PEMBANGUNAN S
DUSUN
I
Material
No
Uraian kegiatan
1
Portland Cement (PC)
2
Pasir Urug
3 Pasir Pasang
4
Pasir Cor
5
Papan kayu kelas III
6
Paku kayu segala ukuran
7
Multiplek 9 mm
8
Minyak bekisting
9
Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
19 Pipa PVC Dia. 2'
20 Pipa Sewage Dia, 4'
21 Pipa Sewage Dia, 6'
23 Tee 4'
27 Perlengkapan Pipa Dia 4"
28 Perlengkapan Pipa Dia 6"
Jumlah
II
Sat
20,769.97
56.57
8.41
24.78
10.58
103.60
89.49
49.72
107.18
511.36
37.43
5.03
7,502
11.25
4,042.50
2.00
112
372
282
40
86
82
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
BOP
No
A.
1
2
3
4
5
6
B.
1
2
3
4
5
6
7
Vol
Uraian kegiatan
Pengadaan Kegiatan
Rembug Pelaksanaan bulan I
Rembug Pelaksanaan bulan II
Rembug Pelaksanaan bulan III
Rembug Pelaksanaan bulan IV
Rembug RT / RW ke IV
Rembug Serah Terima Pekerjaan
Pengadaan Dokumen Perencanaan
ATK
Biaya Pelaporan
Sewa Alat Pendukung
Asuransi
Papan Proyek, Papan Informasi, Prasasti
Transport
Comisioning Test
Jumlah
Vol
Sat
4.00
4.00
4.00
4.00
1.00
1.00
Ls
Ls
Ls
Ls
Ls
Ls
1.00
1.00
1.00
15.00
1.00
1.00
1.00
Ls
Ls
Ls
Org
Ls
Ls
Ls
III
Tenaga Kerja
No
Uraian kegiatan
Vol
1
Mandor
2
Tukang
3 Pekerja
Jumlah
IV
31 hOK
329 HOK
678 HOK
Peralatan
No
Uraian kegiatan
Sat
Hr
Hr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
Total Biaya
No
1
2
3
4
Sat
Uraian kegiatan
Material
BOP
Tenaga Kerja
Peralatan
Total Biaya
Diperiksa oleh :
FASILITATOR MASYARAKAT
Megavirwina Drasnyta
Vol
6.00
2.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
Swadaya
Total
In-Kind
31,154,960.43
9,900,240.00
1,514,355.66
5,946,724.77
23,266,628.00
1,554,036.00
14,318,136.00
258,518.50
1,607,650.03
3,068,172.00
9,357,627.29
9,554,117.70
82,526,035
3,937,500.00
2,627,625.00
140,000.00
2,071,526
22,341,600
29,635,200
1,400,000
1,795,605
3,025,260
261,001,517.72
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Swadaya
Total
In-Kind
375,000.00
375,000.00
375,000.00
375,000.00
1,500,000.00
2,000,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
2,000,000.00
1,500,000.00
2,000,000.00
1,500,000.00
50,000.00
1,000,000.00
1,000,000.00
250,000.00
1,500,000.00
2,000,000.00
1,500,000.00
750,000.00
1,000,000.00
1,000,000.00
250,000.00
17,500,000
Rp
300,000
720,000
330,000
75,000
65,000
13,000
20,000
400,000
13,000
25,000
3,000
80,000
4,000
In-Kind
3,057,958.03 Rp
23,039,734.96
40,712,574.87 Rp
66,810,267.86 Rp
Swadaya
Total
In-Kind
1,800,000.00
1,440,000.00
660,000.00
150,000.00
130,000.00
65,000.00
80,000.00
800,000.00
247,000.00
75,000.00
69,000.00
720,000.00
40,000.00
6,276,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
261,001,517.72
17,500,000.00
66,810,267.86
6,276,000.00
351,587,785.58
TAMK
Swadaya
Total
Rp
1,307,532
1,586,882
Swadaya
Total
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
279,350
In-Kind
Rp
Rp
Rp
Rp
Rp
1,586,882.00
1,586,882.00
Swadaya
BLM USRI
In-Cash
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
- Rp
Swadaya
BLM USRI
In-Cash
Rp
31,154,960.43
9,900,240.00
1,514,355.66
5,946,724.77
23,266,628.00
1,554,036.00
14,318,136.00
258,518.50
1,607,650.03
3,068,172.00
9,357,627.29
9,554,117.70
82,526,034.94
3,937,500.00
2,627,625.00
140,000.00
2,071,526.40
22,341,600.00
29,635,200.00
1,400,000.00
1,795,605.00
3,025,260.00
261,001,517.72
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
2,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
2,000,000.00
1,500,000.00
750,000.00
1,000,000.00
1,000,000.00
250,000.00
- Rp
17,500,000.00
31,154,960.43
9,900,240.00
1,514,355.66
5,946,724.77
23,266,628.00
1,554,036.00
14,318,136.00
248,618.50
1,607,650.03
3,068,172.00
9,357,627.29
9,554,117.70
82,526,034.94
3,937,500.00
2,627,625.00
140,000.00
2,071,526.40
22,341,600.00
29,635,200.00
1,400,000.00
1,795,605.00
3,025,260.00
Swadaya
BLM USRI
In-Cash
Rp
Swadaya
BLM USRI
In-Cash
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
- Rp
Swadaya
1,800,000.00
1,440,000.00
660,000.00
150,000.00
130,000.00
65,000.00
80,000.00
800,000.00
247,000.00
75,000.00
69,000.00
720,000.00
40,000.00
6,276,000.00
BLM USRI
In-Cash
Rp
Rp
Rp
Rp
Rp
2,778,608.03
23,039,734.96
39,405,042.87
65,223,385.86
Rp
Rp
- Rp
Rp
Rp
Rp
Rp
Rp
Dibuat oleh :
KSM MAKMUR SEJAHTERA
Rujito
261,001,517.72
17,500,000.00
65,223,385.86
6,276,000.00
350,000,903.58
1800000
1440000
660000
150000
130000
65000
80000
800000
247000
75000
69000
720000
40000
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
B Alat
1 Molen Kapasitas 0,5 m3
2 Vibrator
3 Terpal
4 Cangkul
Kecamatan
Kota
kebutuhan
20769.97
56.57
8
25
11
104
89.49
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
6.00
2.00
2.00
2.00
: Junrejo
: Batu
Volume
Pengajuan sekarang
9409.97
26.57
2.41
6.78
2.58
27.10
69.238
49.72
27.18
131.36
9.43
1.53
3376.37
0.25
42.50
0.00
3.97
168.36
126.24
0.00
0.50
0.32
0
0
0
0
4.00
0.00
2.00
2.00
Jumlah Komulatif
9409.97
26.57
2.41
6.78
2.58
27.10
69.24
49.72
27.18
131.36
9.43
1.53
3376.37
0.25
42.50
0.00
3.97
168.36
126.24
0.00
0.50
0.32
4.00
0.00
2.00
2.00
5 Sekop
6 Kranjang
7 Gergaji Pipa
8 Arco
9 Ember
10 Tempat Pengaduk Cor
11 Benang
12 Sepatu Boot
13 Sarung Tangan
C Upah
1 Mandor
2 Tukang
3 Pekerja
D
Operasional
1 Pengadaan Kegiatan
2 Pengadaan Dokumen Perencanaan
Jumlah Total Rencana Penggunaan
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
0
0
0
0
0
0
0
0
0
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
27.79
328.94
656.33
0
0
0
8.79
131.94
249.33
1
1
0
0
0.30
0.30
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
8.79
131.94
249.33
0.30
0.30
Dibulatkan
Terbilang: (Seratus Empat Puluh Lima Juta Lima Ratus Ribu Rupiah)
Batu, ........................................
Diverivikasi oleh:
TAMK
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
..............................
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Hr
Hr
Bh
Bh
Harga Satuan
(Rp.)
Jumlah
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
14,114,960.43
4,650,240.00
434,355.66
1,626,724.77
5,666,628.00
406,536.00
11,078,136.00
248,618.50
407,650.03
788,172.00
2,357,627.29
2,904,117.70
37,140,034.94
87,500.00
27,625.00
73,526.40
10,101,600.00
13,255,200.00
10,605.00
11,760.00
300,000.00
720,000.00
330,000.00
75,000.00
1,200,000.00
660,000.00
150,000.00
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
130,000.00
65,000.00
80,000.00
800,000.00
247,000.00
75,000.00
69,000.00
720,000.00
40,000.00
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
878,608.03
9,235,694.96
14,959,662.87
Ls
Ls
9,500,000.00
8,000,000.00
Rp.
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
2,850,000.00
2,400,000.00
139,951,583.58
140,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
B Alat
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
Jumlah Komulatif
20769.97
56.57
8
25
11
104
89.49
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1987.57
10.00
1.00
1.00
1.50
10.00
0.000
0.00
10.00
101.00
0.00
1.53
1481.00
0.25
42.50
0.00
3.97
0.00
0.00
0.00
0.00
0.00
1987.57
10.00
1.00
1.00
1.50
10.00
0.00
0.00
10.00
101.00
0.00
1.53
1481.00
0.25
42.50
0.00
3.97
0.00
0.00
0.00
0.00
0.00
6.00
2.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
0.00
2.00
2.00
2.00
5.00
0.00
2.00
19.00
3.00
23.00
9.00
10.00
0.00
0.00
2.00
2.00
2.00
5.00
0.00
2.00
19.00
3.00
23.00
9.00
10.00
27.79
328.94
656.33
0
0
0
4.00
41.00
138.00
0.10
0.10
0.10
0.10
4.00
41.00
138.00
Dibulatkan
Terbilang: (Empat Puluh Lima Juta Rupiah)
Batu, ........................................
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
...................................
DB) 1
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
Jumlah
(Rp.)
2,981,348.60
1,750,000.00
180,000.00
240,000.00
3,300,000.00
150,000.00
150,000.00
606,000.00
2,907,000.00
16,291,000.00
87,500.00
27,625.00
73,526.40
-
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
300,000.00
720,000.00
330,000.00
75,000.00
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
660,000.00
150,000.00
130,000.00
65,000.00
800,000.00
247,000.00
75,000.00
69,000.00
720,000.00
40,000.00
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
400,000.00
2,870,000.00
8,280,000.00
Ls
9,500,000.00
950,000.00
Ls
8,000,000.00
Rp.
Hr
Hr
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
800,000.00
45,000,000.00
45,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
B Alat
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
Jumlah Komulatif
20769.97
56.57
8
25
11
104
89.49
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
2000
15
1
1
2
10
0
0
10
101
0
1.53
1400
0
43
0
3.97
0
0
0
0
0
6799.97
8.00
1.00
4.23
0.60
8.00
30.000
49.7237
5.00
29.10
9.43
0.00
1109.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8799.97
23.00
2.00
5.23
2.10
18.00
30.00
49.72
15.00
130.10
9.43
1.53
2509.00
0.25
42.50
0.00
3.97
0.00
0.00
0.00
0.00
0.00
6.00
2.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
0
0
2
2
2
5
0
2
19
3
23
9
10
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.79
328.94
656.33
4
41
138
3.00
52.00
67.00
1
1
0
0
0.10
0.10
4.00
0.00
2.00
2.00
2.00
5.00
0.00
2.00
19.00
3.00
23.00
9.00
10.00
7.00
93.00
205.00
0.20
0.20
Dibulatkan
Terbilang: (Empat Puluh Lima Juta Rupiah)
Batu, ........................................
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
..............................
DB) 2
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
Jumlah
(Rp.)
10,199,954.21
1,400,000.00
180,000.00
1,015,200.00
1,320,000.00
120,000.00
4,800,000.00
248,618.50
75,000.00
174,600.00
2,357,627.29
12,199,000.00
-
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
300,000.00
720,000.00
330,000.00
75,000.00
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
1,200,000.00
-
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
300,000.00
3,640,000.00
4,020,000.00
Hr
Hr
Ls
Ls
9,500,000.00
8,000,000.00
Rp.
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
950,000.00
800,000.00
45,000,000.00
45,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
Jumlah Komulatif
20769.97
56.57
8
25
11
104
89.49
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
7640
23
2
5
2
18
30
50
15
131
9
3.06
2400
0
43
0
3.97
0
0
0
0
0
610.00
3.57
0.41
1.55
0.48
9.10
39.24
0.00
12.18
1.26
0.00
0.00
867.37
0.00
0.00
0.00
0.00
168.36
126.24
0.00
0.50
0.32
8250.00
26.57
2.41
6.78
2.58
27.10
69.24
49.72
27.18
132.62
9.43
3.06
3267.37
0.25
42.50
0.00
3.97
168.36
126.24
0.00
0.50
0.32
Alat
1 Molen Kapasitas 0,5 m3
2 Vibrator
3 Terpal
4 Cangkul
5 Sekop
6 Kranjang
7 Gergaji Pipa
8 Arco
9 Ember
10 Tempat Pengaduk Cor
11 Benang
12 Sepatu Boot
13 Sarung Tangan
C Upah
1 Mandor
2 Tukang
3 Pekerja
D
Operasional
1 Pengadaan Kegiatan
2 Pengadaan Dokumen Perencanaan
Jumlah Total Rencana Penarikan
6.00
2.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
4
0
2
2
2
5
0
2
19
3
23
9
10
27.79
328.94
656.33
7
94
205
0.00
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.79
38.94
44.33
4.00
0.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
0.10
0.30
0.10
0.30
8.79
132.94
249.33
Dibulatkan
Terbilang: (Empat Puluh Lima Juta Rupiah)
Batu, ........................................
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
................................
DB) 3
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
Jumlah
(Rp.)
915,006.22
625,240.00
74,355.66
371,524.77
1,046,628.00
136,536.00
6,278,136.00
182,650.03
7,572.00
9,541,034.94
10,101,600.00
13,255,200.00
10,605.00
11,760.00
Hr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
300,000.00
720,000.00
330,000.00
75,000.00
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
80,000.00
-
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
178,608.03
2,725,694.96
2,659,662.87
Ls
9,500,000.00
950,000.00
Ls
8,000,000.00
Rp.
Hr
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
800,000.00
49,951,814.48
50,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
B Alat
1 Molen Kapasitas 0,5 m3
2 Vibrator
3 Terpal
4 Cangkul
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
20769.97
56.57
8
25
11
104
89
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
9410
27
2
7
3
27
69
50
27
131
9
2
3376
0
43
0
4
168
126
0
1
0
6,000.00
30.00
0.00
16.00
2.00
30.00
0.00
0.00
50.00
200.00
28.00
0.00
3,550.00
6
2
2
2
4
0
2
2
2.00
2.00
20.00
54.00
30.00
Jumlah Komulatif
15409.97
56.57
2.41
22.78
4.58
57.10
69.24
49.72
77.18
331.36
37.43
1.53
6926.37
0.25
42.50
0.00
23.97
222.36
156.24
0.00
0.50
0.32
6.00
2.00
2.00
2.00
5 Sekop
6 Kranjang
7 Gergaji Pipa
8 Arco
9 Ember
10 Tempat Pengaduk Cor
11 Benang
12 Sepatu Boot
13 Sarung Tangan
C Upah
1 Mandor
2 Tukang
3 Pekerja
D
Operasional
1 Pengadaan Kegiatan
2 Pengadaan Dokumen Perencanaan
Jumlah Total Rencana Penggunaan
2
5
4
2
19
3
23
9
10
2
5
4
2
19
3
23
9
10
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
27.79
328.94
656.33
9
132
249
9.00
99.00
203.00
1
1
0
0
0.3
0.3
17.79
230.94
452.33
0.60
0.60
Dibulatkan
Terbilang: (Seratus Lima Juta Rupiah)
Batu, ........................................
Diverivikasi oleh:
TAMK
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
..............................
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Hr
Hr
Bh
Bh
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
300,000.00
720,000.00
330,000.00
75,000.00
Jumlah
(Rp.)
9,000,000.00
5,250,000.00
3,840,000.00
4,400,000.00
450,000.00
750,000.00
1,200,000.00
7,000,000.00
39,050,000.00
370,000.00
3,240,000.00
3,150,000.00
600,000.00
1,440,000.00
-
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
Ls
Ls
9,500,000.00
8,000,000.00
Rp.
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
900,000.00
6,930,000.00
12,180,000.00
2,850,000.00
2,400,000.00
105,000,000.00
105,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
Jumlah Komulatif
20769.97
56.57
8
25
11
104
89
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
9410
27
2
7
3
27
69
50
27
131
9
2
3376
0
43
0
4
168
126
0
1
0
4,315.00
10.00
0.00
6.00
1.00
15.00
0.00
0.00
25.00
97.92
18.00
0.00
2,250.00
0.00
0.00
0.00
20.00
54.00
30.00
0.00
0.00
0.00
13724.97
36.57
2.41
12.78
3.58
42.10
69.24
49.72
52.18
229.28
27.43
1.53
5626.37
0.25
42.50
0.00
23.97
222.36
156.24
0.00
0.50
0.32
Alat
1 Molen Kapasitas 0,5 m3
2 Vibrator
3 Terpal
4 Cangkul
5 Sekop
6 Kranjang
7 Gergaji Pipa
8 Arco
9 Ember
10 Tempat Pengaduk Cor
11 Benang
12 Sepatu Boot
13 Sarung Tangan
C Upah
1 Mandor
2 Tukang
3 Pekerja
D
Operasional
1 Pengadaan Kegiatan
2 Pengadaan Dokumen Perencanaan
Jumlah Total Rencana Penarikan
6
2
2
2
2
5
4
2
19
3
23
9
10
4
0
2
2
2
5
4
2
19
3
23
9
10
2.00
2.00
6.00
2.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
0.00
11.79
162.94
327.33
27.79
328.94
656.33
9
132
249
3.00
31.00
78.00
0.1
0.40
0.1
0.40
Dibulatkan
Terbilang: (Enam Puluh Juta Rupiah)
Batu, ........................................
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
................................
DB) 4
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
Jumlah
(Rp.)
6,472,500.00
1,750,000.00
1,440,000.00
2,200,000.00
225,000.00
375,000.00
587,500.00
4,500,000.00
24,750,000.00
370,000.00
3,240,000.00
3,150,000.00
-
Hr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
300,000.00
720,000.00
330,000.00
75,000.00
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
600,000.00
1,440,000.00
-
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
300,000.00
2,170,000.00
4,680,000.00
Ls
9,500,000.00
950,000.00
Ls
8,000,000.00
Rp.
Hr
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
800,000.00
60,000,000.00
60,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
Jumlah Komulatif
20769.97
56.57
8
25
11
104
89
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
13725
37
2
13
4
42
69
50
52
229
27
2
5626
0
43
0
24
222
156
0
1
0
1,685.00
20.00
0.00
10.00
1.00
15.00
0.00
0.00
25.00
102.08
10.00
0.00
1,300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15409.97
56.57
2.41
22.78
4.58
57.10
69.24
49.72
77.18
331.45
37.43
1.53
6926.37
0.25
42.50
0.00
23.97
222.36
156.24
0.00
0.50
0.32
Alat
1 Molen Kapasitas 0,5 m3
2 Vibrator
3 Terpal
4 Cangkul
5 Sekop
6 Kranjang
7 Gergaji Pipa
8 Arco
9 Ember
10 Tempat Pengaduk Cor
11 Benang
12 Sepatu Boot
13 Sarung Tangan
C Upah
1 Mandor
2 Tukang
3 Pekerja
D
Operasional
1 Pengadaan Kegiatan
2 Pengadaan Dokumen Perencanaan
Jumlah Total Rencana Penarikan
6
2
2
2
2
5
4
2
19
3
23
9
10
27.79
328.94
656.33
6
2
2
2
2
5
4
2
19
3
23
9
10
0
12
163
327
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
2.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
6.00
68.00
125.00
0.4
0.20
0.60
0.4
0.20
0.60
17.79
230.94
452.33
Dibulatkan
Terbilang: (Empat Puluh Lima Juta Rupiah)
Batu, ........................................
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
................................
DB) 5
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
Jumlah
(Rp.)
2,527,500.00
3,500,000.00
2,400,000.00
2,200,000.00
225,000.00
375,000.00
612,500.00
2,500,000.00
14,300,000.00
-
Hr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
300,000.00
720,000.00
330,000.00
75,000.00
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
600,000.00
4,760,000.00
7,500,000.00
Ls
9,500,000.00
1,900,000.00
Ls
8,000,000.00
Rp.
Hr
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
1,600,000.00
45,000,000.00
45,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
B Alat
1 Molen Kapasitas 0,5 m3
2 Vibrator
3 Terpal
4 Cangkul
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
20769.97
56.57
8
25
11
104
89
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
15410
57
2
23
5
57
69
50
77
331
37
2
6926
0
43
0
24
222
156
0
1
0
6
2
2
2
6
2
2
2
5360.00
6
2
6
46.5
20.25
30
180.00
3.50
576.00
11.00
4000.00
2.00
88.00
150.00
126.00
40.00
85.00
82.00
Jumlah Komulatif
20769.97
56.57
8.41
24.78
10.58
103.60
89.49
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
6.00
2.00
2.00
2.00
5 Sekop
6 Kranjang
7 Gergaji Pipa
8 Arco
9 Ember
10 Tempat Pengaduk Cor
11 Benang
12 Sepatu Boot
13 Sarung Tangan
C Upah
1 Mandor
2 Tukang
3 Pekerja
D
Operasional
1 Pengadaan Kegiatan
2 Pengadaan Dokumen Perencanaan
Jumlah Total Rencana Penggunaan
2
5
4
2
19
3
23
9
10
2
5
4
2
19
3
23
9
10
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
27.79
328.94
656.33
18
231
452
10.00
98.00
204.00
1
1
1
1
0.4
0.4
27.79
328.94
656.33
1.00
1.00
Dibulatkan
Terbilang: (Seratus Lima Juta Rupiah)
Batu, ........................................
Diverivikasi oleh:
TAMK
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
.............................
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Hr
Hr
Bh
Bh
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
300,000.00
720,000.00
330,000.00
75,000.00
Jumlah
(Rp.)
8,040,000.00
1,080,000.00
480,000.00
13,200,000.00
697,500.00
3,240,000.00
450,000.00
1,080,000.00
6,650,000.00
6,336,000.00
3,850,000.00
2,600,000.00
140,000.00
1,628,000.00
9,000,000.00
13,230,000.00
1,400,000.00
1,785,000.00
3,013,500.00
-
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
Ls
Ls
9,500,000.00
8,000,000.00
Rp.
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
1,000,000.00
6,860,000.00
12,240,000.00
3,800,000.00
3,200,000.00
105,000,000.00
105,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
B Alat
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
Jumlah Komulatif
20769.97
56.57
8
25
11
104
89
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
15410
57
2
23
5
57
69
50
77
331
37
2
6926
0
43
0
24
222
156
0
1
0
3243.67
0.00
2
2
4
35.0
18.00
30
100.00
2.00
400.00
11.00
4000.00
2.00
88.00
60.00
60.00
40.00
67.00
54.00
18653.64
56.57
4.41
24.78
8.58
92.10
87.24
49.72
107.18
431.36
37.43
3.53
7326.37
11.25
4042.50
2.00
111.97
282.36
216.24
40.00
67.51
54.32
6
2
2
2
2
5
4
2
19
3
23
9
10
6
2
2
2
2
5
4
2
19
3
23
9
10
6.00
2.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
27.79
328.94
656.33
18
231
452
3.00
44.00
80.00
0.6
0.1
0.70
0.6
0.1
0.70
20.79
274.94
532.33
Dibulatkan
Terbilang: (Enam Puluh Juta Rupiah)
Batu, ........................................
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
................................
DB) 6
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
Jumlah
(Rp.)
4,865,500.00
360,000.00
480,000.00
8,800,000.00
525,000.00
2,880,000.00
450,000.00
600,000.00
3,800,000.00
4,400,000.00
3,850,000.00
2,600,000.00
140,000.00
1,628,000.00
3,600,000.00
6,300,000.00
1,400,000.00
1,407,000.00
1,984,500.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
300,000.00
720,000.00
330,000.00
75,000.00
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
300,000.00
3,080,000.00
4,800,000.00
Ls
9,500,000.00
950,000.00
Ls
8,000,000.00
Rp.
Hr
Hr
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
800,000.00
60,000,000.00
60,000,000.00
: Junrejo
: Makmur Sejahtera
: Ipal Komunal
Uraian
Bahan
1 Portland Cement (PC)
2 Pasir Urug
3 Pasir Pasang
4 Pasir Cor
5 Papan kayu kelas III
6 Paku kayu segala ukuran
7 Multiplek 9 mm
8 Minyak bekisting
9 Kawat Beton/Bendrat RRT
10 Dolken Kayu dia. 8 cm
11 Batu pecah mesin 2/3
12 Balok kayu kelas III
13 Besi Beton Polos
14 Batu Vulcano
15 Bata Merah
16 Buis Beton 30
17 Pipa PVC Dia. 2'
18 Pipa Sewage Dia, 4'
19 Pipa Sewage Dia, 6'
20 Tee 4'
21 Perlengkapan Pipa Dia 4"
22 Perlengkapan Pipa Dia 6"
B Alat
Kecamatan
Kota
kebutuhan
: Junrejo
: Batu
Volume
Pengajuan sekarang
Jumlah Komulatif
20769.97
56.57
8
25
11
104
89
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
18654
57
4
25
9
92
87
50
107
431
37
4
7326
11
4043
2
112
282
216
40
68
54
2116.33
0.00
4.00
0.00
2.00
11.50
2.25
0.00
0.00
80.00
0.00
1.50
176.00
0.00
0.00
0.00
0.00
90.00
66.00
0.00
18.00
28.00
20769.97
56.57
8.41
24.78
10.58
103.60
89.49
49.72
107.18
511.36
37.43
5.03
7502.37
11.25
4042.50
2.00
111.97
372.36
282.24
40.00
85.51
82.32
6
2
2
2
2
5
4
2
19
3
23
9
10
6
2
2
2
2
5
4
2
19
3
23
9
10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.79
328.94
656.33
21
275
532
7.00
54.00
124.00
1
1
0.7
0.7
0.30
0.30
6.00
2.00
2.00
2.00
2.00
5.00
4.00
2.00
19.00
3.00
23.00
9.00
10.00
27.79
328.94
656.33
1.00
1.00
Dibulatkan
Terbilang: (Empat Puluh Lima Juta Rupiah)
Batu, ........................................
Disetujui oleh:
LKM
Diperiksa oleh:
TFL
Pendik Arianto
................................
DB) 7
Unit/Sat
kg
m3
m3
m3
m3
kg
lbr
ltr
kg
btg
m3
m3
kg
m3
bh
bh
m
m
m
bh
Ls
Ls
Harga Satuan
(Rp.)
1,500.00
175,000.00
180,000.00
240,000.00
2,200,000.00
15,000.00
160,000.00
5,000.00
15,000.00
6,000.00
250,000.00
1,900,000.00
11,000.00
350,000.00
650.00
70,000.00
18,500.00
60,000.00
105,000.00
35,000.00
21,000.00
36,750.00
Jumlah
(Rp.)
3,174,500.00
720,000.00
4,400,000.00
172,500.00
360,000.00
480,000.00
2,850,000.00
1,936,000.00
5,400,000.00
6,930,000.00
378,000.00
1,029,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m
bh
bh
300,000.00
720,000.00
330,000.00
75,000.00
65,000.00
13,000.00
20,000.00
400,000.00
13,000.00
25,000.00
3,000.00
80,000.00
4,000.00
Org/hr
Org/hr
Org/hr
100,000.00
70,000.00
60,000.00
Hr
Hr
Ls
Ls
9,500,000.00
8,000,000.00
Rp.
Rp.
Batu, ........................................
Dibuat oleh:
KSM
Rujito
700,000.00
3,780,000.00
7,440,000.00
2,850,000.00
2,400,000.00
45,000,000.00
45,000,000.00