No.

Keterangan
BAHAN
1
Listrik
2
Air
3
Sampah
4
Tagihan Telepon
5
Komposit
6
Glassionomer
7
Alginat
ALAT
8
Kursi Tunggu Pasien
9
Lampu Ruangan
10 Selang Kompressor
11 Meja Kursi Dokter
12 Pasang Listrik
13 Lemari Kaca Besar
14 Lemari Kaca Kecil
15 Emergency Lamp
16 Kompressor
17 Dental Unit
18 Meja Kursi Resepsionis
19 ATK
ALAT HABIS PAKAI
20 Sarung Tangan
21 Masker
22 Cotton Roll
23 Cotton pellet
24 Sabun cuci
25 Alkohol
26 Instrumen Diagnosis
27 Larutan Saline
28 Tissue
29 Tang
30 Bahan Anestesi
31 Bein
32 Sitoject
33 Cryer
34 Zink oxide
35 Spongostan
36 Benang jahit
37 Jarum jahit
38 Needle holder
39 Slaber
Pencabutan Gigi Tetap
Pencabutan Gigi Sulung
Penambalan Komposit
Penambalan Glassionomer

Harga

Jumlah

Rp
Rp
Rp
Rp
Rp
Rp
Rp

125,000
150,000
50,000
200,000
200,000
275,000
45,000

1
1
1
1
1
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,000,000
300,000
50,000
3,000,000
600,000
1,500,000
800,000
300,000
3,000,000
50,000,000
200,000
200,000

5
1
1
1
1
1
1
1
1
1
1
1

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
TOTAL
Rp
Rp
Rp
Rp

45,000
35,000
15,000
5,000
12,000
15,000
600,000
20,000
15,000
5,000,000
250,000
250,000
1,000,000
300,000
25,000
150,000
50,000
2,000
25,000
150,000

1
5
20
20
1
1
1
1
10
1
1
1
1
1
1
1
1
20
5
1

150,000
100,000
175,000
100,000

Rp
Rp
Rp
Rp

2,250,000
1,500,000
2,625,000
1,500,000

Scaling
Gigi Tiruan

Rp
Rp

250,000
1,500,000

Rp
Rp
Rp
Jasa Dokter 40% Rp
Laba Kotor Rp
Sisa Modal Rp

5,000,000
3,000,000
15,875,000
6,350,000
9,525,000
65,227,000

1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

125,000 Rp
150,000 Rp
50,000 Rp
200,000 Rp
200,000 Rp
275,000 Rp
45,000 Rp
5,000,000
300,000
50,000
3,000,000
600,000
1,500,000
800,000
300,000
3,000,000
50,000,000
200,000
200,000

125,000
150,000
50,000
200,000
200,000
275,000
45,000

Rp
45,000 Rp
Rp
175,000 Rp
Rp
300,000 Rp
Rp
100,000 Rp
Rp
12,000 Rp
Rp
15,000 Rp
Rp
600,000 Rp
20,000 Rp
Rp
150,000 Rp
Rp
5,000,000 Rp
250,000 Rp
Rp
250,000 Rp
1,000,000 Rp
Rp
300,000 Rp
25,000 Rp
Rp
150,000 Rp
Rp
50,000 Rp
Rp
40,000 Rp
Rp
125,000 Rp
150,000 Rp
Rp 74,752,000 Rp
Rp
3,000,000 Rp
Rp
2,000,000 Rp
Rp
3,500,000 Rp
Rp
2,000,000 Rp

3
Rp
Rp
Rp
Rp
Rp
Rp
Rp

125,000
150,000
50,000
200,000
200,000
275,000
45,000

45,000
175,000
300,000
100,000
12,000
15,000
20,000
150,000
250,000
1,000,000
25,000
150,000
50,000
40,000
150,000
3,527,000
4,500,000
3,000,000
5,250,000
3,000,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

4
Rp
Rp
Rp
Rp
Rp
Rp
Rp

125,000
150,000
50,000
200,000
200,000
275,000
45,000

45,000
175,000
300,000
100,000
12,000
15,000
20,000
150,000
250,000
1,000,000
25,000
150,000
50,000
40,000
150,000
3,527,000
5,250,000
3,500,000
6,125,000
3,500,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

45,000
175,000
300,000
100,000
12,000
15,000
20,000
150,000
250,000
1,000,000
25,000
150,000
50,000
40,000
150,000
3,527,000
6,000,000
4,000,000
7,000,000
4,000,000

Rp
Rp
Rp
Rp
Rp
Rp

7,500,000
4,500,000
22,500,000
9,000,000
13,500,000
51,727,000

Rp
Rp
Rp
Rp
Rp
Rp

8,750,000
6,000,000
30,500,000
12,200,000
18,300,000
33,427,000

Rp
Rp
Rp
Rp
Rp
Rp

10,000,000
7,500,000
35,875,000
14,350,000
21,525,000
11,902,000

Rp
Rp
Rp
Rp
Rp

11,250,000
9,000,000
41,250,000
16,500,000
24,750,000

Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

125,000
150,000
50,000
200,000
200,000
275,000
45,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

45,000
175,000
300,000
100,000
12,000
15,000
20,000
150,000
250,000
1,000,000
25,000
150,000
50,000
40,000
150,000
3,527,000
6,000,000
4,000,000
7,000,000
4,000,000

Rp
Rp
Rp
Rp
Rp

11,250,000
9,000,000
41,250,000
16,500,000
24,750,000