Proyek
: RUMAH TINGGAL 90/150
Pekerjaan
: BANGUNAN RUMAH TINGGAL
Lokasi
: Greenland, Bandung, Jabar
NO
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PASANGAN
PEKERJAAN BETON
PEKERJAAN LANTAI & PLAFOND
PEKERJAAN KOSEN, PINTU & JENDELA
PEKERJAAN ATAP
PEKERJAAN SANITAIR
PEKERJAAN CAT-CATAN
PEKERJAAN CARPORT & FINISHING
PEKERJAAN LISTRIK
PEKERJAAN PAGAR BELAKANG T=2m DAN PENANGKAL PETIR
Jumlah
Dibulatkan
NB :
Harga belum termasuk jasa pemborong
Tidak termasuk pekerjaan taman
Tidak Termasuk IMB, pemasangan Daya Listrik serta PAM
268,101,196.49
268,101,000.00
RAB, hal : 2
Uraian Pekerjaan
PEKERJAAN PERSIAPAN
1
2
3
Uitzet / bouwplank
Air kerja & listrik kerja
Administrasi
Volume
ls
ls
ls
1.00
1.00
1.00
Harga Satuan
( Rp.)
350,000.00
1,250,000.00
500,000.00
Jumlah Harga
( Rp.)
350,000.00
1,250,000.00
500,000.00
2,100,000.00
II
PEKERJAAN TANAH
1
2
3
4
Galian tanah
Urugan tanah kembali
Perataan / buang sisa galian
Urugan pasir
bawah lantai tb.5cm
m3
m3
m3
m3
74.00
40.00
34.00
5.00
25,000.00
12,000.00
17,500.00
135,500.00
1,850,000.00
480,000.00
595,000.00
677,500.00
3,602,500.00
III
PEKERJAAN PASANGAN
1
2
2
3
3
4
m2
m3
m2
m3
m'
m3
120.00
97.00
228.00
164.00
135.00
28.00
58,170.00
58,170.00
25,860.00
25,860.00
7,500.00
438,170.00
6,980,400.00
5,642,490.00
5,896,080.00
4,241,040.00
1,012,500.00
12,268,760.00
36,041,270.00
IV
PEKERJAAN BETON
1
2
3
4
5
6
7
8
9
10
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
4.03
2.40
3.15
2.47
2.10
1.30
1.50
4.44
1.80
1.60
2,984,657.00
2,405,957.00
2,783,252.00
2,783,252.00
2,539,302.00
2,539,302.00
2,405,957.00
2,637,325.00
2,637,325.00
2,405,957.00
12,028,167.71
5,774,296.80
8,767,243.80
6,867,674.31
5,332,534.20
3,301,092.60
3,608,935.50
11,709,723.00
4,747,185.00
3,849,531.20
65,986,384.12
1
2
3
4
5
6
7
8
9
10
11
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m'
47.00
38.00
9.00
9.50
10.75
46.00
5.00
85.00
85.00
23.00
152.00
106,945.00
106,945.00
76,045.00
76,045.00
65,610.00
75,530.00
75,530.00
25,654.00
75,000.00
95,000.00
12,500.00
5,026,415.00
4,063,910.00
684,405.00
722,427.50
705,307.50
3,474,380.00
377,650.00
2,180,590.00
6,375,000.00
2,185,000.00
1,900,000.00
27,695,085.00
RAB, hal : 3
Uraian Pekerjaan
Volume
Harga Satuan
( Rp.)
Jumlah Harga
( Rp.)
VI
m'
86.20
95,000.00
8,189,000.00
m2
8.06
400,000.00
3,224,000.00
bh
3.00
1,200,000.00
3,600,000.00
bh
2.00
750,000.00
1,500,000.00
bh
3.00
650,000.00
1,950,000.00
bh
3.00
750,000.00
2,250,000.00
Kusen Aluminium
m'
47.60
70,000.00
3,332,000.00
m'
36.40
70,000.00
2,548,000.00
Pintu PVC
bh
1.00
450,000.00
450,000.00
10
bh
1.00
850,000.00
850,000.00
11
12
Kaca 5 mm
Railing tangga + balkon
m2
m2
20.30
15.00
87,500.00
400,000.00
1,776,250.00
6,000,000.00
35,669,250.00
`
VII
1
2
3
4
5
6
7
PEKERJAAN ATAP
Bubungan genteng
Genteng
Aluminium foil
Rangka atap baja ringan
Listplank 2/30
Jurai galvalum
Flashing atap samping
m'
m2
m2
m2
m'
m'
m'
38.00
98.15
98.15
98.15
37.00
8.00
8.00
128,670.00
135,000.00
7,000.00
145,000.00
64,500.00
57,500.00
30,000.00
4,889,460.00
13,250,188.68
687,046.82
14,231,684.14
2,386,500.00
460,000.00
240,000.00
36,144,879.64
10
11
12
Closet duduk
Closet jongkok
Bak air
Floor drain
Kran air
Washbak meja dapur
Wastafel
Pompa air & instalasi
Instalasi air kotor & bersih
- Instalasi air bersih
- Instalasi air kotor & air hujan
Septictank Biofilter (kap 0.75m3)
Groundtank
Water Heater Electric
bh
bh
unit
bh
bh
bh
bh
ls
3.00
1.00
3.00
3.00
5.00
1.00
2.00
1.00
1,300,000.00
100,000.00
400,000.00
50,000.00
75,000.00
350,000.00
350,000.00
1,000,000.00
3,900,000.00
100,000.00
1,200,000.00
150,000.00
375,000.00
350,000.00
700,000.00
1,000,000.00
ls
ls
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
4,500,000.00
4,500,000.00
2,500,000.00
2,000,000.00
1,500,000.00
4,500,000.00
4,500,000.00
2,500,000.00
2,000,000.00
1,500,000.00
22,775,000.00
RAB, hal : 4
Uraian Pekerjaan
IX
PEKERJAAN CAT-CATAN
1
2
Harga Satuan
( Rp.)
Volume
m2
m2
392.00
85.00
20,000.00
17,000.00
Jumlah Harga
( Rp.)
7,840,000.00
1,445,000.00
9,285,000.00
1
2
Paving carport
Finish garis ornamen tampak
m2
m2
16.00
18.00
65,850.00
250,000.00
1,053,600.00
4,500,000.00
5,553,600.00
XI
PEKERJAAN LISTRIK
1
2
3
4
5
6
7
8
9
bh
bh
bh
bh
ttk
ttk
ttk
bh
unit
18
14
5
8
18
14
5
3
2
70,000.00
15,000.00
20,000.00
15,000.00
90,000.00
90,000.00
200,000.00
500,000.00
750,000.00
1,260,000.00
210,000.00
100,000.00
120,000.00
1,620,000.00
1,260,000.00
1,000,000.00
1,500,000.00
1,500,000.00
8,570,000.00
Galian Pondasi
Urugan kembali
Pondasi Batu Kali
Pekerjaan Sloof Praktis
Pekerjaan Ring dan Kolom praktis
Pasang batu bata t= 2 m
Plesteran
Penangkal Petir
m3
m3
m3
m3
m3
m2
m2
unit
12.00
4.80
7.20
0.68
0.52
30.00
60.00
1.00
25,000.00
12,000.00
438,170.00
2,405,957.00
2,405,957.00
58,170.00
25,860.00
5,000,000.00
300,000.00
57,600.00
3,154,824.00
1,624,020.98
1,245,082.75
1,745,100.00
1,551,600.00
5,000,000.00
14,678,227.73
JENIS BAHAN
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
Sirtu
Pasir Urug
Pasir Cor
Batu belah
Split 2/3
Koral beton
PC @50 kg/zak
Bata merah
Papan begesting
Kayu begesting
Paku
Kawat beton
Besi beton polos
Besi beton ulir
Keramik 40x40
Keramik 30x30
Keramik 20x20
Keramik 30x60
Keramik dinding 20x25
Genteng beton Jawa flat/minimalis
Nok genteng Jawa flat/minimalis
Paving block 5 cm - K300
HARGA SATUAN
95,000.00
95,000.00
150,000.00
130,000.00
165,000.00
90,000.00
53,000.00
320.00
2,000,000.00
1,900,000.00
12,000.00
11,000.00
8,500.00
8,500.00
70,000.00
40,000.00
35,000.00
45,000.00
39,500.00
130,000.00
90,000.00
45,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
m
m
m
m
m
m
zak
bh
m
m
kg
kg
kg
kg
m
m
m
m
m
m2
m'
m
Analisa hal : 6
1.3
1 M3 - URUGAN PASIR
Pasir Urug
1.3
1 M3 - URUGAN SIRTU
Sirtu
1.500
2.340
0.561
m3
zak
m3
72
0.210
0.060
bh
zak
m3
0.120
0.030
zak
m3
1 M - PLESTERAN BATA 1 : 6
PC @50 kg/zak
Pasir Cor
1.030
0.240
0.038
1.000
m2
zak
m3
m2
1.030
0.240
0.038
1.000
m2
zak
m3
m2
@ Rp.
Jumlah bahan
Upah
Jumlah
95,000.00
= Rp.
= Rp.
= Rp.
= Rp.
123,500.00
123,500.00
12,000.00
135,500.00
@ Rp.
Jumlah bahan
Pemadatan
Upah
Jumlah
95,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
123,500.00
123,500.00
7,500.00
12,000.00
143,000.00
@ Rp.
130,000.00
@ Rp.
53,000.00
@ Rp.
150,000.00
Jumlah bahan
Upah
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
195,000.00
124,020.00
84,150.00
403,170.00
35,000.00
438,170.00
@ Rp.
320.00
@ Rp.
53,000.00
@ Rp.
150,000.00
Jumlah bahan
Upah
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
23,040.00
11,130.00
9,000.00
43,170.00
15,000.00
58,170.00
@ Rp.
53,000.00
@ Rp.
150,000.00
Jumlah bahan
Upah
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
6,360.00
4,500.00
10,860.00
15,000.00
25,860.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
72,100.00
12,720.00
5,625.00
1,500.00
91,945.00
15,000.00
106,945.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
41,200.00
12,720.00
5,625.00
1,500.00
61,045.00
15,000.00
76,045.00
Analisa hal : 7
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
36,050.00
12,720.00
5,625.00
1,500.00
55,895.00
15,000.00
70,895.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
46,350.00
12,720.00
5,625.00
1,500.00
66,195.00
15,000.00
81,195.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
40,685.00
12,720.00
5,625.00
1,500.00
60,530.00
15,000.00
75,530.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
360,400.00
81,000.00
135,300.00
576,700.00
100,000.00
676,700.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
12,296.00
4,177.50
4,180.50
20,654.00
5,000.00
25,654.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
8,925.00
220.00
9,145.00
500.00
9,645.00
1.030
0.240
0.038
1.000
m2
zak
m3
m2
1.030
0.240
0.038
1.000
m2
zak
m3
m2
1.030
0.240
0.038
1.000
m2
zak
m3
m2
6.800
0.540
0.820
zak
m3
m3
0.232
0.02785
0.04645
zak
m
m
1.05
0.02
kg
kg
0.020
0.010
m3
m3
= Rp.
= Rp.
= Rp.
40,000.00
19,000.00
59,000.00
0.100
0.200
kg
kg
Paku
Kawat beton
Bahan dipakai 50 %
@ Rp.
12,000.00
@ Rp.
11,000.00
Upah
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
29,500.00
1,200.00
2,200.00
10,000.00
42,900.00
8,500.00
11,000.00
Analisa hal : 8
1
180
13.33
m3
kg
m2
676,700.00
9,645.00
42,900.00
= Rp.
= Rp.
= Rp.
= Rp.
676,700.00
1,736,100.00
571,857.00
2,984,657.00
1
120
13.33
m3
kg
m2
676,700.00
9,645.00
42,900.00
= Rp.
= Rp.
= Rp.
= Rp.
676,700.00
1,157,400.00
571,857.00
2,405,957.00
1
150
15.38
m3
kg
m2
676,700.00
9,645.00
42,900.00
= Rp.
= Rp.
= Rp.
= Rp.
676,700.00
1,446,750.00
659,802.00
2,783,252.00
1
100
13.75
12.5
m3
kg
m2
m2
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
676,700.00
964,500.00
589,875.00
406,250.00
2,637,325.00
1
140
15.38
m3
kg
m2
= Rp.
= Rp.
= Rp.
= Rp.
529,200.00
1,350,300.00
659,802.00
2,539,302.00
1.000
m2
1 M - PASANG GENTENG
Genteng beton Jawa flat/minimalis
@ Rp.
130,000.00
Jumlah bahan
Upah
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
130,000.00
130,000.00
5,000.00
135,000.00
1.000
0.270
0.032
1.000
m'
zak
m3
ls
@ Rp.
90,000.00
@ Rp.
53,000.00
@ Rp.
150,000.00
@ Rp.
12,000.00
Jumlah bahan
Upah
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
90,000.00
14,310.00
4,860.00
12,000.00
121,170.00
7,500.00
128,670.00
0.010
0.250
m
kg
@ Rp.
5,000,000.00
@ Rp.
12,000.00
Jumlah bahan
Upah
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
49,500.00
3,000.00
52,500.00
12,000.00
64,500.00
1.030
0.100
m
m
@ Rp.
45,000.00
@ Rp.
150,000.00
Jumlah bahan
Upah
Jumlah
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
46,350.00
15,000.00
61,350.00
4,500.00
65,850.00
NB : Cor Beton Site Mix bisa diganti dengan Cor Ready Mix K-250
@ Rp.
@ Rp.
@ Rp.
Jumlah
529,200.00
9,645.00
42,900.00