LANTAI 1
Pasangan Bata 1 : 2 dibawah lantai
Dibawah Lantai
140
0.4
56
56
110
0.2
22
22
100
3.4
340
140
54
Balok 30/70
Balok 25/50
Balok 25/40
24
31
143
143
40
Panjang Kusen
Type
Type P1
Lebar
1
2
Tinggi
4.52
1.04
+
+
67.9446
0.306
5.2
73.4506
266.5494
jml
=
=
5.52
3.04
3
3
16.56
9.12
25.68
9
9
118.8
72
190.8
3
3
30.6
19.32
49.92
3
3
6.426
1.5912
9
9
35.235
12.636
3
3
8.874
3.1824
67.9446
Jumlah
Type J1
5.4
5.4
+
+
7.8
2.6
=
=
13.2
8
Jumlah
Type J2
4.36
4.36
+
+
5.84
2.08
=
=
10.2
6.44
Jumlah
Luas Kusen
Type
Type P1
Papan Ventalasi
Lebar
1.02
1.02
x
x
Tinggi
2.1
0.52
Volume
2.142
0.5304
Type J1
Papan Ventalasi
2.7
2.7
x
x
1.45
0.52
Type J1
Papan Ventalasi
2.04
2.04
x
x
1.45
0.52
3.915
1.404
0
2.958
1.0608
JUMLAH
Type J1
Papan Ventalasi
Lebar
0.08
0.6
x
x
Panjang
2.55
0.13
Type J1
Papan Ventalasi
0.08
0.6
x
x
2.55
0.13
10
3
L/D
jml
jml
2
3.78
0.117
3
3
22.68
1.755
1.632
0.312
9
9
29.376
14.04
0.612
0.234
JUMLAH
3
3
3.672
2.808
74.331
L/D
L/D
x
x
30
5
300
15
Di Kurangi
Ruang Tangga
Balok
3
0.25
x
x
Jumlah
315
Jumlah
12
51.75
63.75
4
207
251.25
m'
m'
m'
m2
m2
URAIAN
HARGA
SATUAN
Rp.
SATUAN
A.
UPAH
Kepala Tukang
104,500.00
/Hari
Tukang
99,000.00
/Hari
Pekerja
77,000.00
/Hari
Mandor
88,000.00
/Hari
B.
BAHAN
Pasangan dan Beton
Tanah Timbun
52,800.00
/M3
Pasir Urug
88,000.00
/M3
Pasir Pasang
128,700.00
/M3
Pasir Beton
114,400.00
/M3
Kerikil Beton
203,500.00
/M3
137,500.00
Batu Bata
660.00
Batu Alam
300,000.00
/M2
Air
75.00
/Liter
10
Semen PC @ 40 Kg
11
Semen Putih @ 40 Kg
12
/M3
/Buah
52,800.00
/Zak
121,000.00
/Zak
12,100.00
/Kg
13
15,400.00
/Kg
14
Kawat Beton
19,800.00
/Kg
15
Paku Kayu
18,700.00
/Kg
16
Minyak Bekisting
5,500.00
/Kg
Kayu
1
6,050,000.00
/M3
4,950,000.00
/M3
4,400,000.00
/M3
3,300,000.00
/M3
3,300,000.00
/M3
3,850,000.00
/M3
Kayu Dolken
20,000.00
/Btg
No.
URAIAN
HARGA
SATUAN
Rp.
SATUAN
Papan Listplank
3,850,000.00
/m3
3,300,000.00
/M3
Plywood 3.6 mm
66,000.00
/Lembar
Plywood 6 mm
88,000.00
/Lembar
Plywood 9 mm
132,000.00
/Lembar
Gipsum 9 mm
90,000.00
/Lembar
Sekrup Gipsum
30,000.00
/ Kg
41,800.00
/m
7,700.00
/m
10
Tepung Gipsum
8,000.00
/ Kg
11
Paku Ulir
440.00
/Bh
12
Baut Seng
1,000.00
/Bh
13
Besi Strip
13,200.00
/Kg
14
88,000.00
/Lembar
15
51,700.00
/Lembar
16
50,600.00
/m
17
Seng Onduline
140,000.00
/Lembar
18
16,500.00
/m
19
Seng Plat
55,000.00
/lembar
Keramik
1
1,980.00
/Bh
Keramik Dinding 20 x 25
3,025.00
/Bh
Keramik 30 x 30
5,041.67
/Bh
Keramik 40 x 40 Standar
9,166.67
/Bh
9,666.67
/Bh
Keramik 40 x 40 Dinding
14,666.67
/Bh
Piln Keramik
11,000.00
/m'
Dempul Kayu
13,200.00
/Kg
26,400.00
/Kg
Cat Dasar
17,600.00
/Kg
Cat Menie
17,600.00
/Kg
44,000.00
/Kg
27,500.00
/Kg
Minyak Cat
19,800.00
/Liter
Kertas Amplas
2,612.50
/Lembar
Residu
4,400.00
/Liter
0
0
0
0
0
PEKERJAAN PERSIAPAN
1 m' Pengukuran dan Pasang bouwplank
TENAGA
TENAGA
0.020
0.007
0.100
0.100
0.010
0.005
Kg
m3
OH
OH
OH
OH
SNI 03-2835-2002. 1
Rp
18,700.00
Rp
3,850,000.00
Rp
77,000.00
Rp
99,000.00
Rp
104,500.00
Rp
88,000.00
Rp
Rp
Rp
Rp
Rp
Rp
374.00
26,950.00
7,700.00
9,900.00
1,045.00
440.00
JUMLAH
HARGA SATUAN
Rp
Rp
46,409.00
46,409.00
77,000.00 Rp
88,000.00 Rp
7,700.00
880.00
Rp
Rp
8,580.00
8,580.00
77,000.00 Rp
88,000.00 Rp
57,750.00
2,200.00
Rp
Rp
59,950.00
59,950.00
77,000.00 Rp
88,000.00 Rp
69,300.00
3,960.00
Rp
Rp
73,260.00
73,260.00
77,000.00 Rp
88,000.00 Rp
80,850.00
5,896.00
Rp
Rp
86,746.00
86,746.00
SNI 03-2835-2002. 2
Rp
Rp
JUMLAH
HARGA SATUAN
B.
PEKERJAAN TANAH
TENAGA
TENAGA
Rp
Rp
59,950.00 Rp
73,260.00 Rp
19,983.33
Rp
86,746.00 Rp
28,915.33
24,420.00
BAHAN
TENAGA
1 m3 Urugan pasir
1.200 m3 Pasir urug
0.300 OH Pekerja
0.010 OH Mandor
88,000.00 Rp
77,000.00 Rp
88,000.00 Rp
105,600.00
23,100.00
880.00
Rp
Rp
129,580.00
129,580.00
52,800.00 Rp
77,000.00 Rp
88,000.00 Rp
58,080.00
19,250.00
2,200.00
Rp
Rp
79,530.00
79,530.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
215,160.00
66,924.00
115,500.00
74,250.00
7,837.50
6,600.00
Rp
Rp
651,271.50
651,271.50
Rp
Rp
Rp
Rp
Rp
Rp
165,000.00
38,016.00
60,060.00
38,610.00
4,075.50
3,432.00
Rp
Rp
309,193.50
309,193.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
66,000.00
256,080.00
35,692.80
95,238.00
261,800.00
84,150.00
8,882.50
14,960.00
Rp
Rp
822,803.30
822,803.30
JUMLAH
HARGA SATUAN
1 m3 Urugan Tanah
BAHAN
TENAGA
C.
PEKERJAAN PONDASI
BAHAN
TENAGA
137,500.00
52,800.00
128,700.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
BAHAN
TENAGA
137,500.00
88,000.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
1 m3 Pondasi siklop, 60% beton camp. 1 PC : 2 PB : 3 KR & 40% batu belah
0.480 m3 Batu Kali/Batu Gunung
4.850 Zak PC
BAHAN
0.312 m3 Pasir Beton
0.468 m3 Kerikil Beton
3.400 OH Pekerja
0.850 OH Tukang batu
TENAGA
0.085 OH Kepala Tukang
0.170 OH Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
JUMLAH
HARGA SATUAN
BAHAN
TENAGA
137,500.00
52,800.00
114,400.00
203,500.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
D.
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
61,875.00
256,080.00
35,692.80
95,238.00
184,800.00
79,200.00
8,360.00
10,472.00
Rp
Rp
731,717.80
731,717.80
Rp
Rp
Rp
Rp
Rp
Rp
Rp
92,400.00
35,046.00
11,969.10
46,200.00
19,800.00
2,090.00
2,640.00
Rp
Rp
210,145.10
210,145.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,200.00
18,968.40
5,148.00
23,100.00
9,900.00
1,045.00
1,320.00
Rp
Rp
105,681.40
105,681.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,200.00
12,540.00
5,534.10
23,100.00
9,900.00
1,045.00
1,320.00
Rp
Rp
99,639.10
99,639.10
PEKERJAAN DINDING
1 m2 Dinding Bata merah tebal 1 bata 1PC : 4PP
140.000 bh Batu bata
BAHAN
0.664 Zak PC
0.093 m3 Pasir pasang
0.600 OH Pekerja
0.200 OH Tukang batu
TENAGA
0.020 OH Kepala Tukang
0.030 OH Mandor
660.00
52,800.00
128,700.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
1 m2 Dinding Bata merah tebal 1/2 bata 1PC : 2PP
BAHAN
TENAGA
70.000
0.359
0.040
0.300
0.100
0.010
0.015
bh Batu bata
Zak PC
m3 Pasir pasang
OH Pekerja
OH Tukang batu
OH Kepala Tukang
OH Mandor
SNI : 6897:2008 6. 2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
660.00
52,800.00
128,700.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
1 m2 Dinding Bata merah tebal 1/2 bata 1PC : 4PP
BAHAN
TENAGA
70.000
0.238
0.043
0.300
0.100
0.010
0.015
bh Batu bata
Zak PC
m3 Pasir pasang
OH Pekerja
OH Tukang batu
OH Kepala Tukang
OH Mandor
SNI : 6897:2008. 6. 3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
660.00
52,800.00
128,700.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
E.
PEKERJAAN PLESTERAN
BAHAN
TENAGA
52,800.00
128,700.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
BAHAN
TENAGA
BAHAN
TENAGA
52,800.00
128,700.00
77,000.00
99,000.00
104,500.00
88,000.00
BAHAN
TENAGA
0.081
0.200
0.100
0.010
0.010
Zak PC
OH Pekerja
OH Tukang batu
OH Kepala Tukang
OH Mandor
Rp
Rp
54,061.92
54,061.92
Rp
Rp
Rp
Rp
Rp
Rp
7,656.00
3,088.80
23,100.00
14,850.00
1,567.50
1,320.00
Rp
Rp
51,582.30
51,582.30
Rp
Rp
Rp
Rp
Rp
Rp
5,702.40
772.20
23,100.00
9,900.00
1,045.00
1,320.00
Rp
Rp
41,839.60
41,839.60
Rp
Rp
Rp
Rp
Rp
4,290.00
15,400.00
9,900.00
1,045.00
880.00
Rp
Rp
31,515.00
31,515.00
52,800.00
128,700.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
1 m2 Acian
10,264.32
2,960.10
23,100.00
14,850.00
1,567.50
1,320.00
JUMLAH
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
F.
PEKERJAAN BETON
1 m3 Beton lantai kerja mutu f'c = 7,4 Mpa (K 100),
5.750 Zak PC
0.638 m3 Pasir beton
BAHAN
0.761 m3 Kerikil beton
200.000 liter Air
1.200 OH Pekerja
0.200 OH Tukang batu
TENAGA
0.020 OH Kepala Tukang
0.060 OH Mandor
52,800.00
114,400.00
203,500.00
75.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
52,800.00
114,400.00
203,500.00
75.00
77,000.00
99,000.00
104,500.00
88,000.00
Rp
Rp
665,951.60
665,951.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
394,680.00
65,289.71
153,303.33
16,125.00
127,050.00
27,225.00
2,926.00
7,304.00
Rp
Rp
793,903.05
793,903.05
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
430,320.00
62,102.86
155,112.22
16,125.00
127,050.00
27,225.00
2,926.00
7,304.00
Rp
Rp
828,165.08
828,165.08
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
489,720.00
57,036.57
157,825.56
16,125.00
127,050.00
27,225.00
2,926.00
7,304.00
Rp
Rp
885,212.13
885,212.13
52,800.00
114,400.00
203,500.00
75.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
1 m3 Beton mutu f'c = 19,3 Mpa (K 225), slump (12 2) cm, w/c = 0,58
9.275 Zak PC
0.499 m3 Pasir beton
BAHAN
0.776 m3 Kerikil beton
215.000 liter Air
1.650 OH Pekerja
0.275 OH Tukang batu
TENAGA
0.028 OH Kepala Tukang
0.083 OH Mandor
303,600.00
72,970.86
154,810.74
15,000.00
92,400.00
19,800.00
2,090.00
5,280.00
JUMLAH
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
114,400.00
203,500.00
75.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
1 m3 Beton mutu f'c = 21.7 Mpa (K 250), slump (12 2) cm, w/c = 0,56
9.600 kg PC
0.494 m3 Pasir beton
BAHAN
0.770 m3 Kerikil beton
215.000 liter Air
1.650 OH Pekerja
0.275 OH Tukang batu
TENAGA
0.028 OH Kepala Tukang
0.083 OH Mandor
TENAGA
10.500
0.050
0.025
0.025
0.002
0.001
kg
m3
OH
OH
OH
OH
52,800.00
114,400.00
203,500.00
75.00
77,000.00
99,000.00
104,500.00
88,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
506,880.00
56,546.29
156,619.63
16,125.00
127,050.00
27,225.00
2,926.00
7,304.00
JUMLAH
HARGA SATUAN
Rp
Rp
900,675.92
900,675.92
Rp
Rp
Rp
Rp
Rp
Rp
127,050.00
990.00
1,925.00
2,475.00
209.00
88.00
JUMLAH
HARGA SATUAN
Rp
Rp
132,737.00
132,737.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
127,050.00
2,970.00
5,390.00
6,930.00
731.50
352.00
JUMLAH
HARGA SATUAN
Rp
Rp
143,423.50
143,423.50
1 kg ------------------->
Rp
14,342.35
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
161,700.00
2,970.00
5,390.00
6,930.00
731.50
352.00
JUMLAH
HARGA SATUAN
Rp
Rp
178,073.50
178,073.50
1 kg ------------------->
Rp
17,807.35
TENAGA
10.500
0.150
0.070
0.070
0.007
0.004
kg
kg
OH
OH
OH
OH
Besi betonPolos
Kawat beton
Pekerja
Tukang besi
Kepala Tukang
Mandor
12,100.00
19,800.00
77,000.00
99,000.00
104,500.00
88,000.00
TENAGA
10.500
0.150
0.070
0.070
0.007
0.004
kg
kg
OH
OH
OH
OH
15,400.00
19,800.00
77,000.00
99,000.00
104,500.00
88,000.00
BAHAN
TENAGA
SNI : 7394:2008.6.7
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,400,000.00
18,700.00
5,500.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
BAHAN
TENAGA
BAHAN
TENAGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,400,000.00
18,700.00
5,500.00
77,000.00
99,000.00
104,500.00
88,000.00
BAHAN
TENAGA
Rp
Rp
252,945.00
252,945.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
198,000.00
5,610.00
550.00
40,040.00
25,740.00
2,717.00
2,288.00
Rp
Rp
274,945.00
274,945.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
176,000.00
7,480.00
1,100.00
74,250.00
30,800.00
40,000.00
50,820.00
32,670.00
3,448.50
2,904.00
Rp
Rp
419,472.50
419,472.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
176,000.00
7,480.00
1,100.00
89,100.00
30,800.00
40,000.00
50,820.00
32,670.00
3,448.50
2,904.00
Rp
Rp
434,322.50
434,322.50
SNI : 7394:2008.6.9
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,400,000.00
18,700.00
5,500.00
4,950,000.00
88,000.00
20,000.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
1 m2 bekisting untuk balok
0.040 m3 Kayu kelas III
0.400 kg Paku 5 cm - 12 cm
0.200 liter Minyak bekisting
0.018 m3 Balok kayu kelas II
0.350 lbr Plywood
2.000 btg Dolken
0.660 OH Pekerja
0.330 OH Tukang kayu
0.033 OH Kepala Tukang
0.033 OH Mandor
176,000.00
5,610.00
550.00
40,040.00
25,740.00
2,717.00
2,288.00
SNI : 7394:2008.6.8
JUMLAH
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SNI : 7394:2008.6.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,400,000.00
18,700.00
5,500.00
4,950,000.00
88,000.00
20,000.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
TENAGA
1 m3 Membongkar bekisting
1.000 OH Pekerja
Rp
77,000.00 Rp
JUMLAH
Rp
HARGA SATUAN
Rp
77,000.00
77,000.00
77,000.00
Analisa Supl. S
1 M3 Beton Bertulang Sloof 15/20 cm
M3
Rp
828,165.08
Kg
Rp
14,342.35
6.1111
m2
SNI : 7394:2008.6.8
Rp
274,945.00
1.0000
Ls
Rp
77,000.00
1.0000
200.58
JUMLAH
HARGA SATUAN
828,165.08
2,876,791.70
1,680,219.44
77,000.00
5,462,176.23
Rp
5,462,176.23
Analisa Supl. K1
1 M3 Beton Kolom 20/20 cm
1.0000
141.39
M3
Kg
5.0000
m2
1.0000
Ls
Rp
828,165.08
Rp
14,342.35
Rp
419,472.50
Rp
77,000.00
JUMLAH
HARGA SATUAN
828,165.08
2,027,902.35
2,097,362.50
77,000.00
5,030,429.93
Rp
5,030,429.93
Analisa Supl. K2
1 M3 Beton Kolom 13/13 cm
1.0000
210.13
M3
Kg
5.7692
m2
1.0000
Ls
Rp
828,165.08
Rp
14,342.35
Rp
419,472.50
Rp
77,000.00
JUMLAH
HARGA SATUAN
828,165.08
3,013,808.36
2,420,033.65
77,000.00
6,339,007.09
Rp
6,339,007.09
Analisa Supl. B1
1 M3 Beton Balok 13/13 cm
1.0000
210.13
M3
Kg
5.7692
m2
1.0000
Ls
Rp
828,165.08
Rp
14,342.35
Rp
434,322.50
Rp
77,000.00
JUMLAH
HARGA SATUAN
828,165.08
3,013,808.36
2,505,706.73
77,000.00
6,424,680.17
Rp
6,424,680.17
Analisa Supl. B2
1 M3 Beton Balok 13/15 cm
1.0000
136.59
M3
Kg
6.7949
m2
1.0000
Ls
Rp
828,165.08
Rp
14,342.35
Rp
434,322.50
Rp
77,000.00
JUMLAH
HARGA SATUAN
828,165.08
1,958,975.43
2,951,165.71
77,000.00
5,815,306.22
Rp
5,815,306.22
Analisa Supl. B5
1 M3 Beton Pondasi Tapak
1.0000
110.00
5.0000
M3
Kg
m2
Rp
828,165.08
Rp
14,342.35
Rp
434,322.50
JUMLAH
HARGA SATUAN
J.
828,165.08
1,577,658.50
2,171,612.50
4,577,436.08
Rp
4,577,436.08
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,760.00
2,640.00
522.50
7,150.00
1,540.00
6,237.00
658.35
220.00
Rp
Rp
20,727.85
20,727.85
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,992.00
1,980.00
522.50
1,980.00
11,440.00
5,390.00
891.00
627.00
220.00
Rp
Rp
26,042.50
26,042.50
PEKERJAAN CAT
1 m2 Cat Tembok
BAHAN
TENAGA
0.1000
0.1000
0.2000
0.2600
0.0200
0.0630
0.0063
0.0025
Kg
Kg
Lbr
Kg
OH
OH
OH
OH
Cat Dasar
Plamur Tembok
Amplas
Cat Acrylic Emultion Paint
Pekerja
Tukang
Kepala Tukang
Mandor
17,600.00
26,400.00
2,612.50
27,500.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
1 m2 Cat Kayu
BAHAN
TENAGA
0.1700
0.1500
0.2000
0.1000
0.2600
0.0700
0.0090
0.0060
0.0025
Kg
Kg
Lbr
Ltr
Kg
OH
OH
OH
OH
Cat Dasar
Dempul Kayu
Amplas
Minyak Cat
Cat Synthetic Enamel
Pekerja
Tukang
Kepala Tukang
Mandor
17,600.00
13,200.00
2,612.50
19,800.00
44,000.00
77,000.00
99,000.00
104,500.00
88,000.00
JUMLAH
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
OWNER ESTIMATE
(OE)
PEKERJAAN
LOKASI
NO.
:
:
URAIAN PEKERJAAN
1
I
1
2
3
4
5
PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Pengukuran dan Pemasangan Bowplank
Papan Nama Proyek
Barak Kerja,Gudang /Direksi keet
Dokumentasi dan Administrasi
II
A
1
2
3
4
5
PEKERJAAN PONDASI
Pekerjaan Pondasi Menerus
Galian Tanah Pondasi Menerus
Urugan Kembali Bekas Galian
Urugan Pasir Alas Pondasi T = 5 cm
Pasangan Batu Kosong Pondasi T =10 cm
Pasangan Batu Gunung 1 : 4
B
1
2
3
4
III
1
2
3
IV
1
2
3
V
1
Pekerjaan Pengecatan
Cat Tembok
VOLUME
SATUAN
ANALISA
Ls
Ls
Ls
Ls
Ls
Taksir
Taksir
Taksir
Taksir
Taksir
1.00
1.00
1.00
1.00
1.00
HARGA
SATUAN
(Rp.)
6
660,000.00
800,000.00
500,000.00
1,200,000.00
1,500,000.00
Sub Jumlah
26.770
14.991
4.997
1.071
2.142
9.637
m3
m3
m3
m3
m3
59,950.00
19,983.33
129,580.00
309,193.50
651,271.50
Sub Jumlah
9.408
3.136
4.704
1.000
m3
m3
m3
m3
59,950.00
19,983.33
4,577,436.08
5,030,429.93
Sub Jumlah
97.600
159.390
318.780
79.268
SNI : 6897:2008. 6. 3
SNI : 2837:2008. 6.2
SNI : 2837:2008. 6.4
99,639.10
51,582.30
31,515.00
m3
m3
m3
Analisa Supl. S
Analisa Supl. K1
Analisa Supl. B2
5,462,176.23
5,030,429.93
5,815,306.22
Sub Jumlah
398.048
m2
20,727.85
Sub Jumlah
VI
1
2
PEKERJAAN PINTU
Pintu Gerbang Hollow
Pintu Hollow Samping
1.000
1.000
660,000.00
800,000.00
500,000.00
1,200,000.00
1,500,000.00
4,660,000.00
898,722.44
99,858.05
138,754.26
662,168.80
6,276,433.70
8,075,937.25
564,009.60
62,667.73
21,532,259.32
5,030,429.93
27,189,366.58
\
m2
m2
m2
Sub Jumlah
3.156
2.838
2.051
JUMLAH
HARGA
(Rp.)
7
Unit
Unit
Taksir
Taksir
4,500,000.00
1,057,000.00
Sub Jumlah
15,881,476.15
16,443,405.59
2,498,115.26
34,822,997.01
17,238,628.17
14,276,360.13
11,929,519.18
43,444,507.49
8,250,668.87
8,250,668.87
4,500,000.00
1,057,000.00
5,557,000.00
REKAPITULASI
PEKERJAAN
LOKASI
TAHUN
:
:
:
NO
URAIAN PEKERJAAN
II
A
B
III
IV
V
VI
Terbilang :
TOTAL
JUMLAH
(Rp)
3
PEKERJAAN PERSIAPAN
Sub Jumlah
Rp
Rp
4,660,000.00
4,660,000.00
Sub Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,075,937.25
27,189,366.58
34,822,997.01
43,444,507.49
8,250,668.87
5,557,000.00
127,340,477.19
Jumlah
Dibulatkan
Rp.
Rp.
132,000,477.19
132,000,000.00
PEKERJAAN PONDASI
Pekerjaan Pondasi Menerus
Pekerjaan Pondasi Tapak
Pekerjaan Pasangan dan Plasteran
Pekerjaan Beton Bertulang
Pekerjaan Pengecatan
PEKERJAAN PINTU
No.
Pekerjaan
Panjang
(m')
DIMENSI
Lebar
(m')
UNIT
Tinggi
(m')
(bh)
Pasangan Bata 1 : 4
46.000
8.000
Pasangan Bata 1 : 4
Tombak Layar
Di Kurangi >>>>>>>>>>>>>>>>>>>
Pintu P1
Jendela J1
Jendela J2
3.50
2.30
1.40
1.40
1.44
1.44
2.10
0.62
1.02
0.62
2
2
2
2
2.76
2.76
1.02
0.62
6
6
Jumlah
No.
Pekerjaan
Lebar
(m')
DIMENSI
Tinggi
(m')
UNIT
Panjang Kusen
P1
V
1.42
1.42
4.30
1.86
5.72
3.28
2
2
J1
3.480
3.480
3.06
6.54
1.86
5.34
J2
V
5.640
5.640
5.10
10.74
3.10
8.74
Luas
(m2)
Luas Rata
VOLUME SATUAN
Rata
(m2)
161
m2
18.4
m2
179.4
5.88
1.736
2.9376
1.7856
16.8912
10.2672
39.4976
m2
>>>>>>>>>>>>>>>>>>>>>>>>>>>>
139.90
m2
Luas Rata
VOLUME SATUAN
Rata
(m2)
11.44
6.56
18.00
13.08
10.68
23.76
64.44
52.44
116.88