PT.

PURNA BINA SEJAHTERA

JLn. DuaNo .9A RT 016 Gunung Samarinda Balikpapan Utara Kalimantan Timur 76125; Telp. :0542-416127 Fax : 4542-416127

Balikpapan, 14 Maret 2011 Reff No. : 095/PBS/BPN/LTR/IY1 I

KepadaYth. PT. DWI WISNU MUSTIKABUMI Jl. Indrakila Strat 3 Gn. Samarinda RT. 29No. 42 Balikpapan.

U/P
Perihal

: Bpk.

Didik Sudaryono

: Penawaran harga pekerjaan Sandbalasting

SBM

& Painting

Total Indonesie ( SBM

1048

Dengan hormat.

ini kami PT. PURNA BINA SEJAHTERA Balikpapan mengucapkan terima kasih atas diberikan kesempatan dari perusahaan yang Bapak pimpin untuk ikut berpatisapasi pada pelaksanaan proyek yang sedang PT. DWI WISNU MUSTIKA BUMI laksanakan .
Bersama

terima seperti dalam lembar Schedule

ini kami sampaikan proposal penawaran harga pekerjaan Sandblasting & Painting SBM - Total Indonesie ( SBM - 1040 ) berdasarkan data estimasi yang kami
Sebagai bahan pertimbangan Bapak bersama

Breakdown Price terlampir dengan ketentuan sebagai berikut

tidak mengikat akan dihitung berdasarkan dilapangan Tenaga kerja lapangan skill termasuk QC dan Blasting Painting Inspector Material Sandblasting & Panting berdasarkan spec Total Indonesie Equipment & peralatannya termasuk peralatan safety persoual di lapangan Uangmuka ( DP ) sebesar 30% dan penawaran harga
Junnlah penawaran harga

jumlah

actual

Demikian proposal penawaran harga ini kami sampaikan kepada Bupuh besar harapan kami proposal penawaran harga pekerjaan ini dapat memanuhi harpan bapak dalam melaksanakan pekerjaan pada
proyek tersebut diatas. Atas perhatian dan kerja samanya kami ucapkan terima kasih.

Manager Operasional

SANDBLASTING & PAINTING $ORKS EBM. Totat tndonesie ( SBM - f 04S ) SUB CONTFACT BI : PT. DW WSNU IiUSTIKA BUMI SCHEDULE . BREAKDOWN PRICES

No

Description

Spec. GS EP COR 350

Unit Price Area Unit Blasting & Painting

780 m2 m2 m2 m2
m2

Total price Remarks Blasting & Painting

and System l{o.

Buoy Body and its Appurtenance ( total ) - Errcrged Zone ( above water ) - Flash Zone

P09J
P 07 J Second

66 12

649,750 644,000 644,000 523,254 644,000 6,{9,750 649,750 649,750 649,750 649,750 649,750 649,750

42,883,500 7,729,000 51,520,000 325,461,500 35,420,000 64,975,000 6,497,500 6,497,500 19,492,500 3,248,750 3,248,750 1,949,250 1,299,500 570.221.750

- lmmersed Zone (under water

- lnside Compartement
B Buoy Skid and its Apprtenance

POSJ POTJ POSJ

P 01 J Second

80

6n
55

m2 m2
m2 m2 m2

c
D E
F

Tum Table Structure and its Appurtenance

100
10 10

CentralPipe Fixed Part

Cenhal Pipe Rotating Part/Swivel Head Piping System and its Accessories Mooring Platform Launch Platform
Center Well Plafform

P01 J Second P01 J Second

P 01 J Second P 01 J Second P 01 J Second

30
5

G
H

m2 m2 m2
m2

5
3

P01 J Second

Diver Platform SUB TOTAL PRICES

P01 J Second

M9,750

SANDBLASTIilG & PAll[TlNc WORKS SBM. Total lndonesie (SBM. 1048 ) $UB CONTRACT BY: PT. DW MSNU MUSTIKA BUMI
SCHEDULE . BREAKDOWN PRICES

No

Description

Spec. GS EP COR 450

Unit Price Area Unit Blasting & Painting

780 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 666,700 660,800 660,800 536,900 660,800 666,700 666,700 666,700 666,700 666,700 666,700 666,700 666,700

Totalprice Rema*s
Blasting & Painting

and Syetem No.

Buoy Body and its Appurtenance ( total ) - Emerged Zone ( above water ) - Flash Zone

P09J
P 07 J Second

oo 12

M,002,200
7,929,600 52,864,000 333,951,800 36,344,000 66,670,000 6,667,000 6,667,000 20,001,000 3,333,500 3,333,500 2,000,100 1,333,400 585,097.100

- lmmersed Zone ( under water ) - lnside Compartemenl

B

POSJ POTJ POSJ

80

622
55
100 10 10 30

Buoy Skid and its Apprtenance Turn Table Skucture and its Appurtenance

c
D E

P01 J Second
P 01 J Sec,ond P 01 J Second P 01 J Second P 01 J Second
P 01 J Second

CentralPipe Fixed Part

Central Pipe Rotating ParUSwivel Head Piping System and its Accessories Mooilng Platform Launch Platform Center Well Platform
Diver Platform

F G
H

5 5 3 2

P 01 J Second P 01 J Second

SUB TOTAL PRICES

cv. RAFAEL TUNTOR

GENERAL CONTRACTOR, SUPPLIER, MEGHANICAL, ELECTRICAL, SIPIL BATAKAN MAS BLOK EE 6 RT. 27 KEL. MANGGAR TELP.0542 - 5617e66 FAX. 0542 -rWA4BALTKPAPAN

Kepada yth

PT.Dwisatu Mustika Bumi

DiBalikpapan
Dengan hormat, Untuk menyambung email dari Bp. Didik Sudaryono, dengan ini kami akan memberikan penawaran untuk pekerjaan sand blasting and painting Mooring Buoy (SBIO di Docking Pertamina Balikpapan sesuai Total Indonesie specification. dan terlampir Cost Analisa kami atau Cost Estimate ( GS-COR-350 and GS-COR-450 Paint Maintenance ).

Harga tersebut di cost estimate sudah termasuk Abrasive materials dan manpower, Equipment blasting/painting, Solar, PPE, Consumable. Harga tersebut di cost estimate tidak termasuk Paint Materials ( Cat ) provide by

PT.Dwisatu Mustika Bumi Harga belum termasuk PPN. 10% DP. 30 % Untuk biaya Mobilization dan pembelian consumable/materials. Breakdown prices ( Estimate ) GS-COR450 M01 :163 m2 x Rp. 335.000 = Rp.
54.605.000,00 dan M03 : 837

n2 x Rp. 350.000:292.950.000 Total : Rp.

347.555.000.

Actual Estime setelah di kerjakan. Dan akan di sesuaikan dengan pengukuran volume
(m2) yang akan di kerjakan.

Demikian surat ini, kami buat dengan benar dan atas bantuan dan kerja samanya di ucapkan terimah-kasih

Hormat saya

t0-02-20t1

Page 1 of 2

CV. NAFAEI- JUNIOR

,
SPECIFICATION

BREAKDOWN ?RICES

System No.

: GS COR 450 Rev. 5 ; MoI J

:
Slruclure snd Equipmenl

Cooting
NEW SYTTEM

Arec:/m2

;
;
Producl Nome

Surfoce Preporotion

163.00 M2 - Blost Cleoned to Sc 3 (lSO 8501-l:1988)

Conslilulion

votume
Solidg
(7"1

Dry film lhickness

Ihlnhing

rnce
per m2
(RP) 125,000.00

Tolol
Price
(RP)

(microns)
150

Cleoning (%\

otomosiic 87 Alu
Thinner 17

Primer Coot
Tie

87

0.0c

l5 Coot
6t
63

Jotomostic B7
Thinner I

lnfermedioie
Finish

t50

125.O00.00

0.0c

Hqrdlop

l5 Cooi
50 85,000.00 0.0(
54,6(,5,QOO,O(

XP

Thinner I 0 350

l5
s35,000.00

Page.2

ol2

CV. RAFAEI. JUNIOIR

BREAKDOWN PRICES
SPECIFICATION

System No.

Codling
NE$' SYSTEAA

: GS COR 450 Rev. 5 : trl03J ; SkuclureSplorhZone

: 837.00 M2 : - Blost Cleoned

Area/m2 Surfoce Preporotion Producl Nome

lo So 3 (tSO g5O1-l:l9SB)

Gneric 'Type

volume
Solids

ury ntm
Thicknass

color
Primer Cocri

(%l

lntnntng + Cleoning
(%r

Price

Toldl
Price
(RP)

(microns)

per m2
(RF)

lie Coof
Thinner
1

Intermediote
Finish

EO

500

350,000.0c

Cooi
500

l5

0.0(

350,000.0c

292.950,000.0t

Page 'l of 2

CV. RAFAET JUNIOR

cosT
SPECIFICATION

of

EsTti,lATtoN

System No.

Cooiing
NEW SYSTEM

: GS COR 450 f,ev. 5 : M01 J : Slruclure ond Equipmenil

Areo/m2 Surfoce Preporotion Producl Nome Jotqrnosiic 8Z Alu

Thinner

:l : - Blosl

Cleoned to So 3 (lSO S50l-l:1988) Conslilulion

volume
Solids (%'l

Dry Film

l7

Primer
Tie

Cooi

87

Thicknesr (microns) t50

lnlnnlng + Cleoning
(%r

FflCE

per m2
(RPI

I olcrl Prise

(RP}

i25,000.0c

r25,000.0(

l5
Cool
82
6.1

Jofomostic Hordtop
XP

8/
Thinner 17 Thinner

lntermediote

150

25,000.0c

125,000.0c

l5
Finish

l0

Cooi

50
15

85,000.0c 335,000.0c

85,000.0( 335,000,0(

350
NOTE :

' Quolilicqlion / occeplonce requiremenl : l/linimum mechqnicol pull-oll lerl volue ol 3 Mpo (mechonicol lesler)

Page 2 of 2

CV. RAFAET JUNIOR

COSI Of ESTIA,IATION

Sysfem

SPECIFICATION No. Coaiing

NEW SYSTEM

: GS COR 450 Rev.S : trl 03 J : Slruclure Splosh Zone

Surfoce

Areo/m2 Preporoiion
Froduct Nome

:
:

- Blost Cleoned lo So 3 (lSO 8501-l:1988)

Generic Type

volume
Solids (%)

ury Hrm
Thickness

tnnnlng +
Cleoning
{7"r

rflce
per m2
fRPI

totot
Price
(RP)

color
Primer Cool
Tie

(microns)

Coot
80 500
15

Msrolhon
Thinner

l7

lntermediole
Finish

350.UU0.01

350,000.0t

Coot
500 350,000.00
350,OOO.O(

NOTE :

'Quolilicolion / occeplonce requirernenl: Minimum mechqnicql pull-ofllesl volue ol

3 Mpo

(mechonicol lesler)

Page.6 of 6

CV. RAFAET JUNIOR

COSI OF ESTIMATION

SPECIFICATION System No. Cooiing Areq/m2 Surfoce Preporotion

Producl Nome
Resist GTI NEW SYSTEi,I

: P 09 J : Jockel Zone 3

G5 COR 350 Rev. 6

:
:

- Blost Cleoned 1o So 3 {lSO S50l -l:19gg)

Generic
Type

Volume
Solids (%)
67 42

Dry Film

Thickne::
(micronsl
60

color Primer Cooi

Thinner 25
Tie

rnrnnng + Cleoning (%t

FilcE per m2
(RP) 130.000.0c

Tolol
Price
(RP)

r30,000.0( 65,000.0( 85.000.0c 8s,000.0c 365,000.00

t5 Coot
30 200 65,000.0c
85,O00.0c

PenguordTieCool 100
Thinner 1/ Jotocote Universol 80 Thinner I 7

lntermedioie
Finish

80

tordtop

l5
Cool
50 85,000.0c

XP

Thinner

l0

l5
340 s65.000.0(

NOTE :

' Qusliflcqlion / occeplonce requiremenl

Minimum mechonlcol pull-olf lerl vclue ol 4 Mpo (mechonicol lesler)

Pager 5 of 6

CV. RAFAET JUNIOR

.
SPECIFICATION

cosl oI

EsTlfritAltoN

: :

Sysiem No.

GS COR 350 Rev.6

P08J
J<rckelZone 2

Cooiing
NEW SYTTEiA

Area/m2 Surfoce Preporolion Froducl Nome

;l : - Blosi

Cleoned lo So 3 (lSO B50l Generic Type eolor

Primer Cool
Tie

-1

:1988)

volume
Solidl {7.)
80

ury Hlm Thickness fmicronsl

200

,oromq$rc u/

('t

lnrnnlng + Cleoning M",

r

Price

per m2
(RP)

Tolol Price
(RF)

45,000.00

45,000.00

Thinner I 7

l5
Coot
80
2AO 145,OOO.OO

lolomsslic 87 GF
Thinner I 7

lntermediote
Finish

45,000.00

t5 Cool
400 290.000.00 290,000.0c

NOTE ;

' Quolillcqlion / occeplonce requlrernenl : Minimum mechqnicol pull-olf lesl volue ol

4 Mpo

(mechonicol lesler)

Page 4 of 6

CV. RAFAEL JUNIOR

COST

Of ESIIMAIION

SPECIFICATION SystemNo. Cooting Ares/m2 SurfocePreporotion

Producl
NEW SYSTEM

: :

GS CoR 350 Rev.6

p0TJsecond

Jockel Zone,l

:
:

-BlosiCleonedloSo3(lSOsS01-1:lggg)
Generic
Type

Nsme

volum6
Solids

,color
Primer Cooi

Dry Film Thickness

lnlnntng + Cleoning

Price

Tolol
Price
(RP)

ff"'l

(microns)

g"l

per m2
(RPI

Jotomostic 87 GF
Thinner I 7 Jotomastic 87 GF Thinner I

Tie

Cooi

96 96

300
15

r45,000.00
45,000.00
15

145,000.00
145,000.0c

lnlermediote
Finish

300

Coot
600 290.000.0( 2?0.000.0(

NOTE : . - Quolificolion

/ occeplonce requirennenl : Minimum mechqnlcol pull-ofl lesl volue ol 6 Mpo (mechonicol lesler)

Page 3 of 6

CV. RAFAET JUNIOR cosr or

Esilfi,lATloN

SPECIFICATION System No. Cooting Areo/m2 Surfoce Preporotion

Producl Nome
Resist GTI NEW SYSTEiA

GS COR 350 Rev' 6

: P07 J : Jockel Zone'l

:
:

- Blost Cleoned to So 3 [lSO 8501-1:1988]

gEnenc
Tvpe

votume
Solids

color Primer Cool

Thinner 25
Tie

vl
o/

Dry film Thickness

Thinning +

Price

Tolol
Price
(RP)

(microns)
60

Cleoning {%l
15

pet m2
(RP)

t30,000.00 65,000.00

130,000.ut 65,000.0c 85,000.0c

PenguordlTie Coot 100

Thinner

Cool
80

30

l0
lntermedioie
335

l5
85,000.0c

Morothon
Thinner I

/
Finish

Cool
425 280,000.0c 280,000.0(

NOTE :

. euolif|colion

/ occeplonce requirernenl : Minimum mechonicol pull-olf lesl volue

of 3 Mpo (mechonicol lesler)

Page 2 of 6

CV. RAFAEI. JUNIOR

cosT
SPECIFICATION GS COR 350 Rev. 6
P

ol

EsTr'tUlATloN

Syslem No.

Cooting
NEW SYSIEiA

0l Second J Deck ond Equipmenl

I

Areo/m2 Surfoce Prepcrotion l.rocluct

N<rme

- Blosl Cleoned io So 3 flSO 8501-1 :1988)

(,enerc
Type ,color
Primer

Volume
Sollds (%)
6

ury iflm
Thickness

lnlnnlng + Cleoning

rflce
per m2
(RP)

Toiol
Price
(RPI
JU,UUU.Ut

(microns)
60

g"r
l5

Bcrrier 80 Thinner I 7

Cooi

30,oo0.oc 80.000.0c
s{J,0u0.uu

otocote Universol 80
Thinner 1Z Jotocoie Universol 80 Thinner I

Iie Coqi lntermediole

Finish

80 80
A?

t00
100

80,000.0c 80,000.0c 80,00u.0c 370.000.0(

Hordtop

XP

Thinner
NOTE :

l0

Cool

40

80.000.0c

l5
300 370,0(x).o(

- Quolilicqlion

/ occeplonce requirernenl : Ililinlmum mechonlcol pull-off lerl volue ol

3 Mpo

(mechcnicol lesler)

Page 1 of6

CV. RAFAEI. JUNIOR

cosr or EsTrmAiloN

SPECIFICATION System No. Cooting

NEW SYSTEM

G5 COR 350 RCV.6

: P 0l J : Deek ond Equipmenl

Surfoce

Arealm2 Preporotion
rroduct
Nome

:
:

- Blosl Cleoned to So 3 {lSO 8501-1:1988)

Conglilufion

Volume
Solids

Dry Film

lhrnilng (v"l

rnce
per m2
IRPI

lotot
Price
(RP)

lesil

GTI

Primer Coot Thinner 25

tq.l 6/
42 80
o,1

Thickners fmicrons)
60 30

Cleoning

t25,000.0c 65.000.00

125,000.0[ 65,000.0c 85.000.0c

B5,O00.OC

'enguord tie coot 100

Thinner I 7 Joiocote universol

Iie Cooi lntermediote

Finish

t5 t50 t5 Coot
50 85,000.oc 85.000.00

Thinner'l

ldrdtop

XP

Thinner I 0 290
NOTE :

I5
560,9q).O0 360.000.0(

- Quolificqlion

/ <rcceplonce requirernenl : Minimum mechonicol pull-oll ted volue ol 3 Mpo (mechonicol lester)

cv. RAFAEL
GENERAL CONTRACTOR, SUPPLIER, MECHANICAL, ELECTRICAL, SIPIL BATAKAN MAS BLOK EE 6 RT. 27 KEL. MANGGAR

rELP 0542 - 5617e66 FAX. 0542 -

'UNTOR

TZ7gZ_EALIKPAPAN

Kepada yth
PT.Dwisatu Mustika Bumi

DiBalikpapan
Dengan hormaL

Untuk menyambung email dari Bp. Didik Sudaryono, dengan ini kami akan memberikan penawaran untuk pekerjaan sand blasting and painting Mooring Buoy (SBM) di Docking Pertamina Balikpapan sesuai Total Indonesie specification. dan terlampir Cost Analisa kami atau Cost Estimate ( GS-COR-350
and GS-COR-450 Paint Maintenance ).

di cost estimate sudah termasuk Abrasive materials dan manpower, Equipment blasting/painting Solar, PPE, Consumablg dan paint materials Harga belum termasuk PPN. 10%
Harga tersebut DP. 30 % Untuk biaya Mobilization dan pembelian consumable/materials.

Breakdown prices ( Estimate ) GS-COR-450 MOl :163 m2 x Rp. 560.000: Rp. 91.280.000,00
dan M03 :837

n2 x Rp.

560.000

= Rp. 468.720.000. Grand Total

= Rp.

560.0ffi.fi[0

Actual Estime setelah di kerjakan. Dan akan di sesuaikan dengan pengukuran volume (rn2) yang
akan di kerjakan.

Demikian surat ini, kami buat dengan benar dan atas bantuan dan kerja samanya di ucapkan terimah-kasih

Hormat saya
10-02-2011

Page 1 of 2

CV. RAFAET JUNIOR cosl or

EST|MAIIoN

SPFCIFICATION System No. Cooling

NEW SYSTEM

: GS COR 450 Rev.S : IrA 01 J : Slruslure ond Equipmenl

Surfoce

Arectlm2 Preporolion
Producl hlsme

:
:

- Blost Cleoned io So 3 {lSO 8501 -1:1988)

Conslilulion

votume
$olids (%'l
f

ury Hrm
Thickness

microns)
150

lnlnnlng + Cleoning t%r

Pnce

lolsl
Price
IRP}

per m2
(Rpt 250.000.0c

Jotomostic 87 Alu Thinner'l

Primer Coo'l
7

87

250,000.0(

t5
Tie

Cooi
82 63

Joiomasiic 8Z
Thinner I
7

lntermedioie
Finish

r50

120,000.0c

r/0,000.0( t40,000.0(
560,000.0(

t5 Cooi
50
140.000.0c

Hordlop

XP

Thinner I 0 350
NOTE :

t5
560,000.oc

- Quolificqlion

/ occeplonce requiremenl

: IUlinimum

mechonicol pull-oll lesl volue ol 3 Mpo (mechoniccl lesler)

Paga 2 ol 2

CV. RAFAEI. JUNIOR

COST

Of ESilMAilON

SPECIFICATION Sysiem No. Cooting

NEW SYSTEM

: : :

GS COR 450 Rev. 5

M 03

Slruclure Splorh Zone

Surfoce

Area/m2 Preporotion
rroduct
Nome

:
:

- Blosl Cleqned

lo

So 3 (lSO 8501 -l:,l998) YOtUme Solldg

Generic Type

ury Hrm
Thickness

lnlnnrng + Cleoning
(%)

rnce
per m2
(RP}

loldl
Price
fRP)

color
Primer Coo{
Tie

(7.)

fmicrons)

Coot
80 500

Morcthon
Thinner
1

lntermediole
7

i6u,aou.ur

560,000.0t

Finish

Cool
500
550,OOO.O0
560,OOO.OC

NOTE :

- Qualificolion

/ occeplonce

requiremenl

Minimum mech<rnicsl pull-ofl lesl vrrlue ol 3 ,ripd (mechonicol lester)

Page 1

of6

CV. RAFAEL JUNIOR

COST OF ESTlfiAATlOtl

SPECIFICATION Syslem No. Cooiing

NEI1I SYSTEi4

GS COR 350 Rev. 6

: p 0l J : Deck ond

Equipmenl

SurJoce

Preporoiion
Producl Nqme

:l : - Blosl Cleoned lo So 3 (lSO S5O1-l :1988)

Conslilulion Volume
Solids (%) Primer Coot Dry Film Thinning + Price

Ihickness (nricrons)
60

Cleoning
(%)

per m2
(RP)
r

Totol Price
(RP)
I

Resit GTI

6/

Thinner 25 cool I 00 Thinner 1 7 Jolocole universol

75,000.0c

75.000.00

IJ

Penguord iie

Iie Cooi lntermediote

Finish

30

120,000.00

120,000.00 130.000.00

l5
80
63 150

lnrnner

130,000.o0

'iordtop

l5
Cool
50

XP

Thinner

l0

l<
2?0

140.000.00
)o5,uu!l.u{J

40,000.00 565.000.0c

NOTE

' Quclificotion / occeplonce requiremenl : Minimum mechonicol pull.oll lesl volue of 3 Mpo (mechonicol lesler)

Page 2 of 6

CV. RAFAET JUNIOR

COST OF ESTIMATION

SPECIFICATION System No. Cooting

NEW SYSTEM

GS COR 350 R6Y. 6

: P 0l Second J : Deck and Equipmenl

Surfoce

Areolm2 Preporotion
Producl Nome

:
:

- Blcsi Cleoned to So 3 {lSO 8501-1:1988)

t'eneflc
Type

Volume
Solids

Dry Film Thickness

Ihinning + Clecning
(%)

Price

per m2
(RP)

color lonier 80
Thinner
I7

(%l
6t 80 80 63

Tolai Price
(RP)
I

(microns)
6(J

Primer Cooi
Tie

/0,000.00

/0,000.0{

t5

Jotocote Universol 80
Thinner l7

Cooi

to0 t5 t00

30,000.0c t30.000.0c

130,000.0(
IJU,!XJU.{'J(

Jolocote Universol 80
Thinner
1

lniermediole
Flnish

t5
Cooi
40

Hordtop

XP

140.000.0c

Thinner 1 0

i5
30c
570,000.o0

r40,000.0c 570.000.0(

NOTE

- Quolificolion

/ occeplonce requiremenl : Minimum mechonlcol pull.oll lesl volue ol 3 Mpo (mechoniccl lesler)

Page 3 of 6

CV. RAFAET JUNIOR

COST OF ESTIMATION

SPECIFICATION Syslem No. Cooting

NEW SYSTEM

GS COR 350 Rev. 6

I

: P 07 J : JockelZone '
I

Surfoce

Areolm2 Preporotion
rroducr
Ncme
?esist GTI

: : - Blosi Cleoned io So 3 ilSO 8501-l:1988)

(*nenc
Type Volume
Solids Dry Fiim Tliicknecs rnrnntng + Price

color
Primer Cool Thinner 25
Tie

(%l
67

(micronr)
60

Cleoning (%\

per m2
(RP)

Totdl Price
(R.P)

5,Glf.ot t5
120,o00.0c

I 75.000.0(

Penguord Tie Cooi 100

Thinner i 0

Cool

42 80

30

r20,000.0c r60,000.0(

i5
lnlermediote
Finish

Morothon
Thinner I

335

i 60,000.00

t5 Cool
425
455.OOG.00

455.000.0(

NOTE : - Quolificqiion

/ occeplonce requirement : Minimum mechonicol pull-oH lesl volue of 3 Mpo (mechonicol lesler)

Page 4 of 6

CV. RAFAEI.,lJf'ltOt?
COST OF ESTIfiiATION

SPECIFICATION SysiemNo. Cooling

I.IEW SYSTEM

: GS COR 350 Rev.6 : pg7Js*cond : Jqckel Zone I

Surfoce

Areo/m2 Preporolion
Producl Nome

:
:

- glosi Cleaned lo So 3 itSO g5Ol-l:19g8)

Generic
Type

Volunte
$olids

color
Primer CooJ

Dry Film Thickness

Thinnirrg (%)

Price

Iolol
Price
(RP)

(%t

Cleoning

(microns)

per m2
(RP)

Jotamosiic 8Z GF
Thinner I
7

Tie

Cooi

96

300
JUU

290,OO0.00

2e0,000.00

Jolomosiic 8/ GF
Thinner I
7

lntermediole
Finish

270,000.0c

2/0,000.0(

l5 Cooi
600
560,011t.00

560.000.0c

NOTE :

' Quqlificclion / occeplonce requiremenl : Minimum mechonicol pull-off lesl volue ol

6 Mpo

(mechoniccl leder)

Page 5 of 6

C.V. RAFAEL JUg{iOR

COST OF ESTIMATIO$I

SPECIFICATION Sys'lem No. Cooting Arec/m2 SudocePreporoiion

Producl Nome
NEW SYSTEI|{

GS COR 350 Rev. 6 p 0B J

: Jockel

Zone 2

: -BlostCleonedtoSo3{lSO85Ol_l:l9BB)
Generic
Type

Volume
Solids (%) 80

Dry Film Thickness

Thinning +

Price

color Jotqffostic 87 GF
Thinner

Cleoning
(%)
15

per m2
(RP)

(micrcns)
200

Tolol Price
(RP)

l7

Primer Coot
Tie Cocri

290,O00.00

290.0c0.00

lotomcslic 87 GF
Thinner I 7

lntermediole
Finish

OLJ

20a

270,000.00

270,000.00

l5
Cooi
400 560.000.0c
560,000.0e

NOTE :

' Quo!ificqlion / occeplonce requiremenl

: Minimum

mechonicsl pull-off lesl volue. ol 4 Mpo (mechonicol lesier)

Page 6 of 6

CV. RATAEL JUNIOR

COST OF ESTIMA.TIOF,I

SPECIFICATION Sysiem No. Cooting

NEW SYSTEM

: p O? J : Jockel Zone 3 :
:
I

GS COR 3S0 Rev.6

Surfoce

Areo/m2 Preporoiion
Froducl Nqme

- Blost Cleoned io Sc 3 (lSO S50l_1 :19g8)

Generic
Type

Volume
Solids (%)
67

Dry film Thickness

Ihinning +
Cleoning (%l

Price

color
Resist GTI

(microns)
60

per m2
(RP)

Tolol Price
(RP)

Primer Cor:i Thinner 25

Tie

75,000.0c

/s.000.0{
120,000.0(
I

Penguord Tie Cooi 100

Thinner I 7 Jotocole Universol BO Thinner I 7

l5 Cocl
42 30 120,000.0c

t5 lntermediole
Finish

80
6.J

200

130,000.0c

30,000.0(

Horcilop

XP

l5

Thinner

l0

Coci

50

140,000.0{

140,000.0c

l5
340 s65,000.0c 565.000.0c

NOTE :

' Guqlificclion / occeplonce requiremenl : Minimum mechonicql pull-ofl lesl volue

of 4 Mpo (mechonicol lester)

PT. BORNEO SAMUDERA BERKAT Jl.Sumber Sari RT.57 No.09C Balikpapan 76115 Telp.0542-7 2A945 5 Fax. 0542-7 2A9455 Kepada yth PT.Dwisatu Mustika Bumi

DiTempat Dengan hormat, Bersama ini kami akan memberikan penawaran untuk pekerjaan sand blasting and painting Mooring Buoy (SBM) sesuai specification : Lum sump

Harga A. Sand Blasting and primer coat,under coat

Sealing coat Intermediate coat Finish coat

: Rp. 150.000/m2 : Rp. 95.0001m2 : Rp. 100.000i142 : Rp. 100.000/nl2

Total
= Rp. 445.AAA

lm2

Harga di atas sudah termasuk Abrasive materials dan manpower, Equipment blasting/painting Harga Di atas tidak termasuk Paint Materials ( Cat )

Hargadi atas belumtermasukPPN. l0%

Demikian surat ini, kami buat dengan benar dan atas bantuan dan kerja samanya di ucapkan terimah-kasih

Hormat saya
10-02-2011