Analisa2014
Analisa2014
TAHUN 2014
No.
1
I.
1
II.
1
Uraian Pekerjaan
Sat.
Koef.
PEKERJAAN PENDAHULUAN
Pembersihan Lokasi
Pekerja
Mandor
m2
OH
OH
1.000
0.100
0.050
m
m3
kg
m3
oh
oh
oh
oh
1.000
0.012
0.020
0.007
0.100
0.100
0.010
0.005
m2
bln
1.000
7.000
m1
1.000
bt
lbr
m3
kg
kg
oh
oh
oh
oh
1.100
1.000
0.025
0.060
0.450
0.400
0.200
0.020
0.020
ls
hr
lt
lt
1.000
90.000
450.000
20.000
ls
bln
1.000
6.000
unit
m3
m2
kg
kg
m3
OH
OH
OH
OH
1.000
0.050
1.620
0.600
1.500
0.100
2.000
1.000
1.000
1.000
PEKERJAAN TANAH
Galian Tanah Biasa Sedalam 1m
Pekerja
Mandor
m3
OH
OH
1.000
0.750
0.025
m3
OH
OH
jam
1.000
1.440
0.072
1.200
Urugan Pasir
Pasir Urug
Pekerja
Mandor
m3
m3
OH
OH
1.000
1.100
0.300
0.100
6.
60,000.00
80,000.00
Jumlah
3,300,000.00
15,000.00
1,750,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
1,650,000.00
Jumlah
14,000.00
52,000.00
3,300,000.00
16,000.00
35,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
60,000.00
6,500.00
30,000.00
Jumlah
750,000.00
Jumlah
5,750,000.00
80,000.00
15,000.00
44,000.00
815,662.00
60,000.00
70,000.00
70,000.00
80,000.00
Jumlah
60,000.00
80,000.00
Jumlah
60,000.00
80,000.00
15,000.00
Jumlah
120,000.00
60,000.00
80,000.00
Jumlah
AHSP-1
No.
4
III.
1
Uraian Pekerjaan
Sat.
Urugan Tasirtu
Tasirtu
Sewa stemper
Pekerja
Mandor
m3
m3
hari
OH
OH
1.000
1.200
0.009
0.250
0.025
m3
OH
OH
1.000
0.102
0.019
m3
OH
OH
1.000
0.200
0.040
m3
m3
m3
oh
oh
oh
oh
m3
m3
kg
m3
oh
oh
oh
oh
1.100
136.000
0.544
1.500
0.750
0.075
0.075
m3
bh
zak
m3
oh
oh
oh
oh
1.000
70.000
0.287
0.040
0.300
0.100
0.010
0.015
Jumlah 1 m3
IV.
1
V.
1
Koef.
1.000
1.2000
0.3000
0.7800
0.3900
0.0390
0.0390
135,000.00
120,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
1.000
8.333
m2
bh
zak
m3
OH
OH
OH
OH
1.000
70.000
0.287
0.040
0.300
0.100
0.010
0.015
Jumlah 1 m3
Pasang Dinding Bata 1:5 1/2 Bata
Batu Bata Merah
Semen Portland 50 kg
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
m2
bh
zak
m3
OH
OH
OH
OH
8.330
1.000
70.000
0.194
0.045
0.300
0.100
0.010
0.015
m2
zak
m3
OH
OH
OH
OH
1.000
0.156
0.023
0.300
0.150
0.015
0.015
m2
zak
m3
OH
1.000
0.104
0.026
0.300
135,000.00
1,120.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah 1 m2
89,614.40
575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
89,614.40
575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
56,000.00
158,000.00
60,000.00
AHSP-2
No.
Uraian Pekerjaan
Tukang Batu
Kepala Tukang Batu
Mandor
VI.
1
Sat.
Koef.
OH
OH
OH
0.150
0.015
0.015
Benangan Sudut 1 : 2
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
m
zak
m3
OH
OH
OH
OH
1.000
0.010
0.013
0.080
0.040
0.040
0.004
Acian Beton
Semen Portland
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
m2
zak
OH
OH
OH
OH
1.000
0.065
0.200
0.100
0.010
0.010
m
m
oh
Jam
Jam
1.000
1.000
0.125
0.218
0.218
bh
bh
kg
lt
lt
hr
oh
1.000
1.000
0.500
0.050
1.000
0.050
0.250
130,000.00
80,000.00
130,000.00
150,000.00
Jumlah
30,000.00
35,000.00
30,000.00
6,500.00
50,000.00
70,000.00
Jumlah
AHSP-3
No.
3
VII.
1
Uraian Pekerjaan
Sat.
Koef.
ttk
oh
oh
oh
1.000
PEKERJAAN BETON
Beton Lantai Kerja 1:3:5
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
m3
zak
m3
m3
lt
OH
OH
OH
OH
1.000
5.750
0.558
0.541
215.000
1.200
0.200
0.020
0.060
m3
zak
m3
m3
lt
OH
OH
OH
OH
1.000
6.900
0.518
0.533
215.000
1.650
0.275
0.028
0.083
Beton K-225
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
m3
zak
m3
m3
lt
OH
OH
OH
OH
1.000
9.275
0.436
0.551
215.000
1.650
0.275
0.028
0.083
Beton K-300
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
m3
zak
m3
m3
lt
OH
OH
OH
OH
1.000
10.325
0.426
0.537
215.000
1.650
0.275
0.028
0.083
kg
kg
kg
OH
OH
OH
OH
1.000
1.050
0.015
0.007
0.007
0.001
0.000
kg
kg
kg
OH
OH
OH
OH
1.000
1.050
0.015
0.007
0.007
0.001
0.000
0.420
0.250
0.020
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
9,600.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
9,400.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
AHSP-4
No.
7
Uraian Pekerjaan
Sat.
Pembesian Wiremesh M6
Wiremesh M6 (210 x 495 cm )
Kawat beton
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
m2
lbr
kg
OH
OH
OH
OH
1.000
0.0900
0.0300
0.1500
0.0300
0.0150
0.0300
m2
bh
m3
Kg
HO
HO
HO
HO
1.000
14.000
0.027
7.500
0.320
0.100
0.010
0.005
m2
m3
m3
kg
ltr
1.000
0.022
0.002
0.300
0.100
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
OH
OH
OH
OH
Bahan Begesting 2x pakai
Upah bgesting 2 x pakai
10
m2
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
Koef.
m3
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
1,750,000.00
3,300,000.00
15,000.00
6,500.00
Jumlah bahan
0.520
60,000.00
0.260
70,000.00
0.026
75,000.00
0.026
80,000.00
Jumlah upah
0.500
50,250.00
1.000
53,430.00
Jumlah begesting 2 x pakai
1.000
0.010
3,300,000.00
0.400
15,000.00
0.200
6,500.00
0.015
3,650,000.00
0.350
158,000.00
2.000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
178,350.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
0.020
3,300,000.00
0.400
15,000.00
0.200
6,500.00
0.018
3,650,000.00
0.350
158,000.00
2.000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
222,300.00
1.000
67,815.00
Jumlah begesting 2 x pakai
AHSP-5
No.
12
Uraian Pekerjaan
Bekisting Plat Lantai
Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Sat.
m3
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
Bekisting Tangga
Kayu meranti usuk
Paku Usuk
Minyak Begesting
Balok Kayu Kamper 3/5
Multiplek tebal 9 mm
m3
m3
kg
ltr
m3
lbr
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
OH
OH
OH
OH
Bahan Begesting 2x pakai
Upah bgesting 2 x pakai
14
m3
m3
m2
kg
kg
15
m3
m3
m2
kg
16
m3
m3
m2
kg
17
m3
m3
m2
kg
18
m3
m3
kg
19
m3
m3
m2
kg
kg
20
m3
m3
m2
kg
kg
21
m3
m3
m2
kg
kg
22
m3
Koef.
1.000
0.0238
0.4000
0.2000
0.0150
0.3500
6.0000
3,300,000.00
15,000.00
6,500.00
3,650,000.00
158,000.00
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
279,890.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
0.030
3,300,000.00
0.400
15,000.00
0.150
6,500.00
0.015
3,650,000.00
0.350
106,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
197,825.00
1.000
67,815.00
Jumlah begesting 2 x pakai
1.000
1.000
865,262.00
3.790
68,016.00
57.750
11,104.50
96.871
11,314.50
Jumlah
1.000
1.000
865,262.00
2.710
68,016.00
159.384
11,314.50
Jumlah
1.000
1.000
865,262.00
2.580
68,016.00
224.991
11,314.50
Jumlah
1.000
1.000
865,262.00
2.160
68,016.00
175.225
11,314.50
Jumlah
1.000
1.000
865,262.00
89.000
11,104.50
Jumlah
1.000
1.000
865,262.00
5.000
78,555.00
49.193
11,104.50
89.143
11,314.50
Jumlah
1.000
1.000
865,262.00
6.660
78,555.00
64.494
11,104.50
86.667
11,314.50
Jumlah
1.000
1.000
865,262.00
6.660
78,555.00
59.232
11,104.50
55.467
11,314.50
Jumlah
1.000
AHSP-6
No.
Uraian Pekerjaan
Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39
23
24
25
26
27
28
29
Sat.
Koef.
m3
m2
kg
kg
1.000
13.330
252.947
0.000
m3
m3
m2
kg
kg
1.000
1.000
11.660
49.090
156.000
m3
m3
m2
kg
kg
1.000
1.000
10.000
42.325
156.000
m3
m3
m2
kg
kg
1.000
1.000
13.330
36.036
138.667
m3
m3
m2
kg
1.000
1.000
13.330
191.483
m3
m3
m2
kg
1.000
1.000
13.330
162.620
m3
m3
m2
kg
1.000
1.000
8.330
191.047
m3
m3
m2
kg
kg
1.000
1.000
12.500
40.480
117.000
AHSP-7
No.
30
31
32
33
34
35
36
37
38
39
Uraian Pekerjaan
Sat.
Koef.
m3
m3
m2
kg
kg
1.000
1.000
6.160
60.771
117.796
m3
m3
m2
kg
kg
1.000
1.000
7.000
66.560
128.267
m3
m3
m2
kg
kg
1.000
1.000
7.000
66.560
96.200
m3
m3
m2
kg
kg
1.000
1.000
7.060
44.462
97.760
m3
m3
m2
kg
kg
1.000
1.000
8.100
56.253
115.440
m3
m3
m2
kg
kg
1.000
1.000
9.500
65.980
78.000
m3
m3
m2
kg
kg
1.000
1.000
9.330
55.956
104.000
m3
m3
m2
kg
kg
1.000
1.000
8.660
52.729
55.467
m3
m3
m2
kg
kg
1.000
1.000
8.330
47.831
60.667
m3
m3
m2
kg
kg
1.000
1.000
6.667
172.000
0.000
AHSP-8
No.
39
40
41
42
43
44
45
VIII.
1
Uraian Pekerjaan
Sat.
Koef.
m3
m3
m2
kg
kg
1.000
1.000
8.333
152.000
0.000
m3
m3
m2
kg
kg
1.000
1.000
10.000
132.000
0.000
Beton lisplank t= 8 cm
Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39
m3
m3
m2
kg
kg
1.000
1.000
12.500
156.000
0.000
m3
m3
m2
m2
1.000
1.000
0.100
12.500
m3
m3
m2
kg
kg
1.000
1.000
3.000
0.000
101.000
m3
m3
m2
kg
kg
1.000
1.000
13.333
0.000
121.000
m3
m3
m2
kg
kg
1.000
1.000
6.667
0.000
121.000
m2
1.000
Usuk Galvalum
m1
3.000
17,000.00
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja
bh
OH
OH
OH
OH
6.000
0.005
0.001
0.100
0.100
500.00
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah
m2
m1
bh
OH
OH
OH
OH
1.000
4.000
10.000
0.005
0.001
0.100
0.100
8,000.00
500.00
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah
AHSP-9
No.
3
Uraian Pekerjaan
Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm
Kalsiplank lebar 20 cm, t= 12 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja
1.000
m1
m1
bh
OH
OH
OH
OH
2.600
1.100
6.000
0.005
0.020
0.200
0.100
m2
bh
OH
OH
OH
OH
1.000
10.000
0.150
0.075
0.008
0.008
m
zak
m3
lbr
OH
OH
OH
OH
1.000
0.160
0.032
5.000
0.400
0.200
0.020
0.002
1.000
ljr
OH
OH
0.300
0.081
0.135
m2
1.000
zak
kg
m3
m2
OH
OH
OH
OH
0.233
1.940
0.018
1.060
0.900
0.450
0.045
0.045
m2
zak
kg
m3
m2
OH
OH
OH
OH
1.000
0.233
1.500
0.045
1.068
0.700
0.350
0.035
0.035
m2
m2
kg
m2
kg
OH
OH
OH
OH
1.000
1.050
11.380
0.045
1.620
0.700
0.350
0.035
0.035
Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik Dinding 20x25 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
2
Koef.
m1
Sat.
17,000.00
20,000.00
500.000
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah
7,800.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
53,000.00
60,000.00
70,000.00
Jumlah
52,000.00
9,500.00
158,000.00
67,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
52,000.00
9,500.00
158,000.00
66,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
67,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
AHSP-10
No.
4
X
1
Uraian Pekerjaan
Sat.
Koef.
m2
m2
kg
m2
kg
OH
OH
OH
OH
1.000
1.050
11.380
0.045
1.620
0.700
0.350
0.035
0.035
m2
m2
kg
m3
kg
OH
OH
OH
OH
1.000
1.050
10.000
0.045
1.500
0.260
0.130
0.013
0.013
m1
bh
kg
m2
kg
OH
OH
OH
OH
1.000
3.500
11.400
0.003
0.025
0.090
0.090
0.009
0.005
m
m'
buah
tube
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
m
m'
buah
tube
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
m
m
m
bh
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
82,000.00
400.00
2,200.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
80,000.00
400.00
2,200.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
84,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
AHSP-11
No.
4
10
11
Uraian Pekerjaan
Sat.
Koef.
m
m
m
bh
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
m
m
m
bh
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
m
m
bh
OH
OH
OH
OH
1.000
1.050
4.000
0.150
0.150
0.010
0.020
m2
m2
OH
OH
OH
OH
1.000
1.050
0.015
0.150
0.015
0.008
Pasang Kaca t= 6 mm
Kaca polos t= 6 mm
Pekerja
Tukang
Kepala Tukang
Mandor
m2
m2
OH
OH
OH
OH
1.000
1.050
0.015
0.150
0.015
0.008
m2
m2
OH
OH
OH
OH
1.000
1.050
0.015
0.150
0.015
0.008
m2
m2
OH
OH
OH
OH
1.000
1.050
0.020
0.200
0.020
0.010
m2
m2
OH
OH
OH
OH
1.000
1.050
0.025
0.250
0.025
0.013
AHSP-12
No.
12
13
14
15
16
Uraian Pekerjaan
Sat.
Koef.
Pasang Multiplek t= 12 mm
Multiplek t= 12 mm (122X244 cm
Pekerja
Tukang
Kepala Tukang
Mandor
m2
lbr
OH
OH
OH
OH
1.000
0.350
0.0250
0.0750
0.0075
0.0013
m2
m1
bh
OH
OH
OH
OH
1.000
1.0500
20.0000
0.040
0.400
0.040
0.0200
m2
m1
bh
OH
OH
OH
OH
1.000
1.0500
20.0000
0.040
0.400
0.040
0.0200
unit
m1
m1
m1
m2
m2
m1
m2
m2
set
stel
set
set
set
bh
bh
1.000
9.560
9.840
1.440
2.310
6.390
3.600
0.310
1.060
2.000
3.000
2.000
1.000
2.000
1.000
1.000
unit
m2
m2
stel
set
set
set
set
set
m2
m1
m3
1.000
7.840
5.840
4.000
4.000
4.000
4.000
4.000
4.000
8.900
56.600
0.280
AHSP-13
No.
17
18
19
20
Uraian Pekerjaan
Sat.
Koef.
unit
m1
m1
m1
m2
m1
set
stel
set
set
bh
bh
1.000
10.120
10.120
1.720
2.800
5.160
2.000
3.000
2.000
1.000
1.000
1.000
unit
m1
m1
m1
m2
m2
m1
m2
m1
set
stel
set
set
set
bh
bh
1.000
9.560
9.840
1.440
2.310
6.390
3.600
0.310
4.200
2.000
3.000
2.000
1.000
2.000
1.000
1.000
unit
m1
m1
m1
m2
m2
set
stel
set
1.000
4.480
10.120
1.720
0.970
1.940
1.000
2.000
1.000
unit
m1
m1
m1
m2
m2
m1
m2
m2
set
stel
set
1.000
7.660
5.050
0.850
1.380
2.760
1.800
0.150
0.610
1.000
2.000
1.000
AHSP-14
No.
21
22
23
24
25
26
Uraian Pekerjaan
Sat.
Koef.
unit
m1
m1
m1
m2
m2
m1
m2
m1
set
stel
set
1.000
7.660
5.050
0.850
1.380
2.760
1.800
0.150
5.100
1.000
2.000
1.000
unit
m1
m1
m1
m2
m2
set
stel
set
1.000
5.010
4.930
1.460
0.990
1.990
1.000
2.000
1.000
unit
m1
m1
m2
m2
set
stel
set
1.000
4.260
6.280
0.700
1.400
1.000
2.000
1.000
unit
m1
m1
m2
m2
set
stel
set
1.000
3.500
3.340
0.300
0.600
1.000
1.000
1.000
unit
m1
m1
m2
m1
set
set
1.000
16.150
5.960
3.810
24.600
2.000
2.000
unit
m1
m1
m2
m1
set
set
1.000
16.600
6.120
3.920
22.100
2.000
2.000
AHSP-15
No.
27
28
29
30
31
32
33
Uraian Pekerjaan
Sat.
Koef.
unit
m1
m1
m1
m2
m1
set
set
1.000
16.150
5.960
14.400
1.880
9.400
2.000
2.000
unit
m1
m1
m1
m2
m1
set
set
1.000
16.600
6.120
15.120
2.010
11.300
2.000
2.000
unit
m1
m1
m1
m2
m1
set
set
1.000
5.560
3.240
3.840
0.430
2.700
1.000
1.000
unit
m1
m1
m1
m2
m1
set
set
1.000
31.800
11.580
20.100
6.630
38.100
2.000
3.000
unit
m1
m1
m1
m2
m1
set
set
1.000
26.500
7.840
16.800
5.400
26.600
2.000
2.000
unit
m1
m1
m2
m1
bh
set
1.000
2.000
1.520
1.100
1.400
2.000
1.000
unit
m1
m1
m2
m1
set
set
1.000
14.600
9.760
2.480
17.000
4.000
4.000
AHSP-16
No.
34
35
36
XI
1
Uraian Pekerjaan
Sat.
Koef.
unit
m1
m2
m1
1.000
15.600
3.040
20.000
unit
m1
m2
m1
1.000
29.900
6.880
42.400
unit
m1
m1
m2
m1
set
set
1.000
19.100
9.120
4.400
24.040
2.000
2.000
CM
kg
ltr
ltr
jam
10.000
0.400
0.300
0.040
0.170
0.002
0.020
0.002
0.002
OH
OH
OH
OH
M1
kg
ltr
ltr
jam
KG
cm
OH
OH
1.000
0.200
0.001
0.001
0.000
0.001
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
OH
OH
OH
OH
OH
OH
1.000
0.006
0.005
0.001
0.210
0.002
0.060
0.006
0.028
35,000.00
6,500.00
28,000.00
50,000.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah
35,000.00
6,500.00
28,000.00
50,000.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah
27,400.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah
12,000.00
5,657.50
Jumlah
12,000.00
5,657.50
Jumlah
12,000.00
5,657.50
Jumlah
12,000.00
5,657.50
Jumlah
AHSP-17
No.
6
10
11
12
13
14
15
16
Uraian Pekerjaan
Sat.
Koef.
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
M1
m1
m1
1.000
1.050
0.250
M1
m1
m1
1.000
1.050
0.500
M1
m1
m1
1.000
1.050
0.900
M1
m1
m1
1.000
1.050
1.500
M1
m1
m1
1.000
1.050
1.750
M1
m1
m1
1.000
1.050
2.940
M1
m1
m1
1.000
1.050
2.500
M1
m1
m1
1.000
1.050
2.940
M1
m1
m1
1.000
1.050
1.200
unit
kg
m1
m2
bh
1.000
395.850
300.900
87.190
217.200
m1
m1
m1
m1
m1
m1
bh
1.000
1.000
2.200
1.260
0.750
1.900
1.000
m1
m1
bh
1.000
1.100
1.000
AHSP-18
No.
17
18
XII
1
XIII
1
Uraian Pekerjaan
Sat.
Koef.
Railing Tangga 2
Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm
Kolom Railing Hollow 40x40x2,3 mm
Hollow 20x20x2 mm
Base Plate
Cat pipa railing
m1
m1
m1
m1
m1
bh
m2
1.000
8.500
8.500
11.700
23.000
1.000
22.000
m1
m1
m1
m2
bh
1.000
5.600
5.600
1.344
4.000
PEKERJAAN PLAFOND
Pas. Plafond Kalsiboard 6 mm Rangka Hollow
Besi Hollow 40/40
Besi Hollow 20/20
Kalsiboard EG Uk. 240x120x6 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
m2
m
m
lbr
bh
OH
OH
OH
OH
1.000
0.750
2.000
0.382
4.000
0.150
0.250
0.025
0.075
m2
m
m
lbr
bh
OH
OH
OH
OH
1.000
0.750
2.000
0.382
4.000
0.150
0.250
0.025
0.075
m1
m
bh
OH
OH
OH
OH
1.000
1.050
4.000
0.050
0.050
0.005
0.003
m1
m
bh
OH
OH
OH
OH
1.000
1.050
4.000
0.050
0.050
0.005
0.003
PEKERJAAN CAT
Pengerjaan Cat Dinding Interior
Alkalin
Cat Tembok Interior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
m2
kg
klg
OH
OH
OH
OH
1.000
0.120
0.360
0.028
0.042
0.004
0.003
260,703.39
33,371.45
11,661.51
56,000.00
20,315.00
Jumlah 8,5 M
Jumlah 1 M
260,703.39
20,315.00
50,000.00
Jumlah 5 M
Jumlah 1 M
33,371.45
23,323.03
62,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
33,371.45
23,323.03
84,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
26,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
10,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
25,000.00
20,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
AHSP-19
No.
2
XIV
1
Uraian Pekerjaan
Sat.
Koef.
m2
kg
klg
OH
OH
OH
OH
1.000
0.120
0.360
0.028
0.042
0.004
0.003
m2
kg
bh
OH
OH
OH
OH
1.000
0.100
0.010
0.020
0.200
0.004
0.003
Pengerjaan Waterproofing
Water Proofing dan Scredding
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
m2
kg
OH
OH
OH
OH
1.000
0.350
0.050
0.075
0.008
0.003
PEKERJAAN SALURAN
Saluran beton precast U 30 cm
Saluran beton U30 cm
Galian tanah
Urugan pasir bawah saluran
m1
m1
m3
m3
1.000
1.000
0.160
0.040
m1
m1
m3
m3
1.000
1.000
0.590
0.070
m1
m1
m1
OH
OH
OH
OH
1.000
1.000
0.100
0.080
0.135
0.014
0.004
140,000.00
47,000.00
158,000.00
Jumlah
270,000.00
47,000.00
158,000.00
Jumlah
98,000.00
98,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
AHSP-20
Jumlah
(Rp)
6,000.00
4,000.00
10,000.00
39,600.00
300.00
12,250.00
6,000.00
7,000.00
750.00
360.00
66,260.00
11,550,000.00
11,550,000.00
15,400.00
52,000.00
80,850.00
960.00
15,750.00
24,000.00
14,000.00
1,500.00
1,600.00
206,060.00
5,400,000.00
2,925,000.00
600,000.00
8,925,000.00
4,500,000.00
4,500,000.00
287,500.00
129,600.00
9,000.00
66,000.00
81,566.20
120,000.00
70,000.00
70,000.00
80,000.00
913,666.20
45,000.00
2,000.00
47,000.00
86,400.00
5,760.00
18,000.00
110,160.00
132,000.00
18,000.00
8,000.00
158,000.00
AHSP-21
Jumlah
(Rp)
102,000.00
900.00
15,000.00
2,000.00
119,900.00
6,120.00
1,520.00
7,640.00
12,000.00
3,200.00
15,200.00
162,000.00
36,000.00
46,800.00
27,300.00
2,925.00
3,120.00
278,145.00
148,500.00
152,320.00
85,952.00
90,000.00
52,500.00
5,625.00
6,000.00
540,897.00
40,250.00
16,094.40
6,320.00
18,000.00
7,000.00
750.00
1,200.00
89,614.40
746,786.67
40,250.00
16,094.40
6,320.00
18,000.00
7,000.00
750.00
1,200.00
89,614.40
746,487.95
40,250.00
10,864.00
7,110.00
18,000.00
7,000.00
750.00
1,200.00
85,174.00
8,708.00
3,634.00
18,000.00
10,500.00
1,125.00
1,200.00
43,167.00
5,807.20
4,108.00
18,000.00
AHSP-22
Jumlah
(Rp)
10,500.00
1,125.00
1,200.00
40,740.20
560.00
2,054.00
4,800.00
2,800.00
3,000.00
320.00
13,534.00
3,640.00
12,000.00
7,000.00
750.00
800.00
24,190.00
130,000.00
10,000.00
28,340.00
32,700.00
201,040.00
30,000.00
17,500.00
1,500.00
6,500.00
2,500.00
17,500.00
75,500.00
AHSP-23
Jumlah
(Rp)
25,200.00
17,500.00
1,600.00
44,300.00
299,000.00
89,296.00
129,720.00
4,300.00
72,000.00
14,000.00
1,500.00
4,800.00
614,616.00
358,800.00
82,800.00
127,824.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
700,714.00
482,300.00
69,808.00
132,264.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
815,662.00
536,900.00
68,096.00
128,976.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
865,262.00
10,080.00
240.00
420.00
490.00
52.50
32.00
11,314.50
9,870.00
240.00
420.00
490.00
52.50
32.00
11,104.50
AHSP-24
Jumlah
(Rp)
36,000.00
480.00
9,000.00
2,100.00
1,125.00
2,400.00
51,105.00
28,000.00
4,266.00
8,400.00
19,200.00
7,000.00
750.00
400.00
68,016.00
38,500.00
6,600.00
4,500.00
650.00
50,250.00
31,200.00
18,200.00
1,950.00
2,080.00
53,430.00
25,125.00
53,430.00
78,555.00
33,000.00
6,000.00
1,300.00
54,750.00
55,300.00
28,000.00
178,350.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
89,175.00
67,815.00
156,990.00
66,000.00
6,000.00
1,300.00
65,700.00
55,300.00
28,000.00
222,300.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
111,150.00
67,815.00
178,965.00
AHSP-25
Jumlah
(Rp)
78,540.00
6,000.00
1,300.00
54,750.00
55,300.00
84,000.00
279,890.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
139,945.00
67,815.00
207,760.00
99,000.00
6,000.00
975.00
54,750.00
37,100.00
197,825.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
98,912.50
67,815.00
166,727.50
865,262.00
257,780.64
641,284.88
1,096,046.56
2,860,374.08
865,262.00
184,323.36
1,803,355.78
2,852,941.14
865,262.00
175,481.28
2,545,656.54
3,586,399.82
865,262.00
146,914.56
1,982,586.60
2,994,763.16
865,262.00
988,300.50
1,853,562.50
865,262.00
392,775.00
546,258.91
1,008,606.86
2,812,902.77
865,262.00
523,176.30
716,171.16
980,590.00
3,085,199.46
865,262.00
523,176.30
657,741.74
627,577.60
2,673,757.64
AHSP-26
Jumlah
(Rp)
865,262.00
1,047,138.15
2,808,846.26
4,721,246.41
865,262.00
1,830,503.40
545,122.37
1,765,062.00
5,005,949.77
865,262.00
1,569,900.00
470,001.66
1,765,062.00
4,670,225.66
865,262.00
2,092,676.70
400,156.83
1,568,944.00
4,927,039.53
815,662.00
1,047,138.15
2,126,324.21
3,989,124.36
815,662.00
1,047,138.15
1,805,813.79
3,668,613.94
865,262.00
1,388,840.08
2,121,485.85
4,375,587.93
865,262.00
2,237,062.50
449,510.16
1,323,796.50
4,875,631.16
AHSP-27
Jumlah
(Rp)
865,262.00
1,102,424.40
674,835.88
1,332,801.92
3,975,324.19
865,262.00
1,252,755.00
739,120.46
1,451,273.20
4,308,410.66
865,262.00
1,252,755.00
739,120.46
1,088,454.90
3,945,592.36
865,262.00
1,263,492.90
493,730.75
1,106,105.52
3,728,591.17
865,262.00
1,449,616.50
624,665.14
1,306,145.88
4,245,689.52
865,262.00
1,700,167.50
732,674.91
882,531.00
4,180,635.41
865,262.00
1,669,743.45
621,358.47
1,176,708.00
4,333,071.92
865,262.00
1,549,836.90
585,527.95
627,577.60
3,628,204.45
865,262.00
1,490,778.45
531,140.57
686,413.00
3,573,594.02
865,262.00
1,385,066.67
1,909,974.00
4,160,302.67
AHSP-28
Jumlah
(Rp)
865,262.00
1,731,333.33
1,687,884.00
4,284,479.33
865,262.00
2,077,600.00
1,465,794.00
4,408,656.00
865,262.00
2,597,000.00
1,732,302.00
5,194,564.00
815,662.00
6,801.60
638,812.50
1,461,276.10
815,662.00
235,665.00
1,142,764.50
2,194,091.50
815,662.00
2,770,133.33
1,369,054.50
4,954,849.83
815,662.00
1,385,066.67
1,369,054.50
3,569,783.17
51,000.00
3,000.00
400.00
75.00
7,000.00
6,000.00
67,475.00
32,000.00
5,000.00
400.00
75.00
7,000.00
6,000.00
50,475.00
AHSP-29
Jumlah
(Rp)
44,200.00
22,000.00
5,000.00
400.00
1,500.00
14,000.00
6,000.00
93,100.00
78,000.00
9,000.00
5,250.00
600.00
640.00
93,490.00
8,320.00
5,103.40
47,500.00
24,000.00
14,000.00
1,500.00
160.00
100,583.40
15,900.00
4,860.00
9,450.00
30,210.00
12,116.00
18,430.00
2,844.00
71,020.00
54,000.00
31,500.00
3,375.00
3,600.00
196,885.00
12,116.00
14,250.00
7,110.00
70,507.80
42,000.00
24,500.00
2,625.00
2,800.00
175,908.80
70,350.00
12,745.60
7,110.00
15,390.00
42,000.00
24,500.00
2,625.00
2,800.00
177,520.60
AHSP-30
Jumlah
(Rp)
70,350.00
12,745.60
7,110.00
15,390.00
42,000.00
24,500.00
2,625.00
2,800.00
177,520.60
168,000.00
11,200.00
7,110.00
14,250.00
15,600.00
9,100.00
975.00
1,040.00
227,275.00
35,000.00
12,768.00
474.00
237.50
5,400.00
6,300.00
675.00
400.00
61,254.50
86,100.00
400.00
8,800.00
9,000.00
17,500.00
1,650.00
2,000.00
125,450.00
84,000.00
400.00
8,800.00
9,000.00
17,500.00
1,650.00
2,000.00
123,350.00
88,200.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
122,150.00
AHSP-31
Jumlah
(Rp)
91,350.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
125,300.00
81,900.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
115,850.00
23,100.00
1,600.00
9,000.00
10,500.00
750.00
1,600.00
46,550.00
84,000.00
900.00
10,500.00
1,125.00
600.00
97,125.00
117,600.00
900.00
10,500.00
1,125.00
600.00
130,725.00
183,750.00
900.00
10,500.00
1,125.00
600.00
196,875.00
556,500.00
1,200.00
14,000.00
1,500.00
800.00
574,000.00
1,312,500.00
1,500.00
17,500.00
1,875.00
1,000.00
1,334,375.00
AHSP-32
Jumlah
(Rp)
55,300.00
1,500.00
5,250.00
562.50
104.00
62,716.50
168,000.00
20,000.00
2,400.00
28,000.00
3,000.00
1,600.00
223,000.00
231,000.00
20,000.00
2,400.00
28,000.00
3,000.00
1,600.00
286,000.00
1,199,302.00
1,201,956.00
180,432.00
144,875.12
408,960.00
144,000.00
30,108.75
138,568.50
600,000.00
90,000.00
600,000.00
165,000.00
60,000.00
60,000.00
40,000.00
5,063,202.37
10,461,500.00
3,352,160.00
1,360,000.00
600,000.00
700,000.00
4,800,000.00
440,000.00
880,000.00
1,984,700.00
1,888,823.79
1,213,260.14
27,680,443.92
AHSP-33
Jumlah
(Rp)
1,269,554.00
1,236,158.00
215,516.00
551,250.00
240,198.00
512,000.00
90,000.00
600,000.00
165,000.00
60,000.00
40,000.00
4,979,676.00
1,199,302.00
1,201,956.00
180,432.00
144,875.12
408,960.00
144,000.00
30,108.75
195,510.00
600,000.00
90,000.00
600,000.00
165,000.00
60,000.00
60,000.00
40,000.00
5,120,143.87
562,016.00
1,236,158.00
215,516.00
60,835.01
124,160.00
140,000.00
60,000.00
165,000.00
2,563,685.01
960,947.00
616,857.50
106,505.00
86,548.77
176,640.00
72,000.00
14,568.75
79,742.25
140,000.00
60,000.00
165,000.00
2,478,809.27
AHSP-34
Jumlah
(Rp)
960,947.00
616,857.50
106,505.00
86,548.77
176,640.00
72,000.00
14,568.75
237,405.00
140,000.00
60,000.00
165,000.00
2,636,472.02
628,504.50
602,199.50
182,938.00
62,089.34
127,360.00
140,000.00
60,000.00
165,000.00
1,968,091.34
534,417.00
767,102.00
43,901.55
89,600.00
125,000.00
60,000.00
140,000.00
1,760,020.55
439,075.00
407,981.00
18,814.95
38,400.00
125,000.00
30,000.00
140,000.00
1,199,270.95
2,026,017.50
690,466.00
370,046.25
54,120.00
130,000.00
120,000.00
3,390,649.75
2,082,470.00
709,002.00
380,730.00
48,620.00
130,000.00
120,000.00
3,470,822.00
AHSP-35
Jumlah
(Rp)
2,026,017.50
690,466.00
670,320.00
182,595.00
20,680.00
130,000.00
120,000.00
3,840,078.50
2,082,470.00
709,002.00
703,836.00
195,221.25
24,860.00
130,000.00
120,000.00
3,965,389.25
697,502.00
375,354.00
178,752.00
41,763.75
5,940.00
65,000.00
60,000.00
1,424,311.75
3,989,310.00
1,341,543.00
935,655.00
643,938.75
83,820.00
130,000.00
180,000.00
7,304,266.75
3,324,425.00
908,264.00
782,040.00
524,475.00
58,520.00
130,000.00
120,000.00
5,847,724.00
250,900.00
176,092.00
106,837.50
3,080.00
130,000.00
60,000.00
726,909.50
1,831,570.00
1,130,696.00
324,198.00
37,400.00
260,000.00
240,000.00
3,823,864.00
AHSP-36
Jumlah
(Rp)
1,957,020.00
397,404.00
44,000.00
2,398,424.00
3,750,955.00
899,388.00
93,280.00
4,743,623.00
2,396,095.00
1,056,552.00
575,190.00
52,888.00
130,000.00
120,000.00
4,330,725.00
14,000.00
1,950.00
1,120.00
8,500.00
160.00
1,400.00
150.00
120.00
27,400.00
210.00
29.25
16.80
10,500.00
160.00
4,200.00
450.00
1,680.00
17,246.05
5,480.00
40.00
70.00
7.50
60.00
5,657.50
12,600.00
5,657.50
18,257.50
12,600.00
5,657.50
18,257.50
12,600.00
5,657.50
18,257.50
12,600.00
5,657.50
18,257.50
AHSP-37
Jumlah
(Rp)
10,080.00
5,657.50
15,737.50
10,080.00
5,657.50
15,737.50
7,350.00
4,311.51
11,661.51
14,700.00
8,623.03
23,323.03
17,850.00
15,521.45
33,371.45
22,050.00
25,869.08
47,919.08
29,400.00
30,180.59
59,580.59
367,500.00
50,703.39
418,203.39
183,750.00
43,115.13
226,865.13
210,000.00
50,703.39
260,703.39
131,250.00
20,695.26
151,945.26
7,227,231.38
14,418,849.67
1,771,264.85
651,600.00
24,068,945.89
418,203.39
544,500.00
526,936.27
170,148.84
47,500.00
56,000.00
1,763,288.50
460,023.73
50,000.00
510,023.73
AHSP-38
Jumlah
(Rp)
2,215,978.79
390,445.91
268,214.79
56,000.00
446,930.00
3,377,569.48
397,361.12
1,459,938.97
27,303.36
200,000.00
1,687,242.33
301,293.27
25,028.58
46,646.05
23,677.80
2,000.00
9,000.00
17,500.00
1,875.00
6,000.00
131,727.43
25,028.58
46,646.05
32,079.60
2,000.00
9,000.00
17,500.00
1,875.00
6,000.00
140,129.23
27,300.00
2,000.00
3,000.00
3,500.00
375.00
240.00
36,415.00
10,500.00
2,000.00
3,000.00
3,500.00
375.00
240.00
19,615.00
3,000.00
7,200.00
1,680.00
2,940.00
315.00
200.00
15,335.00
AHSP-39
Jumlah
(Rp)
3,000.00
41,400.00
1,680.00
2,940.00
315.00
200.00
49,535.00
4,500.00
100.00
1,200.00
14,000.00
315.00
200.00
20,315.00
14,700.00
3,000.00
5,250.00
562.50
200.00
23,712.50
140,000.00
7,520.00
6,320.00
153,840.00
270,000.00
27,730.00
11,060.00
308,790.00
98,000.00
9,800.00
4,800.00
9,450.00
1,012.50
328.00
123,390.50
AHSP-40
TAHUN 2014
A.
PEKERJAAN ELECTRICAL
No
1
1
Uraian Pekerjaan
2
Inst. Penerangan, NYM 3x2,5 mm (o) PVC HI dia. 20mm
a
Kabel NYM 3 x 2.5 mm2
b
Pipa Conduit 20 HI
c
Klem Pipa Conduit
d
T.Doost
e
Socket Conduit
f
Fisher
g
Lasdop
J
Upah Instalasi Kabel + Pipa
Jumlah Total
Inst. Stop kontak, NYM 3x2,5 mm (o) PVC HI dia. 20mm
a
Kabel NYM 3 x 2.5 mm2
b
Pipa Conduit 20 HI
c
Klem Pipa Conduit
d
T.Doost
e
Socket Conduit
f
Fisher
g
Lasdop
J
Upah Instalasi Kabel + Pipa
TOTAL
Instalasi antar tiang lampu taman kabel NYFGBY4x2,5mm2
a
Kabel NFGBY 4 x 2.5 mm2
g
Lasdop
J
Upah gelar kabel
TOTAL
Galian Kabel lewat Taman/Paving & urug kembali
a
Galian & Uruk kembali
b
Batu Bata
c
Pasir
TOTAL
Lampu SL 50 WATT
a
Lampu SL 50 WATT
b
Upah Pasang
Jumlah Total
Lampu SL 18 WATT
a
Lampu SL 18 WATT
b
Upah Pasang
Jumlah Total
Lampu SL 11 WATT
a
Lampu SL 11 WATT
b
Upah Pasang
Jumlah Total
Exhause Fan Toilet 100 cfm /50 Watt
a
Exhause Fan Toilet 100 cfm /50 Watt
b
Upah Pasang
Jumlah Total
Lampu Down Light (Teme VHO SD, koridor )
a
Lampu Down Light (Teme VHO SD, koridor )
b
Upah Pasang
Jumlah Total
Vol.
Satuan
9.0
9.0
10.0
2.0
3.0
21.0
3.0
1.0
m
m
bh
bh
bh
bh
bh
ls
10.0
10.0
11.0
1.0
3.0
21.0
3.0
1.0
m
m
bh
bh
bh
bh
bh
ls
20.0
4.0
1.0
m'
bh
ls
1.0
11.0
0.0
m'
bh
m3
1.0
0.1
bh
OH
1.0
0.1
bh
OH
1.0
0.1
bh
OH
1.0
0.2
bh
OH
1.0
0.1
bh
OH
10
11
12
13
14
15
15
15
B.
No
1
1
1.0
1.0
0.1
bh
ls
OH
1.0
0.1
bh
OH
1.0
0.1
bh
OH
1.0
0.1
bh
OH
1.0
0.1
bh
OH
1.0
4.0
0.0
m'
bh
ls
1.0
4.0
0.0
m'
bh
ls
1.0
4.0
0.0
m'
bh
ls
Uraian Pekerjaan
Vol.
Satuan
4
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
10
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
1.00
1.00
1.00
M
ls
M
1.00
1.00
1.00
M
ls
M
1.00
1.00
1.00
M
ls
M
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
11
12
13
Pipa. 25 mm / 1"
Pipa. 25 mm / 1"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 20 mm / 1/4"
Pipa 20 mm / 1/4"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
Pipa 15 mm / 1/2"
Pipa 15 mm / 1/2"
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Sub Total
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
1.00
1.00
1.00
1.00
1.0
1.00
1.0
M
ls
ls
ls
ls
M
ls
AL DAN ELEKTRICAL
Harga Satuan
Harga
(Rp)
(Rp)
5
15,600
5,200
650
1,950
650
195
195
32,500
15,600
5,200
650
1,950
650
195
195
32,500
33,800
195
3,000
Rp.
23,400
975
195,000
110,500
91,000
58,500
91,000
45,500
91,000
585,000
91,000
455,000
91,000
6
236,730
140,400
46,800
6,500
3,900
1,950
4,095
585
32,500
236,730
256,230
156,000
52,000
7,150
1,950
1,950
4,095
585
32,500
256,230
679,780
676,000
780
3,000
679,780
36,075
23,400
10,725
1,950
36,075
115,050
110,500
4,550
115,050
63,050
58,500
4,550
63,050
50,050
45,500
4,550
50,050
603,200
585,000
18,200
603,200
459,550
455,000
4,550
459,550
1,103,050
58,500
1,040,000
4,550
58,500
1,040,000
91,000
1,103,050
37,050
32,500
4,550
37,050
50,050
45,500
4,550
50,050
37,050
32,500
4,550
37,050
63,050
58,500
4,550
63,050
121,940
84,500
33,800
3,640
121,940
95,940
58,500
33,800
3,640
95,940
108,940
71,500
33,800
3,640
108,940
32,500
91,000
45,500
91,000
32,500
91,000
58,500
91,000
84,500
8,450
91,000
Rp.
58,500
8,450
91,000
Rp.
71,500
8,450
91,000
Rp.
Harga Satuan
Harga
(Rp)
(Rp)
5
83,460.00
12,000.00
3,200.00
1,300.00
1,000.00
22,000.00
1,600.00
53,950.00
19,800.00
3,200.00
1,300.00
1,000.00
19,800.00
1,600.00
6
124,560
83,460
12,000
3,200
1,300
1,000
22,000
1,600
124,560
100,650
53,950
19,800
3,200
1,300
1,000
19,800
1,600
100,650
35,360.00
19,800.00
3,200.00
1,300.00
1,000.00
17,600.00
1,600.00
27,430.00
19,800.00
3,200.00
1,300.00
1,000.00
13,200.00
1,600.00
27,430.00
19,800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00
195,000.00
1,300.00
8,800.00
195,000.00
1,300.00
8,800.00
325,000.00
1,300.00
8,800.00
52,910.00
19,800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00
33,540.00
11,880.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00
79,860
35,360
19,800
3,200
1,300
1,000
17,600
1,600
79,860
67,530
27,430
19,800
3,200
1,300
1,000
13,200
1,600
67,530
63,130
27,430
19,800
3,200
1,300
1,000
8,800
1,600
63,130
205,100
195,000
1,300
8,800
205,100
205,100
195,000
1,300
8,800
205,100
335,100
325,000
1,300
8,800
335,100
88,610
52,910
19,800
3,200
1,300
1,000
8,800
1,600
88,610
61,320
33,540
11,880
3,200
1,300
1,000
8,800
1,600
61,320
21,710.00
3,200.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00
14,170.00
800.00
3,200.00
1,300.00
1,000.00
8,800.00
1,600.00
10,010.00
800.00
3,200.00
1,300.00
1,300.00
8,800.00
1,600.00
40,810
21,710
3,200
3,200
1,300
1,000
8,800
1,600
40,810
30,870
14,170
800
3,200
1,300
1,000
8,800
1,600
30,870
27,010
10,010
800
3,200
1,300
1,300
8,800
1,600
27,010
No
1
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Harga Satuan
3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
No
19
Semen Berwaran Yiyitan
20
Saluran beton precast U 30 cm
21
Saluran beton precast U 60 cm
22
Bak kontrol 40x40 cm
23
Bak kontrol 70x70 cm
24
Ijuk
C
BAHAN CAT/MINYAK/KUAS
1
Cat Besi
2
Cat Kayu
3
Cat Meni Besi
4
Cat Tembok Interior
5
Cat Tembok Exterior
6
Amplas
7
Kuas Cat 3"
8
Kuas Cat 6"
9
Minyak Cat (Thiner A)
10
Minyak begesting
11
Minyak Pelumas
12
Alkalin
13
Solar
14
Serat Fiber
15
Sealent
16
Oli
17
Silicone sealant
18
Waterproof
D
BAHAN KAYU, TRIPLEK, MULTIPLEK
1
Kayu Meranti balok/usuk 5/7
2
Kayu Meranti balok/usuk 6/15
3
Kayu Meranti papan begesting (MC)
4
Kayu Meranti Papan 2/20,4/10
5
Kayu Kamper (Slimar)
6
Kayu Kamper (Papan)
7
Kayu Kamper (Usuk)
8
Kayu Kamper
9
Kayu Dolken O 8- 10 Panjang 4 m1
10
Kayu Gelam 8 - 12 cm panjang : 4 m
11
Triplek tebal 4 mm uk 120x240 cm
12
HPL (122x244 cm)
13
HPL
14
Multiplex 12 mm 120x240
15
Multiplex 9 mm 120x240
16
Multiplex 4mm 120x240
17
Multiplex 6mm 120x240
18
Lis Gypsum
19
Lem Kayu
Harga Satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
No
Harga Satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
No
19
20
I
1
2
J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
K
1
2
3
4
5
6
L.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
13
14
14
15
N.
1
2
Harga Satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
No
M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
N
1
2
3
4
5
6
7
8
10
11
Harga Satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Harga Satuan
Satuan
9,600.00
9,400.00
12,000.00
12,000.00
12,000.00
12,000.00
6,500.00
75,000.00
50,000.00
56,000.00
50,000.00
7,000.00
14,000.00
17,000.00
21,000.00
28,000.00
200,000.00
125,000.00
350,000.00
175,000.00
35,000.00
16,000.00
400,000.00
900,000.00
485,000.00
145,000.00
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
Kg
Kg
Kg
Kg
Kg
Kg
bh
bh
bh
bh
bh
m1
m1
m1
m1
m1
m1
m1
m1
m1
Kg
Kg
lbr
m1
unit
Bh
160,000.00
158,000.00
120,000.00
20.00
56,000.00
1,120.00
52,000.00
85,000.00
575.00
2,000.00
135,000.00
240,000.00
175,000.00
195,000.00
125,000.00
196,700.00
175,000.00
12,000.00
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
m3
m3
m3
lt
zak
Kg
zak
m3
bh
bh
m3
m3
m3
m3
m1
m3
m3
Kg
15
8
Harga Satuan
Satuan
9,500.00
140,000.00
270,000.00
225,000.00
295,000.00
18,100.00
per
per
per
per
per
per
Kg
m1
m1
m1
m1
Kg
45,000.00
44,000.00
35,000.00
20,000.00
115,000.00
4,000.00
10,000.00
15,000.00
20,000.00
6,500.00
28,000.00
25,000.00
6,500.00
9,000.00
40,000.00
30,000.00
5,500.00
42,000.00
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
Kg
Kg
Kg
Kg
Kg
Lbr
Bh
Bh
ltr
ltr
ltr
Kg
ltr
m2
tube
ltr
m1
Kg
3,300,000.00
3,650,000.00
1,750,000.00
5,750,000.00
9,400,000.00
9,500,000.00
9,200,000.00
9,000,000.00
8,000.00
14,000.00
60,000.00
195,000.00
64,000.00
158,000.00
106,000.00
60,000.00
74,000.00
26,000.00
12,000.00
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
m3
m3
m3
m3
m3
m3
m3
m3
btg
btg
Lbr
lbr
m2
Lbr
Lbr
Lbr
Lbr
m
Kg
1.22
2.44
2.9768
65,506.58
Harga Satuan
Satuan
15,000.00
16,000.00
14,000.00
15,000.00
22,000.00
1,000.00
500.00
400.00
6,000.00
3,000.00
17,000.00
per
per
per
per
per
per
per
per
per
per
per
Kg
Kg
Kg
Kg
Bh
Bh
bh
Bh
Bh
Bh
Kg
50,000.00
52,000.00
80,000.00
75,000.00
7,800.00
9,500.00
62,000.00
84,000.00
60,000.00
20,000.00
17,000.00
8,000.00
per
per
per
per
per
per
per
per
per
per
per
per
Lbr
Lbr
M2
Lbr
bh
m
Lbr
Lbr
Lbr
m1
m2
m1
80,000.00
112,000.00
175,000.00
530,000.00
1,250,000.00
247,500.00
25,000.00
13,000.00
per
per
per
per
per
per
per
per
m2
m2
m2
m2
m2
m2
m1
Lbr
65,000.00
110,000.00
220,000.00
300,000.00
30,000.00
80,000.00
1,200,000.00
150,000.00
175,000.00
165,000.00
140,000.00
40,000.00
60,000.00
30,000.00
300,000.00
340,000.00
256,000.00
140,000.00
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
bh
set
set
set
unit
Bh
stel
unit
unit
set
set
Set
Set
stel
stel
stel
stel
stel
750,000.00
2.98
251,948.40
Harga Satuan
Satuan
125,000.00
60,000.00
per stel
per stel
130,000.00
30,000.00
per m1
per bh
82,000.00
80,000.00
78,000.00
84,000.00
87,000.00
22,000.00
40,000.00
12,000.00
160,000.00
220,000.00
2,200.00
2,200.00
10,000.00
47,000.00
9,500.00
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
m1
m1
m1
m1
m1
m1
m1
m1
m2
m2
m1
m1
m1
m1
bh
160,000.00
67,000.00
67,000.00
67,000.00
66,000.00
10,000.00
per
per
per
per
per
per
m2
m2
m2
m2
m2
bh
1,960,000.00
325,000.00
845,000.00
275,000.00
225,000.00
65,000.00
75,000.00
85,000.00
140,000.00
645,000.00
10,000.00
14,000.00
98,000.00
53,000.00
13,000.00
225,000.00
8,721.00
2,500.00
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
M1
M1
bh
bh
btg
bh
1,650,000.00
750,000.00
per bln
per bln
Harga Satuan
Satuan
60,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
75,000.00
80,000.00
100,000.00
70,000.00
70,000.00
per
per
per
per
per
per
per
per
per
per
per
per
per
per
per
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
1,000.00
50,000.00
125,000.00
150,000.00
100,000.00
15,000.00
130,000.00
60,000.00
3,000,000.00
15,000,000.00
per
per
per
per
per
per
per
per
per
per
jam
hari
jam
jam
jam
jam
jam
hari
ls
ls
HARGA BAHAN
NAMA KEGIATAN
PEKERJAAN
LOKASI
II
No
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
1
2
3
Elektrikal
Kabel NYFGBY 4 X 50mm2 BC 50mm2
Kabel NYY 4 X 6mm2 + BC 6mm2
Kabel NYM 3 x 2.5 mm2
1
2
3
4
5
6
7
8
9
1
2
3
4
Material Bantu
Pipa Conduit 20 HI
Klem Pipa Conduit
T.Doost
Socket Conduit
Fisher
Lasdop
Batu Bata
Pasir
Spatu Kabel dia.50
Upah
Upah Instalasi Kabel + Pipa
Upah Pasang
Galian & Uruk kembali
Tiang + Pondasi
Mekanik
1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
24
25
26
27
28
29
30
31
PIPA PPR PN - 10
Pipa 15 mm / 1/2"
Pipa 20 mm / 1/4"
Pipa. 25 mm / 1"
Pipa 32 mm / 1"
Pipa 40 mm / 1
PIPA PVC Class AW
Pipa 150 mm / 6 (PVC "AW" )
Pipa 100 mm / 4 (PVC "AW" )
Pipa 80 mm / 3" (PVC "AW" )
Pipa 65 mm / 2 (PVC "AW" )
pipa 50 mm / 2 (PVC "AW" )
80 mm / 3" (PIPA HIDER AIR BERSIH )
Floor drain 80
Floor drain 50
Clean Out 50
Clean Out 100
Clean Out 100
Fitting
Support
Material Bantu
Alat Kerja
Upah Pasang
Testing
Gate Valve 40 mm / 2"
Gate Valve 40 mm / 1"
Gate Valve 25 mm / 1"
Satuan
3
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
bh
bh
titik
ttk
ttk
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Unit
bh
bh
bh
bh
ttk
ls
ls
ls
Harga
(Rp)
6
84,500.00
54,600.00
15,600.00
10,400.00
33,800.00
58,500.00
71,500.00
250,000
250,000
450,000
550,000
550,000
550,000
65,000
65,000
350,000
250,000
250,000
250,000
25,000
75,000
350,000
1,250,000
205,000
6,500,000
65,000
250,000
265,000
275,000
15,000
45,500.00
32,500.00
58,500.00
110,500.00
58,500.00
45,500.00
455,000.00
2,730,000.00
32,500.00
585,000.00
205,000
12,500,000
8,500,000
2,500,000
350,000
265,000
295,500,000.00
6,500,000.00
12,000,000.00
m'
bh
bh
bh
bh
bh
bh
m3
bh
5,200.00
650.00
1,950.00
650.00
195.00
195.00
975.00
195,000.00
8,450.00
ls
OH
m'
32,500.00
91,000.00
23,400.00
1,040,000.00
ls
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
LS
bh
bh
bh
bh
bh
ls
ls
ls
ls
M
ls
bh
bh
bh
unit
unit
SET
unit
Ls
unit
unit
unit
m1
ls
ttk
lot
10,010.00
14,170.00
21,710.00
33,540.00
52,910.00
98,000.00
83,460.00
53,950.00
35,360.00
27,430.00
2,000,000.00
225,000.00
195,000.00
195,000.00
325,000.00
325,000.00
12,000.00
3,200.00
1,300.00
1,000.00
22,000.00
1,600.00
600,000
450,000
225,000
450,000
450,000
15,000,000
7,500,000
500,000
4,500,000
25,000,000
250,000
95,000
500,000
2,500,000
4,500,000