Anda di halaman 1dari 17

NO

NAMA TENANT

PIUTANG

SEWA

AA CELL

Rp

2,880,000

AUFA COLL

Rp

1,800,000

AXIOO

Rp

3,100,000

BUYUNG COLL

Rp

2,200,000

DE COLL

Rp

5,000,000

DENY SHOES

Rp

2,200,000

EDDY JAM

Rp

1,800,000

ELVIS COLL

Rp

5,000,000

GALLANT

Rp

4,500,000

10

GOLDEN NOVI

Rp

2,000,000

11

HERMAN

Rp

1,800,000

12

INFINITY

Rp

7,000,000

13

IQTIDA

Rp

1,700,000

14

IWAN ACC

Rp

3,800,000

15

IWAN PARFUM

Rp

2,600,000

16

JACO

Rp

8,800,000

17

MUNIF

Rp

3,600,000

18

SULAP

Rp

1,550,000

19

TERAPI IKAN

Rp

2,000,000

20

MUTIARA MEBEL

Rp

6,000,000

21

SULAP

Rp

5,200,000

22

INTEX

Rp

1,900,000

23

TOHA COLL

Rp

Rp 76,430,000

4,140,000

1,500,000
3,100,000

2,400,000

1,600,000
12,740,000

TOTAL SEWA
& PIUTANG
7,020,000
1,800,000
3,100,000
3,700,000
5,000,000
5,300,000
1,800,000
5,000,000
4,500,000
2,000,000
4,200,000
7,000,000
1,700,000
3,800,000
2,600,000
8,800,000
3,600,000
1,550,000
2,000,000
6,000,000
5,200,000
1,900,000
1,600,000
89,170,000

32,300,000

PEMBAYARAN 1
NOMINAL
3,020,000
1,800,000
3,100,000
1,000,000
5,000,000
900,000
1,800,000
5,000,000
4,500,000
2,000,000
1,800,000

2,600,000
8,800,000
1,000,000
1,550,000
650,000

5,700,000
50,220,000

EMBAYARAN 1
TGL
19 Mei
21 Mei
14 Mei
1 Mei
2 Mei
23 Mei
28 Mei
18 Mei
5 Mei
1 Mei
7 Mei

25 Mei
4 Mei
4 Mei
10 Mei
10 Mei

PEMBAYARAN 2
NOMINAL
TGL

700,000 8 Mei

PEMBAYARAN 3
NOMINAL
TGL

PEEMBAYARAN 4
NOMINAL
TGL

500,000 15 Mei

500,000 29 Mei

700,000 10 Mei

1,350,000 28 Mei

550,000 30 Mei

700,000 15 Mei

650,000 21 Mei

1,000,000 31 Mei

4 Mei
3,100,000

2,500,000

1,050,000

SISA
4,000,000
LUNAS
LUNAS
1,000,000
LUNAS
3,400,000
LUNAS
LUNAS
LUNAS
LUNAS
2,400,000
LUNAS
1,700,000
3,800,000
LUNAS
LUNAS
LUNAS
LUNAS
LUNAS
6,000,000
5,200,000
LUNAS
1,600,000
29,100,000

NO

NAMA TENANT

PIUTANG

SEWA

AA CELL

Rp

2,880,000

AUFA COLL

Rp

1,800,000

AXIOO

Rp

3,100,000

BUYUNG COLL

Rp

2,200,000

DE COLL

Rp

5,000,000

DENY SHOES

Rp

2,200,000

EDDY JAM

Rp

1,800,000

ELVIS COLL

Rp

5,000,000

GALLANT

Rp

4,500,000

10 GOLDEN NOVI

Rp

2,000,000

11 HERMAN

Rp

1,800,000

12 INFINITY

Rp

7,000,000

13 INTEX

Rp

1,900,000

14 IQTIDA

Rp

1,700,000

15 IWAN ACC

Rp

3,800,000

16 IWAN PARFUM

Rp

2,600,000

17 JACO

Rp

8,800,000

18 MUNIF

Rp

3,600,000

19 MUTIARA MEBEL

Rp

6,000,000

19 NIRWANA

Rp

5,200,000

21 SULAP

Rp

1,550,000

22 TERAPI IKAN

Rp

2,000,000

23 TOHA COLL

Rp

24 ZENITH CORP.

Rp

2,000,000

Rp 78,430,000

4,000,000

1,000,000
3,400,000

2,400,000

1,700,000
3,800,000

1,600,000
17,900,000

TOTAL SEWA
& PIUTANG
6,880,000
1,800,000
3,100,000
3,200,000
5,000,000
5,600,000
1,800,000
5,000,000
4,500,000
2,000,000
4,200,000
7,000,000
1,900,000
3,400,000
7,600,000
2,600,000
8,800,000
3,600,000
6,000,000
5,200,000
1,550,000
2,000,000
1,600,000
2,000,000
96,330,000

51,180,000

PEMBAYARAN 1
NOMINAL
1,800,000
3,100,000
500,000
5,000,000
1,800,000
5,000,000
2,000,000
2,000,000

1,000,000
3,800,000
8,800,000
1,000,000

1,550,000
1,500,000
2,000,000
40,850,000

PEMBAYARAN 1
TGL
13 Juni
12 Juni
6 Juni
4 Juni

PEMBAYARAN 2
NOMINAL
TGL

500,000 13 Juni

PEMBAYARAN 3
NOMINAL
TGL

PEEMBAYARAN 4
NOMINAL
TGL

700,000 26 Juni

30 Juni
11 Juni
2 Juni
18 Juni

5 Juni
12 Juni
2 Juni
2 Juni

12 Juni
12 Juni

1,000,000 9 Juni

1,000,000 20 Juni

600,000 26 Juni

1,700,000

600,000

500,000 19 Juni

11 Juni
2,000,000

SISA
6,880,000
LUNAS
LUNAS
1,500,000
LUNAS
5,600,000
LUNAS
LUNAS
4,500,000
LUNAS
2,200,000
7,000,000
LUNAS
2,400,000
3,800,000
LUNAS
LUNAS
LUNAS
6,000,000
5,200,000
LUNAS
LUNAS
1,600,000
LUNAS
46,680,000

NO

NAMA TENANT

PIUTANG

SEWA

AA CELL

Rp

2,880,000

AXIOO

Rp

3,100,000

BUYUNG COLL

Rp

2,200,000

DE COLL

Rp

5,000,000

DENY SHOES

Rp

2,200,000

ELVIS COLL

Rp

5,000,000

FISHERO

Rp

2,000,000

GALLANT

Rp

4,500,000

GALLERY MANDIRI

Rp

3,600,000

10 GOLDEN NOVI

Rp

2,000,000

11 HERMAN

Rp

1,800,000

12 INFINITY

Rp

7,000,000

13 INTEX

Rp

1,900,000

14 IWAN ACC

Rp

3,800,000

15 JACO

Rp

8,800,000

16 MUTIARA MEBEL

Rp

6,000,000

17 QUALITY COMP.

Rp

4,500,000

18 SURO MENGGOLO

Rp

1,800,000

19 THE MAGIC

Rp

1,550,000

20 THE SANDALS

Rp

3,000,000

21 TOHA COLL

Rp

22 ZASKIA PARFUM

Rp

2,600,000

23 ZENITH CORP.

Rp

2,000,000

Rp 77,230,000

6,880,000
1,500,000
5,600,000

2,200,000

3,800,000

1,600,000

21,580,000

TOTAL SEWA
& PIUTANG
9,760,000
3,100,000
3,700,000
5,000,000
7,800,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
4,000,000
7,000,000
1,900,000
7,600,000
8,800,000
6,000,000
4,500,000
1,800,000
1,550,000
3,000,000
1,600,000
2,600,000
2,000,000
98,810,000
98,810,000

PEMBAYARAN 1
NOMINAL
TGL
2,000,000 4 Juli
3,100,000 10 Juli
700,000 13 Juli
5,000,000 2 Juli

PEMBAYARAN 2
NOMINAL
TGL
1,000,000 26-Jul

3,000,000 11 Juli
650,000 6 Juli

2,000,000
1,350,000

1,500,000 3 Juli
2,000,000 2 Juli
1,800,000 9 Juli

1,100,000 9 Juli

24-Jul
16-Jul

3,800,000 10 Juli
8,800,000 6 Juli
4,500,000
1,800,000
31-Jul
1,550,000 14 Juli
2,400,000 5 Juli
2,600,000 2 Juli

2,600,000

PEMBAYARAN 3
NOMINAL
TGL
1,000,000
28-Jul

30-Jul

1,000,000

17-Jul

PEEMBAYARAN 4
NOMINAL TGL

SISA
5,760,000
LUNAS
3,000,000
LUNAS
7,800,000
LUNAS
LUNAS
4,500,000
LUNAS
LUNAS
2,200,000
7,000,000
1,900,000
3,800,000
LUNAS
6,000,000
LUNAS
LUNAS
LUNAS
600,000
1,600,000
LUNAS
LUNAS

PEMBAYARAN BULAN AGUSTUS


No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

NAMA TENANT
AA CELL
AXIOO
BUYUNG COLL.
DE COLL.
DENY SHOES
ELVIS COLL.
FISHERO
GALLANT
GALLERY MANDIRI
GOLDEN NOVI
HERMAN SANDAL
INFINITY
INTEX
IWAN ACC.
JACO
MUTIARA MEEBEL
QUALITY COMP.
SURO MENGGOLO
THE MAGIC
THE SANDALS
TOHA COLL.
ZASKIA PARFUM
ZENITH CORP.
SUZUKI

NOMINAL SEWA

PIUTANG

TOTAL

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

5,760,000

8,640,000
3,100,000
5,200,000
5,000,000
7,800,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
4,000,000
7,000,000
1,900,000
7,600,000
8,800,000
6,000,000
4,500,000
1,800,000
1,550,000
3,000,000
1,600,000
2,600,000
2,000,000
1,500,000

2,880,000
3,100,000
2,200,000
5,000,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
1,800,000
7,000,000
1,900,000
3,800,000
8,800,000
6,000,000
4,500,000
1,800,000
1,550,000
3,000,000
2,600,000
2,000,000
1,500,000

3,000,000
7,800,000

2,200,000

3,800,000

1,600,000

PEMBAYARAN 1
NOMINAL
3,100,000
1,500,000
5,000,000
5,000,000
1,000,000
1,000,000
2,000,000
1,000,000

3,800,000

4,500,000
1,800,000
1,100,000

2,000,000
1,500,000

ARAN BULAN AGUSTUS

EMBAYARAN 1
TGL.
10 Agt
1 Agt
2 Agt
23 Agt
13 Agt
3 Agt
1 Agt
14 Agt

18 Agt

6 Agt
3-Sep
13 Agt

8 Agt
6 Agt

PEMBAYARAN 2
NOMINAL
TGL.

PEMBAYARAN 3
PEMBAYARAN 4
NOMINAL
TGL. NOMINAL TGL.

2,200,000 23 Agt

700,000 18 Agt
1,000,000 10 Agt

1,000,000 16 Agt

1,000,000 18 Agt

1,500,000 30 Agt

600,000 21 Agt

SISA
8,640,000
Lunas
1,500,000
Lunas
7,800,000
Lunas
300,000
4,500,000
Lunas
Lunas
500,000
7,000,000
Lunas
3,800,000
Lunas
6,000,000
Lunas
Lunas
1,550,000
1,900,000
1,600,000
Lunas
Lunas
Lunas

PEMBAYARAN BULAN SEPTEMBE


No.

NAMA TENANT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

AA CELL
AXIOO
BUYUNG COLL.
DE COLL.
DENY SHOES
ELVIS COLL.
FISHERO
GALLANT
GALLERY MANDIRI
GOLDEN NOVI
HERMAN SANDAL
INFINITY
INTEX
IWAN ACC.
JACO
MUTIARA MEEBEL
QUALITY COMP.
SURO MENGGOLO
THE MAGIC
TOHA COLL.
ZASKIA PARFUM
ZENITH CORP.
SUZUKI

NOMINAL SEWA

PIUTANG

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,640,000

2,880,000
3,100,000
2,200,000
5,000,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
7,000,000
1,900,000
3,800,000
8,800,000
6,000,000
4,500,000
1,800,000
1,550,000
2,600,000
2,000,000
1,500,000

1,500,000
7,800,000

500,000

3,800,000

1,600,000

TOTAL
11,520,000
3,100,000
3,700,000
5,000,000
7,800,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
500,000
7,000,000
1,900,000
7,600,000
8,800,000
6,000,000
4,500,000
1,800,000
1,550,000
1,600,000
2,600,000
2,000,000
1,500,000

PEMBAYARAN 1
NOMINAL
520,000
3,100,000
2,200,000
5,000,000
5,000,000
1,000,000
1,000,000
2,000,000

3,800,000

4,500,000
1,550,000
2,600,000
2,000,000
1,500,000

RAN BULAN SEPTEMBER

EMBAYARAN 1
PEMBAYARAN 2
PEMBAYARAN 3 PEMBAYARAN 4
SISA
TGL.
NOMINAL
TGL.
NOMINAL
TGL. NOMINAL TGL.
12-Sep 2,000,000 17-Sep
500,000 20-Sep
8,500,000
10-Sep
Lunas
20-Sep
1,500,000
Lunas
7,800,000
10-Sep
Lunas
15-Sep
500,000 19-Sep
500,000 29-Sep
Lunas
4,500,000
3-Sep 1,500,000 12-Sep 1,100,000 25-Sep
Lunas
3-Sep
Lunas
500,000
7,000,000
1,900,000
17-Sep
3,800,000
8,800,000
6,000,000
5-Sep
Lunas
1,800,000
12-Sep
Lunas
1,600,000
4-Sep
Lunas
10-Sep
Lunas
6-Sep
Lunas

PEMBAYARAN BULAN OKTOBE


No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

NAMA TENANT
AA CELL
AXIOO
BUYUNG COLL.
DE COLL.
DENY SHOES
ELVIS COLL.
FISHERO
GALLANT
GALLERY MANDIRI
GOLDEN NOVI
HERMAN SANDAL
INFINITY
INTEX
IWAN ACC.
JACO
MUTIARA MEEBEL
QUALITY COMP.
SURO MENGGOLO
THE MAGIC
TOHA COLL.
ZASKIA PARFUM
ZENITH CORP.

NOMINAL SEWA

PIUTANG

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,500,000

2,880,000
3,100,000
2,200,000
5,000,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
7,000,000
1,900,000
3,800,000
8,800,000
6,000,000
4,500,000
1,800,000
1,550,000
2,600,000
2,000,000

1,500,000
7,800,000

500,000

3,800,000

1,800,000
1,600,000

TOTAL
11,380,000
3,100,000
3,700,000
5,000,000
7,800,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
500,000
7,000,000
1,900,000
7,600,000
8,800,000
6,000,000
4,500,000
3,600,000
1,550,000
1,600,000
2,600,000
2,000,000

PEMBAYARAN 1
NOMINAL
2,880,000
3,100,000
2,200,000
5,000,000
5,000,000
1,100,000
1,000,000
2,000,000

3,800,000

4,500,000
1,800,000
1,550,000
2,600,000
2,000,000

AYARAN BULAN OKTOBER

EMBAYARAN 1
PEMBAYARAN 2
TGL.
NOMINAL
TGL.
29-Oct
10-Oct
8-Oct
1-Oct
13-Oct
10-Oct

PEMBAYARAN 3
PEMBAYARAN 4
NOMINAL
TGL. NOMINAL TGL.

650,000

15-Oct

250,000

3-Oct
1-Oct

900,000

12-Oct

1,000,000

13-Oct

2,000,000

31-Oct

6-Oct
1-Oct
12-Oct
1-Oct
9-Oct

23-Oct

700,000

SISA

8,500,000
Lunas
1,500,000
Lunas
7,800,000
Lunas
Lunas
4,500,000
27-Oct Lunas
Lunas
500,000
7,000,000
1,900,000
1,800,000
8,800,000
6,000,000
Lunas
1,800,000
Lunas
1,600,000
Lunas
Lunas

PEMBAYARAN BULAN NOPEM


No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

NAMA TENANT
AA CELL
AXIOO
BUYUNG COLL.
DE COLL.
DENY SHOES
ELVIS COLL.
FISHERO
GALLANT
GALLERY MANDIRI
GOLDEN NOVI
HERMAN SANDAL
INFINITY
INTEX
IWAN ACC.
JACO
MUTIARA MEEBEL
QUALITY COMP.
SURO MENGGOLO
THE MAGIC
TOHA COLL.
ZASKIA PARFUM
ZENITH CORP.
NEW QUALITY

NOMINAL SEWA

PIUTANG

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,500,000

2,880,000
3,100,000
2,200,000
5,000,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
7,000,000
1,900,000
3,800,000
8,800,000
6,000,000
4,500,000
1,800,000
1,550,000
2,600,000
2,000,000
2,000,000

1,500,000
7,800,000

500,000

1,800,000

1,800,000
1,600,000

TOTAL
11,380,000
3,100,000
3,700,000
5,000,000
7,800,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
500,000
7,000,000
1,900,000
5,600,000
8,800,000
6,000,000
4,500,000
3,600,000
1,550,000
1,600,000
2,600,000
2,000,000
2,000,000

PEMBAYARAN 1
NOMINAL
3,100,000
1,500,000
5,000,000
5,000,000
1,000,000
1,000,000
2,000,000

5,700,000
1,800,000

4,500,000
850,000
1,550,000
1,200,000
2,000,000
2,000,000

BAYARAN BULAN NOPEMBER

EMBAYARAN 1
TGL.
12-Nov
12-Nov
2-Nov
13-Nov
7-Nov
5-Nov
2-Nov

PEMBAYARAN 2
NOMINAL
TGL.

PEMBAYARAN 3
NOMINAL
TGL.

700,000

20-Nov

1,000,000

12-Nov

600,000

19-Nov

1,000,000

27-Nov

950,000

10-Nov

1,000,000

29-Nov

8-Nov
12-Nov

5-Nov
3-Nov
15-Nov
12-Nov
12-Nov
9-Nov

PEMBAYARAN 4
NOMINAL
TGL.

SISA
11,380,000
1,500,000
7,800,000
4,500,000
1,000,000
500,000
7,000,000
(3,800,000)
3,800,000
8,800,000
6,000,000
800,000
1,600,000
1,400,000
-

PEMBAYARAN BU
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

NAMA TENANT
AA CELL
AXIOO
BUYUNG COLL.
DE COLL.
DENY SHOES
ELVIS COLL.
FISHERO
GALLANT
GALLERY MANDIRI
GOLDEN NOVI
HERMAN SANDAL
INFINITY
INTEX
IWAN ACC.
JACO
MUTIARA MEEBEL
QUALITY COMP.
SURO MENGGOLO
THE MAGIC
TOHA COLL.
ZENITH CORP.

NOMINAL SEWA

PIUTANG

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

11,380,000

2,880,000
3,100,000
2,200,000
5,000,000
5,000,000
2,000,000
4,500,000
3,600,000
2,000,000
7,000,000
1,900,000
3,800,000
8,800,000
6,000,000
4,500,000
1,800,000
1,550,000
2,000,000

1,500,000
7,800,000

1,000,000
500,000

1,800,000

800,000
1,600,000

TOTAL
14,260,000
3,100,000
3,700,000
5,000,000
7,800,000
5,000,000
2,000,000
4,500,000
4,600,000
2,000,000
500,000
7,000,000
1,900,000
5,600,000
8,800,000
6,000,000
4,500,000
2,600,000
1,550,000
1,600,000
2,000,000

PEMBAYARAN 1
NOMINAL
2,000,000
3,100,000
1,500,000
5,000,000
5,000,000
1,000,000
1,000,000
2,000,000

4,500,000
800,000
1,550,000
2,000,000

PEMBAYARAN BULAN desember

EMBAYARAN 1
PEMBAYARAN 2
PEMBAYARAN 3
PEMBAYARAN 4
TGL.
NOMINAL
TGL.
NOMINAL
TGL.
NOMINAL
TGL.
3-Dec
900,000
5-Dec 1,000,000 15-Dec
10-Dec
17-Dec
700,000 25-Dec
3-Dec
10-Dec
10-Dec
5-Dec
3-Dec

5-Dec
4-Dec
11-Dec
11-Dec

1,000,000

18-Dec

1,000,000

11-Dec

1,300,000

31-Dec

1,000,000

17-Dec

1,100,000

24-Dec

PEMBAYARAN 5
NOMINAL

500,000

EMBAYARAN 5
TGL.

27-Dec

SISA
10,360,000
1,500,000
7,800,000
4,500,000
500,000
7,000,000
1,900,000
5,600,000
8,800,000
6,000,000
500,000
1,600,000
-

Anda mungkin juga menyukai