Anda di halaman 1dari 2

DAY 1

No Keterangan Jumlah
1 Kamar Hotel Rp 2,500,000.00
2 Tiket Pesawat Rp 19,474,000.00
3 Tiket Taxi Rp 500,000.00
4 Makan Malam Rp 566,000.00
5 Guide Fee Rp 800,000.00
DAY 2
No Keterangan Jumlah
1 Kamar Hotel Rp 2,500,000.00
2 Sewa Mobil Rp 200,000.00
3 Ticket Mount Pilatus Rp 145,000.00
4 Cogwhaeel Railway Rp 2,450,000.00
5 Cable Train Rp 985,000.00
6 Makan Malam Rp 448,500.00
7 Guide Fee Rp 800,000.00

DAY 3
No Keterangan Jumlah
1 Kamar Hotel Rp 2,500,000.00
2 Ticket Kereta Rp 2,462,000.00
3 Makan Siang Rp 300,000.00
4 Street Food Rp 150,000.00
5 Makan Malam Rp 500,000.00
6 Guide Fee Rp 800,000.00

DAY 4
No Keterangan Jumlah
1 Kamar Hotel Rp 2,500,000.00
2 Sarapan Rp 220,000.00
3 Sewa Mobil Rp 200,000.00
4 Makan Siang Rp 764,000.00
5 Makan Malam Rp 494,495.50
6 Guide Fee Rp 800,000.00

DAY 5
No Keterangan Jumlah
1 Sewa Mobil Rp 200,000.00
2 Tiket Museum Rp 340,000.00
3 Tiket Pesawat Rp 19,474,000.00
4 Guide Fee Rp 800,000.00
Komponen biaya diluar 5 hari
No Keterangan Jumlah
1 Asuransi Rp 1,500,000
2 Visa Rp 1,500,000

No Keterangan Jumlah
1 Akomodasi Rp 10,000,000
2 Transportasi Rp 45,945,000
3 Guide Fee Rp 4,000,000
4 Entry Ticket Rp 485,000
5 Food and Beverage Rp 3,442,996
6 Asuransi Rp 1,500,000
7 Visa Rp 1,500,000
Jumlah Rp 66,872,996
FOR 4 PERSON Rp 267,491,982

FOR 4 PERSON Exlude PPN


9% cost Rp 24,074,278
Total cost Rp 291,566,260
Cost of package Rp 292,000,000

FOR 1 PERSON
9% cost Rp 6,018,570
Total cost Rp 72,891,565
Cost of package Rp 73,000,000

Anda mungkin juga menyukai