Anda di halaman 1dari 3

DAFTAR PENYUSUTAN AKTIVA TAHUN 2011

NO
I
II

III

IV
P2

V
P2
P2
P2
P3
P3
M

JENIS AKTIVA
Tanah (0%)
Penyusutan Kelompok IV (5%)
Gedung/Toko
Gedung/Toko
Gedung/Toko

TOTAL
Penyusutan Kelompok III (10%)
Bangunan Barak & Gudang
TOTAL
Penyusutan Kelompok II (12,5%)
Komputer, monitor dan printer, Perabotan
mobil pick up
Kendaraan Roda 2 (Honda)
TOTAL
Mesin & Perlengkapan
Penyusutan Kelompok I (25%)
Mesin tik & kalkulator
Video CD
Receiver Parabola
Sepeda Motor (Honda)
Mesin Genset
Timbangan
Mesin Pompa Air
TOTAL
GRAND TOTAL

QTT

STN

THN

Perolehan

375.00 M2
1.00 unit
1.00 unit
1.00 unit

1989
2001
2006

3.00
-

3.00 unit
1.00 unit
1.00 unit
5.00

4.00
1.00
2.00
1.00
1.00
1.00
2.00
12.00

unit
unit
unit
unit
unit
unit
unit

Jan 2008
Jan 2008
Jan 2008

Jan
Jan
Jan
Jan
Jan
Jan
Jan

2008
2008
2008
2008
2008
2008
2008

Saldo Awal Tahun 2011

Mutasi
Tambah

Penyusutan
Per 31 Des 2011

Kurang

Ak. Penyusutan
s/d 31 Des 2011

Nilai Buku
Per 31 Des 2011
306,250,000.00

306,250,000.00

306,250,000.00

45,000,000.00
700,000,000.00
400,000,000.00

45,000,000.00
700,000,000.00
400,000,000.00

2,250,000.00
35,000,000.00
20,000,000.00

22,250,000.00
306,875,000.00
88,750,000.00

42,750,000.00
665,000,000.00
380,000,000.00

1,451,250,000.00

1,451,250,000.00

57,250,000.00

417,875,000.00

1,394,000,000.00

9,458,750.00
126,400,000.00
16,500,000.00
152,358,750.00

5,911,718.75
79,000,000.00
10,312,500.00
95,224,218.75

1,182,343.75
15,800,000.00
2,062,500.00
19,044,843.75

4,729,375.00
63,200,000.00
8,250,000.00
76,179,375.00

1,560,000.00
600,000.00
2,000,000.00
16,000,000.00
2,000,000.00
400,000.00
800,000.00
23,360,000.00

390,000.00
150,000.00
500,000.00
4,000,000.00
500,000.00
100,000.00
200,000.00
5,840,000.00

390,000.00
150,000.00
500,000.00
4,000,000.00
500,000.00
100,000.00
200,000.00
5,840,000.00

1,560,000.00
600,000.00
2,000,000.00
16,000,000.00
2,000,000.00
400,000.00
800,000.00
23,360,000.00

1,626,968,750.00

1,552,314,218.75

82,134,843.75

517,414,375.00

###
###

###
###

4,729,375.00
63,200,000.00
8,250,000.00
76,179,375.00

1,470,179,375.00

DAFTAR PENYUSUTAN AKTIVA TAHUN 2011


NO
I
II

III

IV
P2

V
P2
P2
P2
P3
P3
M

JENIS AKTIVA
Tanah (0%)
Penyusutan Kelompok IV (5%)
Gedung/Toko
Gedung/Toko
Gedung/Toko

TOTAL
Penyusutan Kelompok III (10%)
Bangunan Barak & Gudang
TOTAL
Penyusutan Kelompok II (12,5%)
Komputer, monitor dan printer, Perabotan
mobil pick up
Kendaraan Roda 2 (Honda)
TOTAL
Mesin & Perlengkapan
Penyusutan Kelompok I (25%)
Mesin tik & kalkulator
Video CD
Receiver Parabola
Sepeda Motor (Honda)
Mesin Genset
Timbangan
Mesin Pompa Air
TOTAL
GRAND TOTAL

QTT

STN

THN

Perolehan

375.00 M2
1.00 unit
1.00 unit
1.00 unit

1989
2001
2006

3.00
-

3.00 unit
1.00 unit
1.00 unit
5.00

4.00
1.00
2.00
1.00
1.00
1.00
2.00
12.00

unit
unit
unit
unit
unit
unit
unit

Jan 2008
Jan 2008
Jan 2008

Jan
Jan
Jan
Jan
Jan
Jan
Jan

2008
2008
2008
2008
2008
2008
2008

Saldo Awal Tahun 2011

Mutasi
Tambah

Penyusutan
Per 31 Des 2011

Kurang

Ak. Penyusutan
s/d 31 Des 2011

Nilai Buku
Per 31 Des 2011
###

306,250,000.00

306,250,000.00

45,000,000.00
700,000,000.00
400,000,000.00

4,500,000.00
455,000,000.00
360,000,000.00

40,500,000.00
245,000,000.00
40,000,000.00

4,500,000.00
455,000,000.00
360,000,000.00

1,451,250,000.00

1,125,750,000.00

325,500,000.00

1,125,750,000.00

9,458,750.00
126,400,000.00
16,500,000.00
152,358,750.00

7,094,062.00
94,800,000.00
12,375,000.00
114,269,062.00

1,182,343.75
15,800,000.00
2,062,500.00
19,044,843.75

3,547,031.25
47,400,000.00
6,187,500.00
57,134,531.25

5,911,718.75
79,000,000.00
10,312,500.00
95,224,218.75

1,560,000.00
600,000.00
2,000,000.00
16,000,000.00
2,000,000.00
400,000.00
800,000.00
23,360,000.00

780,000.00
300,000.00
1,000,000.00
8,000,000.00
1,000,000.00
200,000.00
400,000.00
11,680,000.00

390,000.00
150,000.00
500,000.00
4,000,000.00
500,000.00
100,000.00
200,000.00
5,840,000.00

1,170,000.00
450,000.00
1,500,000.00
12,000,000.00
1,500,000.00
300,000.00
600,000.00
17,520,000.00

780,000.00
300,000.00
1,000,000.00
8,000,000.00
1,000,000.00
200,000.00
400,000.00
11,680,000.00

1,626,968,750.00

1,251,699,062.00

24,884,843.75

400,154,531.25

1,232,654,218.75

###
###

###
###

DAFTAR PENYUSUTAN AKTIVA TAHUN 2012


NO
I
II

III

IV
P2

V
P2
P2
P2
P3
P3
M

JENIS AKTIVA
Tanah (0%)
Penyusutan Kelompok IV (5%)
Gedung/Toko
Gedung/Toko
Gedung/Toko

TOTAL
Penyusutan Kelompok III (10%)
Bangunan Barak & Gudang
TOTAL
Penyusutan Kelompok II (12,5%)
Komputer, monitor dan printer, Perabotan
mobil pick up
Kendaraan Roda 2 (Honda)
TOTAL
Mesin & Perlengkapan
Penyusutan Kelompok I (25%)
Mesin tik & kalkulator
Video CD
Receiver Parabola
Sepeda Motor (Honda)
Mesin Genset
Timbangan
Mesin Pompa Air
TOTAL
GRAND TOTAL

QTT

STN

THN

Perolehan

375.00 M2
1.00 unit
1.00 unit
1.00 unit

1989
2001
2006

3.00
-

3.00 unit
1.00 unit
1.00 unit
5.00

4.00
1.00
2.00
1.00
1.00
1.00
2.00
12.00

unit
unit
unit
unit
unit
unit
unit

Jan 2008
Jan 2008
Jan 2008

Jan
Jan
Jan
Jan
Jan
Jan
Jan

2008
2008
2008
2008
2008
2008
2008

Saldo Awal Tahun 2012

Mutasi
Tambah

Penyusutan
Per 31 Des 2012

Kurang

Ak. Penyusutan
s/d 31 Des 2012

Nilai Buku
Per 31 Des 2012
###

306,250,000.00

306,250,000.00

45,000,000.00
700,000,000.00
400,000,000.00

4,500,000.00
455,000,000.00
360,000,000.00

40,500,000.00
245,000,000.00
40,000,000.00

4,500,000.00
455,000,000.00
360,000,000.00

1,451,250,000.00

1,125,750,000.00

325,500,000.00

1,125,750,000.00

7,094,062.00
94,800,000.00
12,375,000.00
114,269,062.00

6,207,304.25
82,950,000.00
10,828,125.00
99,985,429.25

886,757.75
11,850,000.00
1,546,875.00
14,283,632.75

5,616,132.75
75,050,000.00
9,796,875.00
90,463,007.75

1,477,929.25
19,750,000.00
2,578,125.00
23,806,054.25

780,000.00
300,000.00
1,000,000.00
8,000,000.00
1,000,000.00
200,000.00
400,000.00
11,680,000.00

585,000.00
225,000.00
750,000.00
6,000,000.00
750,000.00
150,000.00
300,000.00
8,760,000.00

195,000.00
75,000.00
250,000.00
2,000,000.00
250,000.00
50,000.00
100,000.00
2,920,000.00

1,365,000.00
525,000.00
1,750,000.00
14,000,000.00
1,750,000.00
350,000.00
700,000.00
20,440,000.00

390,000.00
150,000.00
500,000.00
4,000,000.00
500,000.00
100,000.00
200,000.00
5,840,000.00

1,577,199,062.00

1,234,495,429.25

17,203,632.75

436,403,007.75

1,155,396,054.25

###
###

###
###

Anda mungkin juga menyukai