REKAPITULASI

Program : PNPM Mandiri Pedesaan

Pekerjaan : Pembangunan Jalan Rabat Desa Sofyanin
Lokasi : Kec. Tanimbar Utara
Tahun Anggaran : 2011

No. Uraian Pekerjaan Jumlah Harga

1 2 3

I PEKERJAAN PERSIAPAN/UMUM 1,500,000.00

II PEKERJAAN TANAH 6,576,541.97
III PEKERJAAN PASANGAN DAN PLESTERAN 263,847,634.76
IV PEKERJAAN LAIN-LAIN 810,000.00

Sub Total 272,734,176.72

PPN 27,273,417.67
Jumlah 300,007,594.40
DIBULATKAN 300,000,000.00

Terbilang :
Tiga ratus juta rupiah

Saumlaki, Oktober 2011

Mengetahui
Kepala Dinas PU, Pertambangan dan Energi
Kabupaten Maluku Tenggara Barat

Ir. N. LOBLOBLY, MT
Pembina Tk. I
NIP. 19541114 197903 1 016
 RENCANA ANGGARAN BIAYA
(RAB)

Program : PNPM Mandiri Pedesaan

Pekerjaan : Pembangunan Jalan Rabat Desa Sofyanin
Lokasi : Kec. Tanimbar Utara
Tahun Anggaran : 2011

Satuan Koefisien Volume

Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Vol. PNPM (Rp) Swadaya (Rp)
PNPM Swadaya (Rp) (Rp)
Pekerjaan Nilai Sat. Kebuth.
(Rp) (Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13

I PEKERJAAN PERSIAPAN/UMUM
1 Pembersihan Lapangan dan Bouplank Ls 1.00 2,000,000.00 2,000,000.00 - 2,000,000.00
2 Peralatan
Ember Cor 5.00 Bh 5.00 5.00 - 11,000.00 55,000.00 - 55,000.00
Sekop 7.00 Bh 7.00 7.00 - 75,000.00 525,000.00 - 525,000.00
Pacul 3.00 Bh 3.00 3.00 - 77,500.00 232,500.00 - 232,500.00
Hamer 5 Kg 2.00 Bh 2.00 2.00 - 80,000.00 160,000.00 - 160,000.00
Slang Timbang 30.00 M' 30.00 30.00 - 3,000.00 90,000.00 - 90,000.00
Benang Ukur 5.00 Roll 5.00 5.00 - 10,000.00 50,000.00 - 50,000.00
Trofol 10.00 Bh 10.00 10.00 - 25,000.00 250,000.00 - 250,000.00
Sub Total I 3,362,500.00 0.00 3,362,500.00
II PEKERJAAN TANAH
1 Galian Tanah Keras Sedalam 1 M' SNI 2002 M3 225.00
Pekerja 0.625 Oh 140.63 140.63 - 25,000.00 3,515,625.00 - 3,515,625.00
Mandor 0.063 Oh 14.18 14.18 - 50,000.00 708,750.00 - 708,750.00
2 Urugan Tanah Kembali Bekas Galian SNI 2002 M3 56.25
Pekerja 0.192 Oh 10.80 10.80 - 25,000.00 270,000.00 - 270,000.00
Mandor 0.019 Oh 1.07 1.07 - 50,000.00 53,437.50 - 53,437.50
Sub Total II 4,547,812.50 0.00 4,547,812.50
III PEKERJAAN RABAT BETON
1 Rabat Beton ad. 1 : 3 : 5 SNI 2002 M3 450.00
Pekerja 1.650 Oh 371.25 371.25 - 25,000.00 9,281,250.00 - 9,281,250.00
Tukang Batu 0.250 Oh 56.25 56.25 - 35,000.00 1,968,750.00 - 1,968,750.00
Kepala Tukang 0.025 Oh 5.63 5.63 - 45,000.00 253,125.00 - 253,125.00
Mandor 0.080 Oh 18.00 18.00 - 50,000.00 900,000.00 - 900,000.00

Semen Portland (50 Kg) 4.360 Sak 981.00 981.00 - 100,000.00 98,100,000.00 - 98,100,000.00
Pasir Pasang 0.520 M3 117.00 97.00 20.00 150,000.00 14,550,000.00 3,000,000.00 17,550,000.00
Koral Beton 0.870 M3 391.50 346.50 45.00 150,000.00 51,975,000.00 6,750,000.00 58,725,000.00
Sub Total III 177,028,125.00 9,750,000.00 186,778,125.00
Sub Total I + II + III 184,938,437.50 9,750,000.00 194,688,437.50
Administrasi TPK 3 % dari Dana 5,548,153.13
Administrasi UPK 2 % dari Dana 3,698,768.75
Total PNPM 194,185,359.38
TOTAL BIAYA 194,185,000.00

Sofyanin, Oktober 2011

Disetujui Oleh, Dibuat Oleh Diperiksa Oleh,

###

...................... ................................... ............................

 ANALISA HARGA SATUAN UPAH DAN BAHAN

I PEKERJAAN TANAH
1 An. SNI 2002, 1 M3 Galian Tanah Keras, sedalam 1 M'
Upah :
0.625 Pekerja @Rp. 25,000.00 = Rp. 15,625.00
0.062 Mandor @Rp. 50,000.00 = Rp. 3,100.00
Rp. 18,725.00
2 An. SNI 2002, 1 M3 Mengurug kembali bekas galian
Upah :
0.192 Pekerja @Rp. 25,000.00 = Rp. 4,800.00
0.019 Mandor @Rp. 50,000.00 = Rp. 950.00
Rp. 5,750.00
II PEKERJAAN PASANGAN DAN BETON
1 An. SNI 2002, 1M3 Pasang Pondasi Batu Kali ad. 1:5
Upah :
0.600 Tukang Batu @Rp. 35,000.00 = Rp. 21,000.00
0.060 Kepala Tukang @Rp. 45,000.00 = Rp. 2,700.00
1.500 Pekerja @Rp. 25,000.00 = Rp. 37,500.00
0.075 Mandor @Rp. 50,000.00 = Rp. 3,750.00
Rp. 64,950.00
Bahan :
1.100 M3 Batu Kali @Rp. 150,000.00 = Rp. 165,000.00
136.000 Kg Semen Portland @Rp. 100,000.00 = Rp. 13,600,000.00
0.544 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 81,600.00
Jumlah Rp. 13,911,550.00
III PEKERJAAN PLESTERAN DAN LANTAI
1 An. SNI 2002, 1M2 Plesteran ad. 1:5, tebal 15 mm
Upah :
0.150 Tukang Batu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.200 Pekerja @Rp. 25,000.00 = Rp. 5,000.00
0.010 Mandor @Rp. 50,000.00 = Rp. 500.00
Rp. 11,425.00
Bahan :
0.022 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 3,300.00
4.320 Kg Semen Portland @Rp. 100,000.00 = Rp. 432,000.00
Jumlah Rp. 446,725.00
 DAFTAR HARGA UPAH DAN BAHAN
Harga Upah
1 Kepala Tukang Org./Hr. Rp. 45,000.00
2 Mandor Org./Hr. Rp. 50,000.00
3 Pekerja Org./Hr. Rp. 25,000.00
4 Tukang Batu Org./Hr. Rp. 35,000.00
5 Tukang Besi Org./Hr. Rp. 35,000.00
6 Tukang Cat Org./Hr. Rp. 35,000.00
7 Tukang Kayu Org./Hr. Rp. 35,000.00
Harga Bahan
A. Bahan Dasar Pasangan dan Beton
1 Batu Bataco /Bh Rp. 5,000.00
2 Batu Kali/Karang /M 3
Rp. 150,000.00
3 Batu Kerikil /M 3
Rp. 150,000.00
4 Pasir Pasang /M3 Rp. 150,000.00
5 Pasir Urug /M 3
Rp. 150,000.00
6 Portland Cement (PC) 50 Kg /Kg Rp. 100,000.00
7 Paving Blok /bh Rp. 3,900.00
8 Semen Warna /Kg Rp. 4,600.00
9 Tanah Timbunan /M 3
Rp. 238,700.00
10 Batu Alam /M2 Rp. 135,000.00

B. Bahan Kayu
1 Kayu Kls I /M3 Rp. 3,478,200.00
2 Kayu Klas II /M 3
Rp. 2,159,900.00
3 Kayu Bulat dia. 8 -10 cm/ 4 m /Btg Rp. 25,000.00
4 Papan Kayu Klas I /M3 Rp. 3,478,200.00
5 Papan Kayu Klas II /M3 Rp. 2,159,900.00
C. Bahan Besi, Atap dan Plafond
1 Besi Beton /Kg Rp. 12,200.00
2 Besi Strip /Kg Rp. 5,016.67
3 Paku Campur /Kg Rp. 18,300.00
4 Paku Tripleks /Kg Rp. 20,500.00
5 Paku Sekrup /Kg Rp. 28,400.00
6 Genteng Metal /Lbr Rp. 78,400.00
7 Genteng Bubungan Metal /bh Rp. 60,500.00
8 Paku Genteng Anti Karat /Kg Rp. 28,400.00
9 Gipsum Jayaboard std. 9.1200.2400 mm /Lbr Rp. 84,000.00
10 Plywood tebal 9 mm /Lbr Rp. 280,000.00
11 Profil List Gipsum /M' Rp. 134,600.00
12 Jendela dan Ventilasi Kaca 5 mm Aluminium Lengkap /bh Rp. 410,000.00
13 Jendela Kaca Mati 5 mm Aluminium Lengkap /bh Rp. 325,000.00
14 Kusen Pintu, Jendela dan Ventilasi Aluminium Lengkap /M' Rp. 125,000.00
15 Metal Hollow 4 x 4, p = 4 m /Btg Rp. 65,000.00
16 Metal Hollow 2 x 4, p = 4 m /Btg Rp. 55,000.00
17 Tripleks 3 mm /M2 Rp. 42,000.00
18 Teakwood /Lbr Rp. 115,000.00
19 Seng Gelombang Bjls 0.25 /Lbr Rp. 51,300.00
20 Seng Datar Bjls 0.25 /Lbr Rp. 51,300.00
21 Seng Gelombang Bjls 0.3 /Lbr Rp. 77,300.00
22 Seng Datar Bjls 0.3 /Lbr Rp. 79,600.00
23 Susp. Rood (drat & mur) 5 mm, p = 1 mm /Pcs Rp. 30,000.00

D. Bahan Penutup Lantai

1 Tegel Keramik 40x40 cm /Bh Rp. 14,200.00
2 Tegel Keramik 30x30 cm /Bh Rp. 5,600.00
3 Tegel Keramik 20x20 cm /Bh Rp. 2,380.00
4 Tegel Porselin 11x11 cm /Bh Rp. 937.00

E. Bahan Cat
1 Plamir /Kg Rp. 25,600.00
2 Kuas /Bh Rp. 12,000.00
3 Kertas Amplas /Lbr Rp. 4,800.00
4 Labour Cost /M2 Rp. 64,000.00
5 Lem Kayu /Ltr Rp. 24,500.00
6 Minyak Cat /Ltr Rp. 11,600.00
7 Minyak Bekesting /Ltr Rp. 11,600.00
8 Menie Kayu /Kg Rp. 29,500.00
9 Menie Besi /Kg Rp. 29,500.00
10 Cat Tembok/Metrolite /Kg Rp. 42,400.00
11 Cat Kayu/Glotex /Kg Rp. 39,600.00
12 Cat Dasar /Kg Rp. 34,000.00
13 Dumpul Kayu /Kg Rp. 29,500.00
14 Drypin + Mesiu /Pcs Rp. 7,000.00
15 Drywall Screw @ 1500 pcs /Dus Rp. 135,000.00

F. Bahan Sanitasi
1 Floor Drain (Saringan Air Metal) /bh Rp. 48,800.00
2 Klosed Duduk Keramik Lengkap /bh Rp. 1,700,000.00
3 Kran Air 3/4" /Bh Rp. 42,500.00
4 Kran Shower /Bh Rp. 350,000.00
5 Klosed Jongkok /Bh Rp. 223,300.00
6 Wastafel Lengkap Germin /Bh Rp. 1,650,000.00
7 Urinoir Keramik Lengkap /Bh Rp. 1,500,000.00
8 Bak Septictank + Resapan /Bh Rp. 2,500,000.00
9 Bak Air Lapis Keramik v=o,4 m3 /Bh Rp. 1,000,000.00
10 Titik Air Bersih /M' Rp. 300,000.00
11 Titik Air Kotor /M' Rp. 350,000.00

G. Bahan Electrical
1 Lampu SL 18 Watt /Bh Rp. 67,900.00
2 Lampu Neon TL 20 Watt /Bh Rp. 101,300.00
3 Lampu SL 40 Watt /Bh Rp. 42,500.00
4 Pasang Instalasi Listrik /Ttk Rp. 150,000.00
5 Pipa PVC 4" /M' Rp. 72,500.00
6 Paper Tape @ 76 m /Roll Rp. 29,000.00
7 Saklar Tunggal /Bh Rp. 12,500.00
8 Saklar Ganda /Bh Rp. 22,500.00
9 Stop Kontak /Bh Rp. 28,000.00
10 Lampu SL 11 Watt /Bh Rp. 17,500.00
11 Veeting Lampu + Lampu Pijar 100 Watt /Bh Rp. 9,000.00
12 Panel MCB /Bh Rp. 750,000.00

H. Bahan Penutup Kaca dan Penggantung

1 Ventilasi Kaca 5 mm Aluminium Lengkap /Bh Rp. 317,500.00
2 Kaca Hitam 5 mm /M2 Rp. 165,000.00
3 Kaca Bening 3 mm /Bh Rp. 140,000.00
4 Kunci Tanam 2 Slag /Bh Rp. 250,000.00
5 Kunci Pintu Putar /Bh Rp. 252,800.00
6 Engsel Pintu /Bh Rp. 17,500.00
7 Engsel Jendela/Ventilasi /Bh Rp. 15,000.00
8 Gerendel Pintu /Bh Rp. 15,800.00
9 Gerendel Jendela /Bh Rp. 7,500.00
10 Kait Angin /Bh Rp. 7,500.00
11 Pintu kaca 12 mm Aluminum Lengkap /Bh Rp. 3,500,000.00
12 Pintu Kaca Buram 8 mm Aluminium Lengkap /Bh Rp. 1,700,000.00
13 Pintu dan Ventilasi Kaca 8 mm Aluminium Lengkap /Bh Rp. 1,850,000.00
14 Plint Aluminium untuk Partisi /M' Rp. 38,500.00
rabat p 750 m'
l 0.6 m2
Vol 450 m3

pas batu l pas 0.07 m2

p 750 m'
vol 52.5 m3

galian h 0.1
b 3
p 750
vol gal 225
 JADUAL PELAKSANAAN PEKERJAAN
Pekerjaan : #REF!
Lokasi : #REF!
Tahun Anggaran : #REF!

Jumlah Harga Waktu Pelaksanaan

No. Uraian Pekerjaan (Rp.) Bobot Minggu Ke Ket
I II III IV V VI VII VIII IX
1 2 3 4 5 6 7 8 9 10 11 12 13 14
100
1 #REF! #REF! #REF! #REF!
2 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
4 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
5 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 50
6 #REF! #REF! #REF! #REF!
7 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
8 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
9 #REF! #REF! #REF! #REF!
10 #REF! #REF! #REF! #REF! #REF! #REF!
11 #REF! #REF! #REF! #REF! 0

Total Fisik #REF! #REF!

Jumlah #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Rencana Kumulatif 0 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Wonreli, 30 September 2009

Penawar,
CV. ROSVALEN

MARTHEN H. LETELAY
Kuasa Direktur
 ANALISA HARGA SATUAN UPAH DAN BAHAN

I. PEKERJAAN PERSIAPAN
1 An. SNI 2002, 1 M' Pengukuran dan Pemasangan Bouwplank
Upah :
0.100 Tukang Batu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.100 Pekerja @Rp. 25,000.00 = Rp. 2,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 6,700.00
Bahan :
0.012 M3 Kayu Klas II @Rp. 2,159,900.00 = Rp. 25,918.80
0.007 M3 Papan Klas II @Rp. 2,159,900.00 = Rp. 15,119.30
0.020 Kg Paku campur @Rp. 18,300.00 = Rp. 366.00
Jumlah Rp. 48,104.10
2 An. SNI 2002, 1 M' Pembuatan Gudang/Kantor sementara
Upah :
0.200 Tukang Kayu @Rp. 35,000.00 = Rp. 7,000.00
0.020 Kepala Tukang @Rp. 45,000.00 = Rp. 900.00
1.000 Pekerja @Rp. 25,000.00 = Rp. 25,000.00
0.050 Mandor @Rp. 50,000.00 = Rp. 2,500.00
Rp. 35,400.00
Bahan :
0.210 M3 Kayu Klas II @Rp. 2,159,900.00 = Rp. 453,579.00
10.500 Kg Semen Portland @Rp. 100,000.00 = Rp. 1,050,000.00
0.030 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 4,500.00
0.050 M3 Batu Kerikil @Rp. 150,000.00 = Rp. 7,500.00
1.500 Lbr Seng Gelombang @Rp. 51,300.00 = Rp. 76,950.00
0.300 Kg Paku campur @Rp. 18,300.00 = Rp. 5,490.00
Jumlah Rp. 1,633,419.00
3 An. SNI 2002, 1 M' Pembuatan Pagar Sementara dari Seng Gelombang Setinggi 2 m
Upah :
0.200 Tukang Kayu @Rp. 50,000.00 = Rp. 10,000.00
0.020 Kepala Tukang @Rp. 0.00 = Rp. 0.00
0.400 Pekerja @Rp. 0.00 = Rp. 0.00
0.050 Mandor @Rp. 2,159,900.00 = Rp. 107,995.00
Rp. 117,995.00
Bahan :
0.210 M3 Kayu Klas II @Rp. 150,000.00 = Rp. 31,500.00
10.500 Kg Semen Portland @Rp. 18,300.00 = Rp. 192,150.00
0.030 M3 Pasir Pasang @Rp. 12,200.00 = Rp. 366.00
0.050 M3 Batu Kerikil @Rp. 0.00 = Rp. 0.00
1.500 Lbr Seng Gelombang @Rp. 4,800.00 = Rp. 7,200.00
0.300 Kg Paku campur @Rp. 18,300.00 = Rp. 5,490.00
Jumlah Rp. 354,701.00
Rp. 360,191.00

3. An. SNI 2002, 1 M2 Membersihkan Lapangan dan Perataan

Upah :
0.100 Pekerja @Rp. 150,000.00 = Rp. 15,000.00
0.050 Mandor @Rp. 18,300.00 = Rp. 915.00
Rp. 15,915.00
II PEKERJAAN TANAH

1 An. SNI 2002, 1 M3 Galian Tanah Biasa, sedalam 1 M'

Upah :
0.400 Pekerja @Rp. 25,000.00 = Rp. 10,000.00
0.040 Mandor @Rp. 50,000.00 = Rp. 2,000.00
Rp. 12,000.00
2 An. SNI 2002, 1 M3 Mengurug kembali bekas galian
Upah :
0.192 Pekerja @Rp. 150,000.00 = Rp. 28,800.00
0.019 Mandor @Rp. 18,300.00 = Rp. 351.36
Rp. 29,151.36
3 An. SNI 2002, 1 M3 Timbunan Tanah
Upah :
0.192 Pekerja @Rp. 25,000.00 = Rp. 4,800.00
0.019 Mandor @Rp. 50,000.00 = Rp. 950.00
Rp. 5,750.00
 Bahan :
1.200 M3 Tanah Timbunan @Rp. 238,700.00 = Rp. 286,440.00
Rp. 292,190.00
4 An. SNI 2002, 1 M3 Urugan Pasir
Upah :
0.300 Pekerja @Rp. 25,000.00 = Rp. 7,500.00
0.010 Mandor @Rp. 50,000.00 = Rp. 500.00
Rp. 8,000.00
Bahan :
1.200 M3 Pasir Urug @Rp. 150,000.00 = Rp. 180,000.00
Rp. 188,000.00
5 An. SNI 2002, 1 M3 Urugan Tanah
Upah :
0.300 Pekerja @Rp. 25,000.00 = Rp. 7,500.00
0.010 Mandor @Rp. 50,000.00 = Rp. 500.00
Rp. 8,000.00
Bahan :
1.200 M3 Pasir Urug @Rp. 150,000.00 = Rp. 180,000.00
Rp. 188,000.00

III. PEKERJAAN PASANGAN DAN BETON

2 An. SNI 2002, 1M3 Pasang Pondasi Batu Kali ad. 1:5
Upah :
0.600 Tukang Batu @Rp. 35,000.00 = Rp. 21,000.00
0.060 Kepala Tukang @Rp. 45,000.00 = Rp. 2,700.00
1.500 Pekerja @Rp. 25,000.00 = Rp. 37,500.00
0.075 Mandor @Rp. 50,000.00 = Rp. 3,750.00
Rp. 64,950.00
Bahan :
1.100 M3 Batu Kali @Rp. 150,000.00 = Rp. 165,000.00
136.000 Kg Semen Portland @Rp. 100,000.00 = Rp. 13,600,000.00
0.544 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 81,600.00
Jumlah Rp. 13,911,550.00
3 An. SNI 2002, 1 M2 Pasangan Batu Bata ad. 1:5
Upah :
0.200 Tukang Batu @Rp. 35,000.00 = Rp. 7,000.00
0.020 Kepala Tukang @Rp. 45,000.00 = Rp. 900.00
0.650 Pekerja @Rp. 25,000.00 = Rp. 16,250.00
0.030 Mandor @Rp. 50,000.00 = Rp. 1,500.00
Rp. 25,650.00
Bahan :
70.000 Bh Batu Bata @Rp. 5,000.00 = Rp. 350,000.00
9.680 Kg Semen Portland @Rp. 100,000.00 = Rp. 968,000.00
0.045 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 6,750.00
Jumlah Rp. 1,350,400.00
10 An. SNI 2002, 1 M2 Pasangan Batu Bata ad. 1:2
Upah :
0.200 Tukang Batu @Rp. 35,000.00 = Rp. 7,000.00
0.020 Kepala Tukang @Rp. 45,000.00 = Rp. 900.00
0.650 Pekerja @Rp. 25,000.00 = Rp. 16,250.00
0.030 Mandor @Rp. 50,000.00 = Rp. 1,500.00
Rp. 25,650.00
Bahan :
50.000 Bh Batu Bata @Rp. 5,000.00 = Rp. 250,000.00
37.700 Kg Semen Portland @Rp. 100,000.00 = Rp. 3,770,000.00
0.122 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 18,300.00
Jumlah Rp. 4,063,950.00
11 An. SNI 2007, 1M3 Beton Tumbuk ad. 1:3:5
Upah :
0.250 Tukang Batu @Rp. 35,000.00 = Rp. 8,750.00
0.025 Kepala Tukang @Rp. 45,000.00 = Rp. 1,125.00
1.650 Pekerja @Rp. 25,000.00 = Rp. 41,250.00
0.080 Mandor @Rp. 50,000.00 = Rp. 4,000.00
Rp. 55,125.00
Bahan :
218.000 Kg Semen Portland @Rp. 100,000.00 = Rp. 21,800,000.00
0.870 M3 Batu Kerikil @Rp. 150,000.00 = Rp. 130,500.00
0.520 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 78,000.00
Jumlah Rp. 22,063,625.00

12 1 M3 Pekerjaan Beton Bertulang

a. An. SNI 2002, 1M3 Beton Bertulang ad. 1:2:3
Upah :
0.250 Tukang Batu @Rp. 35,000.00 = Rp. 8,750.00
0.025 Kepala Tukang @Rp. 45,000.00 = Rp. 1,125.00
1.650 Pekerja @Rp. 25,000.00 = Rp. 41,250.00
0.083 Mandor @Rp. 50,000.00 = Rp. 4,150.00
Rp. 55,275.00
Bahan :
0.520 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 78,000.00
232.000 Kg Semen Portland @Rp. 100,000.00 = Rp. 23,200,000.00
0.780 M3 Batu Kerikil @Rp. 150,000.00 = Rp. 117,000.00
Jumlah Rp. 23,450,275.00
b. An. SNI 2002, 1 Kg Pembesian Dengan Besi Polos atau Besi Ulir
Upah :
0.070 Tukang Besi @Rp. 35,000.00 = Rp. 2,450.00
0.0070 Kepala Tukang @Rp. 45,000.00 = Rp. 315.00
0.070 Pekerja @Rp. 25,000.00 = Rp. 1,750.00
0.0003 Mandor @Rp. 50,000.00 = Rp. 15.00
Rp. 4,530.00
Bahan :
1.050 Kg Besi Beton ( Ulir/ Polos ) @Rp. 12,200.00 = Rp. 12,810.00
0.015 Kg Kawat Ikat @Rp. 5,016.67 = Rp. 75.25
Jumlah Rp. 17,415.25
c. An. SNI 2002, 1 M2 Pasang Bekisting :
- Untuk Pondasi
Upah :
0.260 Tukang Kayu @Rp. 35,000.00 = Rp. 9,100.00
0.026 Kepala Tukang @Rp. 45,000.00 = Rp. 1,170.00
0.520 Pekerja @Rp. 25,000.00 = Rp. 13,000.00
0.026 Mandor @Rp. 50,000.00 = Rp. 1,300.00
Rp. 24,570.00
Bahan :
0.300 Kg Paku Campur @Rp. 28,400.00 = Rp. 8,520.00
0.100 Ltr Minyak Bekesting @Rp. 11,600.00 = Rp. 1,160.00
0.040 M3 Papan Klas II @Rp. 2,159,900.00 = Rp. 86,396.00
Jumlah Rp. 120,646.00
10.000 Untuk 1 M3, Diperlukan 10 M2 Bekesting x 120,646.00 = Rp. 1,206,460.00
- Untuk Sloof
Upah :
0.260 Tukang Kayu @Rp. 35,000.00 = Rp. 9,100.00
0.026 Kepala Tukang @Rp. 45,000.00 = Rp. 1,170.00
0.300 Pekerja @Rp. 25,000.00 = Rp. 7,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 18,020.00
Bahan :
0.300 Kg Paku Campur @Rp. 18,300.00 = Rp. 5,490.00
0.100 Ltr Minyak Bekesting @Rp. 11,600.00 = Rp. 1,160.00
0.045 M3 Kayu Terentang Kelas II @Rp. 2,159,900.00 = Rp. 97,195.50
Jumlah Rp. 121,865.50
- Untuk Kolom
Upah :
0.330 Tukang Kayu @Rp. 35,000.00 = Rp. 11,550.00
0.033 Kepala Tukang @Rp. 45,000.00 = Rp. 1,485.00
0.300 Pekerja @Rp. 25,000.00 = Rp. 7,500.00
0.006 Mandor @Rp. 50,000.00 = Rp. 300.00
Rp. 20,835.00
Bahan :
0.400 Kg Paku Campuran @Rp. 18,300.00 = Rp. 7,320.00
0.200 Ltr Minyak Bekesting @Rp. 11,600.00 = Rp. 2,320.00
0.040 Kayu Terentang Kelas II @Rp. 2,159,900.00 = Rp. 86,396.00
0.350 Lbr Plywood 9 mm @Rp. 280,000.00 = Rp. 98,000.00
2.000 Btg Dolken Kayu Galam @Rp. 25,000.00 = Rp. 50,000.00
Jumlah Rp. 264,871.00
- Untuk Balok
Upah :
0.330 Tukang Kayu @Rp. 35,000.00 = Rp. 11,550.00
0.033 Kepala Tukang @Rp. 45,000.00 = Rp. 1,485.00
0.320 Pekerja @Rp. 25,000.00 = Rp. 8,000.00
0.006 Mandor @Rp. 50,000.00 = Rp. 300.00
Rp. 21,335.00
Bahan :
0.400 Kg Paku Campuran @Rp. 18,300.00 = Rp. 7,320.00
0.200 Ltr Minyak Bekesting @Rp. 11,600.00 = Rp. 2,320.00
0.350 Lbr Plywood 9 mm @Rp. 280,000.00 = Rp. 98,000.00
0.040 M3 Kayu Terentang Kelas II @Rp. 2,159,900.00 = Rp. 86,396.00
2.000 Btg Dolken Kayu Galam @Rp. 25,000.00 = Rp. 50,000.00
Jumlah Rp. 265,371.00
- Untuk Plat Lantai
Upah :
0.330 Tukang Kayu @Rp. 35,000.00 = Rp. 11,550.00
0.033 Kepala Tukang @Rp. 45,000.00 = Rp. 1,485.00
0.660 Pekerja @Rp. 25,000.00 = Rp. 16,500.00
0.033 Mandor @Rp. 50,000.00 = Rp. 1,650.00
Rp. 31,185.00
Bahan :
0.400 Kg Paku Campuran @Rp. 18,300.00 = Rp. 7,320.00
0.200 Ltr Minyak Bekesting @Rp. 11,600.00 = Rp. 2,320.00
0.040 M3 Papan Klas II @Rp. 2,159,900.00 = Rp. 86,396.00
0.350 Lbr Plywood 9 mm @Rp. 280,000.00 = Rp. 98,000.00
6.000 Btg Dolken Kayu Galam @Rp. 25,000.00 = Rp. 150,000.00
Jumlah Rp. 375,221.00
10.000 Untuk 1 M3, Diperlukan 10 M2 Bekesting x 375,221.00 = Rp. 3,752,210.00
d. 1 M Siram dan Bongkar
2

Upah :
0.400 Pekerja @Rp. 25,000.00 = Rp. 10,000.00
10.000 Untuk 1 M3, Diperlukan 10 M2 Siram/Bgr x 10,000.00 = Rp. 100,000.00

Untuk 1 M3 Pekerjaan Pondasi :

Kg/M3 Beton Siram dan
Pembesian Bekesting Jumlah
Beton ad. 1:2:3 Bongkar
75 1,306,143.75 23,450,275.00 1,206,460.00 100,000.00 26,062,878.75
100 1,741,525.01 23,450,275.00 1,206,460.00 100,000.00 26,498,260.01
110 1,915,677.51 23,450,275.00 1,206,460.00 100,000.00 26,672,412.51
175 3,047,668.76 23,450,275.00 1,206,460.00 100,000.00 27,804,403.76

Untuk 1 M3 Pekerjaan Sloof :

Kg/M3 Beton Siram dan
Pembesian Bekesting Jumlah
Beton ad. 1:2:3 Bongkar
75 1,306,143.75 23,450,275.00 121,865.50 100,000.00 24,978,284.25
90 1,567,372.50 23,450,275.00 121,865.50 100,000.00 25,239,513.00
110 1,915,677.51 23,450,275.00 121,865.50 100,000.00 25,587,818.01
130 2,263,982.51 23,450,275.00 121,865.50 100,000.00 25,936,123.01
170 2,960,592.51 23,450,275.00 121,865.50 100,000.00 26,632,733.01
239 4,162,244.76 23,450,275.00 121,865.50 100,000.00 27,834,385.26
 Untuk 1 M3 Pekerjaan Kolom :
Kg/M3 Beton Siram dan
Pembesian Bekesting Jumlah
Beton ad. 1:2:3 Bongkar
100 1,741,525.01 23,450,275.00 264,871.00 100,000.00 25,556,671.01
110 1,915,677.51 23,450,275.00 264,871.00 100,000.00 25,730,823.51
95 1,654,448.75 23,450,275.00 264,871.00 100,000.00 25,469,594.75
75 1,306,143.75 23,450,275.00 264,871.00 100,000.00 25,121,289.75
65 1,131,991.25 23,450,275.00 264,871.00 100,000.00 24,947,137.25
175 3,047,668.76 23,450,275.00 264,871.00 100,000.00 26,862,814.76
205 3,570,126.26 23,450,275.00 264,871.00 100,000.00 27,385,272.26

Untuk 1 M3 Pekerjaan Balok :

Kg/M3 Beton Siram dan
Pembesian Bekesting Jumlah
Beton ad. 1:2:3 Bongkar
75 1,306,143.75 23,450,275.00 265,371.00 100,000.00 25,121,789.75
80 1,393,220.00 23,450,275.00 265,371.00 100,000.00 25,208,866.00
110 1,915,677.51 23,450,275.00 265,371.00 100,000.00 25,731,323.51
115 2,002,753.76 23,450,275.00 265,371.00 100,000.00 25,818,399.76
130 2,263,982.51 23,450,275.00 265,371.00 100,000.00 26,079,628.51
150 2,612,287.51 23,450,275.00 265,371.00 100,000.00 26,427,933.51
200 3,483,050.01 23,450,275.00 265,371.00 100,000.00 27,298,696.01

Untuk 1 M3 Pekerjaan Plat :

Kg/M3 Beton Siram dan
Pembesian Bekesting Jumlah
Beton ad. 1:2:3 Bongkar
110 1,915,677.51 23,450,275.00 3,752,210.00 100,000.00 29,218,162.51
155 2,699,363.76 23,450,275.00 3,752,210.00 100,000.00 30,001,848.76
Untuk 1 M3 Pembuatan Buis :
Kg/M3 Beton Siram dan
Pembesian Bekesting Jumlah
Beton ad. 1:3:5 Bongkar
25 435,381.25 22,063,625.00 1,206,460.00 100,000.00 23,805,466.25
110 1,915,677.51 22,063,625.00 1,206,460.00 100,000.00 25,285,762.51

IV. PEKERJAAN PLESTERAN DAN LANTAI

1 An. SNI 2002, 1M2 Plesteran ad. 1:5, tebal 15 mm

Upah :
0.150 Tukang Batu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.200 Pekerja @Rp. 25,000.00 = Rp. 5,000.00
0.010 Mandor @Rp. 50,000.00 = Rp. 500.00
Rp. 11,425.00
Bahan :
0.022 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 3,300.00
4.320 Kg Semen Portland @Rp. 100,000.00 = Rp. 432,000.00
Jumlah Rp. 446,725.00

3 An. SNI 2002, 1M2 Plesteran ad. 1:2, tebal 15 mm

Upah :
0.150 Tukang Batu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.200 Pekerja @Rp. 25,000.00 = Rp. 5,000.00
0.010 Mandor @Rp. 50,000.00 = Rp. 500.00
Rp. 11,425.00
Bahan :
0.017 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 2,550.00
8.520 Kg Semen Portland @Rp. 100,000.00 = Rp. 852,000.00
Jumlah Rp. 865,975.00
4 An. SNI 2002, 1M2 Pasang Lantai Keramik 40 x 40 cm
Upah :
0.350 Tukang Batu @Rp. 35,000.00 = Rp. 12,250.00
0.035 Kepala Tukang @Rp. 45,000.00 = Rp. 1,575.00
0.620 Pekerja @Rp. 25,000.00 = Rp. 15,500.00
0.030 Mandor @Rp. 50,000.00 = Rp. 1,500.00
Rp. 30,825.00
 Bahan :
6.630 Bh Tegel Keramik @Rp. 14,200.00 = Rp. 94,146.00
8.160 Kg Semen Portland @Rp. 100,000.00 = Rp. 816,000.00
0.023 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 3,450.00
0.900 Kg Semen Warna @Rp. 4,600.00 = Rp. 4,140.00
Jumlah Rp. 948,561.00
5 An. SNI 2002, 1M2 Pasang Lantai Keramik 20 x 20 cm
Upah :
0.350 Tukang Batu @Rp. 35,000.00 = Rp. 12,250.00
0.035 Kepala Tukang @Rp. 45,000.00 = Rp. 1,575.00
0.620 Pekerja @Rp. 25,000.00 = Rp. 15,500.00
0.030 Mandor @Rp. 50,000.00 = Rp. 1,500.00
Rp. 30,825.00
Bahan :
25.000 Bh Tegel Keramik @Rp. 2,380.00 = Rp. 59,500.00
11.360 Kg Semen Portland @Rp. 100,000.00 = Rp. 1,136,000.00
0.042 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 6,300.00
1.500 Kg Semen Warna @Rp. 4,600.00 = Rp. 6,900.00
Jumlah Rp. 1,239,525.00
6 An. SNI 2007, 1M2 Pasang Dinding Keramik 20 x 20 cm
Upah :
0.450 Tukang Batu @Rp. 35,000.00 = Rp. 15,750.00
0.045 Kepala Tukang @Rp. 45,000.00 = Rp. 2,025.00
0.900 Pekerja @Rp. 25,000.00 = Rp. 22,500.00
0.450 Mandor @Rp. 50,000.00 = Rp. 22,500.00
Rp. 62,775.00
Bahan :
26.500 Bh Tegel Keramik @Rp. 2,380.00 = Rp. 63,070.00
9.300 Kg Semen Portland @Rp. 100,000.00 = Rp. 930,000.00
0.018 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 2,700.00
1.940 Kg Semen Warna @Rp. 4,600.00 = Rp. 8,924.00
Jumlah Rp. 1,067,469.00

7 An. SNI 2002, 1M2 Pasang Lantai Keramik 30 x 30 cm

Upah :
0.350 Tukang Batu @Rp. 45,000.00 = Rp. 15,750.00
0.035 Kepala Tukang @Rp. 25,000.00 = Rp. 875.00
0.700 Pekerja @Rp. 50,000.00 = Rp. 35,000.00
0.035 Mandor @Rp. 0.00 = Rp. 0.00
Rp. 51,625.00
Bahan :
25.000 Bh Tegel Keramik @Rp. 1,500,000.00 = Rp. 37,500,000.00
10.400 Kg Semen Portland @Rp. 150,000.00 = Rp. 1,560,000.00
0.045 M3 Pasir Pasang @Rp. 4,600.00 = Rp. 207.00
1.500 Kg Semen Warna @Rp. 0.00 = Rp. 0.00
Jumlah Rp. 39,111,832.00

8 An. SNI 2002, 1M2 Pasang Batu ALam 10 x 20 cm

Upah :
0.350 Tukang Batu @Rp. 25,000.00 = Rp. 8,750.00
0.035 Kepala Tukang @Rp. 50,000.00 = Rp. 1,750.00
0.700 Pekerja @Rp. 0.00 = Rp. 0.00
0.035 Mandor @Rp. 0.00 = Rp. 0.00
Rp. 10,500.00
Bahan :
25.000 M2 Batu Alam @Rp. 22,500.00 = Rp. 562,500.00
10.400 Kg Semen Portland @Rp. 4,600.00 = Rp. 47,840.00
0.045 M3 Pasir Pasang @Rp. 0.00 = Rp. 0.00
Jumlah Rp. 620,840.00

9 An. SNI 2002, 1M2 Pasang Paving Blok 10 x 20 cm

Upah :
0.130 Tukang Batu @Rp. 35,000.00 = Rp. 4,550.00
0.013 Kepala Tukang @Rp. 45,000.00 = Rp. 585.00
0.270 Pekerja @Rp. 25,000.00 = Rp. 6,750.00
0.0135 Mandor @Rp. 50,000.00 = Rp. 675.00
Rp. 12,560.00
 Bahan :
50.000 Bh Paving Blok @Rp. 3,900.00 = Rp. 195,000.00
0.023 M3 Pasir Pasang @Rp. 150,000.00 = Rp. 3,450.00
Jumlah Rp. 211,010.00

10 An. SNI 2002, Acian Tembok 1 M2 ad. 1 : 2

Upah :
0.070 Tukang @Rp. 35,000.00 = Rp. 2,450.00
0.007 Kepala Tukang @Rp. 45,000.00 = Rp. 315.00
0.150 Pekerja @Rp. 25,000.00 = Rp. 3,750.00
0.008 Mandor @Rp. 50,000.00 = Rp. 400.00
Rp. 6,915.00
Bahan :
4.320 Sak Semen @Rp. 100,000.00 = Rp. 432,000.00
0.016 Pasir Pasang @Rp. 150,000.00 = Rp. 2,400.00
Jumlah Rp. 441,315.00

V. PEKERJAAN KAYU, PLAFOND DAN ATAP

1. An. SNI 2002, 1M3 Pasang Kusen Pintu Dan Jendela Kayu Kls I
Upah :
20.000 Tukang Kayu @Rp. 35,000.00 = Rp. 700,000.00
2.000 Kepala Tukang @Rp. 45,000.00 = Rp. 90,000.00
6.000 Pekerja @Rp. 25,000.00 = Rp. 150,000.00
0.300 Mandor @Rp. 50,000.00 = Rp. 15,000.00
Rp. 955,000.00
Bahan :
1.100 M3 Kayu Klas I @Rp. 3,478,200.00 = Rp. 3,826,020.00
1.250 Kg Paku @Rp. 18,300.00 = Rp. 22,875.00
1.000 Lem Kayu @Rp. 24,500.00 = Rp. 24,500.00
4,828,395.00
2 An. SNI 2002, 1M2 Pasang Pintu Panel Kayu Kls I
Upah :
2.500 Tukang Kayu @Rp. 35,000.00 = Rp. 87,500.00
0.250 Kepala Tukang @Rp. 45,000.00 = Rp. 11,250.00
1.000 Pekerja @Rp. 25,000.00 = Rp. 25,000.00
0.050 Mandor @Rp. 50,000.00 = Rp. 2,500.00
Rp. 126,250.00
Bahan :
0.040 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 139,128.00
0.500 Lem Kayu @Rp. 24,500.00 = Rp. 12,250.00
Jumlah Rp. 277,628.00
3 An. SNI 2007, 1M2 Pasang Pintu dan Jendela Kaca Kayu Kls I
Upah :
2.400 Tukang Kayu @Rp. 35,000.00 = Rp. 84,000.00
0.240 Kepala Tukang @Rp. 45,000.00 = Rp. 10,800.00
0.800 Pekerja @Rp. 25,000.00 = Rp. 20,000.00
0.040 Mandor @Rp. 50,000.00 = Rp. 2,000.00
Rp. 116,800.00
Bahan :
0.024 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 83,476.80
0.300 Lem Kayu @Rp. 24,500.00 = Rp. 7,350.00
Jumlah Rp. 207,626.80

4 An. SNI 2002, 1M2 Pasang Plafon Tripleks 3 mm

Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.070 Pekerja @Rp. 25,000.00 = Rp. 1,750.00
0.004 Mandor @Rp. 50,000.00 = Rp. 175.00
Rp. 5,875.00
Bahan :
0.3600 M2 Tripleks 3 mm @Rp. 42,000.00 = Rp. 15,120.00
0.030 Kg. Paku Campuran @Rp. 18,300.00 = Rp. 549.00
Jumlah Rp. 21,544.00

5 An. SNI 2002, 1M2 Pasang Jalusi Mati Kusen kayu

Upah :
2.000 Tukang Kayu @Rp. 35,000.00 = Rp. 70,000.00
0.200 Kepala Tukang @Rp. 45,000.00 = Rp. 9,000.00
0.500 Pekerja @Rp. 25,000.00 = Rp. 12,500.00
0.025 Mandor @Rp. 50,000.00 = Rp. 1,250.00
Rp. 92,750.00
 Bahan :
0.060 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 208,692.00
0.150 Paku @Rp. 18,300.00 = Rp. 2,745.00
Jumlah Rp. 304,187.00

6 An. SNI 2002, 1M2 Pasang Konstruksi Kuda-kuda Kayu Kls I

Upah :
12.000 Tukang Kayu @Rp. 35,000.00 = Rp. 420,000.00
1.200 Kepala Tukang @Rp. 45,000.00 = Rp. 54,000.00
4.000 Pekerja @Rp. 25,000.00 = Rp. 100,000.00
0.200 Mandor @Rp. 50,000.00 = Rp. 10,000.00
Rp. 584,000.00
Bahan :
1.100 M3 Kayu Klas I @Rp. 3,478,200.00 = Rp. 3,826,020.00
15.000 Kg Besi Strip @Rp. 5,016.67 = Rp. 75,250.05
0.800 Kg Paku Campur @Rp. 18,300.00 = Rp. 14,640.00
Jumlah Rp. 4,499,910.05

7 An. SNI 2002, 1M3 Pasang Rangka Gording Kayu Kelas II

Upah :
12.000 Tukang Kayu @Rp. 35,000.00 = Rp. 420,000.00
1.200 Kepala Tukang @Rp. 45,000.00 = Rp. 54,000.00
4.000 Pekerja @Rp. 25,000.00 = Rp. 100,000.00
0.200 Mandor @Rp. 50,000.00 = Rp. 10,000.00
Rp. 584,000.00
Bahan :
1.100 M3 Kayu Klas II @Rp. 2,159,900.00 = Rp. 2,375,890.00
0.800 Kg Paku Campur @Rp. 18,300.00 = Rp. 14,640.00
Jumlah Rp. 2,974,530.00

8 An. SNI 2002, 1M2 Pasang Kaso + Reng Kayu

Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.100 Pekerja @Rp. 25,000.00 = Rp. 2,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 6,700.00
Bahan :
0.012 M3 Kayu Klas II @Rp. 2,159,900.00 = Rp. 25,918.80
0.150 Kg Paku Campur @Rp. 18,300.00 = Rp. 2,745.00
Jumlah Rp. 35,363.80

9 An. SNI 2002, 1M' Pasang Listplank Papan

Upah :
0.200 Tukang Kayu @Rp. 25,000.00 = Rp. 5,000.00
0.020 Kepala Tukang @Rp. 50,000.00 = Rp. 1,000.00
0.100 Pekerja @Rp. 0.00 = Rp. 0.00
0.005 Mandor @Rp. 0.00 = Rp. 0.00
Rp. 6,000.00
Bahan :
0.0110 M3 Papan Klas I @Rp. 18,300.00 = Rp. 201.30
0.050 Kg Paku Campur @Rp. 0.00 = Rp. 0.00
Jumlah Rp. 6,201.30

11 An. SNI 2002, 1M2 Pasang Atap Genteng Rainbow

Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.200 Pekerja @Rp. 25,000.00 = Rp. 5,000.00
0.001 Mandor @Rp. 50,000.00 = Rp. 50.00
Rp. 9,000.00
Bahan :
1.020 Lbr Genteng Metal @Rp. 78,400.00 = Rp. 79,968.00
0.200 Kg Paku Genteng @Rp. 28,400.00 = Rp. 5,680.00
Jumlah Rp. 94,648.00
12 An. SNI 2002, 1M' Pasang Nok/Bubungan Genteng Rainbow
Upah :
0.150 Tukang Kayu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.250 Pekerja @Rp. 25,000.00 = Rp. 6,250.00
0.013 Mandor @Rp. 50,000.00 = Rp. 650.00
Rp. 12,825.00
Bahan :
1.100 Bh Genteng Bubungan @Rp. 60,500.00 = Rp. 66,550.00
0.050 Kg Paku Genteng @Rp. 28,400.00 = Rp. 1,420.00
Jumlah Rp. 80,795.00

5 An. SNI 2007, 1M2 Pasang Pintu dan Jendela jalusi Kayu Kls I
Upah :
3.000 Tukang Kayu @Rp. 35,000.00 = Rp. 105,000.00
0.300 Kepala Tukang @Rp. 45,000.00 = Rp. 13,500.00
1.000 Pekerja @Rp. 25,000.00 = Rp. 25,000.00
0.050 Mandor @Rp. 50,000.00 = Rp. 2,500.00
Rp. 146,000.00
Bahan :
0.064 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 222,604.80
0.500 Lem Kayu @Rp. 24,500.00 = Rp. 12,250.00
Jumlah Rp. 380,854.80
6 An. SNI 2007, 1M2 Daun Pintu Kayu Lapis (Plywood)
Upah :
2.100 Tukang Kayu @Rp. 35,000.00 = Rp. 73,500.00
0.210 Kepala Tukang @Rp. 45,000.00 = Rp. 9,450.00
0.700 Pekerja @Rp. 25,000.00 = Rp. 17,500.00
0.035 Mandor @Rp. 50,000.00 = Rp. 1,750.00
Rp. 102,200.00
Bahan :
0.025 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 86,955.00
0.030 Paku @Rp. 28,400.00 = Rp. 852.00
0.500 Lem Kayu @Rp. 24,500.00 = Rp. 12,250.00
1.000 Plywood Tebal 4 mm uk. 90x220 cm @Rp. 51,300.00 = Rp. 51,300.00
Jumlah Rp. 253,557.00
7 An. SNI 2007, 1M2 Pintu Plywood rangkap
Upah :
2.000 Tukang Kayu @Rp. 35,000.00 = Rp. 70,000.00
0.200 Kepala Tukang @Rp. 45,000.00 = Rp. 9,000.00
0.670 Pekerja @Rp. 25,000.00 = Rp. 16,750.00
0.335 Mandor @Rp. 50,000.00 = Rp. 16,750.00
Rp. 112,500.00
Bahan :
0.026 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 89,041.92
0.030 Paku @Rp. 28,400.00 = Rp. 852.00
0.500 Lem Kayu @Rp. 24,500.00 = Rp. 12,250.00
1.000 Plywood Tebal 4 mm uk. 90x220 cm @Rp. 51,300.00 = Rp. 51,300.00
Jumlah Rp. 265,943.92
8 An. SNI 2007, 1M2 Jalusi Kusen Kayu Kls I
Upah :
2.000 Tukang Kayu @Rp. 35,000.00 = Rp. 70,000.00
0.200 Kepala Tukang @Rp. 45,000.00 = Rp. 9,000.00
0.670 Pekerja @Rp. 25,000.00 = Rp. 16,750.00
0.335 Mandor @Rp. 50,000.00 = Rp. 16,750.00
Rp. 112,500.00
Bahan :
0.060 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 208,692.00
0.150 Paku @Rp. 28,400.00 = Rp. 4,260.00
Jumlah Rp. 325,452.00
9 An. SNI 2007, 1M2 Teakwood Rangkap
Upah :
2.400 Tukang Kayu @Rp. 35,000.00 = Rp. 84,000.00
0.210 Kepala Tukang @Rp. 45,000.00 = Rp. 9,450.00
0.800 Pekerja @Rp. 25,000.00 = Rp. 20,000.00
0.040 Mandor @Rp. 50,000.00 = Rp. 2,000.00
Rp. 115,450.00
Bahan :
0.025 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 86,955.00
0.030 Paku @Rp. 28,400.00 = Rp. 852.00
0.300 Lem Kayu @Rp. 24,500.00 = Rp. 7,350.00
1.000 Teakwood Tebal 4 mm uk. 90x220 cm @Rp. 51,300.00 = Rp. 51,300.00
Jumlah Rp. 261,907.00
10 An. SNI 2007, 1M2 Teakwood Rangkap Lapis Formika
Upah :
2.550 Tukang Kayu @Rp. 35,000.00 = Rp. 89,250.00
1.200 Kepala Tukang @Rp. 45,000.00 = Rp. 54,000.00
4.000 Pekerja @Rp. 25,000.00 = Rp. 100,000.00
0.200 Mandor @Rp. 50,000.00 = Rp. 10,000.00
Rp. 253,250.00
Bahan :
0.025 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 86,955.00
0.030 Paku @Rp. 28,400.00 = Rp. 852.00
0.800 Lem Kayu @Rp. 24,500.00 = Rp. 19,600.00
1.000 Teakwood Tebal 4 mm uk. 90x220 cm @Rp. 51,300.00 = Rp. 51,300.00
0.500 Formika @Rp. 0.00 = Rp. 0.00
Jumlah Rp. 411,957.00
11 An. SNI 2007, 1M2 Pasang Rangka Plafon (50x100) cm
Upah :
0.300 Tukang Kayu @Rp. 35,000.00 = Rp. 10,500.00
0.030 Kepala Tukang @Rp. 45,000.00 = Rp. 1,350.00
0.150 Pekerja @Rp. 25,000.00 = Rp. 3,750.00
0.075 Mandor @Rp. 50,000.00 = Rp. 3,750.00
Rp. 19,350.00
Bahan :
0.0154 M3 Kayu Klas II @Rp. 2,159,900.00 = Rp. 33,262.46
0.200 Kg. Paku Campuran @Rp. 28,400.00 = Rp. 5,680.00
Jumlah Rp. 58,292.46
12 An. SNI 2002, 1M2 Pasang Rangka Plafon (30x60) cm
Upah :
0.300 Tukang Kayu @Rp. 35,000.00 = Rp. 10,500.00
0.030 Kepala Tukang @Rp. 45,000.00 = Rp. 1,350.00
0.200 Pekerja @Rp. 25,000.00 = Rp. 5,000.00
0.010 Mandor @Rp. 50,000.00 = Rp. 500.00
Rp. 17,350.00
Bahan :
0.0230 M3 Kayu Klas II @Rp. 2,159,900.00 = Rp. 49,677.70
0.150 Kg. Paku Campuran @Rp. 18,300.00 = Rp. 2,745.00
Jumlah Rp. 69,772.70
13 An. SNI 2007, 1 M2 Pasang Plafond Tripleks
Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.100 Pekerja @Rp. 25,000.00 = Rp. 2,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 6,700.00
Bahan :
0.375 Lbr Tripleks @Rp. 51,300.00 = Rp. 19,237.50
0.030 Kg. Paku Tripleks @Rp. 78,400.00 = Rp. 2,352.00
Jumlah Rp. 28,289.50
14 An. SNI 2007, 1 M2 Pasang Lantai Papan Kayu Kls II
Upah :
0.350 Tukang Kayu @Rp. 35,000.00 = Rp. 12,250.00
0.035 Kepala Tukang @Rp. 45,000.00 = Rp. 1,575.00
0.700 Pekerja @Rp. 25,000.00 = Rp. 17,500.00
0.035 Mandor @Rp. 50,000.00 = Rp. 1,750.00
Rp. 33,075.00
Bahan :
1.050 M2 Papan Kayu Klas II @Rp. 2,159,900.00 = Rp. 2,267,895.00
0.600 Kg. Paku Campuran @Rp. 18,300.00 = Rp. 10,980.00
Jumlah Rp. 2,311,950.00
15 An. SNI 2007, 1M2 Pasang Konstruksi Kuda-kuda Konvensional Kayu Kls I
Upah :
12.000 Tukang Kayu @Rp. 35,000.00 = Rp. 420,000.00
1.200 Kepala Tukang @Rp. 45,000.00 = Rp. 54,000.00
4.000 Pekerja @Rp. 25,000.00 = Rp. 100,000.00
0.200 Mandor @Rp. 50,000.00 = Rp. 10,000.00
Rp. 584,000.00
Bahan :
1.100 M3 Kayu Klas I @Rp. 3,478,200.00 = Rp. 3,826,020.00
15.000 Kg Besi Strip @Rp. 20,500.00 = Rp. 307,500.00
5.600 Kg Paku Campur @Rp. 18,300.00 = Rp. 102,480.00
Jumlah Rp. 4,820,000.00
16 An. SNI 2007, 1M2 Pasang Konstruksi Kuda-kuda Expose Kayu Kls I
Upah :
20.100 Tukang Kayu @Rp. 35,000.00 = Rp. 703,500.00
2.010 Kepala Tukang @Rp. 45,000.00 = Rp. 90,450.00
6.700 Pekerja @Rp. 25,000.00 = Rp. 167,500.00
0.335 Mandor @Rp. 50,000.00 = Rp. 16,750.00
Rp. 978,200.00
Bahan :
1.200 M3 Kayu Klas I @Rp. 3,478,200.00 = Rp. 4,173,840.00
15.000 Kg Besi Strip @Rp. 20,500.00 = Rp. 307,500.00
5.600 Kg Paku Campur @Rp. 18,300.00 = Rp. 102,480.00
Jumlah Rp. 5,562,020.00
17 An. SNI 2007, 1M2 Pasang Rangka Gording Kayu
Upah :
7.200 Tukang Kayu @Rp. 35,000.00 = Rp. 252,000.00
0.720 Kepala Tukang @Rp. 45,000.00 = Rp. 32,400.00
2.400 Pekerja @Rp. 25,000.00 = Rp. 60,000.00
0.120 Mandor @Rp. 50,000.00 = Rp. 6,000.00
Rp. 350,400.00
Bahan :
1.100 M3 Kayu Klas II @Rp. 2,159,900.00 = Rp. 2,375,890.00
3.000 Kg Paku Campur @Rp. 18,300.00 = Rp. 54,900.00
Jumlah Rp. 2,781,190.00
18 An. SNI 2007, 1M2 Pasang Kaso + Reng Kayu
Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.100 Pekerja @Rp. 25,000.00 = Rp. 2,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 6,700.00
Bahan :
0.014 M3 Kayu Klas I @Rp. 3,478,200.00 = Rp. 48,694.80
0.150 Kg Paku Campur @Rp. 18,300.00 = Rp. 2,745.00
Jumlah Rp. 58,139.80
19 An. SNI 2002, 1M' Pasang Listplank Papan (3 x 20) cm
Upah :
0.200 Tukang Kayu @Rp. 35,000.00 = Rp. 7,000.00
0.025 Kepala Tukang @Rp. 45,000.00 = Rp. 1,125.00
0.100 Pekerja @Rp. 25,000.00 = Rp. 2,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 10,875.00
Bahan :
0.0072 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 25,043.04
0.050 Kg Paku Campur @Rp. 18,300.00 = Rp. 915.00
Jumlah Rp. 36,833.04
20 An. SNI 2002, 1M' Pasang Papan Bubungan Kayu Kelas II
Upah :
0.200 Tukang Kayu @Rp. 35,000.00 = Rp. 7,000.00
0.025 Kepala Tukang @Rp. 45,000.00 = Rp. 1,125.00
0.100 Pekerja @Rp. 25,000.00 = Rp. 2,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 10,875.00
Bahan :
0.0072 M3 Papan Klas II @Rp. 2,159,900.00 = Rp. 15,551.28
0.050 Kg Paku Campur @Rp. 18,300.00 = Rp. 915.00
Jumlah Rp. 27,341.28
21 An. SNI 2007, 1M' Pasang List Profil
Upah :
0.050 Tukang Kayu @Rp. 35,000.00 = Rp. 1,750.00
0.005 Kepala Tukang @Rp. 45,000.00 = Rp. 225.00
0.050 Pekerja @Rp. 25,000.00 = Rp. 1,250.00
0.003 Mandor @Rp. 50,000.00 = Rp. 150.00
Rp. 3,375.00
Bahan :
1.050 M' Profil List Profil @Rp. 325,000.00 = Rp. 341,250.00
0.010 Kg Paku Campur @Rp. 18,300.00 = Rp. 183.00
Jumlah Rp. 344,808.00
22 An. SNI 2007, 1M2 Pasang Rangka Atap Genteng
Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.100 Pekerja @Rp. 25,000.00 = Rp. 2,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 6,700.00
 Bahan :
0.014 M3 Kayu Klas II @Rp. 2,159,900.00 = Rp. 30,238.60
0.250 Kg Paku Genteng @Rp. 280,000.00 = Rp. 70,000.00
Jumlah Rp. 106,938.60
23 An. SNI 2007, 1M2 Pasang Atap Genteng Metal
Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.200 Pekerja @Rp. 25,000.00 = Rp. 5,000.00
0.001 Mandor @Rp. 50,000.00 = Rp. 50.00
Rp. 9,000.00
Bahan :
1.620 Lbr Genteng Metal @Rp. 28,400.00 = Rp. 46,008.00
0.200 Kg Paku Genteng @Rp. 280,000.00 = Rp. 56,000.00
Jumlah Rp. 111,008.00
24 An. SNI 2007, 1M' Pasang Nok/Bubungan Genteng Metal
Upah :
0.150 Tukang Kayu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.250 Pekerja @Rp. 25,000.00 = Rp. 6,250.00
0.013 Mandor @Rp. 50,000.00 = Rp. 650.00
Rp. 12,825.00
Bahan :
0.950 Bh Genteng Bubungan @Rp. 84,000.00 = Rp. 79,800.00
0.050 Kg Paku Genteng @Rp. 280,000.00 = Rp. 14,000.00
Jumlah Rp. 106,625.00
25 An. SNI 2007, 1M' Pasang Nok/Bubungan Seng
Upah :
0.070 Tukang Kayu @Rp. 35,000.00 = Rp. 2,450.00
0.008 Kepala Tukang @Rp. 45,000.00 = Rp. 360.00
0.150 Pekerja @Rp. 25,000.00 = Rp. 3,750.00
0.006 Mandor @Rp. 50,000.00 = Rp. 300.00
Rp. 6,860.00
Bahan :
0.300 Lbr Seng Plat Bjls 0,30 @Rp. 30,000.00 = Rp. 9,000.00
0.020 Kg Paku Campur @Rp. 28,400.00 = Rp. 568.00
Jumlah Rp. 16,428.00
26 An. SNI 2007, 1M2 Pasang Atap Seng Gelombang
Upah :
0.060 Tukang Besi @Rp. 35,000.00 = Rp. 2,100.00
0.006 Kepala Tukang @Rp. 45,000.00 = Rp. 270.00
0.120 Pekerja @Rp. 25,000.00 = Rp. 3,000.00
0.006 Mandor @Rp. 50,000.00 = Rp. 300.00
Rp. 5,670.00
Bahan :
0.700 Lbr Seng Bjls 0,3 @Rp. 30,000.00 = Rp. 21,000.00
0.020 Kg Paku Seng @Rp. 28,400.00 = Rp. 568.00
Jumlah Rp. 27,238.00
27 An. SNI 2007, 10 cm Pekerjaan Pengelasan dengan Las Listrik
Upah :
0.020 Tukang Besi @Rp. 35,000.00 = Rp. 700.00
0.002 Kepala Tukang @Rp. 45,000.00 = Rp. 90.00
0.040 Pekerja @Rp. 25,000.00 = Rp. 1,000.00
0.002 Mandor @Rp. 50,000.00 = Rp. 100.00
Rp. 1,890.00
Bahan :
0.400 Kg Kawat Listrik @Rp. 150,000.00 = Rp. 60,000.00
0.800 Jam Sewa Alat @Rp. 500,000.00 = Rp. 400,000.00
1.000 Liter Solar @Rp. 20,000.00 = Rp. 20,000.00
0.100 Liter Pelumas @Rp. 10,000.00 = Rp. 1,000.00
Jumlah Rp. 482,890.00
28 An. SNI 2007, 1M2 Pasang Pintu dan Jendela Kaca
Upah :
0.150 Tukang Kayu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.015 Pekerja @Rp. 25,000.00 = Rp. 375.00
0.001 Mandor @Rp. 50,000.00 = Rp. 37.50
Rp. 6,337.50
Bahan :
0.035 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 121,737.00
1.100 M2 Kaca 3 mm @Rp. 140,000.00 = Rp. 154,000.00
Jumlah Rp. 282,074.50
29 An. SNI 2007, 1M2 Pasang Langit-Langit Gipsum Board, t=9 mm
Upah :
0.050 Tukang Kayu @Rp. 35,000.00 = Rp. 1,750.00
0.005 Kepala Tukang @Rp. 45,000.00 = Rp. 225.00
0.100 Pekerja @Rp. 25,000.00 = Rp. 2,500.00
0.005 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 4,725.00
Bahan :
0.364 Lbr Gipsum Board @Rp. 134,600.00 = Rp. 48,994.40
0.110 Kg Paku Sekrup @Rp. 60,500.00 = Rp. 6,655.00
Jumlah Rp. 60,374.40
30 An. SNI 2007, 1M2 Pasang Langit-Langit Lambriziring Board, t=9 mm
Upah :
0.800 Tukang Kayu @Rp. 35,000.00 = Rp. 28,000.00
0.008 Kepala Tukang @Rp. 45,000.00 = Rp. 360.00
0.800 Pekerja @Rp. 25,000.00 = Rp. 20,000.00
0.040 Mandor @Rp. 50,000.00 = Rp. 2,000.00
Rp. 50,360.00
Bahan :
0.015 M3 Papan Klas I @Rp. 3,478,200.00 = Rp. 52,173.00
0.010 Kg Paku @Rp. 28,400.00 = Rp. 284.00
Jumlah Rp. 102,817.00
31 An. SNI 2007, 1M2 Pasang Rolling Door Besi
Upah :
1.200 Tukang Besi @Rp. 35,000.00 = Rp. 42,000.00
0.120 Kepala Tukang @Rp. 45,000.00 = Rp. 5,400.00
1.200 Pekerja @Rp. 25,000.00 = Rp. 30,000.00
0.006 Mandor @Rp. 50,000.00 = Rp. 300.00
Rp. 77,700.00
Bahan :
1.000 M2 Rolling Door @Rp. 2,850,000.00 = Rp. 2,850,000.00
Jumlah Rp. 2,927,700.00
32 An. SNI 2007, 1M2 Pasang Rolling Door Alluminium
Upah :
1.000 Tukang Besi @Rp. 35,000.00 = Rp. 35,000.00
0.100 Kepala Tukang @Rp. 45,000.00 = Rp. 4,500.00
1.000 Pekerja @Rp. 25,000.00 = Rp. 25,000.00
0.050 Mandor @Rp. 50,000.00 = Rp. 2,500.00
Rp. 67,000.00
Bahan :
1.000 M2 Rolling Door @Rp. 2,850,000.00 = Rp. 2,850,000.00
Jumlah Rp. 2,917,000.00
33 An. SNI 2007, 1M2 Pasang Terali Besi (2x3) mm
Upah :
1.670 Tukang Kayu @Rp. 35,000.00 = Rp. 58,450.00
0.167 Kepala Tukang @Rp. 45,000.00 = Rp. 7,515.00
1.670 Pekerja @Rp. 25,000.00 = Rp. 41,750.00
0.083 Mandor @Rp. 50,000.00 = Rp. 4,150.00
Rp. 111,865.00
Bahan :
6.177 Besi Strip @Rp. 20,500.00 = Rp. 126,628.50
27.080 Pengelasan @Rp. 750,000.00 = Rp. 20,310,000.00
Jumlah Rp. 20,548,493.50
34 An. SNI 2007, 1 M2 Pasang Pintu Teakwood Rangkap Rangka Kayu, Lapis Seng Datar
Upah :
2.000 Tukang Kayu @Rp. 35,000.00 = Rp. 70,000.00
0.200 Kepala Tukang @Rp. 45,000.00 = Rp. 9,000.00
0.600 Pekerja @Rp. 25,000.00 = Rp. 15,000.00
0.0300 Mandor @Rp. 50,000.00 = Rp. 1,500.00
Rp. 95,500.00
Bahan :
0.020 M3 Kayu Kls I @Rp. 3,478,200.00 = Rp. 69,564.00
0.030 Kg Paku Tripleks @Rp. 78,400.00 = Rp. 2,352.00
1.000 Lbr Seng Datar 0,25 @Rp. 79,600.00 = Rp. 79,600.00
1.000 Lbr Teakwood @Rp. 51,300.00 = Rp. 51,300.00
Jumlah Rp. 298,316.00
VI. PEKERJAAN PENGECATAN
1. An. SNI 2002, 1M2 Pengecatan Bidang Kayu Baru, 1 Lapis Plamir, 1 Lapis Cat Dasar
Upah :
0.009 Tukang Cat @Rp. 35,000.00 = Rp. 315.00
0.006 Kepala Tukang @Rp. 45,000.00 = Rp. 270.00
0.070 Pekerja @Rp. 25,000.00 = Rp. 1,750.00
0.0025 Mandor @Rp. 50,000.00 = Rp. 125.00
Rp. 2,460.00
 Bahan :
0.200 Kg Cat Meni @Rp. 29,500.00 = Rp. 5,900.00
0.150 Kg Plamir @Rp. 25,600.00 = Rp. 3,840.00
0.170 Kg Cat Dasar @Rp. 34,000.00 = Rp. 5,780.00
0.260 Kg Cat Kayu (2x) @Rp. 39,600.00 = Rp. 10,296.00
Jumlah Rp. 28,276.00
2. An. SNI 2002, 1M2 Pengecatan Tembok Baru, 1 Lapis Plamir, 1 Lapis Cat Dasar
Upah :
0.063 Tukang Cat @Rp. 35,000.00 = Rp. 2,205.00
0.0063 Kepala Tukang @Rp. 45,000.00 = Rp. 283.50
0.020 Pekerja @Rp. 25,000.00 = Rp. 500.00
0.0025 Mandor @Rp. 50,000.00 = Rp. 125.00
Rp. 3,113.50
Bahan :
0.100 Kg Plamir @Rp. 25,600.00 = Rp. 2,560.00
0.100 Kg Cat Dasar @Rp. 34,000.00 = Rp. 3,400.00
0.260 Kg Cat Tembok (2x) @Rp. 42,400.00 = Rp. 11,024.00
Jumlah Rp. 20,097.50
3. An. SNI 2002, 1M2 Pengecatan dengan Cat Menie Besi
Upah :
0.200 Tukang Cat @Rp. 35,000.00 = Rp. 7,000.00
0.0200 Kepala Tukang @Rp. 45,000.00 = Rp. 900.00
0.020 Pekerja @Rp. 25,000.00 = Rp. 500.00
0.0100 Mandor @Rp. 50,000.00 = Rp. 500.00
Rp. 8,900.00
Bahan :
0.100 Kg Menie Besi @Rp. 29,500.00 = Rp. 2,950.00
0.010 Bh Kuas @Rp. 12,000.00 = Rp. 120.00
Jumlah Rp. 11,970.00
4 An. SNI 2002, 1M2 Pelaburan Bidang Kayu dengan Politur
Upah :
0.060 Tukang Cat @Rp. 35,000.00 = Rp. 2,100.00
0.0160 Kepala Tukang @Rp. 45,000.00 = Rp. 720.00
0.000 Pekerja @Rp. 25,000.00 = Rp. 0.00
0.0025 Mandor @Rp. 50,000.00 = Rp. 125.00
Rp. 2,945.00
Bahan :
0.522 Ltr Politur @Rp. 29,500.00 = Rp. 15,399.00
2.000 Lbr Kertas Amplas @Rp. 5,000.00 = Rp. 10,000.00
Jumlah Rp. 28,344.00

VIIi PEKERJAAN PENGGANTUNG DAN PENGUNCI

1. An. SNI 2002, 1 Bh Pasang Kunci Tanam
Upah :
0.500 Tukang Kayu @Rp. 35,000.00 = Rp. 17,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.010 Pekerja @Rp. 25,000.00 = Rp. 250.00
0.0050 Mandor @Rp. 50,000.00 = Rp. 250.00
Rp. 18,450.00
Bahan :
1.000 Bh Kunci Tanam @Rp. 250,000.00 = Rp. 250,000.00
Jumlah Rp. 268,450.00
2 An. SNI 2002, 1 Bh Pasang Engsel Pintu
Upah :
0.150 Tukang Kayu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.015 Pekerja @Rp. 25,000.00 = Rp. 375.00
0.00075 Mandor @Rp. 50,000.00 = Rp. 37.50
Rp. 6,337.50
Bahan :
1.000 Psg Engsel Pintu @Rp. 17,500.00 = Rp. 17,500.00
Jumlah Rp. 23,837.50
3 An. SNI 2002, 1 Bh Pasang Engsel Jendela
Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.010 Pekerja @Rp. 25,000.00 = Rp. 250.00
0.00050 Mandor @Rp. 50,000.00 = Rp. 25.00
Rp. 4,225.00
Bahan :
1.000 Psg Engsel Jendela @Rp. 15,000.00 = Rp. 15,000.00
Jumlah Rp. 19,225.00
4 An. SNI 2002, 1 Bh Kait Angin
Upah :
0.150 Tukang Kayu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.015 Pekerja @Rp. 25,000.00 = Rp. 375.00
0.00075 Mandor @Rp. 50,000.00 = Rp. 37.50
Rp. 6,337.50
Bahan :
1.000 Bh Kait Angin @Rp. 7,500.00 = Rp. 7,500.00
Jumlah Rp. 13,837.50
5 An. SNI 2002, 1 Bh Pasang Gerendel Pintu
Upah :
0.150 Tukang Kayu @Rp. 35,000.00 = Rp. 5,250.00
0.015 Kepala Tukang @Rp. 45,000.00 = Rp. 675.00
0.015 Pekerja @Rp. 25,000.00 = Rp. 375.00
0.00075 Mandor @Rp. 50,000.00 = Rp. 37.50
Rp. 6,337.50
Bahan :
1.000 Bh Gerendel Pintu @Rp. 15,800.00 = Rp. 15,800.00
Jumlah Rp. 22,137.50
6 An. SNI 2002, 1 Bh Pasang Gerendel Jendela
Upah :
0.100 Tukang Kayu @Rp. 35,000.00 = Rp. 3,500.00
0.010 Kepala Tukang @Rp. 45,000.00 = Rp. 450.00
0.010 Pekerja @Rp. 25,000.00 = Rp. 250.00
0.00050 Mandor @Rp. 50,000.00 = Rp. 25.00
Rp. 4,225.00
Bahan :
1.000 Bh Gerendel Jendela @Rp. 7,500.00 = Rp. 7,500.00
Jumlah Rp. 11,725.00