal IipeKolnr I'eba'ra0(m1lo'tall 57.541.500,00
\./6r rJ\Ji r 'Oo KO'1.r. I ea..: , i:, I a | -r ,il 504.;?-5{).ii0 I Fir 1i:.7411.51?.5i1
__.:._..:i::_:_, i._..- _._. .... .:-__.,.. .......
,.:1,."1 I i.,i..-;..,.(!.., -,--i,,,I-.r,)
Vertikal Tipe Kolom 4 Lebar 140 Cm (Totalj 143.801.?75,u0
b. Pas Ra,line Besi di Cat Du.o lTotal 1.333.9s
. Pas Tali Air Dindine Luar Tebal 1 Crn lTotal 5.907.357,20
i i 'ai tu :5.91tr 575 ltf i. 25.81ii.51I,C0

a. Pas. B3ta Rinpan 60x20y10 cm (Senren lns 1\.46L.474

as Plesteran 15 mm !1,?1i!q I !! i.1.2.?ll!!4q
c. Pa!. Aaiii 1.5 rnm (S€iner ln!tG:l
Pas- Plesteran & Acian Beton i9.515.8b1.S0
e Pas Kolom Prekt,s 1 1x11 Cm 4010 K 725 BPsi
f. Pai- Balok Latai-10x10 Cm lBeton K-225 Eesi 4610 Sen€kane d8- 185.376.342 75
Paa t:locril2rCen.ri 7 €x Saren insian Rf l: -c15,0c Pir ,..**_*..-."* --lrcf r.ri,S
h. Pas. Eksoos Betor Fin. :i.813.158.80
Pintu PB4 16ox223 Cm 27.986.115,00
Luar Acr ylic ex. lotLrn Jotashield 3.622.571,60
k Cai Dinriins Dalam Emulsi Fx loaun E(sen.e Rp i8 54S,0Ll i Rp 3.578.528.65
l- aar Platcnd Emuisr ev- icruc lora&ia:i

d. Pas. Bata Rrga- box20x10 cm (Semen I 106.410,00 14.509.003,50

b. as. Plesteran 15 mm (MU 301) 11.925.223,9s
a- Pa! Aaian 15 mm l-<emerr ln ?6 l4ar r0 I Rn 6 ))j
d. Pas. Plesteran & Acian Beton 19.51S.B61 50
e. Pas. Kolom Praktis 11v11 Cm (Beton K-225 Besi 4010 Senskane 08 186.070.791.50
f. Pds. Balok lata, .10(.10 (m {Beton K-225 Bes,4@10 SenEkane @8-2001 186.117.054.75
Fd!. Ier"mrk JJ\l0 a"r er i.Cl,:A\ Tipe G]l05Lii CarJ,nel Ro i;.0r-i.Oli,75
h Pa\ Piinf(cr:ftik ir'iyl{laryrcx FDiralr liDp(;l:i6arr lrrarrFi Fl i ,lli ir:i-" i i

i. Pas. Screed Lantai tebai 3 Cfr {Semen

k. Plntu PD2 160x220 Cm

I BoL!eniighiBVi 204\a0Cr Eo i 729 5:r.5,CC 5.188.8.15,00
89n.2 10,00 896.210,00
n. Cat Dindins Luar A.rvlic ex lotun lotashield
o- Cat Dindinp Dalam Emulsi ex. lotun Essence Easv Clean 2.91-q.] 2
Cdt Didior.C Em- !.c^. jii-- -o:"-.J. i
".
'. rai ris 1.jrai, n;r, Pa'i,i " P pi ;-., i: ' d, J, i

a. Pas- Bata Rinean 60120x10 cm {Semen l

b as Plesleran i5 mm lMtJ 301

i- Pai. iiciair i.5 mni lSerien !n!tan) 267-0Cl ! Ar 1.503.322.80
d. Pas. \!aterproi ng Coat nq - Kawat AVam Dilaois Screedrne 5 am Fraisi AcL I 13.19 5.0L1 29.625.L1
e. Cat Dindlns Luar Acrvlic ex. lotun lotashieid
f Pek Atan Koridor Penshlrhrrnp R Tekni(l
1.1(1..a n^ i !- q 1 t:lda.80
Aiao iriei;i Deci< --x. R;inboi,' 5i 5gl ?c i3S.3200C i fit 1":ci5.i,-t-.61i
153 325.CC 18 379

Pas. Bata Rinsan 60x20x1o.m llemen lnstan 46.518.195,60

Pn!. Pl€iterin 15 mm Jsen€n I 41 €,75 {\?1 1a
Pas. A.;an i.5 nrin
Pas. Plesteran & Acian Beton f.i10.352
Tile 40x80 Cm lLobbv Liftl
s. (olom Draktis I 0\1 0 Cn (Beror K-225 B( si 4@ 1 0 Sene(aaC 08-200j 9.669.019,25
ai. Balok laiai 10xi0 am (Betor ( 225 Besi 4d1 L1 Se

ri PDUlOJ\il1 eY. IlrtrUU6Al!ilt tlDe EStrr!!,i:,u'lr t5 -l-.ru)L,, r: 1,rrt r1l) !l

Pas. (eramik S0x50 Cn1 ex. ROMAN ii
s. Waterproting Coating + (awat AVam Dilapis Screeding 5 Cm Finish Acj {Semen lnstan) (Dak 313.195,00 183.477.217.45
as. Plint Keramik 10x50 Cm ex. RONIAN Tipe G559001 Crytaline Bone t.478.147,20
as. s.reed Lantaitebnl 3 t] 1sllE!]1s!4) 13;38.489,60

9 Mm Ex ]AYABCAfrD R.ilpka tu1eidi Furiil .1i aiii. 3i 5 itfi

Pds. Ekspor Beton Fjn. Coumpound
 umlah Pekeriaan Plalond Rb 14.8*9-A2g-2O

tv. 'etrae{3aB
Pir€u & Jendela }sskap affisori6
IFE*i* :
iF2 90x220 Cm rnit 1.Ot Ro 3.a21.293.97 RD 3.841291.97
P9 10Ox1O0 Cm rnit 1.Ot Ro 3.O3O.19O.OO RD 3-O30-19C.O0
PSt 1trx2socm Jnit 4,& Ro 7,468,075-00 R! ?t.472,3rt-O0
4lPBl 13rtx2?aC6 sit 1,fi *s 11.757-7S.0* RB 11.751.7S.0C
Jmdela:
10 200x180 Cm ,nit 3.0{ Rb 4.4AA.72O.OO Rp 13.226.160,00
iBVl 2Mx40 Cm rnft e,ct RB 1,72s.615.0o RB 13-&36-q2n oo

tumlah P€kerjan FiEtu & jendela aengkap r RE ?S.9i:4.6S1-9?

)ekerjaan Pengecatan
a kt Dindine Luar Acrvlic s- Jotun lotashield n2 455,4t Ro 27.595.N R0 12-549.246-55
j:t tsindinE Dalah Emulsi &- Jottr. Esss.ce fasv Clean n2 858,3: Rp 18.545,0O R0 15.918.1S-75
:at Plafand Emulsi ex. Jotun Jotaolast a7 7at Rn 16 8afi.o8 Rp 3.659.374,40
Cat Dindine Actrli. ex. Jotur Jotashield n2 89.9; RB 11.595.Ot Rp 2.487.342,40

lumlah PEksiaePergeeaiar Rp 34.538,ffi4.1{l

/t, Pekerjaan At'ap Ruailg Jemur dan Ruang P

Pekeriaan Struktur Ruang Pomoa
r. (olam ges! UllP 1O8.5O,5 Finish Cat flemasuk Stiffaer] € 63,5! Ro 13_45D.AA Rr a57-267.4A
,- RinE B3lok g6i ijllP 1&-50.5 finirh cx aTffiasuk siifiFr) Rp 13_469.00 R! 1.{xr8.557-Eo
r. Kolom Pedestal Beton 2Gx2O Cm lBeton (-225 Besi 4410 Senskans €8 1501 r3 oflt Rr 2.861.685.00 R! 228.934.80
d. Aksesoris Dudukan Kolom itik 4_O( Ro 104,625.00 Rp 434.500,00
Aksesoris Joint Kolom dengan Rins Balok iitik 4_At Ro 209.485-OO RD 437 q4o-flo
Rareka Afir B6i3 63.7! RD 144-050-OO Rp 9.444.747,49
3 lFas- Penlt*o Ataa Solar Plat ?2 61.1: Rt 711.L95,W RE 45-367-129-os
4 )as. Plafcnd 5olar Plat+ Ranska Hollow & PeneE T) 32,9 Re 767.175,00 Rp 25.251.020.25
5 )as. LisDlank GRC tebal 5 mm !1 44.91 Rn 353 375.fiO Rp 15.878.425,50

lumlah PekeremAleRlleE!ffirdsRu*Ekea R, s9.388.3?2.2J

llt ,ekeriaan Lairlain

Pek. GriU I Kisi-Kisi Alsmunium ukuBn 3Qx6O Cm oada Dse Hou* lnit 6-& Ro 2S7-aOO-0O R, 1.786,800,00

lumlah Pekeriaan Lain-laln *, 1.?88.8@,00

JUMLAH NILAI PEXERJAAI\ Rp 18.'I84-0O0-tDO,OO

PPil 1!t9i Rc 1-84a,41x'-O{xl.m
,UMI.AH I{ILAI PEXERJAA,I. + PPfi fi,9i Rr m332.rtlIr.lm.m