NO
URAIAN PEKERJAAN
Pemasangan sloof
0.35
128.015
0.15
0.15
11.025
0.15
37.4
0.15
5.6
0.15
8.8
0.15
27.8
0.15
Pemasangan ringbalk
0.2
0.25
0.29
0.35
Pemasangan kolom
kolom 1
kolom 2
kolom 3
kolom 4
kolom 5
kolom 6
Total volume kolom
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.2
0.25
0.3
0.4
0.45
0.15
28
0.15
27.5
0.15
12.775
0.15
62
0.15
Pemasangan balok lt 1
0.2
0.25
0.3
L penampang 5
volume 5
Total volume balok lt 1
0.15
32.1
0.4
Plat Lantai
12
144
4.2
12
Beton tangga
1.5
pintu 1 (utama)
pintu 2 (kamar)
pintu 3 (kecil)
pintu 4 (garasi)
pintu 5 (ke arah taman)
pintu 6 (ke taman depan)
jendela 1 (double)
kaca es 5mm
Total bukaan lt 1
Jumlah luas bukaan pada dinding lt 2
1.3
0.9
0.7
2.72
3.7
1.3
1.5
0.4
pintu 1 (utama)
pintu 2 (kamar)
pintu 3 (kecil)
jendela 1 (double)
jendela 2 (single)
jendela 3 (kaca sudut)
jendela 4 (pada tangga)
jendela 5 (jendela geser)
jendela 6 (bouvenlight)
jendela 7 (bouven panjang)
jendela 8 (BV lebar)
jendela 9 (bouven double)
kaca es 5mm
Total bukaan lt 2
Luaas dinding keseluruhan lt 1
Luas
Luas dinding bersih lt 1
Pasangan batu bata lt 1
luas bersih dinding bata lt 1
Pasangan tasram lt 1
luas dinding tasram lt 1
luas bersih dinding tasram lt 1
Plesteran lt 1
Acian lt 1
Luas dinding keseluruhan lt 2
Luas
Luas dinding bersih lt 2
Pasangan batu bata lt 2
Luas bersih dinding bata lt 2
Pasangan tasram lt 2
luas dinding tasram lt 2
Luas bersih dinding tasram lt 2
Plesteran lt 2
Acian lt 2
1.3
0.9
0.7
1.5
0.7
1.8
1.2
2.98
0.6
0.45
1.93
1.1
0.738
105
L bersih = 3
L bers
V =(301,
V = 30
93.3
L bersih = 3
L bersih
V =(255,4
V =25
FINISHING
Pengecatan dinding dalam lt 1
Pengecetan dinding luar lt 1
Pengecetan dinding dalam lt 2
Pengecetan dinding luar lt 2
UNIT
LUAS
VOLUME
TOTAL
0.0525
0.0525
6.7207875
6.720788
0.2480625
0.248063
1.122
1.122
0.21
0.21
0.3828
0.3828
1.4595
1.4595
3.422363
0.0225
0.0225
0.03
0.03
0.0375
0.0375
0.0435
0.0435
0.0525
0.0525
3.75
3.75
3.75
3.75
3.75
3.75
31
17
4
24
5
1
0.0225
0.0225
0.03
0.03
0.0375
0.0375
0.045
0.045
0.084375
0.1125
0.140625
0.16875
0.225
0.253125
2.615625
1.9125
0.5625
4.05
1.125
0.253125
10.51875
0.63
0.63
0.825
0.825
0.4790625
0.479063
2.79
2.79
0.06
0.06
1.926
1.926
6.650063
172.8
0.756
172.8
0.756
144
1.2
0.12
2.16
2.15
2.15
2.3
2.22
2.05
1.8
2.6
4
4
1
1
1
2
3
1
2.808
1.935
1.505
6.256
8.214
2.665
2.7
1.04
11.232
7.74
1.505
6.256
8.214
5.33
8.1
1.04
49.417
2.16
2.15
2.15
1.8
1.55
1.25
2.35
1.8
0.5
1
0.5
0.5
2.6
3
4
4
1
5
1
1
3
1
3
1
2
1
2.808
1.935
1.505
2.7
1.085
2.25
2.82
5.364
0.3
0.45
0.965
0.55
1.9188
3.35
350.82875
L bersih = 350,82875-49,417 = 301,412
8.424
7.74
6.02
2.7
5.425
2.25
2.82
16.092
0.3
1.35
0.965
1.1
1.9188
57.1048
350.82875
301.412
283.662
1.25
24.5
L bersih = 24,5 -6,75 = 17,75
V =(301,412 x 2sisi)x0,02 = 12,056
V = 301,412 x 2sisi = 602,824
24.5
17.75
12.056
602.824
3.35
312.555
L bersih = 312,555 -57,1084 = 255,4466
312.555
255.4466
249.4741
8.5625
5.9725
10.218
510.89
301.412
194.55125
185.195
255.4466
150.33125
133.998
SATUAN
m2
m3
m2
m3
m2
m3
m2
m3
m2
m3
m2
m3
m3
KETERANGAN
m3
m3
m3
m3
m3
m3
m3
m2
m3
m2
m3
m2
m3
m2
m3
m2
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m3
m3
m2
m2
m2
m2
m2
m3
m3
m2
m2
m2
m2
m2
m2
No.
1
Uraian Pekerjaan
Koef.pek
Sat.
Beton Sloof
a
PC
b
PB
c
KR
d
pekerja
e
tukang batu
f
kepala tukang
g
mandor
336.000
0.540
0.810
5.650
0.275
0.323
0.283
kg
m3
m3
OH
OH
OH
OH
Balok lt 1
a
PC
b
PB
c
KR
d
pekerja
e
tukang batu
f
kepala tukang
g
mandor
336
0.54
0.81
6.350
0.275
0.333
0.318
kg
m3
m3
OH
OH
OH
OH
Ringbalk lt 2
a
PC
b
PB
c
KR
d
pekerja
e
tukang batu
f
kepala tukang
g
mandor
336
0.54
0.81
0.297
0.033
0.010
0.015
kg
m3
m3
OH
OH
OH
OH
Kolom
a
PC
b
PB
c
KR
d
pekerja
e
tukang batu
f
kepala tukang
g
mandor
336
0.54
0.81
7.050
0.275
0.403
0.353
kg
m3
m3
OH
OH
OH
OH
336
0.54
0.81
5.300
0.275
0.265
kg
m3
m3
OH
OH
OH
mandor
0.265
OH
Beton tangga
Bahan
Pemasangan bata
a
PP
b
PC
c
bata merah 1/2 bata
d
pekerja
e
tukang batu
f
kepala tukang
g
mandor
0.04
14.37
70
0.300
0.100
0.010
0.015
m3
kg
buah
OH
OH
OH
OH
Pemasangan tasram
a
PC
b
PB
c
KR
d
Strorox
e
pekerja
f
tukang batu
g
kepala tukang
h
mandor
400
0.48
0.8
1.2
2.1
0.35
0.035
0.105
kg
m3
m3
kg
OH
OH
OH
OH
Plesteran 15mm
a
PC
b
PP
c
pekerja
d
tukang batu
e
kepala tukang
f
mandor
7.776
0.023
0.3
0.15
0.015
0.015
kg
m3
OH
OH
OH
OH
Acian
a
b
c
d
e
3.25
0.2
0.1
0.01
0.01
kg
OH
OH
OH
OH
10
PC
pekerja
tukang batu
kepala tukang
mandor
11
Finishing
a
cat tembok interior
b
cat tembok eksterior
c
plamur tembok
d
ampelas
e
kuas
f
kape
g
tukang cat
h
kepala tukang
i
mandor
PEKERJAAN BEKISTING
12 1 m2 PASANG BEKISTING SLOOF
a
Kayu papan terentang
b
Paku 5 cm - 10 cm
c
Minyak Begisting
d
Pekerja
e
Tukang kayu
f
Kepala tukang
g
Mandor
13
14
15
0.35
0.35
0.1
0.5
0.015
0.05
0.08
0.008
0.004
kg
kg
kg
lbr
bh
bh
OH
OH
OH
0.045
0.300
0.100
0.520
0.260
0.026
0.026
m3
kg
liter
oh
oh
oh
oh
0.045
0.300
0.100
0.520
0.260
0.026
0.026
m3
kg
liter
oh
oh
oh
oh
m3
kg
liter
m3
lembar
batang
oh
oh
oh
oh
m3
kg
liter
m3
0.040
0.400
0.200
0.018
e
f
g
h
i
j
16
17
18
19
Plywood 4cm
0.350
Dolken Kayu diameter 8 - 10 cm , panjang2.000
Pekerja
0.660
Tukang kayu
0.330
Kepala tukang
0.033
Mandor
0.033
lembar
batang
oh
oh
oh
oh
m3
kg
liter
m3
lembar
batang
oh
oh
oh
oh
m3
kg
liter
m3
lembar
batang
oh
oh
oh
oh
0.040
0.300
0.100
0.520
0.260
0.026
0.026
m3
kg
liter
oh
oh
oh
oh
3.100
9.600
0.045
1.500
0.250
0.120
0.012
buah
kg
m3
kg
oh
oh
oh
h
20
21
22
23
24
Mandor
0.012
oh
m2
kg
m3
kg
oh
oh
oh
oh
m2
kg
m3
kg
oh
oh
oh
oh
m2
kg
m3
kg
oh
oh
oh
oh
m2
kg
m3
kg
oh
oh
oh
oh
buah
kg
m3
kg
oh
f
g
h
25
26
Tukang batu
Mandor
Kepala tukang
0.450
0.045
0.045
oh
oh
oh
buah
kg
m3
kg
oh
oh
oh
oh
buah
kg
m3
kg
oh
oh
oh
oh
1.100
1.250
1.000
7.000
21.000
2.100
0.350
m3
kg
kg
oh
oh
oh
oh
0.040
0.500
1.000
3.000
0.300
0.050
m2
kg
oh
oh
oh
oh
buah
oh
c
30
31
32
33
34
35
36
37
38
Kepala Tukang
0.010
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.010
0.100
0.010
0.00050
buah
oh
oh
oh
oh
1.000
0.015
0.150
0.015
0.00075
buah
oh
oh
oh
oh
1.000
buah
b
c
d
e
39
40
41
42
43
44
45
46
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.015
0.150
0.015
0.00075
oh
oh
oh
oh
1.000
0.010
0.500
0.010
0.005
buah
oh
oh
oh
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.100
0.010
buah
oh
oh
1.000
0.125
0.013
buah
oh
oh
1.000
0.015
0.150
0.015
0.00075
buah
oh
oh
oh
oh
1.000
0.015
0.150
0.015
0.00075
buah
oh
oh
oh
oh
1.000
buah
b
c
d
e
47
48
49
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.015
0.150
0.015
0.00075
oh
oh
oh
oh
buah
oh
oh
oh
oh
1.000
0.080
0.800
0.080
0.040
buah
oh
oh
oh
oh
1.100
0.008
0.016
0.160
0.160
m2
oh
oh
oh
oh
Pekerjaan Persiapan
50 Pengukuran dan pemasangan bouwplank
Paku reng
Papan kayu kelas 3
Papan kayu kelas 2
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
0.02
0.007
0.012
0.1
0.1
0.01
0.005
kg
m3
m3
OH
OH
OH
OH
51 Pembersihan lahan
Pekerja
Mandor
0.1
0.05
OH
OH
0.9
0.045
OH
OH
0.3000
0.0100
OH
OH
Pekerjaan Tanah
52 Galian tanah pondasi sedalam 2 meter
pekerja
mandor
53 urug pasir
Pekerja
mandor
pasir urug
1.2000
m3
0.25
0.10
OH
OH
55 Urugan tanah
pekerja
mandor
tanah urug
0.30
0.01
1.20
OH
OH
m3
m3
m3
m3
m3
OH
OH
OH
OH
m3
m3
OH
OH
OH
OH
1.2
0.432
0.78
0.39
0.039
0.039
0.33 m3
0.33 oh
0.01 oh
1.2000
61.0000
0.1470
0.4920
1.5000
0.7500
0.0750
0.0750
m3
kg
m3
m3
OH
OH
OH
OH
Kerikil Beton
Besi beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
61
0.468 m3
126 kg
1.8 kg
3.4 OH
0.85 OH
0.085 OH
0.17 OH
SANITASI
a
b
c
d
e
Memasang
Memasang
Memasang
Memasang
Memasang
f
g
h
i
pembantu tukang
tukang batu
kepala tukang
mandor
3 panjang 4m
4 panjang 4m
0,5 panjang 5m
0,75 panjang 4m
2,5 panjang 4m
1.2
1.2
1.2
1.2
1.2
bh
bh
bh
bh
bh
0.81
0.135
0.135
0.0041
OH
OH
OH
OH
Kloset jongkok
bh
b
c
d
e
pekerja
tukang batu
kepala tukang
mandor
3.3
1.1
0.001
0.16
OH
OH
OH
OH
Wastafel
bh
b
c
d
e
pembantu tukang
tukang batu
kepala tukang
mandor
1.2
1.45
0.15
0.1
OH
OH
OH
OH
bh
b
c
d
e
pembantu tukang
tukang batu
kepala tukang
mandor
0.1
0.01
OH
OH
OH
OH
bak mandi
bh
b
c
pembantu tukang
tukang batu
2.1
0.75
OH
OH
pipa
PVC
pipa PVC
PVC
Pipa
PVC
pipa
PVC
pipa
d
e
kepala tukang
mandor
0.07
0.11
OH
OH
Kloset duduk
bh
b
c
d
e
pembantu tukang
tukang batu
kepala tukang
mandor
3.3
1.1
0.001
0.16
OH
OH
OH
OH
62
Bagian pencuci
b
c
d
e
pembantu tukang
tukang batu
kepala tukang
mandor
b
c
d
e
pembantu tukang
tukang batu
kepala tukang
mandor
m3
0.5
0.5
OH
OH
OH
m3
0.5
0.5
OH
OH
OH
OH
Harga
1,450.00
100,000.00
42,500.00
45,000.00
55,000.00
60,000.00
60,000.00
Harga Bahan/Upah
Harga
487,200.00
54,000.00
34,425.00
254,250.00
15,125.00
19,380.00
16,980.00
881,360.00
1,450.00
100,000.00
42,500.00
45,000.00
55,000.00
60,000.00
60,000.00
487,200.00
54,000.00
34,425.00
285,750.00
15,125.00
19,980.00
19,080.00
915,560.00
1,450.00
100,000.00
42,500.00
45,000.00
55,000.00
60,000.00
60,000.00
487,200.00
54,000.00
34,425.00
13,365.00
1,815.00
600.00
900.00
592,305.00
1,450.00
100,000.00
42,500.00
45,000.00
55,000.00
60,000.00
60,000.00
487,200.00
54,000.00
34,425.00
317,250.00
15,125.00
24,180.00
21,180.00
953,360.00
1,450.00
100,000.00
42,500.00
45,000.00
55,000.00
60,000.00
487,200.00
54,000.00
34,425.00
238,500.00
15,125.00
15,900.00
60,000.00
15,900.00
861,050.00
100,000.00
1,450.00
700.00
45,000.00
55,000.00
60,000.00
60,000.00
4,000.00
20,836.50
49,000.00
13,500.00
5,500.00
600.00
900.00
94,336.50
1,450.00
100,000.00
42,500.00
28,000.00
45,000.00
55,000.00
60,000.00
60,000.00
580,000.00
48,000.00
34,000.00
33,600.00
94,500.00
19,250.00
2,100.00
6,300.00
817,750.00
1,450.00
100,000.00
45,000.00
55,000.00
60,000.00
60,000.00
11,275.20
2,300.00
13,500.00
8,250.00
900.00
900.00
37,125.20
1,450.00
45,000.00
55,000.00
60,000.00
60,000.00
4,712.50
9,000.00
5,500.00
600.00
600.00
20,412.50
80,000.00
125,000.00
25,000.00
350.00
1,250.00
1,000.00
55,000.00
60,000.00
60,000.00
28,000.00
43,750.00
2,500.00
175.00
18.75
50.00
4,400.00
480.00
240.00
79,613.75
1,750,000.00
12,500.00
12,000.00
45,000.00
57,500.00
60,000.00
60,000.00
78,750.00
3,750.00
1,200.00
23,400.00
14,950.00
1,560.00
1,560.00
125,170.00
1,750,000.00
12,500.00
12,000.00
45,000.00
57,500.00
60,000.00
60,000.00
78,750.00
3,750.00
1,200.00
23,400.00
14,950.00
1,560.00
1,560.00
125,170.00
1,750,000.00
12,500.00
12,000.00
1,500,000.00
95,000.00
60,000.00
45,000.00
57,500.00
60,000.00
60,000.00
70,000.00
5,000.00
2,400.00
22,500.00
33,250.00
120,000.00
29,700.00
18,975.00
1,980.00
1,980.00
305,785.00
1,750,000.00
12,500.00
12,000.00
1,500,000.00
70,000.00
5,000.00
2,400.00
27,000.00
95,000.00
60,000.00
45,000.00
57,500.00
60,000.00
60,000.00
33,250.00
120,000.00
29,700.00
18,975.00
1,980.00
1,980.00
310,285.00
1,750,000.00
12,500.00
12,000.00
1,500,000.00
95,000.00
60,000.00
45,000.00
57,500.00
60,000.00
60,000.00
70,000.00
5,000.00
2,400.00
22,500.00
33,250.00
360,000.00
29,700.00
18,975.00
1,980.00
1,980.00
545,785.00
1,750,000.00
12,500.00
12,000.00
1,500,000.00
95,000.00
60,000.00
45,000.00
57,500.00
60,000.00
60,000.00
70,000.00
5,000.00
2,400.00
22,500.00
33,250.00
360,000.00
29,700.00
18,975.00
1,980.00
1,980.00
545,785.00
1,750,000.00
12,500.00
12,000.00
45,000.00
57,500.00
60,000.00
60,000.00
70,000.00
3,750.00
1,200.00
23,400.00
14,950.00
1,560.00
1,560.00
116,420.00
74,750.00
1,450.00
100,000.00
10,000.00
45,000.00
55,000.00
60,000.00
231,725.00
13,920.00
4,500.00
15,000.00
11,250.00
6,600.00
720.00
60,000.00
720.00
284,435.00
55,000.00
1,450.00
100,000.00
10,000.00
45,000.00
55,000.00
60,000.00
60,000.00
55,000.00
11,875.50
4,500.00
16,200.00
31,500.00
19,250.00
2,100.00
2,100.00
142,525.50
44,000.00
1,450.00
100,000.00
10,000.00
45,000.00
55,000.00
60,000.00
60,000.00
44,000.00
15,080.00
4,500.00
16,200.00
31,500.00
19,250.00
2,100.00
2,100.00
134,730.00
45,000.00
1,450.00
100,000.00
10,000.00
45,000.00
55,000.00
60,000.00
60,000.00
45,000.00
11,875.50
4,500.00
16,200.00
31,500.00
19,250.00
2,100.00
2,100.00
132,525.50
50,000.00
1,450.00
100,000.00
10,000.00
45,000.00
55,000.00
60,000.00
60,000.00
50,000.00
14,500.00
4,500.00
15,000.00
31,500.00
19,250.00
2,100.00
2,100.00
138,950.00
7,500.00
1,450.00
100,000.00
10,000.00
45,000.00
198,750.00
13,485.00
1,800.00
19,400.00
40,500.00
55,000.00
60,000.00
60,000.00
24,750.00
2,700.00
2,700.00
304,085.00
7,500.00
1,450.00
100,000.00
10,000.00
45,000.00
55,000.00
60,000.00
60,000.00
198,750.00
13,485.00
1,800.00
19,400.00
40,500.00
24,750.00
2,700.00
2,700.00
304,085.00
7,333.33
1,450.00
100,000.00
10,000.00
45,000.00
55,000.00
60,000.00
60,000.00
194,333.33
13,485.00
1,800.00
19,400.00
40,500.00
24,750.00
2,700.00
2,700.00
299,668.33
6,000,000.00
12,500.00
15,000.00
45,000.00
57,500.00
60,000.00
60,000.00
6,600,000.00
15,625.00
15,000.00
315,000.00
1,207,500.00
126,000.00
21,000.00
8,300,125.00
6,500,000.00
15,000.00
45,000.00
57,500.00
60,000.00
60,000.00
260,000.00
7,500.00
45,000.00
172,500.00
18,000.00
3,000.00
506,000.00
10,000.00
57,500.00
10,000.00
5,750.00
60,000.00
600.00
16,350.00
10,000.00
57,500.00
60,000.00
10,000.00
5,750.00
600.00
16,350.00
6,000.00
57,500.00
60,000.00
6,000.00
5,750.00
600.00
12,350.00
10,000.00
57,500.00
60,000.00
10,000.00
5,750.00
600.00
16,350.00
10,000.00
57,500.00
60,000.00
10,000.00
5,750.00
600.00
16,350.00
10,000.00
57,500.00
60,000.00
10,000.00
5,750.00
600.00
16,350.00
10,000.00
57,500.00
60,000.00
10,000.00
5,750.00
600.00
16,350.00
15,000.00
45,000.00
57,500.00
60,000.00
60,000.00
15,000.00
450.00
5,750.00
600.00
30.00
21,830.00
20,000.00
45,000.00
57,500.00
60,000.00
60,000.00
20,000.00
675.00
8,625.00
900.00
45.00
30,245.00
20,000.00
20,000.00
45,000.00
57,500.00
60,000.00
60,000.00
675.00
8,625.00
900.00
45.00
30,245.00
12,000.00
45,000.00
57,500.00
60,000.00
60,000.00
12,000.00
450.00
28,750.00
600.00
300.00
42,100.00
8,000.00
57,500.00
60,000.00
8,000.00
5,750.00
600.00
14,350.00
12,000.00
57,500.00
60,000.00
12,000.00
5,750.00
600.00
18,350.00
12,000.00
57,500.00
60,000.00
12,000.00
5,750.00
600.00
18,350.00
25,000.00
57,500.00
60,000.00
25,000.00
7,187.50
780.00
32,967.50
16,000.00
45,000.00
57,500.00
60,000.00
60,000.00
16,000.00
675.00
8,625.00
900.00
45.00
26,245.00
25,000.00
45,000.00
57,500.00
60,000.00
60,000.00
25,000.00
675.00
8,625.00
900.00
45.00
35,245.00
54,000.00
54,000.00
45,000.00
57,500.00
60,000.00
60,000.00
675.00
8,625.00
900.00
45.00
64,245.00
61,000.00
45,000.00
57,500.00
60,000.00
60,000.00
61,000.00
675.00
8,625.00
900.00
45.00
71,245.00
3,600.00
44,000.00
4,800.00
2,400.00
45,000.00
55,000.00
60,000.00
60,000.00
54,800.00
82,000.00
45,000.00
57,500.00
60,000.00
60,000.00
90,200.00
360.00
920.00
9,600.00
9,600.00
110,680.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,350
16,297,500
26,619,250
47,500
59,000
65,500
70,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
47,500 Rp
70,000 Rp
47,500 Rp
70,000 Rp
47,500 Rp
70,000 Rp
287
114,083
319,431
4,750
5,900
655
350
Rp
445,456
Rp
8,250
Rp
45,900
4,750
3,500
42,750
3,150
14,250
700
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,500 Rp
47,500 Rp
70,000 Rp
47,500 Rp
70,000 Rp
50,000 Rp
114,200
99,800
55,000
120,000
47,500
42,500
45,000
70,000
114,200
80,500
47,500
42,500
45,000
70,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,500 Rp
47,500 Rp
70,000 Rp
130,000
52,000
99,800
120,000
35,000
42,500
47,500
70,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
86,400 Rp
1,038 Rp
116,000 Rp
96,600
Rp
111,550
Rp
18,875
Rp
74,950
Rp
315,906
Rp
229,926
Rp
24,790
Rp
3,494,898
11,875
7,000
14,250
700
60,000
137,040
16,966
9,350
40,800
71,250
31,875
3,375
5,250
137,040
34,776
37,050
16,575
1,755
2,730
8,415
15,675
700
156,000
3,172,000
14,671
59,040
52,500
31,875
3,563
5,250
41,472
201,275
36,192
Rp
Rp
Rp
Rp
Rp
Rp
Rp
180,000
9,000
13,000
32,500
40,000
45,000
45,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
84,240
1,134,000
23,400
110,500
34,000
3,825
7,650
Rp
Rp
Rp
Rp
Rp
150,000
228,000
19,000
26,000
107,000
Rp
Rp
Rp
Rp
Rp
180,000
273,600
22,800
31,200
128,400
Rp
Rp
Rp
Rp
45,000
55,000
60,000
60,000
Rp
Rp
Rp
Rp
36,450
7,425
8,100
246
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
160,000 Rp
45,000
55,000
60,000
60,000
Rp
Rp
Rp
Rp
250,000 Rp
45,000
55,000
60,000
60,000
Rp
Rp
Rp
Rp
Rp
32,800 Rp
Rp
Rp
Rp
Rp
45,000
55,000
60,000
60,000
Rp
Rp
Rp
Rp
Rp
1,676,554
Rp
721,021
Rp
378,660
Rp
398,750
Rp
38,900
160,000
148,500
60,500
60
9,600
250,000
54,000
79,750
9,000
6,000
32,800
5,500
600
-
Rp
170,000 Rp
170,000
Rp
Rp
45,000 Rp
55,000 Rp
94,500
41,250
Rp
Rp
60,000 Rp
60,000 Rp
Rp
12,500,000 Rp
Rp
Rp
Rp
Rp
45,000
55,000
60,000
60,000
Rp
Rp
Rp
Rp
4,200
6,600
3,646,741
Rp
Rp
Rp
Rp
45,000 Rp
55,000 Rp
60,000 Rp
60,000
27,500
30,000
Rp
3,646,741 Rp
3,646,741
Rp
Rp
Rp
Rp
Rp
12,718,660
Rp
3,704,241
Rp
3,704,241
148,500
60,500
60
9,600
3,646,741 Rp
45,000
55,000
60,000
60,000
316,550
12,500,000
Rp
Rp
Rp
Rp
Rp
Rp
27,500
30,000
-
Rekapitulasi Dana
No
Uraian Pekerjaan
Volume
Harga Satuan
sat
A. Pekerjaan Beton
1
sloof
2
ringbalk
3
kolom
4
balok
5
plat lantai
6
Beton tangga
6.720788
3.422363
10.51875
6.650063
172.8
0.756
m3
m3
m3
m3
m3
m3
B. Pemasangan Dinding
1
pasangan 1/2 bata
2
pasangan tasram
3
plesteran 15mm
4
acian
533.1361
23.7225
22.274
1113.714
m3
m3
m3
m3
C.Finishing
1
pengecetan dinding dalam dan luar
876.0516
m3
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah harga
881,360
592,305
953,360
915,560
861,050
-
Rp
Rp
Rp
Rp
Rp
5,923,434
2,027,083
10,028,156
6,088,532
148,789,440
Rp
172,856,644
94,337
817,750 Rp
37,125 Rp
20,413 Rp
Rp
79,614
50294460.2657
19,399,074
826,927
22,733,687
93,254,148
69745753.0695
Total Biaya
Rp
Rp
Rp
172,856,644
Rp
Rp
Rp
aku buat ya sama kayak luas ltnya
Rp
Rp
Rp
Rp
Rp
Rp