Revisi 1BeckupPN 013
Revisi 1BeckupPN 013
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
NO
URAIAN PEKERJAAN
JUMLAH BIAYA
PEKERJAAN PENDAHULUAN
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN PLAFOND
PEK. SANITAIR
PEKERJAAN ELEKTRIKAL
PEKERJAAN CAT-CATAN
a.
PEKERJAAN FISIK
b.
PPN 10%
c.
TOTAL ( a + b )
d.
PEMBULATAN
TERBILANG :
Kontraktor Pelaksana
CV/PT/Firma
Nama Jelas
(jabatan)
Page 1 of 265
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
: 2013
Lokasi
: KOTA SAMARINDA
NO
URAIAN
PEKERJAAN
PEKERJAAN PENDAHULUAN
1
Pekerjaan persiapan
Pembersihan Lokasi
HARGA
JUMLAH HARGA
SATUAN (Rp)
(Rp)
VOLUME/ SATUAN
540.000 m2
1.000 unit
Sub Total A
B
AN.01.a
32.265 M3
AN.03.b
44.000 Ttk
76.000 titik
AN.03.d
1,368.000 M'
Up-LL - 12
AN.01.b
5.303 M
AN.01.b
14.012 M
AN.04.a
5.303 M3
AN.02.b
28.300 M3
AN.01.c
5.116 M3
AN.01.d
243.042 M3
Sub Total B
C
PEKERJAAN BETON
1
AN.04.c'
580.139 kg
AN.04.a
10.647 M3
Pembesian
AN.04.c'
40.000 Kg
Beton Rabat
AN.04.a
3.325 M3
Pembesian
AN.04.c'
1,532.313 kg
Begisting pondasi
AN.04.d
42.560 M2
BETON K-250
AN.04.b
14.820 M3
97.000 M'
AN.04.c'
458.040 kg
AN.04.e
29.315 M2
BETON K-250
AN.04.b
3.198 M3
120.000 M'
AN.04.c'
542.121 kg
AN.04.e
35.680 M2
BETON K-250
AN.04.b
2.676 M3
120.000 M'
AN.04.c'
26.999 kg
AN.04.e
1.215 M2
Page 2 of 265
NO
Kegiatan
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
: 2013
Lokasi
: KOTA SAMARINDA
URAIAN
PEKERJAAN
BETON K-250
VOLUME/ SATUAN
AN.04.b
Page 3 of 265
0.182 M3
HARGA
JUMLAH HARGA
SATUAN (Rp)
(Rp)
-
NO
6
Kegiatan
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
: 2013
Lokasi
: KOTA SAMARINDA
URAIAN
PEKERJAAN
Sloof beton 15/20 (S4)
98.684 kg
AN.04.e
6.594 M2
BETON K-250
AN.04.b
0.659 M3
3,297.272 kg
AN.04.f
193.800 M2
BETON K-250
AN.04.b
19.950 M3
65.021 kg
AN.04.f
3.890 M2
AN.04.a
0.253 M3
753.430 kg
97.185 M2
13.167 M3
AN.04.b
150.800 M'
AN.04.c'
58.406 kg
2.790 M2
BETON K-250
0.414 M3
AN.04.b
150.800 M'
AN.04.c'
478.286 kg
41.560 M2
3.117 M3
AN.04.b
150.800 M'
AN.04.c'
220.398 kg
25.760 M2
2.576 M3
BETON K-250
AN.04.b
150.800 M'
AN.04.c'
61.697 kg
7.420 M2
BETON K-250
0.636 M3
AN.04.b
15
75.000 M'
AN.04.c'
BETON K-250
14
46.560 M'
13
186.120 M'
12
120.000 M'
AN.04.c'
BETON K-250
11
HARGA
JUMLAH HARGA
SATUAN (Rp)
(Rp)
10
VOLUME/ SATUAN
65.000 M'
AN.04.c'
102.643 kg
8.348 M2
1.299 M3
AN.04.a
249.000 M2
AN.04.c'
1,734.695 kg
AN.04.h
140.485 M2
BETON K-250
AN.04.b
16.858 M3
Page 4 of 265
NO
16
17
18
19
Kegiatan
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
: 2013
Lokasi
: KOTA SAMARINDA
URAIAN
PEKERJAAN
HARGA
JUMLAH HARGA
SATUAN (Rp)
(Rp)
VOLUME/ SATUAN
M2
AN.04.c'
373.568 kg
AN.04.h
37.716 M2
BETON K-250
AN.04.b
3.772 M3
Pekerjaan kanopi
AN.04.c'
60.565 kg
AN.04.h
13.000 M2
BETON K-250
AN.04.b
1.040 M3
AN.04.c'
63.080 kg
AN.04.h
3.915 M2
BETON K-250
AN.04.b
0.470 M3
120.000 M'
AN.04.c'
67.183 kg
2.790 M2
BETON K-250
0.419 M3
AN.04.b
Sub Total C
PEKERJAAN DINDING
1
AN.05.a
27.315 M2
AN.05.b
81.980 M2
Plesteran 1 : 2
AN.05.c
54.630 M2
Plesteran 1 : 4
AN.05.d
163.960 M2
Acian
AN.05.e
64.985 M
Sub Total D
E
PEKERJAAN PLAFOND
1
AN.07.b
56.875 M2
rangka plafond
AN.07.d
56.875 M
AN.07.c
30.500 M'
Sub Total E
F
Pasang pintu P1
AN.12.m
1.000 Bh
Pasang Pintu P2
AN.12.n
2.000 Bh
Pasang jendela J1
AN.11.j
2.000 Bh
Pasang jendela J2
AN.11.i
3.000 Bh
Pasang BV.1
AN.11.m
2.000 m2
Sub Total F
Page 5 of 265
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
: 2013
Lokasi
: KOTA SAMARINDA
NO
URAIAN
PEKERJAAN
HARGA
JUMLAH HARGA
SATUAN (Rp)
(Rp)
VOLUME/ SATUAN
AN.08.a
56.745 M2
AN.08.c
3.915 M2
AN.08.d
18.742 M2
AN.08.e
0.980 M
Sub Total G
H
PEK. SANITAIR
1
AN.09.a
15.000
m1
AN.09.d
18.000
m1
AN.09.c
7.510
m1
Kran 1/2"
AN.09.e
2.000
Bh
Flor drain
AN.09.f
2.000
Bh
AN.09.g
2.000
Bh
Sanitair-12
1.000
Bh
AN.09.k
2.000
bh
Sub Total H
PEKERJAAN ELEKTRIKAL
1
listrik-01
2.000 Bh
listrik-13
6.000 Bh
listrik-03
2.000 Bh
Stop kontak
listrik-04
2.000 Bh
Saklar ganda
listrik-06
4.000 Bh
Saklar tiga
listrik-07
1.000 Bh
listrik-15
10.000 titik
listrik-15
2.000 titik
listrik-12
1.000 Bh
Sub Total I
J
PEKERJAAN CAT-CATAN
2
AN.13.c
64.985 M2
AN.13.d
42.023 M
Sub Total J
JUMLAH TOTAL (Sub Total A + B + C + D + E + F + G + H + I + J )
PPN 10%
JUMLAH TOTAL
PEMBULATAN
Page 6 of 265
September 2014
Tanggal/
Jam
00 : 00
01 : 00
02 : 00
03 : 00
04 : 00
05 : 00
06 : 00
07 : 00
08 : 00
09 : 00
10 : 00
11 : 00
12 : 00
13 : 00
14 : 00
15 : 00
16 : 00
17 : 00
18 : 00
19 : 00
20 : 00
21 : 00
22 : 00
23 : 00
Hari
-
1
S
2
S
3
R
4
K
5
J
6
S
7
M
8
S
9
S
10
R
11
K
12
J
13
S
14
M
15
S
16
S
17
R
18
K
19
J
20
S
21
M
22
S
23
S
24
R
25
K
26
J
27
S
28
M
29
S
30
S
01 : 00
02 : 00
03 : 00
04 : 00
05 : 00
06 : 00
07 : 00
08 : 00
09 : 00
10 : 00
11 : 00
12 : 00
13 : 00
14 : 00
15 : 00
16 : 00
17 : 00
18 : 00
19 : 00
20 : 00
21 : 00
22 : 00
23 : 00
24 : 00
KETERANGAN
: CERAH
: HUJAN LEBAT
: GERIMIS
Diketahui Oleh :
Staf Teknis
DiPeriksa Oleh :
Dibuat Oleh :
Konsultan Pengawas
CV. RI N RA ARTHA KARYA
Kontraktor Pelaksana
CV. KUDA PANULI
Cucu Yuniarti, ST
Nip. 19750618 200801 2 012
La Darmansul
inspector
Ahmad Jais, ST
pelaksana lapangan
Jam
00 : 00
01 : 00
02 : 00
03 : 00
04 : 00
05 : 00
06 : 00
07 : 00
08 : 00
09 : 00
10 : 00
11 : 00
12 : 00
13 : 00
14 : 00
15 : 00
16 : 00
17 : 00
18 : 00
19 : 00
20 : 00
21 : 00
22 : 00
23 : 00
October 2014
Tanggal/
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Hari
01 : 00
02 : 00
03 : 00
04 : 00
05 : 00
06 : 00
07 : 00
08 : 00
09 : 00
10 : 00
11 : 00
12 : 00
13 : 00
14 : 00
15 : 00
16 : 00
17 : 00
18 : 00
19 : 00
20 : 00
21 : 00
22 : 00
23 : 00
24 : 00
KETERANGAN
: CERAH
: HUJAN LEBAT
: GERIMIS
Diketahui Oleh :
Staf Teknis
DiPeriksa Oleh :
Dibuat Oleh :
Konsultan Pengawas
CV. RI N RA ARTHA KARYA
Kontraktor Pelaksana
CV. KUDA PANULI
Cucu Yuniarti, ST
Nip. 19750618 200801 2 012
La Darmansul
inspector
Ahmad Jais, ST
pelaksana lapangan
Jam
00 : 00
01 : 00
02 : 00
03 : 00
04 : 00
05 : 00
06 : 00
07 : 00
08 : 00
09 : 00
10 : 00
11 : 00
12 : 00
13 : 00
14 : 00
15 : 00
16 : 00
17 : 00
18 : 00
19 : 00
20 : 00
21 : 00
22 : 00
23 : 00
November 2014
Tanggal/
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Hari
01 : 00
02 : 00
03 : 00
04 : 00
05 : 00
06 : 00
07 : 00
08 : 00
09 : 00
10 : 00
11 : 00
12 : 00
13 : 00
14 : 00
15 : 00
16 : 00
17 : 00
18 : 00
19 : 00
20 : 00
21 : 00
22 : 00
23 : 00
24 : 00
KETERANGAN
: CERAH
: HUJAN LEBAT
: GERIMIS
Diketahui Oleh :
Staf Teknis
DiPeriksa Oleh :
Dibuat Oleh :
Konsultan Pengawas
CV. RI N RA ARTHA KARYA
Kontraktor Pelaksana
CV. KUDA PANULI
Cucu Yuniarti, ST
Nip. 19750618 200801 2 012
La Darmansul
inspector
Ahmad Jais, ST
pelaksana lapangan
Jam
00 : 00
01 : 00
02 : 00
03 : 00
04 : 00
05 : 00
06 : 00
07 : 00
08 : 00
09 : 00
10 : 00
11 : 00
12 : 00
13 : 00
14 : 00
15 : 00
16 : 00
17 : 00
18 : 00
19 : 00
20 : 00
21 : 00
22 : 00
23 : 00
December 2014
Tanggal/
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Hari
01 : 00
02 : 00
03 : 00
04 : 00
05 : 00
06 : 00
07 : 00
08 : 00
09 : 00
10 : 00
11 : 00
12 : 00
13 : 00
14 : 00
15 : 00
16 : 00
17 : 00
18 : 00
19 : 00
20 : 00
21 : 00
22 : 00
23 : 00
24 : 00
KETERANGAN
: CERAH
: HUJAN LEBAT
: GERIMIS
Diketahui Oleh :
Staf Teknis
DiPeriksa Oleh :
Dibuat Oleh :
Konsultan Pengawas
CV. RI N RA ARTHA KARYA
Kontraktor Pelaksana
CV. KUDA PANULI
Cucu Yuniarti, ST
Nip. 19750618 200801 2 012
La Darmansul
inspector
Ahmad Jais, ST
pelaksana lapangan
LAPORAN HARIAN
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
NO
URAIAN PEKERJAAN
SATUAN
KONDISI
DARI
JAM
Pekerjaan Di Mulai
07:30
Lembur
Cerah
Hujan Lebat
Hujan Gerimis
VOLUME
S/D
JAM
17:00
-
KONDISI CUACA
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
NO
PERALATAN
SATUAN
JUMLAH
NO
TENAGA KERJA
Site Managar
Site Engineer Arsitektur
Ahli struktur/Quality qontrol
Pelaksana Gedung
Pekerja
Tukang
Tukang Batu
Tukang Besi
Tukang Cat
Tukang Kayu
Tukang Listrik
Kepala Tukang
Mandor
MATERIAL
1
2
3
4
5
6
DiPeriksa Oleh :
Konsultan Pengawas
CV. RI N RA ARTHA KARYA
Samarinda,
Dibuat Oleh :
Kontraktor Pelaksana
CV. KUDA PANULI
La Darmansul
inspector
Ahmad Jais, ST
pelaksana lapangan
SATUAN
JUMLAH
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
Orang
SATUAN
JUMLAH
KEGIATAN
PEKERJAAN
Lokasi
:
:
:
Pptk
Staf Teknis
ERY IBRAHIM
Nip. 19711105 199803 1 012
Cucu Yuniarti, ST
Nip. 19750618 200801 2 012
Team leader
inspector
:
:
Muhammad faisal, ST
La Darmansul
site manager
pelaksana lapangan
:
:
Ady Djailani, ST
Ahmad Jais, ST
kontraktor
no kontrak
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
tanggal
15-Sep-14
no kontrak ADD
7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
tanggal ADD
Consultant
no kontrak
tanggal
:
:
:
$
$
$
$
39,985,000.00
5,997,750.00
33,987,250.00
39,985,000.00
5-Nov-14
:
:
:
:
PAKET
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
TAHUN ANGGARAN 2014
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
15-Sep-14
KONTRAK AWAL
Pekerjaan Bertambah
Pekerjaan Berkurang
NO
URAIAN
PEKERJAAN
SAT
VOL
A
1
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
Papan Nama Proyek kegiatan
B
1
2
3
4
5
6
7
8
9
C
1
BOBOT %
VOL
VOL
KONTRAK CCO-1
VOL
7
Rehab Total SMPN 13Jl. Lempake
BOBOT %
Status
m2
unit
540.00
1.00
5,000.00
300,000.00
2,700,000.00
300,000.00
0.220
0.024
540.00
1.00
5,000.00
300,000.00
2,700,000.00
300,000.00
0.221 Tetap
0.025 Tetap
M3
Ttk
32.27
44.00
55,750.00
168,475.00
1,798,773.75
7,412,900.00
0.147
0.604
0.09000
-
5,017.50
-
2.000
336,950.00
32.36
42.00
55,750.00
168,475.00
1,803,791.25
7,075,950.00
0.148 Bertambah
0.580 Berkurang
M'
titik
M3
M3
M3
M3
M3
M3
1368.00
76.00
5.30
14.01
5.30
28.30
5.12
243.04
371,341.67
50,000.00
262,300.00
262,300.00
1,058,869.18
952,850.00
18,583.33
97,750.00
507,995,404.56
3,800,000.00
1,390,845.75
3,675,275.47
5,614,653.83
26,965,655.00
95,067.67
23,757,335.95
41.412
0.310
0.113
0.300
0.458
2.198
0.008
1.937
8.00000
-
400,000.00
-
133.737
1.185
3.684
1.185
3.460
0.076
97.911
49,662,120.92
310,825.50
966,182.05
1,254,759.98
3,296,861.00
1,407.69
9,570,802.69
1,234.26
84.00
4.12
10.33
4.12
24.84
5.04
145.13
371,341.67
50,000.00
262,300.00
262,300.00
1,058,869.18
952,850.00
18,583.33
97,750.00
458,333,283.64
4,200,000.00
1,080,020.25
2,709,093.42
4,359,893.85
23,668,794.00
93,659.98
14,186,533.26
kg
M3
580.14
10.65
22,731.00
1,058,869.18
13,187,149.71
11,273,780.16
1.075
0.919
76.99230
5.29925
1,750,112.01
5,611,212.50
657.13
15.95
22,731.00
1,058,869.18
14,937,261.72
16,884,992.66
1.224 Bertambah
1.384 Bertambah
Kg
M3
40.00
3.33
22,731.00
952,850.00
909,240.00
3,168,226.25
0.074
0.258
38.520
0.385
875,607.21
366,847.25
1.48
2.94
22,731.00
952,850.00
33,632.79
2,801,379.00
0.003 Berkurang
0.230 Berkurang
kg
M2
M3
1532.31
42.56
14.82
22,731.00
76,900.00
1,832,600.00
34,831,011.71
3,272,864.00
27,159,132.00
2.839
0.267
2.214
161.29613
4.48000
1.56000
3,666,422.29
344,512.00
2,858,856.00
1,693.61
47.04
16.38
22,731.00
76,900.00
1,832,600.00
38,497,434.00
3,617,376.00
30,017,988.00
3.155 Bertambah
0.296 Bertambah
2.460 Bertambah
kg
M2
M3
458.04
29.32
3.20
22,731.00
103,200.00
1,832,600.00
10,411,710.07
3,025,308.00
5,860,654.80
0.849
0.247
0.478
458.04
29.32
3.20
22,731.00
103,200.00
1,832,600.00
10,411,710.07
3,025,308.00
5,860,654.80
0.853 Tetap
0.248 Tetap
0.480 Tetap
kg
M2
M3
542.12
35.68
2.68
22,731.00
103,200.00
1,832,600.00
12,322,960.29
3,682,176.00
4,904,037.60
1.005
0.300
0.400
542.12
35.68
2.68
22,731.00
103,200.00
1,832,600.00
12,322,960.29
3,682,176.00
4,904,037.60
1.010 Tetap
0.302 Tetap
0.402 Tetap
kg
M2
M3
27.00
1.22
0.18
22,731.00
103,200.00
1,832,600.00
613,718.30
125,388.00
333,991.35
0.050
0.010
0.027
27.00
1.22
0.18
22,731.00
103,200.00
1,832,600.00
613,718.30
125,388.00
333,991.35
0.050 Tetap
0.010 Tetap
0.027 Tetap
kg
M2
M3
98.68
6.59
0.66
22,731.00
103,200.00
1,832,600.00
2,243,194.82
680,500.80
1,208,416.44
0.183
0.055
0.099
98.68
6.59
0.66
22,731.00
103,200.00
1,832,600.00
2,243,194.82
680,500.80
1,208,416.44
0.184 Tetap
0.056 Tetap
0.099 Tetap
kg
M2
M3
3297.27
193.80
19.95
22,731.00
159,287.50
1,832,600.00
74,950,293.47
30,869,917.50
36,560,370.00
6.110
2.517
2.980
648.62376
-
14,743,866.69
-
3,945.90
193.80
19.95
22,731.00
159,287.50
1,832,600.00
89,694,160.16
30,869,917.50
36,560,370.00
7.352 Bertambah
2.530 Tetap
2.997 Tetap
kg
M2
M3
65.02
3.89
0.25
22,731.00
159,287.50
1,058,869.18
1,478,001.07
619,564.66
267,707.54
0.120
0.051
0.022
3.569
-
81,125.27
-
61.45
3.89
0.25
22,731.00
159,287.50
1,058,869.18
1,396,875.80
619,564.66
267,707.54
0.114 Berkurang
0.051 Tetap
0.022 Tetap
Page 14 of 265
37.567
0.344
0.089
0.222
0.357
1.940
0.008
1.163
Berkurang
Bertambah
Berkurang
Berkurang
Berkurang
Berkurang
Berkurang
Berkurang
:
:
:
:
PAKET
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
TAHUN ANGGARAN 2014
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
15-Sep-14
KONTRAK AWAL
Pekerjaan Bertambah
Pekerjaan Berkurang
NO
URAIAN
PEKERJAAN
SAT
VOL
10
11
12
13
14
15
16
17
18
19
20
D
1
2
3
4
5
BOBOT %
VOL
VOL
KONTRAK CCO-1
VOL
7
Rehab Total SMPN 13Jl. Lempake
BOBOT %
Status
37.819
-
859,654.05
-
715.61
97.19
13.17
22,731.00
161,650.00
1,832,600.00
16,266,564.99
15,709,955.25
24,129,844.20
1.396
1.281
1.967
24,129,844.20
1.333 Berkurang
1.288 Tetap
1.978 Tetap
22,731.00
161,650.00
1,832,600.00
1,327,623.15
451,003.50
758,696.40
0.108
0.037
0.062
1.644
-
37,369.76
-
56.76
2.79
0.41
22,731.00
161,650.00
1,832,600.00
1,290,253.39
451,003.50
758,696.40
0.106 Berkurang
0.037 Tetap
0.062 Tetap
478.29
41.56
3.12
22,731.00
161,650.00
1,832,600.00
10,871,910.70
6,718,174.00
5,712,214.20
0.886
0.548
0.466
22.490
-
511,218.37
-
455.80
41.56
3.12
22,731.00
161,650.00
1,832,600.00
10,360,692.33
6,718,174.00
5,712,214.20
0.849 Berkurang
0.551 Tetap
0.468 Tetap
kg
M2
M3
220.40
25.76
2.58
22,731.00
161,650.00
1,832,600.00
5,009,862.97
4,164,104.00
4,720,777.60
0.408
0.339
0.385
7.343
-
166,902.71
-
213.06
25.76
2.58
22,731.00
161,650.00
1,832,600.00
4,842,960.26
4,164,104.00
4,720,777.60
0.397 Berkurang
0.341 Tetap
0.387 Tetap
kg
M2
M3
61.70
7.42
0.64
22,731.00
161,650.00
1,832,600.00
1,402,431.19
1,199,443.00
1,165,533.60
0.114
0.098
0.095
2.349
-
53,392.05
-
59.35
7.42
0.64
22,731.00
161,650.00
1,832,600.00
1,349,039.14
1,199,443.00
1,165,533.60
0.111 Berkurang
0.098 Tetap
0.096 Tetap
kg
M2
M3
102.64
8.35
1.30
22,731.00
161,650.00
1,058,869.18
2,333,173.74
1,349,373.38
1,374,941.63
0.190
0.110
0.112
14.54151
-
330,543.04
-
1.328
0.690
214,590.38
730,725.62
117.18
7.02
0.61
22,731.00
161,650.00
1,058,869.18
2,663,716.78
1,134,783.00
644,216.01
0.218 Bertambah
0.093 Berkurang
0.053 Berkurang
kg
M2
M3
1734.70
140.49
16.86
22,731.00
237,737.50
1,832,600.00
39,431,360.46
33,398,552.69
30,894,337.32
3.214
2.723
2.519
1,734.70
140.49
16.86
22,731.00
237,737.50
1,832,600.00
39,431,360.46
33,398,552.69
30,894,337.32
kg
M2
M3
373.57
37.72
3.77
22,731.00
237,737.50
1,832,600.00
8,491,578.19
8,966,388.68
6,911,742.53
0.692
0.731
0.563
373.568
37.716
3.772
8,491,578.19
8,966,388.68
6,911,742.53
0.00
0.00
0.00
22,731.00
237,737.50
1,832,600.00
- Berkurang
- Berkurang
- Berkurang
kg
M2
M3
60.56
13.00
1.04
22,731.00
237,737.50
1,832,600.00
1,376,702.11
3,090,587.50
1,905,904.00
0.112
0.252
0.155
43.10173
9.04550
0.72364
979,745.52
2,150,454.56
1,326,142.66
103.67
22.05
1.76
22,731.00
237,737.50
1,832,600.00
2,356,447.63
5,241,042.06
3,232,046.66
0.193 Bertambah
0.430 Bertambah
0.265 Bertambah
kg
M2
M3
63.08
3.92
0.47
22,731.00
237,737.50
1,832,600.00
1,433,877.84
930,742.31
860,955.48
0.117
0.076
0.070
63.08
3.92
0.47
22,731.00
237,737.50
1,832,600.00
1,433,877.84
930,742.31
860,955.48
0.118 Tetap
0.076 Tetap
0.071 Tetap
kg
M2
M3
67.18
2.79
0.42
22,731.00
161,650.00
1,832,600.00
1,527,131.85
451,003.50
766,943.10
0.124
0.037
0.063
67.18
2.79
0.42
22,731.00
161,650.00
1,832,600.00
1,527,131.85
451,003.50
766,943.10
0.125 Tetap
0.037 Tetap
0.063 Tetap
M2
M2
M2
M2
M2
27.32
81.98
54.63
163.96
64.99
152,783.75
143,418.88
61,630.80
55,758.00
32,025.00
4,173,288.13
11,757,451.10
3,366,890.60
9,142,059.38
2,081,144.63
0.340
0.958
0.274
0.745
0.170
6.24000
57.62900
12.48000
105.22300
338.05160
953,370.60
8,265,086.64
769,152.38
5,867,024.03
10,826,102.49
33.56
139.61
67.11
269.18
403.04
152,783.75
143,418.88
61,630.80
55,758.00
32,025.00
5,126,658.73
20,022,537.73
4,136,042.99
15,009,083.41
12,907,247.12
kg
M2
M3
753.43
97.19
13.17
22,731.00
161,650.00
17,126,219.04
15,709,955.25
1,832,600.00
kg
M2
M3
58.41
2.79
0.41
kg
M2
M3
Page 15 of 265
3.232 Tetap
2.738 Tetap
2.532 Tetap
0.420
1.641
0.339
1.230
1.058
Bertambah
Bertambah
Bertambah
Bertambah
Bertambah
:
:
:
:
PAKET
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
TAHUN ANGGARAN 2014
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
15-Sep-14
KONTRAK AWAL
Pekerjaan Bertambah
Pekerjaan Berkurang
NO
URAIAN
PEKERJAAN
SAT
VOL
E
1
2
PEKERJAAN PLAFOND
Pek. Plafond gypsum
rangka plafond
BOBOT %
VOL
VOL
KONTRAK CCO-1
VOL
7
Rehab Total SMPN 13Jl. Lempake
BOBOT %
Status
0.251 Tetap
0.536 Tetap
0.122 Tetap
56.88
56.88
30.50
53,790.00
115,000.00
48,810.00
3,059,306.25
6,540,625.00
1,488,705.00
0.249
0.533
0.121
3,764,547.42
1,512,882.63
3,289,300.00
3,755,500.00
398,632.00
3,764,547.42
3,025,765.26
6,578,600.00
11,266,500.00
797,264.00
0.307
0.247
0.536
0.918
0.065
1.00000
2.00000
3.00000
-
3,764,547.42
6,578,600.00
11,266,500.00
-
2.00
2.00
4.00
6.00
2.00
3,764,547.42
1,512,882.63
3,289,300.00
3,755,500.00
398,632.00
7,529,094.84
3,025,765.26
13,157,200.00
22,533,000.00
797,264.00
0.617
0.248
1.078
1.847
0.065
Bertambah
Tetap
Bertambah
Bertambah
Tetap
56.75
3.92
18.74
0.98
280,080.00
192,775.00
213,102.00
335,902.00
15,893,139.60
754,714.13
3,993,957.68
329,183.96
1.296
0.062
0.326
0.027
0.13000
-
36,410.40
-
56.88
3.92
18.74
0.98
280,080.00
192,775.00
213,102.00
335,902.00
15,929,550.00
754,714.13
3,993,957.68
329,183.96
1.306
0.062
0.327
0.027
Bertambah
Tetap
Tetap
Tetap
m1
m1
m1
Bh
Bh
Bh
Bh
bh
15.00
18.00
7.51
2.00
2.00
2.00
1.00
2.00
21,474.00
102,474.00
117,974.00
63,800.00
162,550.00
463,250.00
7,500,000.00
299,762.99
322,110.00
1,844,532.00
885,984.74
127,600.00
325,100.00
926,500.00
7,500,000.00
599,525.98
0.026
0.150
0.072
0.010
0.027
0.076
0.611
0.049
15.00
18.00
7.51
2.00
2.00
2.00
1.00
2.00
21,474.00
102,474.00
117,974.00
63,800.00
162,550.00
463,250.00
7,500,000.00
299,762.99
322,110.00
1,844,532.00
885,984.74
127,600.00
325,100.00
926,500.00
7,500,000.00
599,525.98
0.026
0.151
0.073
0.010
0.027
0.076
0.615
0.049
Tetap
Tetap
Tetap
Tetap
Tetap
Tetap
Tetap
Tetap
Bh
Bh
Bh
Bh
Bh
Bh
titik
titik
Bh
2.00
6.00
2.00
2.00
4.00
1.00
10.00
2.00
1.00
75,000.00
450,000.00
75,000.00
50,000.00
65,000.00
75,000.00
225,000.00
225,000.00
350,000.00
150,000.00
2,700,000.00
150,000.00
100,000.00
260,000.00
75,000.00
2,250,000.00
450,000.00
350,000.00
0.012
0.220
0.012
0.008
0.021
0.006
0.183
0.037
0.029
6.00000
2.00000
-
1,350,000.00
450,000.00
-
2.00
6.00
2.00
2.00
4.00
1.00
16.00
4.00
1.00
75,000.00
450,000.00
75,000.00
50,000.00
65,000.00
75,000.00
225,000.00
225,000.00
350,000.00
150,000.00
2,700,000.00
150,000.00
100,000.00
260,000.00
75,000.00
3,600,000.00
900,000.00
350,000.00
0.012
0.221
0.012
0.008
0.021
0.006
0.295
0.074
0.029
Tetap
Tetap
Tetap
Tetap
Tetap
Tetap
Bertambah
Bertambah
Tetap
56.88
56.88
30.50
53,790.00
115,000.00
3,059,306.25
6,540,625.00
M2
M2
M'
48,810.00
F
1
2
3
4
5
Bh
Bh
Bh
Bh
m2
1.00
2.00
2.00
3.00
2.00
G
1
2
3
4
M2
M2
M2
M2
H
1
2
3
4
5
7
8
9
PEK. SANITAIR
Pemasangan pipa air bersih 1/2"+acc
Pemasangan pipa air kotor 3"+acc
Pemasangan pipa Limbah 4"+acc
Kran 1/2"
Flor drain
Pemasangan klosed jongkok keramik
Bio tank kap 2.5M3
bak mandi batu bata vol. 0,3 m3
I
1
2
3
4
5
6
7
8
9
PEKERJAAN ELEKTRIKAL
Lampu SL 18 Watt + acc
LAMPU TL 2 x 18W + Replektor
Lampu SL 8 Watt +acc
Stop kontak
Saklar ganda
Saklar tiga
Instalasi Titik Lampu
Instalasi Stop Kontak
MCB box + 4 MCB
Page 16 of 265
1,488,705.00
:
:
:
:
PAKET
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
TAHUN ANGGARAN 2014
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
15-Sep-14
KONTRAK AWAL
Pekerjaan Bertambah
Pekerjaan Berkurang
NO
URAIAN
PEKERJAAN
SAT
VOL
J
2
5
PEKERJAAN CAT-CATAN
Cat dinding baru (Dinding Dalam )
Cat Plafond (dalam)
M2
M2
64.99
42.02
38,981.00
40,541.00
2,533,180.29
1,703,634.17
1,226,694,624.92
122,669,462.49
1,349,364,087.41
1,349,364,000.00
Total
PPn 10%
TOTAL
DIBULATKAN
BOBOT %
VOL
VOL
VOL
7
Rehab Total SMPN 13Jl. Lempake
0.207
0.139
25.28000
42.55750
100.00
985,439.68
1,725,323.61
87,004,442.02
8,700,444.20
95,704,886.22
95,704,000.00
90.27
84.58
38,981.00
40,541.00
93,667,051.90
9,366,705.19
103,033,757.09
103,033,000.00
BOBOT %
3,518,619.97
3,428,957.78
0.288 Bertambah
0.281 Bertambah
1,220,032,015.03
122,003,201.50
1,342,035,216.53
1,342,035,000.00
Diperiksa Oleh :
Dibuat Oleh :
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
Page 17 of 265
KETERANGA
N
KONTRAK CCO-1
Status
100.00
Sisa Pekerjaan
:
:
:
:
PAKET
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
TAHUN ANGGARAN 2014
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
15-Sep-14
KONTRAK AWAL
Pekerjaan Bertambah
Pekerjaan Berkurang
NO
URAIAN
PEKERJAAN
SAT
VOL
A
1
2
B
1
2
3
4
5
6
7
8
9
C
1
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
Papan Nama Proyek kegiatan
PEKERJAAN TANAH & PONDASI
Galian tanah pondasi
Pancang/ Cerucuk ulin 10/10 x 2 M
Pancang Mini Pile
Pancang beton Mini Pile 20/20
Membobok kepala mini pile 20/20
Urugan pasir bawah pondasi
Urugan pasir bawah lantai
(Rabat) bawah pondasi
Pondasi batu gunung
Urugan tanah kembali
Urugan tanah dipadatkan
PEKERJAAN BETON
Lantai Wire Mesh M8
Pembesian
(Rabat) bawah lantai
Pengecoran dan pembesian Stek
Pembesian
Beton Rabat
Footplat Beton (P1)
Pembesian
Begisting pondasi
BETON K-250
Sloof beton 30/40 (S I)
Pembesian 1 kg dengan besi polos atau ulir
1 M Pasang Bekisting untuk sloof 3x Pakai
BETON K-250
Sloof beton 20/30 (S2)
Pembesian 1 kg dengan besi polos atau ulir
1 M Pasang Bekisting untuk sloof 3x Pakai
BETON K-250
Sloof beton 15/30 (S3)
Pembesian 1 kg dengan besi polos atau ulir
1 M Pasang Bekisting untuk sloof 3x Pakai
BETON K-250
Sloof beton 15/20 (S4)
Pembesian 1 kg dengan besi polos atau ulir
1 M Pasang Bekisting untuk sloof 3x Pakai
BETON K-250
Kolom beton 35/50 (K1)
Pembesian 1 kg dengan besi polos atau ulir
1 M Pasang Bekisting untuk kolom 3x Pakai
BETON K-250
Kolom 13/13 (Kp)
Pembesian 1 kg dengan besi polos atau ulir
1 M Pasang Bekisting untuk kolom 3x Pakai
1 m3 Beton lantai kerja / (Rabat)
BOBOT %
VOL
VOL
KONTRAK CCO-1
VOL
7
Rehab Total SMPN 13Jl. Lempake
BOBOT %
Status
m2
unit
540.00
1.00
5,000.00
300,000.00
2,700,000.00
300,000.00
0.220
0.024
540.00
1.00
5,000.00
300,000.00
2,700,000.00
300,000.00
0.220 Tetap
0.024 Tetap
M3
Ttk
32.27
44.00
55,750.00
168,475.00
1,798,773.75
7,412,900.00
0.147
0.604
0.09000
-
5,017.50
-
2.000
336,950.00
32.36
42.00
55,750.00
168,475.00
1,803,791.25
7,075,950.00
0.147 Bertambah
0.577 Berkurang
M'
titik
M3
M3
M3
M3
M3
M3
1368.00
76.00
5.30
14.01
5.30
28.30
5.12
243.04
371,341.67
50,000.00
262,300.00
262,300.00
1,058,869.18
952,850.00
18,583.33
97,750.00
507,995,404.56
3,800,000.00
1,390,845.75
3,675,275.47
5,614,653.83
26,965,655.00
95,067.67
23,757,335.95
41.412
0.310
0.113
0.300
0.458
2.198
0.008
1.937
8.00000
-
400,000.00
-
133.737
1.185
3.684
1.185
3.460
0.076
97.911
49,662,120.92
310,825.50
966,182.05
1,254,759.98
3,296,861.00
1,407.69
9,570,802.69
1,234.26
84.00
4.12
10.33
4.12
24.84
5.04
145.13
371,341.67
50,000.00
262,300.00
262,300.00
1,058,869.18
952,850.00
18,583.33
97,750.00
458,333,283.64
4,200,000.00
1,080,020.25
2,709,093.42
4,359,893.85
23,668,794.00
93,659.98
14,186,533.26
kg
M3
580.14
10.65
22,731.00
1,058,869.18
13,187,149.71
11,273,780.16
1.075
0.919
76.99230
5.29925
1,750,112.01
5,611,212.50
657.13
15.95
22,731.00
1,058,869.18
14,937,261.72
16,884,992.66
1.218 Bertambah
1.376 Bertambah
Kg
M3
40.00
3.33
22,731.00
952,850.00
909,240.00
3,168,226.25
0.074
0.258
38.520
0.385
875,607.21
366,847.25
1.48
2.94
22,731.00
952,850.00
33,632.79
2,801,379.00
0.003 Berkurang
0.228 Berkurang
kg
M2
M3
1532.31
42.56
14.82
22,731.00
76,900.00
1,832,600.00
34,831,011.71
3,272,864.00
27,159,132.00
2.839
0.267
2.214
161.29613
4.48000
1.56000
3,666,422.29
344,512.00
2,858,856.00
1,693.61
47.04
16.38
22,731.00
76,900.00
1,832,600.00
38,497,434.00
3,617,376.00
30,017,988.00
3.138 Bertambah
0.295 Bertambah
2.447 Bertambah
kg
M2
M3
458.04
29.32
3.20
22,731.00
103,200.00
1,832,600.00
10,411,710.07
3,025,308.00
5,860,654.80
0.849
0.247
0.478
458.04
29.32
3.20
22,731.00
103,200.00
1,832,600.00
10,411,710.07
3,025,308.00
5,860,654.80
0.849 Tetap
0.247 Tetap
0.478 Tetap
kg
M2
M3
542.12
35.68
2.68
22,731.00
103,200.00
1,832,600.00
12,322,960.29
3,682,176.00
4,904,037.60
1.005
0.300
0.400
542.12
35.68
2.68
22,731.00
103,200.00
1,832,600.00
12,322,960.29
3,682,176.00
4,904,037.60
1.005 Tetap
0.300 Tetap
0.400 Tetap
kg
M2
M3
27.00
1.22
0.18
22,731.00
103,200.00
1,832,600.00
613,718.30
125,388.00
333,991.35
0.050
0.010
0.027
27.00
1.22
0.18
22,731.00
103,200.00
1,832,600.00
613,718.30
125,388.00
333,991.35
0.050 Tetap
0.010 Tetap
0.027 Tetap
kg
M2
M3
98.68
6.59
0.66
22,731.00
103,200.00
1,832,600.00
2,243,194.82
680,500.80
1,208,416.44
0.183
0.055
0.099
98.68
6.59
0.66
22,731.00
103,200.00
1,832,600.00
2,243,194.82
680,500.80
1,208,416.44
0.183 Tetap
0.055 Tetap
0.099 Tetap
kg
M2
M3
3297.27
193.80
19.95
22,731.00
159,287.50
1,832,600.00
74,950,293.47
30,869,917.50
36,560,370.00
6.110
2.517
2.980
648.62376
-
14,743,866.69
-
3,945.90
193.80
19.95
22,731.00
159,287.50
1,832,600.00
89,694,160.16
30,869,917.50
36,560,370.00
7.312 Bertambah
2.517 Tetap
2.980 Tetap
kg
M2
M3
65.02
3.89
0.25
22,731.00
159,287.50
1,058,869.18
1,478,001.07
619,564.66
267,707.54
0.120
0.051
0.022
3.569
-
81,125.27
-
61.45
3.89
0.25
22,731.00
159,287.50
1,058,869.18
1,396,875.80
619,564.66
267,707.54
0.114 Berkurang
0.051 Tetap
0.022 Tetap
Page 18 of 265
37.363
0.342
0.088
0.221
0.355
1.929
0.008
1.156
Berkurang
Bertambah
Berkurang
Berkurang
Berkurang
Berkurang
Berkurang
Berkurang
:
:
:
:
PAKET
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
TAHUN ANGGARAN 2014
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
15-Sep-14
KONTRAK AWAL
Pekerjaan Bertambah
Pekerjaan Berkurang
NO
URAIAN
PEKERJAAN
SAT
VOL
10
11
12
13
14
15
16
17
18
19
20
D
1
2
3
4
5
BOBOT %
VOL
VOL
KONTRAK CCO-1
VOL
7
Rehab Total SMPN 13Jl. Lempake
BOBOT %
Status
3x pakai
kg
M2
M3
753.43
97.19
13.17
22,731.00
161,650.00
1,832,600.00
17,126,219.04
15,709,955.25
24,129,844.20
1.396
1.281
1.967
37.819
-
859,654.05
-
715.61
97.19
13.17
22,731.00
161,650.00
1,832,600.00
16,266,564.99
15,709,955.25
24,129,844.20
1.326 Berkurang
1.281 Tetap
1.967 Tetap
3x pakai
kg
M2
M3
58.41
2.79
0.41
22,731.00
161,650.00
1,832,600.00
1,327,623.15
451,003.50
758,696.40
0.108
0.037
0.062
1.644
-
37,369.76
-
56.76
2.79
0.41
22,731.00
161,650.00
1,832,600.00
1,290,253.39
451,003.50
758,696.40
0.105 Berkurang
0.037 Tetap
0.062 Tetap
3x pakai
kg
M2
M3
478.29
41.56
3.12
22,731.00
161,650.00
1,832,600.00
10,871,910.70
6,718,174.00
5,712,214.20
0.886
0.548
0.466
22.490
-
511,218.37
-
455.80
41.56
3.12
22,731.00
161,650.00
1,832,600.00
10,360,692.33
6,718,174.00
5,712,214.20
0.845 Berkurang
0.548 Tetap
0.466 Tetap
3x pakai
kg
M2
M3
220.40
25.76
2.58
22,731.00
161,650.00
1,832,600.00
5,009,862.97
4,164,104.00
4,720,777.60
0.408
0.339
0.385
7.343
-
166,902.71
-
213.06
25.76
2.58
22,731.00
161,650.00
1,832,600.00
4,842,960.26
4,164,104.00
4,720,777.60
0.395 Berkurang
0.339 Tetap
0.385 Tetap
3x pakai
kg
M2
M3
61.70
7.42
0.64
22,731.00
161,650.00
1,832,600.00
1,402,431.19
1,199,443.00
1,165,533.60
0.114
0.098
0.095
2.349
-
53,392.05
-
59.35
7.42
0.64
22,731.00
161,650.00
1,832,600.00
1,349,039.14
1,199,443.00
1,165,533.60
0.110 Berkurang
0.098 Tetap
0.095 Tetap
3x pakai
kg
M2
M3
102.64
8.35
1.30
22,731.00
161,650.00
1,058,869.18
2,333,173.74
1,349,373.38
1,374,941.63
0.190
0.110
0.112
14.54151
-
330,543.04
-
1.328
0.690
214,590.38
730,725.62
117.18
7.02
0.61
22,731.00
161,650.00
1,058,869.18
2,663,716.78
1,134,783.00
644,216.01
0.217 Bertambah
0.093 Berkurang
0.053 Berkurang
kg
M2
M3
1734.70
140.49
16.86
22,731.00
237,737.50
1,832,600.00
39,431,360.46
33,398,552.69
30,894,337.32
3.214
2.723
2.519
1,734.70
140.49
16.86
22,731.00
237,737.50
1,832,600.00
39,431,360.46
33,398,552.69
30,894,337.32
kg
M2
M3
373.57
37.72
3.77
22,731.00
237,737.50
1,832,600.00
8,491,578.19
8,966,388.68
6,911,742.53
0.692
0.731
0.563
373.568
37.716
3.772
8,491,578.19
8,966,388.68
6,911,742.53
0.00
0.00
0.00
22,731.00
237,737.50
1,832,600.00
- Berkurang
- Berkurang
- Berkurang
kg
M2
M3
60.56
13.00
1.04
22,731.00
237,737.50
1,832,600.00
1,376,702.11
3,090,587.50
1,905,904.00
0.112
0.252
0.155
43.10173
9.04550
0.72364
979,745.52
2,150,454.56
1,326,142.66
103.67
22.05
1.76
22,731.00
237,737.50
1,832,600.00
2,356,447.63
5,241,042.06
3,232,046.66
0.192 Bertambah
0.427 Bertambah
0.263 Bertambah
kg
M2
M3
63.08
3.92
0.47
22,731.00
237,737.50
1,832,600.00
1,433,877.84
930,742.31
860,955.48
0.117
0.076
0.070
63.08
3.92
0.47
22,731.00
237,737.50
1,832,600.00
1,433,877.84
930,742.31
860,955.48
0.117 Tetap
0.076 Tetap
0.070 Tetap
kg
M2
M3
67.18
2.79
0.42
22,731.00
161,650.00
1,832,600.00
1,527,131.85
451,003.50
766,943.10
0.124
0.037
0.063
67.18
2.79
0.42
22,731.00
161,650.00
1,832,600.00
1,527,131.85
451,003.50
766,943.10
0.124 Tetap
0.037 Tetap
0.063 Tetap
M2
M2
M2
M2
M2
27.32
81.98
54.63
163.96
64.99
152,783.75
143,418.88
61,630.80
55,758.00
32,025.00
4,173,288.13
11,757,451.10
3,366,890.60
9,142,059.38
2,081,144.63
0.340
0.958
0.274
0.745
0.170
6.24000
57.62900
12.48000
105.22300
338.05160
953,370.60
8,265,086.64
769,152.38
5,867,024.03
10,826,102.49
33.56
139.61
67.11
269.18
403.04
152,783.75
143,418.88
61,630.80
55,758.00
32,025.00
5,126,658.73
20,022,537.73
4,136,042.99
15,009,083.41
12,907,247.12
3x pakai
Page 19 of 265
3.214 Tetap
2.723 Tetap
2.519 Tetap
0.418
1.632
0.337
1.224
1.052
Bertambah
Bertambah
Bertambah
Bertambah
Bertambah
:
:
:
:
PAKET
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
TAHUN ANGGARAN 2014
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
15-Sep-14
KONTRAK AWAL
Pekerjaan Bertambah
Pekerjaan Berkurang
NO
URAIAN
PEKERJAAN
SAT
VOL
BOBOT %
VOL
VOL
KONTRAK CCO-1
VOL
7
Rehab Total SMPN 13Jl. Lempake
BOBOT %
Status
0.371 Bertambah
0.793 Bertambah
0.283 Bertambah
E
1
2
3
PEKERJAAN PLAFOND
Pek. Plafond gypsum
rangka plafond
pek.List plafond Gipsum
M2
M2
M'
56.88
56.88
30.50
53,790.00
115,000.00
48,810.00
3,059,306.25
6,540,625.00
1,488,705.00
0.249
0.533
0.121
27.70500
27.70500
40.70000
1,490,251.95
3,186,075.00
1,986,567.00
84.58
84.58
71.20
53,790.00
115,000.00
48,810.00
4,549,558.20
9,726,700.00
3,475,272.00
F
1
2
3
4
5
Bh
Bh
Bh
Bh
m2
1.00
2.00
2.00
3.00
2.00
3,764,547.42
1,512,882.63
3,289,300.00
3,755,500.00
398,632.00
3,764,547.42
3,025,765.26
6,578,600.00
11,266,500.00
797,264.00
0.307
0.247
0.536
0.918
0.065
1.00000
2.00000
3.00000
-
3,764,547.42
6,578,600.00
11,266,500.00
-
2.00
2.00
4.00
6.00
2.00
3,764,547.42
1,512,882.63
3,289,300.00
3,755,500.00
398,632.00
7,529,094.84
3,025,765.26
13,157,200.00
22,533,000.00
797,264.00
0.614
0.247
1.073
1.837
0.065
Bertambah
Tetap
Bertambah
Bertambah
Tetap
G
1
2
3
4
M2
M2
M2
M2
56.75
3.92
18.74
0.98
280,080.00
192,775.00
213,102.00
335,902.00
15,893,139.60
754,714.13
3,993,957.68
329,183.96
1.296
0.062
0.326
0.027
0.13000
-
36,410.40
-
56.88
3.92
18.74
0.98
280,080.00
192,775.00
213,102.00
335,902.00
15,929,550.00
754,714.13
3,993,957.68
329,183.96
1.299
0.062
0.326
0.027
Bertambah
Tetap
Tetap
Tetap
H
1
2
3
4
5
7
8
9
PEK. SANITAIR
Pemasangan pipa air bersih 1/2"+acc
Pemasangan pipa air kotor 3"+acc
Pemasangan pipa Limbah 4"+acc
Kran 1/2"
Flor drain
Pemasangan klosed jongkok keramik
Bio tank kap 2.5M3
bak mandi batu bata vol. 0,3 m3
m1
m1
m1
Bh
Bh
Bh
Bh
bh
15.00
18.00
7.51
2.00
2.00
2.00
1.00
2.00
21,474.00
102,474.00
117,974.00
63,800.00
162,550.00
463,250.00
7,500,000.00
299,762.99
322,110.00
1,844,532.00
885,984.74
127,600.00
325,100.00
926,500.00
7,500,000.00
599,525.98
0.026
0.150
0.072
0.010
0.027
0.076
0.611
0.049
15.00
18.00
7.51
2.00
2.00
2.00
1.00
2.00
21,474.00
102,474.00
117,974.00
63,800.00
162,550.00
463,250.00
7,500,000.00
299,762.99
322,110.00
1,844,532.00
885,984.74
127,600.00
325,100.00
926,500.00
7,500,000.00
599,525.98
0.026
0.150
0.072
0.010
0.027
0.076
0.611
0.049
Tetap
Tetap
Tetap
Tetap
Tetap
Tetap
Tetap
Tetap
I
1
2
3
4
5
6
7
8
9
PEKERJAAN ELEKTRIKAL
Lampu SL 18 Watt + acc
LAMPU TL 2 x 18W + Replektor
Lampu SL 8 Watt +acc
Stop kontak
Saklar ganda
Saklar tiga
Instalasi Titik Lampu
Instalasi Stop Kontak
MCB box + 4 MCB
Bh
Bh
Bh
Bh
Bh
Bh
titik
titik
Bh
2.00
6.00
2.00
2.00
4.00
1.00
10.00
2.00
1.00
75,000.00
450,000.00
75,000.00
50,000.00
65,000.00
75,000.00
225,000.00
225,000.00
350,000.00
150,000.00
2,700,000.00
150,000.00
100,000.00
260,000.00
75,000.00
2,250,000.00
450,000.00
350,000.00
0.012
0.220
0.012
0.008
0.021
0.006
0.183
0.037
0.029
6.00000
2.00000
-
1,350,000.00
450,000.00
-
2.00
6.00
2.00
2.00
4.00
1.00
16.00
4.00
1.00
75,000.00
450,000.00
75,000.00
50,000.00
65,000.00
75,000.00
225,000.00
225,000.00
350,000.00
150,000.00
2,700,000.00
150,000.00
100,000.00
260,000.00
75,000.00
3,600,000.00
900,000.00
350,000.00
0.012
0.220
0.012
0.008
0.021
0.006
0.293
0.073
0.029
Tetap
Tetap
Tetap
Tetap
Tetap
Tetap
Bertambah
Bertambah
Tetap
Page 20 of 265
:
:
:
:
PAKET
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
TAHUN ANGGARAN 2014
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
15-Sep-14
KONTRAK AWAL
Pekerjaan Bertambah
Pekerjaan Berkurang
NO
URAIAN
PEKERJAAN
SAT
VOL
J
2
5
PEKERJAAN CAT-CATAN
Cat dinding baru (Dinding Dalam )
Cat Plafond (dalam)
M2
M2
64.99
42.02
38,981.00
40,541.00
2,533,180.29
1,703,634.17
1,226,694,624.92
122,669,462.49
1,349,364,087.41
1,349,364,000.00
Total
PPn 10%
TOTAL
DIBULATKAN
Mengetahui
BOBOT %
VOL
VOL
VOL
7
Rehab Total SMPN 13Jl. Lempake
0.207
0.139
25.28000
42.55750
100.00
985,439.68
1,725,323.61
93,667,335.97
9,366,733.60
103,034,069.56
103,034,000.00
KETERANGA
N
KONTRAK CCO-1
90.27
84.58
38,981.00
40,541.00
93,667,051.90
9,366,705.19
103,033,757.09
103,033,000.00
BOBOT %
3,518,619.97
3,428,957.78
0.287 Bertambah
0.280 Bertambah
1,226,694,908.98
122,669,490.90
1,349,364,399.88
1,349,364,000.00
100.00
Tetap
Dibuat Oleh :
Kontraktor Pelaksana
1 Noviar Azwari, ST
..
Ady Djailani, ST
Site Manager
Diperiksa Oleh :
Konsultan Pengawas
CV. RI N RA ARTHA KARYA
..
..
Muhammad faisal, ST
Team Leader
Page 21 of 265
Status
..
LAPORAN BULANAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PEKERJAAN
Kontraktor
Tgl Kontrak :
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
:-
Periode
: BULAN 01
TGL. KONTRAK
:-
Tgl
: 15-Sep-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
12-Oct-14
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
0.00
0.00
0.00
540.00
100.00
0.22
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
0.00
0.00
0.00
1.00
100.00
0.02
1.00
100.00
0.02
M3
32.27
55,750.00
1,798,773.75
0.147
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Ttk
44.00
168,475.00
7,412,900.00
0.604
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1368.00
371,341.67
507,995,404.56
41.412
0.00
0.00
0.00
740.80
54.15
22.43
740.80
54.15
22.43
titik
76.00
50,000.00
3,800,000.00
0.310
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
262,300.00
1,390,845.75
0.113
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
14.01
262,300.00
3,675,275.47
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
1,058,869.18
5,614,653.83
0.458
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
28.30
952,850.00
26,965,655.00
2.198
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.12
18,583.33
95,067.67
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
243.04
97,750.00
23,757,335.95
1.937
0.00
0.00
0.00
35.00
14.40
0.28
35.00
14.40
0.28
PEKERJAAN BETON
kg
580.14
22,731.00
13,187,149.71
1.075
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
10.65
1,058,869.18
11,273,780.16
0.919
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
Kg
40.00
22,731.00
909,240.00
0.074
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Beton Rabat
M3
3.33
952,850.00
3,168,226.25
0.258
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
kg
1532.31
22,731.00
34,831,011.71
2.839
0.00
0.00
0.00
1,094.00
71.40
2.03
1,094.00
71.40
2.03
Begisting pondasi
M2
42.56
76,900.00
3,272,864.00
0.267
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
14.82
1,832,600.00
27,159,132.00
2.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
458.04
22,731.00
10,411,710.07
0.849
0.00
0.00
0.00
458.04
100.00
0.85
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
0.00
0.00
0.00
542.12
100.00
1.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
27.00
22,731.00
613,718.30
0.050
0.00
0.00
0.00
27.00
100.00
0.05
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
98.68
22,731.00
2,243,194.82
0.183
0.00
0.00
0.00
98.68
100.00
0.18
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
3297.27
22,731.00
74,950,293.47
6.110
0.00
0.00
0.00
3,297.27
100.00
6.11
3,297.27
100.00
6.11
M2
193.80
159,287.50
30,869,917.50
2.517
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
65.02
22,731.00
1,478,001.07
0.120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
753.43
22,731.00
17,126,219.04
1.396
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
58.41
22,731.00
1,327,623.15
0.108
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
478.29
22,731.00
10,871,910.70
0.886
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
220.40
22,731.00
5,009,862.97
0.408
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
61.70
22,731.00
1,402,431.19
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
102.64
22,731.00
2,333,173.74
0.190
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
8.35
161,650.00
1,349,373.38
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
1.30
1,058,869.18
1,374,941.63
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
11
12
14
15
16
17
18
19
kg
373.57
22,731.00
8,491,578.19
0.692
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
37.72
237,737.50
8,966,388.68
0.731
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.77
1,832,600.00
6,911,742.53
0.563
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
60.56
22,731.00
1,376,702.11
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
13.00
237,737.50
3,090,587.50
0.252
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.04
1,832,600.00
1,905,904.00
0.155
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
27.32
152,783.75
4,173,288.13
0.340
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
81.98
143,418.88
11,757,451.10
0.958
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
54.63
61,630.80
3,366,890.60
0.274
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
163.96
55,758.00
9,142,059.38
0.745
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
64.99
32,025.00
2,081,144.63
0.170
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
56.88
53,790.00
3,059,306.25
0.249
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
56.88
115,000.00
6,540,625.00
0.533
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
30.50
48,810.00
1,488,705.00
0.121
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
1.00
3,764,547.42
3,764,547.42
0.307
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
2.00
3,289,300.00
6,578,600.00
0.536
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
3.00
3,755,500.00
11,266,500.00
0.918
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.75
280,080.00
15,893,139.60
1.296
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
7.51
117,974.00
885,984.74
0.072
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
10.00
225,000.00
2,250,000.00
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
2.00
225,000.00
450,000.00
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
64.99
38,981.00
2,533,180.29
0.207
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
42.02
40,541.00
1,703,634.17
0.139
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,624.92
100.00
Total
33.17
33.17
Rencana
0.00
0.00
0.00
Deviasi
0.00
33.17
33.17
Di Ketahui oleh,
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
ERY IBRAHIM
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
:-
Periode
: Minggu 01
TGL. KONTRAK
:-
Tgl
: 15-Sep-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
21-Sep-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
0.00
0.00
0.00
540.00
100.00
0.22
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
0.00
0.00
0.00
1.00
100.00
0.02
1.00
100.00
0.02
M3
32.27
55,750.00
1,798,773.75
0.147
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Ttk
44.00
168,475.00
7,412,900.00
0.604
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1368.00
371,341.67
507,995,404.56
41.412
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
76.00
50,000.00
3,800,000.00
0.310
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
262,300.00
1,390,845.75
0.113
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
14.01
262,300.00
3,675,275.47
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
1,058,869.18
5,614,653.83
0.458
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
28.30
952,850.00
26,965,655.00
2.198
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.12
18,583.33
95,067.67
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
243.04
97,750.00
23,757,335.95
1.937
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN BETON
kg
580.14
22,731.00
13,187,149.71
1.075
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
10.65
1,058,869.18
11,273,780.16
0.919
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
Kg
40.00
22,731.00
909,240.00
0.074
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Beton Rabat
M3
3.33
952,850.00
3,168,226.25
0.258
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
kg
1532.31
22,731.00
34,831,011.71
2.839
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Begisting pondasi
M2
42.56
76,900.00
3,272,864.00
0.267
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
14.82
1,832,600.00
27,159,132.00
2.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
458.04
22,731.00
10,411,710.07
0.849
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
29.32
103,200.00
3,025,308.00
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
35.68
103,200.00
3,682,176.00
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
27.00
22,731.00
613,718.30
0.050
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
1.22
103,200.00
125,388.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
98.68
22,731.00
2,243,194.82
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
6.59
103,200.00
680,500.80
0.055
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
3297.27
22,731.00
74,950,293.47
6.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
193.80
159,287.50
30,869,917.50
2.517
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
65.02
22,731.00
1,478,001.07
0.120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
753.43
22,731.00
17,126,219.04
1.396
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
58.41
22,731.00
1,327,623.15
0.108
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
478.29
22,731.00
10,871,910.70
0.886
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
220.40
22,731.00
5,009,862.97
0.408
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
61.70
22,731.00
1,402,431.19
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
102.64
22,731.00
2,333,173.74
0.190
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
8.35
161,650.00
1,349,373.38
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
1.30
1,058,869.18
1,374,941.63
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
373.57
22,731.00
8,491,578.19
0.692
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
37.72
237,737.50
8,966,388.68
0.731
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.77
1,832,600.00
6,911,742.53
0.563
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
60.56
22,731.00
1,376,702.11
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
13.00
237,737.50
3,090,587.50
0.252
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.04
1,832,600.00
1,905,904.00
0.155
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
27.32
152,783.75
4,173,288.13
0.340
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
81.98
143,418.88
11,757,451.10
0.958
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
54.63
61,630.80
3,366,890.60
0.274
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
163.96
55,758.00
9,142,059.38
0.745
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
64.99
32,025.00
2,081,144.63
0.170
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
56.88
53,790.00
3,059,306.25
0.249
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
56.88
115,000.00
6,540,625.00
0.533
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
30.50
48,810.00
1,488,705.00
0.121
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
1.00
3,764,547.42
3,764,547.42
0.307
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
2.00
3,289,300.00
6,578,600.00
0.536
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
3.00
3,755,500.00
11,266,500.00
0.918
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.75
280,080.00
15,893,139.60
1.296
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
7.51
117,974.00
885,984.74
0.072
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
10.00
225,000.00
2,250,000.00
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
2.00
225,000.00
450,000.00
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
64.99
38,981.00
2,533,180.29
0.207
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
42.02
40,541.00
1,703,634.17
0.139
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,642.92
100.00
Total
0.24
0.24
Rencana
0.00
0.00
0.00
Deviasi
0.00
0.24
0.24
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
NO. KONTRAK-ADD
:-
Periode
: Minggu 02
TGL. KONTRAK
:-
Tgl
: 22-Sep-14
NO
15-Sep-14
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
28-Sep-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.27
55,750.00
1,798,773.75
0.147
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Ttk
44.00
168,475.00
7,412,900.00
0.604
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1368.00
371,341.67
507,995,404.56
41.412
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
76.00
50,000.00
3,800,000.00
0.310
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
262,300.00
1,390,845.75
0.113
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
14.01
262,300.00
3,675,275.47
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
1,058,869.18
5,614,653.83
0.458
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
28.30
952,850.00
26,965,655.00
2.198
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.12
18,583.33
95,067.67
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
243.04
97,750.00
23,757,335.95
1.937
0.00
0.00
0.00
35.00
14.40
0.28
35.00
14.40
0.28
PEKERJAAN BETON
kg
580.14
22,731.00
13,187,149.71
1.075
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
10.65
1,058,869.18
11,273,780.16
0.919
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
Kg
40.00
22,731.00
909,240.00
0.074
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Beton Rabat
M3
3.33
952,850.00
3,168,226.25
0.258
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
kg
1532.31
22,731.00
34,831,011.71
2.839
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Begisting pondasi
M2
42.56
76,900.00
3,272,864.00
0.267
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
14.82
1,832,600.00
27,159,132.00
2.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
458.04
22,731.00
10,411,710.07
0.849
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
29.32
103,200.00
3,025,308.00
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
35.68
103,200.00
3,682,176.00
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
27.00
22,731.00
613,718.30
0.050
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
1.22
103,200.00
125,388.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
98.68
22,731.00
2,243,194.82
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
6.59
103,200.00
680,500.80
0.055
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
3297.27
22,731.00
74,950,293.47
6.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
193.80
159,287.50
30,869,917.50
2.517
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
65.02
22,731.00
1,478,001.07
0.120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
753.43
22,731.00
17,126,219.04
1.396
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
58.41
22,731.00
1,327,623.15
0.108
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
478.29
22,731.00
10,871,910.70
0.886
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
220.40
22,731.00
5,009,862.97
0.408
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
61.70
22,731.00
1,402,431.19
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
102.64
22,731.00
2,333,173.74
0.190
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
8.35
161,650.00
1,349,373.38
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
1.30
1,058,869.18
1,374,941.63
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
373.57
22,731.00
8,491,578.19
0.692
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
37.72
237,737.50
8,966,388.68
0.731
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.77
1,832,600.00
6,911,742.53
0.563
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
60.56
22,731.00
1,376,702.11
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
13.00
237,737.50
3,090,587.50
0.252
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.04
1,832,600.00
1,905,904.00
0.155
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
27.32
152,783.75
4,173,288.13
0.340
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
81.98
143,418.88
11,757,451.10
0.958
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
54.63
61,630.80
3,366,890.60
0.274
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
163.96
55,758.00
9,142,059.38
0.745
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
64.99
32,025.00
2,081,144.63
0.170
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
56.88
53,790.00
3,059,306.25
0.249
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
56.88
115,000.00
6,540,625.00
0.533
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
30.50
48,810.00
1,488,705.00
0.121
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
1.00
3,764,547.42
3,764,547.42
0.307
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
2.00
3,289,300.00
6,578,600.00
0.536
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
3.00
3,755,500.00
11,266,500.00
0.918
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.75
280,080.00
15,893,139.60
1.296
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
7.51
117,974.00
885,984.74
0.072
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
10.00
225,000.00
2,250,000.00
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
2.00
225,000.00
450,000.00
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
64.99
38,981.00
2,533,180.29
0.207
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
42.02
40,541.00
1,703,634.17
0.139
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,642.92
100.00
Total
0.24
0.28
0.52
Rencana
0.00
0.00
0.00
Deviasi
0.24
0.28
0.52
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
:-
Periode
: Minggu 03
TGL. KONTRAK
:-
Tgl
: 29-Sep-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
5-Oct-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.27
55,750.00
1,798,773.75
0.147
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Ttk
44.00
168,475.00
7,412,900.00
0.604
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1368.00
371,341.67
507,995,404.56
41.412
0.00
0.00
0.00
326.07
23.84
9.87
326.07
23.84
9.87
titik
76.00
50,000.00
3,800,000.00
0.310
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
262,300.00
1,390,845.75
0.113
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
14.01
262,300.00
3,675,275.47
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
1,058,869.18
5,614,653.83
0.458
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
28.30
952,850.00
26,965,655.00
2.198
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.12
18,583.33
95,067.67
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
243.04
97,750.00
23,757,335.95
1.937
35.00
14.40
0.28
0.00
0.00
0.00
35.00
14.40
0.28
PEKERJAAN BETON
kg
580.14
22,731.00
13,187,149.71
1.075
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
10.65
1,058,869.18
11,273,780.16
0.919
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
Kg
40.00
22,731.00
909,240.00
0.074
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Beton Rabat
M3
3.33
952,850.00
3,168,226.25
0.258
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
kg
1532.31
22,731.00
34,831,011.71
2.839
0.00
0.00
0.00
551.00
35.96
1.02
551.00
35.96
1.02
Begisting pondasi
M2
42.56
76,900.00
3,272,864.00
0.267
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
14.82
1,832,600.00
27,159,132.00
2.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
458.04
22,731.00
10,411,710.07
0.849
0.00
0.00
0.00
458.04
100.00
0.85
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
0.00
0.00
0.00
542.12
100.00
1.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
27.00
22,731.00
613,718.30
0.050
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
1.22
103,200.00
125,388.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
98.68
22,731.00
2,243,194.82
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
6.59
103,200.00
680,500.80
0.055
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
3297.27
22,731.00
74,950,293.47
6.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
193.80
159,287.50
30,869,917.50
2.517
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
65.02
22,731.00
1,478,001.07
0.120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
753.43
22,731.00
17,126,219.04
1.396
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
58.41
22,731.00
1,327,623.15
0.108
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
478.29
22,731.00
10,871,910.70
0.886
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
220.40
22,731.00
5,009,862.97
0.408
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
61.70
22,731.00
1,402,431.19
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
102.64
22,731.00
2,333,173.74
0.190
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
8.35
161,650.00
1,349,373.38
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
1.30
1,058,869.18
1,374,941.63
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
373.57
22,731.00
8,491,578.19
0.692
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
37.72
237,737.50
8,966,388.68
0.731
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.77
1,832,600.00
6,911,742.53
0.563
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
60.56
22,731.00
1,376,702.11
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
13.00
237,737.50
3,090,587.50
0.252
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.04
1,832,600.00
1,905,904.00
0.155
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
27.32
152,783.75
4,173,288.13
0.340
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
81.98
143,418.88
11,757,451.10
0.958
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
54.63
61,630.80
3,366,890.60
0.274
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
163.96
55,758.00
9,142,059.38
0.745
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
64.99
32,025.00
2,081,144.63
0.170
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
56.88
53,790.00
3,059,306.25
0.249
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
56.88
115,000.00
6,540,625.00
0.533
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
30.50
48,810.00
1,488,705.00
0.121
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
1.00
3,764,547.42
3,764,547.42
0.307
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
2.00
3,289,300.00
6,578,600.00
0.536
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
3.00
3,755,500.00
11,266,500.00
0.918
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.75
280,080.00
15,893,139.60
1.296
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
7.51
117,974.00
885,984.74
0.072
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
10.00
225,000.00
2,250,000.00
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
2.00
225,000.00
450,000.00
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
64.99
38,981.00
2,533,180.29
0.207
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
42.02
40,541.00
1,703,634.17
0.139
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,642.92
100.00
Total
0.52
12.75
13.27
Rencana
0.00
0.00
0.00
Deviasi
0.52
12.75
13.27
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
:-
Periode
: Minggu 04
TGL. KONTRAK
:-
Tgl
: 6-Oct-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
12-Oct-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.27
55,750.00
1,798,773.75
0.147
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Ttk
44.00
168,475.00
7,412,900.00
0.604
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1368.00
371,341.67
507,995,404.56
41.412
326.07
23.84
9.87
414.73
30.32
12.55
740.80
54.15
22.43
titik
76.00
50,000.00
3,800,000.00
0.310
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
262,300.00
1,390,845.75
0.113
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
14.01
262,300.00
3,675,275.47
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
1,058,869.18
5,614,653.83
0.458
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
28.30
952,850.00
26,965,655.00
2.198
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.12
18,583.33
95,067.67
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
243.04
97,750.00
23,757,335.95
1.937
35.00
14.40
0.28
0.00
0.00
0.00
35.00
14.40
0.28
PEKERJAAN BETON
kg
580.14
22,731.00
13,187,149.71
1.075
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
10.65
1,058,869.18
11,273,780.16
0.919
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
Kg
40.00
22,731.00
909,240.00
0.074
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Beton Rabat
M3
3.33
952,850.00
3,168,226.25
0.258
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
kg
1532.31
22,731.00
34,831,011.71
2.839
551.00
35.96
1.02
543.00
35.44
1.01
1,094.00
71.40
2.03
Begisting pondasi
M2
42.56
76,900.00
3,272,864.00
0.267
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
14.82
1,832,600.00
27,159,132.00
2.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
27.00
22,731.00
613,718.30
0.050
0.00
0.00
0.00
27.00
100.00
0.05
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
98.68
22,731.00
2,243,194.82
0.183
0.00
0.00
0.00
98.68
100.00
0.18
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
3297.27
22,731.00
74,950,293.47
6.110
0.00
0.00
0.00
3,297.27
100.00
6.11
3,297.27
100.00
6.11
M2
193.80
159,287.50
30,869,917.50
2.517
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
65.02
22,731.00
1,478,001.07
0.120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
753.43
22,731.00
17,126,219.04
1.396
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
58.41
22,731.00
1,327,623.15
0.108
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
478.29
22,731.00
10,871,910.70
0.886
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
220.40
22,731.00
5,009,862.97
0.408
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
61.70
22,731.00
1,402,431.19
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
102.64
22,731.00
2,333,173.74
0.190
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
8.35
161,650.00
1,349,373.38
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
1.30
1,058,869.18
1,374,941.63
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
373.57
22,731.00
8,491,578.19
0.692
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
37.72
237,737.50
8,966,388.68
0.731
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.77
1,832,600.00
6,911,742.53
0.563
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
60.56
22,731.00
1,376,702.11
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
13.00
237,737.50
3,090,587.50
0.252
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.04
1,832,600.00
1,905,904.00
0.155
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
27.32
152,783.75
4,173,288.13
0.340
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
81.98
143,418.88
11,757,451.10
0.958
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
54.63
61,630.80
3,366,890.60
0.274
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
163.96
55,758.00
9,142,059.38
0.745
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
64.99
32,025.00
2,081,144.63
0.170
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
56.88
53,790.00
3,059,306.25
0.249
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
56.88
115,000.00
6,540,625.00
0.533
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
30.50
48,810.00
1,488,705.00
0.121
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
1.00
3,764,547.42
3,764,547.42
0.307
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
2.00
3,289,300.00
6,578,600.00
0.536
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
3.00
3,755,500.00
11,266,500.00
0.918
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.75
280,080.00
15,893,139.60
1.296
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
7.51
117,974.00
885,984.74
0.072
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
10.00
225,000.00
2,250,000.00
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
2.00
225,000.00
450,000.00
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
64.99
38,981.00
2,533,180.29
0.207
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
42.02
40,541.00
1,703,634.17
0.139
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,642.92
100.00
Total
Rencana
Deviasi
13.27
19.90
33.17
0.00
0.00
0.00
13.27
19.90
33.17
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
NO
JENIS KEGIATAN
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
BOBOT
Periode 1
0.220
0.220
0.024
0.024
0.147
0.604
0.073
10.353
10.353
0.155
0.155
0.113
0.057
0.057
0.300
0.300
0.458
0.458
2.198
1.099
0.008
0.008
1.937
0.968
PEKERJAAN BETON
0.604
0.310
Periode 4
0.073
KET
Periode 3
100
Pembersihan Lokasi
Periode 2
10.353
10.353
90
1.099
0.968
Pembesian
1.075
1.075
0.919
0.919
0.074
0.074
Beton Rabat
0.258
0.258
2.839
2.839
Begisting pondasi
0.267
0.267
BETON K-250
2.214
2.214
80
0.849
0.247
0.247
BETON K-250
0.478
0.478
0.424
0.424
10
11
12
13
14
15
1.005
0.300
0.300
BETON K-250
0.400
0.400
0.502
0.502
0.050
0.010
0.010
BETON K-250
0.027
0.027
0.025
0.025
0.183
0.055
0.055
BETON K-250
0.099
0.099
0.091
70
0.091
6.110
2.517
2.517
BETON K-250
2.980
1.490
3.055
3.055
1.490
0.120
0.060
0.060
0.051
0.025
0.025
0.022
0.011
0.011
1.396
1.281
BETON K-250
1.967
0.698
0.698
1.281
1.967
0.108
0.037
BETON K-250
0.062
0.054
60
0.054
0.037
0.062
0.886
0.548
BETON K-250
0.466
0.443
0.443
0.548
0.466
0.408
0.339
BETON K-250
0.385
0.204
0.204
0.339
0.385
0.114
0.098
BETON K-250
0.095
0.057
0.057
0.098
0.095
50
0.190
0.190
50
16
17
18
19
20
0.110
0.110
0.112
0.112
3.214
2.723
2.723
BETON K-250
2.519
2.519
1.607
1.607
0.692
0.692
0.731
0.731
BETON K-250
0.563
0.563
Pekerjaan kanopi
Pembesian 1 kg dengan besi polos atau ulir
0.112
0.112
0.252
0.252
BETON K-250
0.155
0.155
40
0.117
0.076
0.076
BETON K-250
0.070
0.070
0.058
0.058
0.124
0.037
0.037
BETON K-250
0.063
0.063
0.062
0.062
PEKERJAAN DINDING
0.340
0.170
0.170
0.958
0.319
0.319
Plesteran 1 : 2
0.274
Plesteran 1 : 4
0.745
Acian
0.170
PEKERJAAN PLAFOND
0.249
rangka plafond
0.533
0.121
0.319
0.137
0.373
30
0.137
0.373
0.267
0.085
0.085
0.125
0.125
0.267
0.121
Pasang pintu P1
0.307
Pasang Pintu P2
0.247
Pasang jendela J1
0.536
0.536
Pasang jendela J2
0.918
0.918
Pasang BV.1
0.065
0.065
PROGRES RENCANA
0.307
0.247
20
20
G
1.296
0.062
0.062
0.326
0.326
0.027
0.027
PEK. SANITAIR
0.026
0.150
0.150
0.072
0.072
Kran 1/2"
0.010
0.010
Flor drain
0.027
0.027
0.076
0.076
0.611
0.049
0.049
0.648
0.026
PEKERJAAN ELEKTRIKAL
Lampu SL 18 Watt + acc
0.012
0.012
0.220
0.220
0.012
Stop kontak
0.008
0.008
Saklar ganda
0.021
0.021
Saklar tiga
0.006
0.183
0.037
0.037
0.029
0.029
PEKERJAAN CAT-CATAN
Cat dinding baru (Dinding Dalam )
0.207
0.139
Jumlah Bobot %
0.00
Bobot Realisasi
Bobot Kumulatif Realisasi
Deviasi
0.012
0.006
PROGRES REALISASI
0.183
0.103
0.103
0.139
100.00
Bobot Rencana
Bobot Kumulatif Rencana
10
0.611
0.648
0.00
10.60
13.46
15.91
22.18
9.89
5.37
9.94
0.46
1.31
2.42
0.49
2.03
2.62
1.26
1.83
0.24
10.60
24.06
39.96
62.14
72.03
77.40
87.34
87.80
89.12
91.54
92.03
94.05
96.67
97.93
99.76
100.00
0.24
0.28
12.75
19.90
0.24
0.52
13.27
33.17
(10.35)
(23.53)
(26.69)
(28.97)
LAPORAN BULANAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PEKERJAAN
Kontraktor
Tgl Kontrak :
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: BULAN 02
TGL. KONTRAK
: 5-Nov-14
Tgl
: 13-Oct-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
9-Nov-14
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
0.00
0.00
0.00
32.36
100.00
0.15
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
0.00
0.00
0.00
42.00
100.00
0.58
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
740.80
60.02
22.43
493.46
39.98
14.94
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
0.00
0.00
0.00
84.00
100.00
0.34
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
0.00
0.00
0.00
4.12
100.00
0.09
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
0.00
0.00
0.00
10.33
100.00
0.22
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
0.00
0.00
0.00
4.12
100.00
0.36
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
0.00
0.00
0.00
24.84
100.00
1.93
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
0.00
0.00
0.00
5.04
100.00
0.01
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
35.00
24.12
0.28
110.13
75.88
0.88
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
0.00
0.00
0.00
657.13
100.00
1.22
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
0.00
0.00
0.00
15.95
100.00
1.38
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
0.00
0.00
0.00
1.48
100.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
0.00
0.00
0.00
2.94
100.00
0.23
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,094.00
64.60
2.03
599.61
35.40
1.11
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
0.00
0.00
0.00
47.04
100.00
0.29
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
0.00
0.00
0.00
16.38
100.00
2.45
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
0.00
0.00
0.00
29.32
100.00
0.25
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
0.00
0.00
0.00
3.20
100.00
0.48
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
0.00
0.00
0.00
35.68
100.00
0.30
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
0.00
0.00
0.00
2.68
100.00
0.40
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
0.00
0.00
0.00
1.22
100.00
0.01
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.00
0.00
0.00
0.18
100.00
0.03
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
0.00
0.00
0.00
6.59
100.00
0.06
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.00
0.00
0.00
0.66
100.00
0.10
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,297.27
83.56
6.11
648.62
16.44
1.20
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
0.00
0.00
0.00
193.80
100.00
2.52
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
19.95
100.00
2.98
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
715.61
22,731.00
16,266,564.99
1.326
0.00
0.00
0.00
284.00
39.69
0.53
284.00
39.69
0.53
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
56.76
22,731.00
1,290,253.39
0.105
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
455.80
22,731.00
10,360,692.33
0.845
0.00
0.00
0.00
236.00
51.78
0.44
236.00
51.78
0.44
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
213.06
22,731.00
4,842,960.26
0.395
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
59.35
22,731.00
1,349,039.14
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
117.18
22,731.00
2,663,716.78
0.217
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.02
161,650.00
1,134,783.00
0.093
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
22.05
237,737.50
5,241,042.06
0.427
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
0.00
0.00
0.00
6.00
33.33
0.05
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
0.00
0.00
0.00
6.00
79.89
0.06
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,908.98
100.00
Total
Rencana
Deviasi
33.17
35.55
68.72
0.00
0.00
0.00
33.17
35.55
68.72
Di Ketahui oleh,
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
ERY IBRAHIM
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 05
TGL. KONTRAK
: 5-Nov-14
Tgl
: 13-Oct-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
19-Oct-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.27
55,750.00
1,798,773.75
0.147
0.00
0.00
0.00
32.27
100.00
0.15
32.27
100.00
0.15
Ttk
44.00
168,475.00
7,412,900.00
0.604
0.00
0.00
0.00
42.00
95.45
0.58
42.00
95.45
0.58
1368.00
371,341.67
507,995,404.56
41.412
740.80
54.15
22.43
493.46
36.07
14.94
1,234.26
90.22
37.36
titik
76.00
50,000.00
3,800,000.00
0.310
0.00
0.00
0.00
76.00
100.00
0.31
76.00
100.00
0.31
M3
5.30
262,300.00
1,390,845.75
0.113
0.00
0.00
0.00
4.12
77.65
0.09
4.12
77.65
0.09
M3
14.01
262,300.00
3,675,275.47
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
5.30
1,058,869.18
5,614,653.83
0.458
0.00
0.00
0.00
4.12
77.65
0.36
4.12
77.65
0.36
M3
28.30
952,850.00
26,965,655.00
2.198
0.00
0.00
0.00
24.84
87.77
1.93
24.84
87.77
1.93
M3
5.12
18,583.33
95,067.67
0.008
0.00
0.00
0.00
5.04
98.52
0.01
5.04
98.52
0.01
M3
243.04
97,750.00
23,757,335.95
1.937
35.00
14.40
0.28
0.00
0.00
0.00
35.00
14.40
0.28
PEKERJAAN BETON
kg
580.14
22,731.00
13,187,149.71
1.075
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
10.65
1,058,869.18
11,273,780.16
0.919
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
Kg
40.00
22,731.00
909,240.00
0.074
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Beton Rabat
M3
3.33
952,850.00
3,168,226.25
0.258
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
kg
1532.31
22,731.00
34,831,011.71
2.839
1,094.00
71.40
2.03
438.31
28.60
0.81
1,532.31
100.00
2.84
Begisting pondasi
M2
42.56
76,900.00
3,272,864.00
0.267
0.00
0.00
0.00
42.56
100.00
0.27
42.56
100.00
0.27
BETON K-250
M3
14.82
1,832,600.00
27,159,132.00
2.214
0.00
0.00
0.00
14.82
100.00
2.21
14.82
100.00
2.21
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
3297.27
22,731.00
74,950,293.47
6.110
3,297.27
100.00
6.11
0.00
0.00
0.00
3,297.27
100.00
6.11
M2
193.80
159,287.50
30,869,917.50
2.517
0.00
0.00
0.00
5.30
2.73
0.07
5.30
2.73
0.07
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
65.02
22,731.00
1,478,001.07
0.120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
753.43
22,731.00
17,126,219.04
1.396
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
58.41
22,731.00
1,327,623.15
0.108
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
478.29
22,731.00
10,871,910.70
0.886
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
220.40
22,731.00
5,009,862.97
0.408
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
61.70
22,731.00
1,402,431.19
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
102.64
22,731.00
2,333,173.74
0.190
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
8.35
161,650.00
1,349,373.38
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
1.30
1,058,869.18
1,374,941.63
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
373.57
22,731.00
8,491,578.19
0.692
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
37.72
237,737.50
8,966,388.68
0.731
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.77
1,832,600.00
6,911,742.53
0.563
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
60.56
22,731.00
1,376,702.11
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
13.00
237,737.50
3,090,587.50
0.252
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.04
1,832,600.00
1,905,904.00
0.155
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
27.32
152,783.75
4,173,288.13
0.340
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
81.98
143,418.88
11,757,451.10
0.958
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
54.63
61,630.80
3,366,890.60
0.274
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
163.96
55,758.00
9,142,059.38
0.745
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
64.99
32,025.00
2,081,144.63
0.170
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
56.88
53,790.00
3,059,306.25
0.249
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
56.88
115,000.00
6,540,625.00
0.533
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
30.50
48,810.00
1,488,705.00
0.121
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
1.00
3,764,547.42
3,764,547.42
0.307
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
2.00
3,289,300.00
6,578,600.00
0.536
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
3.00
3,755,500.00
11,266,500.00
0.918
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.75
280,080.00
15,893,139.60
1.296
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
0.00
0.00
0.00
6.00
33.33
0.05
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
0.00
0.00
0.00
6.00
79.89
0.06
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
10.00
225,000.00
2,250,000.00
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
2.00
225,000.00
450,000.00
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
64.99
38,981.00
2,533,180.29
0.207
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
42.02
40,541.00
1,703,634.17
0.139
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,642.92
100.00
Total
Rencana
Deviasi
33.17
21.82
54.99
0.00
0.00
0.00
33.17
21.82
54.99
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 06
TGL. KONTRAK
Tgl
: 20-Oct-14
NO
15-Sep-14
5-Nov-14
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
26-Oct-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.27
55,750.00
1,798,773.75
0.147
32.27
100.00
0.15
0.00
0.00
0.00
32.27
100.00
0.15
Ttk
44.00
168,475.00
7,412,900.00
0.604
42.00
95.45
0.58
0.00
0.00
0.00
42.00
95.45
0.58
1368.00
371,341.67
507,995,404.56
41.412
1,234.26
90.22
37.36
0.00
0.00
0.00
1,234.26
90.22
37.36
titik
76.00
50,000.00
3,800,000.00
0.310
76.00
100.00
0.31
0.00
0.00
0.00
76.00
100.00
0.31
M3
5.30
262,300.00
1,390,845.75
0.113
4.12
77.65
0.09
0.00
0.00
0.00
4.12
77.65
0.09
M3
14.01
262,300.00
3,675,275.47
0.300
0.00
0.00
0.00
10.33
73.71
0.22
10.33
73.71
0.22
M3
5.30
1,058,869.18
5,614,653.83
0.458
4.12
77.65
0.36
0.00
0.00
0.00
4.12
77.65
0.36
M3
28.30
952,850.00
26,965,655.00
2.198
24.84
87.77
1.93
0.00
0.00
0.00
24.84
87.77
1.93
M3
5.12
18,583.33
95,067.67
0.008
5.04
98.52
0.01
0.00
0.00
0.00
5.04
98.52
0.01
M3
243.04
97,750.00
23,757,335.95
1.937
35.00
14.40
0.28
110.13
45.31
0.88
145.13
59.71
1.16
PEKERJAAN BETON
kg
580.14
22,731.00
13,187,149.71
1.075
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
10.65
1,058,869.18
11,273,780.16
0.919
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
Kg
40.00
22,731.00
909,240.00
0.074
0.00
0.00
0.00
1.48
3.70
0.00
1.48
3.70
0.00
Beton Rabat
M3
3.33
952,850.00
3,168,226.25
0.258
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
kg
1532.31
22,731.00
34,831,011.71
2.839
1,532.31
100.00
2.84
0.00
0.00
0.00
1,532.31
100.00
2.84
Begisting pondasi
M2
42.56
76,900.00
3,272,864.00
0.267
42.56
100.00
0.27
0.00
0.00
0.00
42.56
100.00
0.27
BETON K-250
M3
14.82
1,832,600.00
27,159,132.00
2.214
14.82
100.00
2.21
0.00
0.00
0.00
14.82
100.00
2.21
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
0.00
0.00
0.00
29.32
100.00
0.25
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
0.00
0.00
0.00
3.20
100.00
0.48
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
0.00
0.00
0.00
35.68
100.00
0.30
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
0.00
0.00
0.00
2.68
100.00
0.40
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
0.00
0.00
0.00
1.22
100.00
0.01
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.00
0.00
0.00
0.18
100.00
0.03
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
0.00
0.00
0.00
6.59
100.00
0.06
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.00
0.00
0.00
0.66
100.00
0.10
0.66
100.00
0.10
kg
3297.27
22,731.00
74,950,293.47
6.110
3,297.27
100.00
6.11
0.00
0.00
0.00
3,297.27
100.00
6.11
M2
193.80
159,287.50
30,869,917.50
2.517
5.30
2.73
0.07
0.00
0.00
0.00
5.30
2.73
0.07
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
65.02
22,731.00
1,478,001.07
0.120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
753.43
22,731.00
17,126,219.04
1.396
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
58.41
22,731.00
1,327,623.15
0.108
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
478.29
22,731.00
10,871,910.70
0.886
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
220.40
22,731.00
5,009,862.97
0.408
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
61.70
22,731.00
1,402,431.19
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
102.64
22,731.00
2,333,173.74
0.190
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
8.35
161,650.00
1,349,373.38
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
1.30
1,058,869.18
1,374,941.63
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
373.57
22,731.00
8,491,578.19
0.692
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
37.72
237,737.50
8,966,388.68
0.731
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.77
1,832,600.00
6,911,742.53
0.563
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
60.56
22,731.00
1,376,702.11
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
13.00
237,737.50
3,090,587.50
0.252
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.04
1,832,600.00
1,905,904.00
0.155
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
27.32
152,783.75
4,173,288.13
0.340
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
81.98
143,418.88
11,757,451.10
0.958
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
54.63
61,630.80
3,366,890.60
0.274
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
163.96
55,758.00
9,142,059.38
0.745
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
64.99
32,025.00
2,081,144.63
0.170
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
56.88
53,790.00
3,059,306.25
0.249
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
56.88
115,000.00
6,540,625.00
0.533
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
30.50
48,810.00
1,488,705.00
0.121
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
1.00
3,764,547.42
3,764,547.42
0.307
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
2.00
3,289,300.00
6,578,600.00
0.536
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
3.00
3,755,500.00
11,266,500.00
0.918
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.75
280,080.00
15,893,139.60
1.296
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
10.00
225,000.00
2,250,000.00
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
2.00
225,000.00
450,000.00
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
64.99
38,981.00
2,533,180.29
0.207
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
42.02
40,541.00
1,703,634.17
0.139
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,642.92
100.00
Total
Rencana
Deviasi
54.99
2.72
57.71
0.00
0.00
0.00
54.99
2.72
57.71
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 07
TGL. KONTRAK
: 5-Nov-14
Tgl
: 27-Oct-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
2-Nov-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.27
55,750.00
1,798,773.75
0.147
32.27
100.00
0.15
0.00
0.00
0.00
32.27
100.00
0.15
Ttk
44.00
168,475.00
7,412,900.00
0.604
42.00
95.45
0.58
0.00
0.00
0.00
42.00
95.45
0.58
1368.00
371,341.67
507,995,404.56
41.412
1,234.26
90.22
37.36
0.00
0.00
0.00
1,234.26
90.22
37.36
titik
76.00
50,000.00
3,800,000.00
0.310
76.00
100.00
0.31
0.00
0.00
0.00
76.00
100.00
0.31
M3
5.30
262,300.00
1,390,845.75
0.113
4.12
77.65
0.09
0.00
0.00
0.00
4.12
77.65
0.09
M3
14.01
262,300.00
3,675,275.47
0.300
10.33
73.71
0.22
0.00
0.00
0.00
10.33
73.71
0.22
M3
5.30
1,058,869.18
5,614,653.83
0.458
4.12
77.65
0.36
0.00
0.00
0.00
4.12
77.65
0.36
M3
28.30
952,850.00
26,965,655.00
2.198
24.84
87.77
1.93
0.00
0.00
0.00
24.84
87.77
1.93
M3
5.12
18,583.33
95,067.67
0.008
5.04
98.52
0.01
0.00
0.00
0.00
5.04
98.52
0.01
M3
243.04
97,750.00
23,757,335.95
1.937
145.13
59.71
1.16
0.00
0.00
0.00
145.13
59.71
1.16
PEKERJAAN BETON
kg
580.14
22,731.00
13,187,149.71
1.075
0.00
0.00
0.00
580.14
100.00
1.08
580.14
100.00
1.08
M3
10.65
1,058,869.18
11,273,780.16
0.919
0.00
0.00
0.00
10.65
100.00
0.92
10.65
100.00
0.92
Pembesian
Kg
40.00
22,731.00
909,240.00
0.074
1.48
3.70
0.00
0.00
0.00
0.00
1.48
3.70
0.00
Beton Rabat
M3
3.33
952,850.00
3,168,226.25
0.258
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pembesian
kg
1532.31
22,731.00
34,831,011.71
2.839
1,532.31
100.00
2.84
0.00
0.00
0.00
1,532.31
100.00
2.84
Begisting pondasi
M2
42.56
76,900.00
3,272,864.00
0.267
42.56
100.00
0.27
0.00
0.00
0.00
42.56
100.00
0.27
BETON K-250
M3
14.82
1,832,600.00
27,159,132.00
2.214
14.82
100.00
2.21
0.00
0.00
0.00
14.82
100.00
2.21
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3297.27
22,731.00
74,950,293.47
6.110
3,297.27
100.00
6.11
0.00
0.00
0.00
3,297.27
100.00
6.11
M2
193.80
159,287.50
30,869,917.50
2.517
5.30
2.73
0.07
188.50
97.27
2.45
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
65.02
22,731.00
1,478,001.07
0.120
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
753.43
22,731.00
17,126,219.04
1.396
0.00
0.00
0.00
152.00
20.17
0.28
152.00
20.17
0.28
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
58.41
22,731.00
1,327,623.15
0.108
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
478.29
22,731.00
10,871,910.70
0.886
0.00
0.00
0.00
236.00
49.34
0.44
236.00
49.34
0.44
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
220.40
22,731.00
5,009,862.97
0.408
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
61.70
22,731.00
1,402,431.19
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
102.64
22,731.00
2,333,173.74
0.190
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
8.35
161,650.00
1,349,373.38
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
1.30
1,058,869.18
1,374,941.63
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
373.57
22,731.00
8,491,578.19
0.692
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
37.72
237,737.50
8,966,388.68
0.731
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.77
1,832,600.00
6,911,742.53
0.563
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
60.56
22,731.00
1,376,702.11
0.112
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
13.00
237,737.50
3,090,587.50
0.252
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.04
1,832,600.00
1,905,904.00
0.155
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
27.32
152,783.75
4,173,288.13
0.340
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
81.98
143,418.88
11,757,451.10
0.958
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
54.63
61,630.80
3,366,890.60
0.274
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
163.96
55,758.00
9,142,059.38
0.745
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
64.99
32,025.00
2,081,144.63
0.170
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
56.88
53,790.00
3,059,306.25
0.249
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
56.88
115,000.00
6,540,625.00
0.533
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
30.50
48,810.00
1,488,705.00
0.121
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
1.00
3,764,547.42
3,764,547.42
0.307
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
2.00
3,289,300.00
6,578,600.00
0.536
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
3.00
3,755,500.00
11,266,500.00
0.918
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.75
280,080.00
15,893,139.60
1.296
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
10.00
225,000.00
2,250,000.00
0.183
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
2.00
225,000.00
450,000.00
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
64.99
38,981.00
2,533,180.29
0.207
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
42.02
40,541.00
1,703,634.17
0.139
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,642.92
100.00
Total
Rencana
Deviasi
57.71
5.16
62.87
0.00
0.00
0.00
57.71
5.16
62.87
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 08
TGL. KONTRAK
: 5-Nov-14
Tgl
: 3-Nov-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
9-Nov-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.27
99.72
0.15
0.09
0.28
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
76.00
90.48
0.31
8.00
9.52
0.03
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
580.14
88.28
1.08
76.99
11.72
0.14
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
10.65
66.77
0.92
5.30
33.23
0.46
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
0.00
0.00
0.00
2.94
100.00
0.23
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,532.31
90.48
2.84
161.30
9.52
0.30
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
42.56
90.48
0.27
4.48
9.52
0.03
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
14.82
90.48
2.21
1.56
9.52
0.23
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,297.27
83.56
6.11
648.62
16.44
1.20
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
0.00
0.00
0.00
19.95
100.00
2.98
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
715.61
22,731.00
16,266,564.99
1.326
152.00
21.24
0.28
132.00
18.45
0.24
284.00
39.69
0.53
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
56.76
22,731.00
1,290,253.39
0.105
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
455.80
22,731.00
10,360,692.33
0.845
236.00
51.78
0.44
0.00
0.00
0.00
236.00
51.78
0.44
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
213.06
22,731.00
4,842,960.26
0.395
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
59.35
22,731.00
1,349,039.14
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
117.18
22,731.00
2,663,716.78
0.217
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.02
161,650.00
1,134,783.00
0.093
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
22.05
237,737.50
5,241,042.06
0.427
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,926.98
100.00
Total
Rencana
Deviasi
62.87
5.85
68.72
0.00
0.00
0.00
62.87
5.85
68.72
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
NO
JENIS KEGIATAN
BOBOT
Periode 1
M1
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
M2
M3
Periode 2
M4
M5
0.22
0.220
0.02
0.024
0.15
0.147
0.58
0.577
9.871
12.555
0.34
0.310
0.09
0.088
0.22
0.36
0.355
1.93
1.929
0.01
1.16
PEKERJAAN BETON
M8
M9
M10
M11
M12
M13
M14
M15
%
M16
0.00041
14.938
M7
Periode 4
100
Pembersihan Lokasi
2
M6
KET
Periode 3
0.033
0.221
0.008
0.279
90
0.878
0.000
Pembesian
1.22
1.075
0.143
1.38
0.919
0.457
0.00
Beton Rabat
0.23
0.003
0.000
0.228
3.14
Begisting pondasi
0.29
BETON K-250
2.45
1.021
1.006
0.812
0.299
0.267
0.028
0.000
2.447
0.85
0.25
BETON K-250
0.48
0.000
0.000
1.00
80
0.849
1.005
10
11
12
13
14
15
0.30
BETON K-250
0.40
0.000
0.000
0.05
0.01
BETON K-250
0.03
0.050
0.000
0.000
0.18
0.06
BETON K-250
0.10
PROGRES RENCANA
CCO
0.183
0.000
70
0.000
7.31
2.52
BETON K-250
2.98
6.110
1.202
0.069
0.000
0.000
2.980
PROGRES REALISASI
CCO
0.11
0.057
0.057
0.05
0.025
0.025
0.02
0.011
0.011
1.33
1.28
BETON K-250
1.97
0.282
1.044
1.281
1.967
0.11
0.105
0.04
0.037
BETON K-250
0.06
60
0.062
0.84
0.55
BETON K-250
0.47
0.437
0.407
0.548
0.466
0.39
0.395
0.34
0.339
BETON K-250
0.38
0.385
0.11
0.110
0.10
0.098
BETON K-250
0.10
0.095
50
0.22
0.217
0.09
0.093
0.05
0.053
50
16
17
18
19
20
3.21
3.214
2.72
2.723
BETON K-250
2.52
2.519
0.00
0.00
BETON K-250
0.00
Pekerjaan kanopi
Pembesian 1 kg dengan besi polos atau ulir
0.19
0.192
0.43
0.427
BETON K-250
0.26
0.263
40
0.12
0.117
0.08
0.076
BETON K-250
0.07
0.070
0.12
0.124
0.04
0.037
BETON K-250
0.06
0.063
PEKERJAAN DINDING
0.42
0.209
0.209
1.63
0.544
0.544
Plesteran 1 : 2
0.34
Plesteran 1 : 4
1.22
Acian
1.05
PEKERJAAN PLAFOND
0.37
rangka plafond
0.79
0.28
0.544
0.169
0.612
0.396
0.526
0.526
0.185
0.185
0.396
0.283
Pasang pintu P1
0.61
0.614
Pasang Pintu P2
0.25
0.247
Pasang jendela J1
1.07
1.073
Pasang jendela J2
1.84
1.837
Pasang BV.1
0.06
0.065
1.30
30
0.169
0.612
20
0.649
0.649
20
0.06
0.062
0.33
0.326
0.03
PEK. SANITAIR
0.03
0.15
0.050
0.07
0.058
Kran 1/2"
0.01
0.010
Flor drain
0.03
0.027
0.08
0.076
0.61
0.05
0.027
0.026
0.100
0.015
0.049
PEKERJAAN ELEKTRIKAL
0.01
0.22
0.01
Stop kontak
0.01
Saklar ganda
0.02
Saklar tiga
0.01
0.29
0.07
0.073
0.03
0.029
PEKERJAAN CAT-CATAN
0.29
0.28
Jumlah Bobot %
PROGRES RENCANA
AWAL
0.021
PROGRES REALISASI
AWAL
0.143
100.00
0.00
0.00
0.00
0.293
0.280
0.006
0.143
Deviasi
Bobot Kumulatif Rencana (CCO)
0.220
0.012
Bobot Realisasi
Bobot Kumulatif Realisasi
0.012
0.008
Bobot Rencana
Bobot Kumulatif Rencana
10
0.611
0.00
10.60
13.46
15.91
22.18
9.89
5.37
9.94
0.46
1.31
2.42
0.49
2.03
2.62
1.26
1.83
0.24
10.60
24.06
39.96
62.14
72.03
77.40
87.34
87.80
89.12
91.54
92.03
94.05
96.67
97.93
99.76
100.00
0.24
0.28
12.75
19.90
21.82
2.72
5.16
0.24
0.52
13.27
33.17
54.99
57.71
62.87
(10.35)
(23.53)
(26.69)
(28.97)
(17.04)
(19.69)
(24.47)
0.24
0.28
12.75
19.90
19.61
1.10
2.71
12.53
13.20
0.43
0.75
2.95
4.70
1.93
2.43
0.42
0.24
0.52
13.27
33.17
52.78
53.88
56.59
69.13
82.33
82.76
83.51
86.46
91.16
93.08
95.51
95.94
0.24
0.28
12.75
19.90
21.82
2.72
5.16
5.85
0.24
0.52
13.27
33.17
54.99
57.71
62.87
68.72
0.00
0.00
2.21
3.83
6.28
(0.41)
0.00
0.00
LAPORAN BULANAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PEKERJAAN
Kontraktor
Tgl Kontrak :
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: BULAN 03
TGL. KONTRAK
: 5-Nov-14
Tgl
: 10-Nov-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
7-Dec-14
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
715.61
22,731.00
16,266,564.99
1.326
284.00
39.69
0.53
431.61
60.31
0.80
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
97.19
100.00
1.28
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
13.17
100.00
1.97
13.17
100.00
1.97
kg
56.76
22,731.00
1,290,253.39
0.105
0.00
0.00
0.00
56.76
100.00
0.11
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
2.79
100.00
0.04
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.41
100.00
0.06
0.41
100.00
0.06
kg
455.80
22,731.00
10,360,692.33
0.845
236.00
51.78
0.44
219.80
48.22
0.41
455.80
100.00
0.84
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
41.56
100.00
0.55
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
3.12
100.00
0.47
3.12
100.00
0.47
kg
213.06
22,731.00
4,842,960.26
0.395
0.00
0.00
0.00
213.06
100.00
0.39
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
25.76
100.00
0.34
25.76
100.00
0.34
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
2.58
100.00
0.38
2.58
100.00
0.38
kg
59.35
22,731.00
1,349,039.14
0.110
0.00
0.00
0.00
59.35
100.00
0.11
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
7.42
100.00
0.10
7.42
100.00
0.10
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.64
100.00
0.10
0.64
100.00
0.10
kg
117.18
22,731.00
2,663,716.78
0.217
0.00
0.00
0.00
117.18
100.00
0.22
117.18
100.00
0.22
M2
7.02
161,650.00
1,134,783.00
0.093
0.00
0.00
0.00
7.02
100.00
0.09
7.02
100.00
0.09
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
1,734.70
100.00
3.21
1,734.70
100.00
3.21
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
140.49
100.00
2.72
140.49
100.00
2.72
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
16.86
100.00
2.52
16.86
100.00
2.52
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
0.00
0.00
0.00
103.67
100.00
0.19
103.67
100.00
0.19
M2
22.05
237,737.50
5,241,042.06
0.427
0.00
0.00
0.00
22.05
100.00
0.43
22.05
100.00
0.43
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,908.98
100.00
Total
Rencana
Deviasi
68.72
16.48
85.20
0.00
0.00
0.00
68.72
16.48
85.20
Di Ketahui oleh,
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
ERY IBRAHIM
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 09
TGL. KONTRAK
: 5-Nov-14
Tgl
: 10-Nov-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
16-Nov-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
715.61
22,731.00
16,266,564.99
1.326
284.00
39.69
0.53
431.61
60.31
0.80
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
56.76
22,731.00
1,290,253.39
0.105
0.00
0.00
0.00
56.76
100.00
0.11
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
455.80
22,731.00
10,360,692.33
0.845
236.00
51.78
0.44
123.00
26.99
0.23
359.00
78.76
0.67
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
213.06
22,731.00
4,842,960.26
0.395
0.00
0.00
0.00
113.00
53.04
0.21
113.00
53.04
0.21
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
59.35
22,731.00
1,349,039.14
0.110
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
117.18
22,731.00
2,663,716.78
0.217
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.02
161,650.00
1,134,783.00
0.093
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
22.05
237,737.50
5,241,042.06
0.427
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,926.98
100.00
Total
Rencana
Deviasi
68.72
1.34
70.06
0.00
0.00
0.00
68.72
1.34
70.06
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 10
TGL. KONTRAK
Tgl
: 17-Nov-14
NO
15-Sep-14
5-Nov-14
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
23-Nov-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
715.61
22,731.00
16,266,564.99
1.326
715.61
100.00
1.33
0.00
0.00
0.00
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
0.00
0.00
0.00
97.19
100.00
1.28
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
56.76
22,731.00
1,290,253.39
0.105
56.76
100.00
0.11
0.00
0.00
0.00
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
2.79
100.00
0.04
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
455.80
22,731.00
10,360,692.33
0.845
359.00
78.76
0.67
0.00
0.00
0.00
359.00
78.76
0.67
M2
41.56
161,650.00
6,718,174.00
0.548
0.00
0.00
0.00
41.56
100.00
0.55
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
213.06
22,731.00
4,842,960.26
0.395
113.00
53.04
0.21
100.06
46.96
0.19
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
59.35
22,731.00
1,349,039.14
0.110
0.00
0.00
0.00
59.35
100.00
0.11
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
117.18
22,731.00
2,663,716.78
0.217
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.02
161,650.00
1,134,783.00
0.093
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
140.49
237,737.50
33,398,552.69
2.723
0.00
0.00
0.00
100.00
71.18
1.94
100.00
71.18
1.94
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
22.05
237,737.50
5,241,042.06
0.427
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,926.98
100.00
Total
Rencana
Deviasi
70.06
4.10
74.16
0.00
0.00
0.00
70.06
4.10
74.16
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 11
TGL. KONTRAK
: 5-Nov-14
Tgl
: 24-Nov-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
30-Nov-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
715.61
22,731.00
16,266,564.99
1.326
715.61
100.00
1.33
0.00
0.00
0.00
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
97.19
100.00
1.28
0.00
0.00
0.00
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
56.76
22,731.00
1,290,253.39
0.105
56.76
100.00
0.11
0.00
0.00
0.00
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
455.80
22,731.00
10,360,692.33
0.845
359.00
78.76
0.67
96.80
21.24
0.18
455.80
100.00
0.84
M2
41.56
161,650.00
6,718,174.00
0.548
41.56
100.00
0.55
0.00
0.00
0.00
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
213.06
22,731.00
4,842,960.26
0.395
213.06
100.00
0.39
0.00
0.00
0.00
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
0.00
0.00
0.00
25.76
100.00
0.34
25.76
100.00
0.34
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
59.35
22,731.00
1,349,039.14
0.110
59.35
100.00
0.11
0.00
0.00
0.00
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
0.00
0.00
0.00
7.42
100.00
0.10
7.42
100.00
0.10
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
117.18
22,731.00
2,663,716.78
0.217
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
7.02
161,650.00
1,134,783.00
0.093
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
0.00
0.00
0.00
1,235.00
71.19
2.29
1,235.00
71.19
2.29
M2
140.49
237,737.50
33,398,552.69
2.723
100.00
71.18
1.94
0.00
0.00
0.00
100.00
71.18
1.94
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
22.05
237,737.50
5,241,042.06
0.427
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,926.98
100.00
Total
Rencana
Deviasi
74.16
2.91
77.07
0.00
0.00
0.00
74.16
2.91
77.07
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 12
TGL. KONTRAK
: 5-Nov-14
Tgl
: 1-Dec-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
7-Dec-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
715.61
22,731.00
16,266,564.99
1.326
715.61
100.00
1.33
0.00
0.00
0.00
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
97.19
100.00
1.28
0.00
0.00
0.00
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
0.00
0.00
0.00
13.17
100.00
1.97
13.17
100.00
1.97
kg
56.76
22,731.00
1,290,253.39
0.105
56.76
100.00
0.11
0.00
0.00
0.00
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.00
0.00
0.00
0.41
100.00
0.06
0.41
100.00
0.06
kg
455.80
22,731.00
10,360,692.33
0.845
455.80
100.00
0.84
0.00
0.00
0.00
455.80
100.00
0.84
M2
41.56
161,650.00
6,718,174.00
0.548
41.56
100.00
0.55
0.00
0.00
0.00
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
0.00
0.00
0.00
3.12
100.00
0.47
3.12
100.00
0.47
kg
213.06
22,731.00
4,842,960.26
0.395
213.06
100.00
0.39
0.00
0.00
0.00
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
25.76
100.00
0.34
0.00
0.00
0.00
25.76
100.00
0.34
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
0.00
0.00
0.00
2.58
100.00
0.38
2.58
100.00
0.38
kg
59.35
22,731.00
1,349,039.14
0.110
59.35
100.00
0.11
0.00
0.00
0.00
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
7.42
100.00
0.10
0.00
0.00
0.00
7.42
100.00
0.10
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.00
0.00
0.00
0.64
100.00
0.10
0.64
100.00
0.10
kg
117.18
22,731.00
2,663,716.78
0.217
0.00
0.00
0.00
117.18
100.00
0.22
117.18
100.00
0.22
M2
7.02
161,650.00
1,134,783.00
0.093
0.00
0.00
0.00
7.02
100.00
0.09
7.02
100.00
0.09
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
1,235.00
71.19
2.29
499.70
28.81
0.93
1,734.70
100.00
3.21
M2
140.49
237,737.50
33,398,552.69
2.723
100.00
71.18
1.94
40.49
28.82
0.78
140.49
100.00
2.72
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
0.00
0.00
0.00
16.86
100.00
2.52
16.86
100.00
2.52
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
0.00
0.00
0.00
103.67
100.00
0.19
103.67
100.00
0.19
M2
22.05
237,737.50
5,241,042.06
0.427
0.00
0.00
0.00
22.05
100.00
0.43
22.05
100.00
0.43
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,926.98
100.00
Total
Rencana
Deviasi
77.07
8.13
85.20
0.00
0.00
0.00
77.07
8.13
85.20
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
NO
JENIS KEGIATAN
BOBOT
Periode 1
M1
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
M2
M3
Periode 2
M4
M5
0.22
0.220
0.02
0.024
0.15
0.147
0.58
0.577
9.871
12.555
0.34
0.310
0.09
0.088
0.22
0.36
0.355
1.93
1.929
0.01
1.16
PEKERJAAN BETON
M8
M9
M10
M11
M12
M13
M14
M15
%
M16
0.00041
14.938
M7
Periode 4
100
Pembersihan Lokasi
2
M6
KET
Periode 3
0.033
0.221
0.008
0.279
90
1.145
-0.119
Pembesian
1.22
1.075
0.143
1.38
0.919
0.457
0.00
Beton Rabat
0.23
0.008
-0.005
0.228
3.14
Begisting pondasi
0.29
BETON K-250
2.45
1.021
1.006
0.812
0.299
0.267
0.028
2.214
0.233
0.85
0.25
BETON K-250
0.48
0.247
0.478
1.00
80
0.849
1.005
10
11
12
13
14
15
0.30
BETON K-250
0.40
0.300
0.400
0.05
0.01
BETON K-250
0.03
0.050
0.010
0.027
PROGRES RENCANA
CCO
0.18
0.06
BETON K-250
0.10
0.183
70
0.055
0.099
7.31
2.52
BETON K-250
2.98
6.110
PROGRES REALISASI
CCO
1.202
0.069
2.448
0.472
2.509
0.11
0.057
0.057
0.05
0.025
0.025
0.02
0.011
0.011
1.33
1.28
BETON K-250
1.97
0.282
1.044
1.281
1.967
0.11
0.105
0.04
0.037
BETON K-250
0.06
60
0.062
0.84
0.55
BETON K-250
0.47
0.437
0.407
0.548
0.466
0.39
0.395
0.34
0.339
BETON K-250
0.38
0.385
0.11
0.110
0.10
0.098
BETON K-250
0.10
0.095
50
0.22
0.217
0.09
0.093
0.05
0.053
50
16
17
18
19
20
3.21
3.214
2.72
2.723
BETON K-250
2.52
2.519
0.00
0.00
BETON K-250
0.00
Pekerjaan kanopi
Pembesian 1 kg dengan besi polos atau ulir
0.19
0.192
0.43
0.427
BETON K-250
0.26
0.263
40
0.12
0.117
0.08
0.076
BETON K-250
0.07
0.070
0.12
0.124
0.04
0.037
BETON K-250
0.06
0.063
PEKERJAAN DINDING
0.42
0.209
0.209
1.63
0.551
0.551
Plesteran 1 : 2
0.34
Plesteran 1 : 4
1.22
Acian
1.05
PEKERJAAN PLAFOND
0.37
rangka plafond
0.79
0.28
0.551
0.169
0.620
0.377
0.531
0.531
0.176
0.176
0.377
0.237
Pasang pintu P1
0.61
0.614
Pasang Pintu P2
0.25
0.247
Pasang jendela J1
1.07
1.073
Pasang jendela J2
1.84
1.837
Pasang BV.1
0.06
0.065
1.30
30
0.169
0.620
PROGRES RENCANA
AWAL
20
0.649
0.649
20
0.06
0.33
PROGRES RENCANA
AWAL
0.062
0.326
0.03
PEK. SANITAIR
0.03
0.15
0.050
0.07
0.058
Kran 1/2"
0.01
0.010
Flor drain
0.03
0.027
0.08
0.076
0.61
0.05
0.049
0.027
0.026
0.100
0.015
PEKERJAAN ELEKTRIKAL
0.01
0.012
0.22
0.220
0.01
Stop kontak
0.01
0.008
Saklar ganda
0.02
0.021
Saklar tiga
0.01
0.006
0.29
0.293
0.07
0.073
0.03
0.012
0.029
PROGRES REALISASI
AWAL
PEKERJAAN CAT-CATAN
0.29
0.28
Jumlah Bobot %
0.143
100.00
0.00
Bobot Realisasi
Bobot Kumulatif Realisasi
0.00
Deviasi
Bobot Rencana CCO
Bobot Kumulatif Rencana (CCO)
0.00
0.143
0.188
Bobot Rencana
Bobot Kumulatif Rencana
10
0.611
0.00
10.60
13.46
15.91
22.18
9.89
5.37
9.94
0.46
1.31
2.42
0.49
2.03
2.62
1.26
1.83
0.24
10.60
24.06
39.96
62.14
72.03
77.40
87.34
87.80
89.12
91.54
92.03
94.05
96.67
97.93
99.76
100.00
0.24
0.28
12.75
19.90
21.82
2.72
5.16
0.24
0.52
13.27
33.17
54.99
57.71
62.87
(10.35)
(23.53)
(26.69)
(28.97)
(17.04)
(19.69)
(24.47)
0.24
0.28
12.75
19.90
20.22
6.51
3.72
9.73
13.20
0.43
0.76
2.97
4.69
1.90
2.37
0.33
0.24
0.52
13.27
33.17
53.39
59.90
63.62
73.34
86.54
86.98
87.74
90.70
95.39
97.29
99.67
100.00
0.24
0.28
12.75
19.90
21.82
2.72
5.16
5.85
1.34
4.10
2.91
8.13
0.24
0.52
13.27
33.17
54.99
57.71
62.87
68.72
70.06
74.16
77.07
85.20
0.00
0.00
1.60
(2.19)
(0.75)
(4.63)
(16.48)
(12.82)
(10.67)
(5.50)
0.00
0.00
LAPORAN BULANAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PEKERJAAN
Kontraktor
Tgl Kontrak :
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: BULAN 04
TGL. KONTRAK
: 5-Nov-14
Tgl
: 8-Dec-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
30-Dec-14
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
61.45
100.00
0.11
61.45
100.00
0.11
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
3.89
100.00
0.05
3.89
100.00
0.05
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.25
100.00
0.02
0.25
100.00
0.02
kg
715.61
22,731.00
16,266,564.99
1.326
715.61
100.00
1.33
0.00
0.00
0.00
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
97.19
100.00
1.28
0.00
0.00
0.00
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
13.17
100.00
1.97
0.00
0.00
0.00
13.17
100.00
1.97
kg
56.76
22,731.00
1,290,253.39
0.105
56.76
100.00
0.11
0.00
0.00
0.00
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.41
100.00
0.06
0.00
0.00
0.00
0.41
100.00
0.06
kg
455.80
22,731.00
10,360,692.33
0.845
455.80
100.00
0.84
0.00
0.00
0.00
455.80
100.00
0.84
M2
41.56
161,650.00
6,718,174.00
0.548
41.56
100.00
0.55
0.00
0.00
0.00
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
3.12
100.00
0.47
0.00
0.00
0.00
3.12
100.00
0.47
kg
213.06
22,731.00
4,842,960.26
0.395
213.06
100.00
0.39
0.00
0.00
0.00
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
25.76
100.00
0.34
0.00
0.00
0.00
25.76
100.00
0.34
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
2.58
100.00
0.38
0.00
0.00
0.00
2.58
100.00
0.38
kg
59.35
22,731.00
1,349,039.14
0.110
59.35
100.00
0.11
0.00
0.00
0.00
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
7.42
100.00
0.10
0.00
0.00
0.00
7.42
100.00
0.10
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.64
100.00
0.10
0.00
0.00
0.00
0.64
100.00
0.10
kg
117.18
22,731.00
2,663,716.78
0.217
117.18
100.00
0.22
0.00
0.00
0.00
117.18
100.00
0.22
M2
7.02
161,650.00
1,134,783.00
0.093
7.02
100.00
0.09
0.00
0.00
0.00
7.02
100.00
0.09
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.61
100.00
0.05
0.61
100.00
0.05
kg
1734.70
22,731.00
39,431,360.46
3.214
1,734.70
100.00
3.21
0.00
0.00
0.00
1,734.70
100.00
3.21
M2
140.49
237,737.50
33,398,552.69
2.723
140.49
100.00
2.72
0.00
0.00
0.00
140.49
100.00
2.72
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
16.86
100.00
2.52
0.00
0.00
0.00
16.86
100.00
2.52
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
103.67
100.00
0.19
0.00
0.00
0.00
103.67
100.00
0.19
M2
22.05
237,737.50
5,241,042.06
0.427
22.05
100.00
0.43
0.00
0.00
0.00
22.05
100.00
0.43
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
1.76
100.00
0.26
1.76
100.00
0.26
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
63.08
100.00
0.12
63.08
100.00
0.12
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
3.92
100.00
0.08
3.92
100.00
0.08
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.47
100.00
0.07
0.47
100.00
0.07
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
67.18
100.00
0.12
67.18
100.00
0.12
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
2.79
100.00
0.04
2.79
100.00
0.04
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.42
100.00
0.06
0.42
100.00
0.06
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
33.56
100.00
0.42
33.56
100.00
0.42
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
139.61
100.00
1.63
139.61
100.00
1.63
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
67.11
100.00
0.34
67.11
100.00
0.34
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
269.18
100.00
1.22
269.18
100.00
1.22
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
403.04
100.00
1.05
403.04
100.00
1.05
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
84.58
100.00
0.37
84.58
100.00
0.37
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
84.58
100.00
0.79
84.58
100.00
0.79
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
71.20
100.00
0.28
71.20
100.00
0.28
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
2.00
100.00
0.61
2.00
100.00
0.61
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
2.00
100.00
0.25
2.00
100.00
0.25
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
4.00
100.00
1.07
4.00
100.00
1.07
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
6.00
100.00
1.84
6.00
100.00
1.84
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
2.00
100.00
0.06
2.00
100.00
0.06
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
56.88
100.00
1.30
56.88
100.00
1.30
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
3.92
100.00
0.06
3.92
100.00
0.06
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
18.74
100.00
0.33
18.74
100.00
0.33
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.98
100.00
0.03
0.98
100.00
0.03
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
15.00
100.00
0.03
15.00
100.00
0.03
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
12.00
66.67
0.10
18.00
100.00
0.15
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
1.51
20.11
0.01
7.51
100.00
0.07
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
2.00
100.00
0.01
2.00
100.00
0.01
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
2.00
100.00
0.03
2.00
100.00
0.03
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
2.00
100.00
0.08
2.00
100.00
0.08
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
1.00
100.00
0.61
1.00
100.00
0.61
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
2.00
100.00
0.05
2.00
100.00
0.05
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
2.00
100.00
0.01
2.00
100.00
0.01
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
6.00
100.00
0.22
6.00
100.00
0.22
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
2.00
100.00
0.01
2.00
100.00
0.01
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
2.00
100.00
0.01
2.00
100.00
0.01
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
4.00
100.00
0.02
4.00
100.00
0.02
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
1.00
100.00
0.01
1.00
100.00
0.01
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
16.00
100.00
0.29
16.00
100.00
0.29
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
4.00
100.00
0.07
4.00
100.00
0.07
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
1.00
100.00
0.03
1.00
100.00
0.03
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
90.27
100.00
0.29
90.27
100.00
0.29
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
84.58
100.00
0.28
84.58
100.00
0.28
1,226,694,908.98
100.00
Total
Rencana
Deviasi
85.20
14.80
100.00
0.00
0.00
0.00
85.20
14.80
100.00
Di Ketahui oleh,
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
ERY IBRAHIM
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 13
TGL. KONTRAK
: 5-Nov-14
Tgl
: 8-Dec-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
14-Dec-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
0.00
0.00
0.00
61.45
100.00
0.11
61.45
100.00
0.11
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
715.61
22,731.00
16,266,564.99
1.326
715.61
100.00
1.33
0.00
0.00
0.00
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
97.19
100.00
1.28
0.00
0.00
0.00
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
13.17
100.00
1.97
0.00
0.00
0.00
13.17
100.00
1.97
kg
56.76
22,731.00
1,290,253.39
0.105
56.76
100.00
0.11
0.00
0.00
0.00
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.41
100.00
0.06
0.00
0.00
0.00
0.41
100.00
0.06
kg
455.80
22,731.00
10,360,692.33
0.845
455.80
100.00
0.84
0.00
0.00
0.00
455.80
100.00
0.84
M2
41.56
161,650.00
6,718,174.00
0.548
41.56
100.00
0.55
0.00
0.00
0.00
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
3.12
100.00
0.47
0.00
0.00
0.00
3.12
100.00
0.47
kg
213.06
22,731.00
4,842,960.26
0.395
213.06
100.00
0.39
0.00
0.00
0.00
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
25.76
100.00
0.34
0.00
0.00
0.00
25.76
100.00
0.34
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
2.58
100.00
0.38
0.00
0.00
0.00
2.58
100.00
0.38
kg
59.35
22,731.00
1,349,039.14
0.110
59.35
100.00
0.11
0.00
0.00
0.00
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
7.42
100.00
0.10
0.00
0.00
0.00
7.42
100.00
0.10
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.64
100.00
0.10
0.00
0.00
0.00
0.64
100.00
0.10
kg
117.18
22,731.00
2,663,716.78
0.217
117.18
100.00
0.22
0.00
0.00
0.00
117.18
100.00
0.22
M2
7.02
161,650.00
1,134,783.00
0.093
7.02
100.00
0.09
0.00
0.00
0.00
7.02
100.00
0.09
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
1734.70
22,731.00
39,431,360.46
3.214
1,734.70
100.00
3.21
0.00
0.00
0.00
1,734.70
100.00
3.21
M2
140.49
237,737.50
33,398,552.69
2.723
140.49
100.00
2.72
0.00
0.00
0.00
140.49
100.00
2.72
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
16.86
100.00
2.52
0.00
0.00
0.00
16.86
100.00
2.52
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
103.67
100.00
0.19
0.00
0.00
0.00
103.67
100.00
0.19
M2
22.05
237,737.50
5,241,042.06
0.427
22.05
100.00
0.43
0.00
0.00
0.00
22.05
100.00
0.43
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
0.00
0.00
0.00
33.56
100.00
0.42
33.56
100.00
0.42
M2
139.61
143,418.88
20,022,537.73
1.632
0.00
0.00
0.00
108.12
77.44
1.26
108.12
77.44
1.26
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
0.00
0.00
0.00
18.47
27.51
0.09
18.47
27.51
0.09
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
0.00
0.00
0.00
108.12
40.17
0.49
108.12
40.17
0.49
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
0.00
0.00
0.00
6.00
33.33
0.05
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
0.00
0.00
0.00
6.00
79.89
0.06
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,226,694,926.98
100.00
Total
Rencana
Deviasi
85.20
2.38
87.58
0.00
0.00
0.00
85.20
2.38
87.58
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 14
TGL. KONTRAK
Tgl
: 15-Dec-14
NO
15-Sep-14
5-Nov-14
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
21-Dec-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
61.45
100.00
0.11
0.00
0.00
0.00
61.45
100.00
0.11
M2
3.89
159,287.50
619,564.66
0.051
0.00
0.00
0.00
3.89
100.00
0.05
3.89
100.00
0.05
M3
0.25
1,058,869.18
267,707.54
0.022
0.00
0.00
0.00
0.25
100.00
0.02
0.25
100.00
0.02
kg
715.61
22,731.00
16,266,564.99
1.326
715.61
100.00
1.33
0.00
0.00
0.00
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
97.19
100.00
1.28
0.00
0.00
0.00
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
13.17
100.00
1.97
0.00
0.00
0.00
13.17
100.00
1.97
kg
56.76
22,731.00
1,290,253.39
0.105
56.76
100.00
0.11
0.00
0.00
0.00
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.41
100.00
0.06
0.00
0.00
0.00
0.41
100.00
0.06
kg
455.80
22,731.00
10,360,692.33
0.845
455.80
100.00
0.84
0.00
0.00
0.00
455.80
100.00
0.84
M2
41.56
161,650.00
6,718,174.00
0.548
41.56
100.00
0.55
0.00
0.00
0.00
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
3.12
100.00
0.47
0.00
0.00
0.00
3.12
100.00
0.47
kg
213.06
22,731.00
4,842,960.26
0.395
213.06
100.00
0.39
0.00
0.00
0.00
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
25.76
100.00
0.34
0.00
0.00
0.00
25.76
100.00
0.34
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
2.58
100.00
0.38
0.00
0.00
0.00
2.58
100.00
0.38
kg
59.35
22,731.00
1,349,039.14
0.110
59.35
100.00
0.11
0.00
0.00
0.00
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
7.42
100.00
0.10
0.00
0.00
0.00
7.42
100.00
0.10
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.64
100.00
0.10
0.00
0.00
0.00
0.64
100.00
0.10
kg
117.18
22,731.00
2,663,716.78
0.217
117.18
100.00
0.22
0.00
0.00
0.00
117.18
100.00
0.22
M2
7.02
161,650.00
1,134,783.00
0.093
7.02
100.00
0.09
0.00
0.00
0.00
7.02
100.00
0.09
M3
0.61
1,058,869.18
644,216.01
0.053
0.00
0.00
0.00
0.61
100.00
0.05
0.61
100.00
0.05
kg
1734.70
22,731.00
39,431,360.46
3.214
1,734.70
100.00
3.21
0.00
0.00
0.00
1,734.70
100.00
3.21
M2
140.49
237,737.50
33,398,552.69
2.723
140.49
100.00
2.72
0.00
0.00
0.00
140.49
100.00
2.72
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
16.86
100.00
2.52
0.00
0.00
0.00
16.86
100.00
2.52
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
103.67
100.00
0.19
0.00
0.00
0.00
103.67
100.00
0.19
M2
22.05
237,737.50
5,241,042.06
0.427
22.05
100.00
0.43
0.00
0.00
0.00
22.05
100.00
0.43
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
0.00
0.00
0.00
1.76
100.00
0.26
1.76
100.00
0.26
kg
63.08
22,731.00
1,433,877.84
0.117
0.00
0.00
0.00
63.08
100.00
0.12
63.08
100.00
0.12
M2
3.92
237,737.50
930,742.31
0.076
0.00
0.00
0.00
3.92
100.00
0.08
3.92
100.00
0.08
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.00
0.00
0.00
0.47
100.00
0.07
0.47
100.00
0.07
kg
67.18
22,731.00
1,527,131.85
0.124
0.00
0.00
0.00
67.18
100.00
0.12
67.18
100.00
0.12
M2
2.79
161,650.00
451,003.50
0.037
0.00
0.00
0.00
2.79
100.00
0.04
2.79
100.00
0.04
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.00
0.00
0.00
0.42
100.00
0.06
0.42
100.00
0.06
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
33.56
100.00
0.42
0.00
0.00
0.00
33.56
100.00
0.42
M2
139.61
143,418.88
20,022,537.73
1.632
108.12
77.44
1.26
31.49
22.56
0.37
139.61
100.00
1.63
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
18.47
27.51
0.09
48.65
72.49
0.24
67.11
100.00
0.34
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
108.12
40.17
0.49
161.06
59.83
0.73
269.18
100.00
1.22
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
0.00
0.00
0.00
403.04
100.00
1.05
403.04
100.00
1.05
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
0.00
0.00
0.00
84.58
100.00
0.37
84.58
100.00
0.37
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
0.00
0.00
0.00
84.58
100.00
0.79
84.58
100.00
0.79
M'
71.20
48,810.00
3,475,272.00
0.283
0.00
0.00
0.00
71.20
100.00
0.28
71.20
100.00
0.28
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
0.00
0.00
0.00
2.00
100.00
0.61
2.00
100.00
0.61
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
0.00
0.00
0.00
2.00
100.00
0.25
2.00
100.00
0.25
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
0.00
0.00
0.00
4.00
100.00
1.07
4.00
100.00
1.07
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
0.00
0.00
0.00
6.00
100.00
1.84
6.00
100.00
1.84
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
0.00
0.00
0.00
2.00
100.00
0.06
2.00
100.00
0.06
M2
56.88
280,080.00
15,929,550.00
1.299
0.00
0.00
0.00
56.88
100.00
1.30
56.88
100.00
1.30
M2
3.92
192,775.00
754,714.13
0.062
0.00
0.00
0.00
3.92
100.00
0.06
3.92
100.00
0.06
M2
18.74
213,102.00
3,993,957.68
0.326
0.00
0.00
0.00
18.74
100.00
0.33
18.74
100.00
0.33
M2
0.98
335,902.00
329,183.96
0.027
0.00
0.00
0.00
0.98
100.00
0.03
0.98
100.00
0.03
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
0.00
0.00
0.00
15.00
100.00
0.03
15.00
100.00
0.03
m1
18.00
102,474.00
1,844,532.00
0.150
6.00
33.33
0.05
12.00
66.67
0.10
18.00
100.00
0.15
m1
7.51
117,974.00
885,984.74
0.072
6.00
79.89
0.06
1.51
20.11
0.01
7.51
100.00
0.07
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
0.00
0.00
0.00
2.00
100.00
0.01
2.00
100.00
0.01
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
0.00
0.00
0.00
2.00
100.00
0.03
2.00
100.00
0.03
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
0.00
0.00
0.00
2.00
100.00
0.08
2.00
100.00
0.08
Bh
1.00
7,500,000.00
7,500,000.00
0.611
0.00
0.00
0.00
1.00
100.00
0.61
1.00
100.00
0.61
bh
2.00
299,762.99
599,525.98
0.049
0.00
0.00
0.00
2.00
100.00
0.05
2.00
100.00
0.05
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
2.00
100.00
0.01
2.00
100.00
0.01
Bh
6.00
450,000.00
2,700,000.00
0.220
0.00
0.00
0.00
6.00
100.00
0.22
6.00
100.00
0.22
Bh
2.00
75,000.00
150,000.00
0.012
0.00
0.00
0.00
2.00
100.00
0.01
2.00
100.00
0.01
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
0.00
0.00
0.00
2.00
100.00
0.01
2.00
100.00
0.01
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
0.00
0.00
0.00
4.00
100.00
0.02
4.00
100.00
0.02
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
0.00
0.00
0.00
1.00
100.00
0.01
1.00
100.00
0.01
titik
16.00
225,000.00
3,600,000.00
0.293
0.00
0.00
0.00
16.00
100.00
0.29
16.00
100.00
0.29
titik
4.00
225,000.00
900,000.00
0.073
0.00
0.00
0.00
4.00
100.00
0.07
4.00
100.00
0.07
Bh
1.00
350,000.00
350,000.00
0.029
0.00
0.00
0.00
1.00
100.00
0.03
1.00
100.00
0.03
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
0.00
0.00
0.00
90.27
100.00
0.29
90.27
100.00
0.29
M2
84.58
40,541.00
3,428,957.78
0.280
0.00
0.00
0.00
84.58
100.00
0.28
84.58
100.00
0.28
1,226,694,926.98
100.00
Total
Rencana
Deviasi
87.58
12.42
100.00
0.00
0.00
0.00
87.58
12.42
100.00
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 15
TGL. KONTRAK
: 5-Nov-14
Tgl
: 22-Dec-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
28-Dec-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
61.45
100.00
0.11
0.00
0.00
0.00
61.45
100.00
0.11
M2
3.89
159,287.50
619,564.66
0.051
3.89
100.00
0.05
0.00
0.00
0.00
3.89
100.00
0.05
M3
0.25
1,058,869.18
267,707.54
0.022
0.25
100.00
0.02
0.00
0.00
0.00
0.25
100.00
0.02
kg
715.61
22,731.00
16,266,564.99
1.326
715.61
100.00
1.33
0.00
0.00
0.00
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
97.19
100.00
1.28
0.00
0.00
0.00
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
13.17
100.00
1.97
0.00
0.00
0.00
13.17
100.00
1.97
kg
56.76
22,731.00
1,290,253.39
0.105
56.76
100.00
0.11
0.00
0.00
0.00
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.41
100.00
0.06
0.00
0.00
0.00
0.41
100.00
0.06
kg
455.80
22,731.00
10,360,692.33
0.845
455.80
100.00
0.84
0.00
0.00
0.00
455.80
100.00
0.84
M2
41.56
161,650.00
6,718,174.00
0.548
41.56
100.00
0.55
0.00
0.00
0.00
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
3.12
100.00
0.47
0.00
0.00
0.00
3.12
100.00
0.47
kg
213.06
22,731.00
4,842,960.26
0.395
213.06
100.00
0.39
0.00
0.00
0.00
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
25.76
100.00
0.34
0.00
0.00
0.00
25.76
100.00
0.34
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
2.58
100.00
0.38
0.00
0.00
0.00
2.58
100.00
0.38
kg
59.35
22,731.00
1,349,039.14
0.110
59.35
100.00
0.11
0.00
0.00
0.00
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
7.42
100.00
0.10
0.00
0.00
0.00
7.42
100.00
0.10
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.64
100.00
0.10
0.00
0.00
0.00
0.64
100.00
0.10
kg
117.18
22,731.00
2,663,716.78
0.217
117.18
100.00
0.22
0.00
0.00
0.00
117.18
100.00
0.22
M2
7.02
161,650.00
1,134,783.00
0.093
7.02
100.00
0.09
0.00
0.00
0.00
7.02
100.00
0.09
M3
0.61
1,058,869.18
644,216.01
0.053
0.61
100.00
0.05
0.00
0.00
0.00
0.61
100.00
0.05
kg
1734.70
22,731.00
39,431,360.46
3.214
1,734.70
100.00
3.21
0.00
0.00
0.00
1,734.70
100.00
3.21
M2
140.49
237,737.50
33,398,552.69
2.723
140.49
100.00
2.72
0.00
0.00
0.00
140.49
100.00
2.72
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
16.86
100.00
2.52
0.00
0.00
0.00
16.86
100.00
2.52
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
103.67
100.00
0.19
0.00
0.00
0.00
103.67
100.00
0.19
M2
22.05
237,737.50
5,241,042.06
0.427
22.05
100.00
0.43
0.00
0.00
0.00
22.05
100.00
0.43
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
1.76
100.00
0.26
0.00
0.00
0.00
1.76
100.00
0.26
kg
63.08
22,731.00
1,433,877.84
0.117
63.08
100.00
0.12
0.00
0.00
0.00
63.08
100.00
0.12
M2
3.92
237,737.50
930,742.31
0.076
3.92
100.00
0.08
0.00
0.00
0.00
3.92
100.00
0.08
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.47
100.00
0.07
0.00
0.00
0.00
0.47
100.00
0.07
kg
67.18
22,731.00
1,527,131.85
0.124
67.18
100.00
0.12
0.00
0.00
0.00
67.18
100.00
0.12
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.42
100.00
0.06
0.00
0.00
0.00
0.42
100.00
0.06
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
33.56
100.00
0.42
0.00
0.00
0.00
33.56
100.00
0.42
M2
139.61
143,418.88
20,022,537.73
1.632
139.61
100.00
1.63
0.00
0.00
0.00
139.61
100.00
1.63
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
67.11
100.00
0.34
0.00
0.00
0.00
67.11
100.00
0.34
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
269.18
100.00
1.22
0.00
0.00
0.00
269.18
100.00
1.22
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
403.04
100.00
1.05
0.00
0.00
0.00
403.04
100.00
1.05
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
84.58
100.00
0.37
0.00
0.00
0.00
84.58
100.00
0.37
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
84.58
100.00
0.79
0.00
0.00
0.00
84.58
100.00
0.79
M'
71.20
48,810.00
3,475,272.00
0.283
71.20
100.00
0.28
0.00
0.00
0.00
71.20
100.00
0.28
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
2.00
100.00
0.61
0.00
0.00
0.00
2.00
100.00
0.61
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
2.00
100.00
0.25
0.00
0.00
0.00
2.00
100.00
0.25
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
4.00
100.00
1.07
0.00
0.00
0.00
4.00
100.00
1.07
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
6.00
100.00
1.84
0.00
0.00
0.00
6.00
100.00
1.84
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
2.00
100.00
0.06
0.00
0.00
0.00
2.00
100.00
0.06
M2
56.88
280,080.00
15,929,550.00
1.299
56.88
100.00
1.30
0.00
0.00
0.00
56.88
100.00
1.30
M2
3.92
192,775.00
754,714.13
0.062
3.92
100.00
0.06
0.00
0.00
0.00
3.92
100.00
0.06
M2
18.74
213,102.00
3,993,957.68
0.326
18.74
100.00
0.33
0.00
0.00
0.00
18.74
100.00
0.33
M2
0.98
335,902.00
329,183.96
0.027
0.98
100.00
0.03
0.00
0.00
0.00
0.98
100.00
0.03
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
15.00
100.00
0.03
0.00
0.00
0.00
15.00
100.00
0.03
m1
18.00
102,474.00
1,844,532.00
0.150
18.00
100.00
0.15
0.00
0.00
0.00
18.00
100.00
0.15
m1
7.51
117,974.00
885,984.74
0.072
7.51
100.00
0.07
0.00
0.00
0.00
7.51
100.00
0.07
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
2.00
100.00
0.01
0.00
0.00
0.00
2.00
100.00
0.01
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
2.00
100.00
0.03
0.00
0.00
0.00
2.00
100.00
0.03
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
2.00
100.00
0.08
0.00
0.00
0.00
2.00
100.00
0.08
Bh
1.00
7,500,000.00
7,500,000.00
0.611
1.00
100.00
0.61
0.00
0.00
0.00
1.00
100.00
0.61
bh
2.00
299,762.99
599,525.98
0.049
2.00
100.00
0.05
0.00
0.00
0.00
2.00
100.00
0.05
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
2.00
100.00
0.01
0.00
0.00
0.00
2.00
100.00
0.01
Bh
6.00
450,000.00
2,700,000.00
0.220
6.00
100.00
0.22
0.00
0.00
0.00
6.00
100.00
0.22
Bh
2.00
75,000.00
150,000.00
0.012
2.00
100.00
0.01
0.00
0.00
0.00
2.00
100.00
0.01
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
2.00
100.00
0.01
0.00
0.00
0.00
2.00
100.00
0.01
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
4.00
100.00
0.02
0.00
0.00
0.00
4.00
100.00
0.02
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
1.00
100.00
0.01
0.00
0.00
0.00
1.00
100.00
0.01
titik
16.00
225,000.00
3,600,000.00
0.293
16.00
100.00
0.29
0.00
0.00
0.00
16.00
100.00
0.29
titik
4.00
225,000.00
900,000.00
0.073
4.00
100.00
0.07
0.00
0.00
0.00
4.00
100.00
0.07
Bh
1.00
350,000.00
350,000.00
0.029
1.00
100.00
0.03
0.00
0.00
0.00
1.00
100.00
0.03
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
90.27
100.00
0.29
0.00
0.00
0.00
90.27
100.00
0.29
M2
84.58
40,541.00
3,428,957.78
0.280
84.58
100.00
0.28
0.00
0.00
0.00
84.58
100.00
0.28
1,226,694,926.98
100.00
Total
Rencana
Deviasi
100.00
100.00
0.00
0.00
0.00
100.00
0.00
100.00
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
LAPORAN MINGGUAN
KEGIATAN
: Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Konsultan
PROGRAM
Kontraktor
NO. KONTRAK
: 7.2/S/SPP/SMPN 13 Jl.lempake/DCKTK-BBG/IX/2014
TGL. KONTRAK
: 15-Sep-14
NO. KONTRAK-ADD
: 7.2/S/ADD/SMPN 13 Jl.lempake/DCKTK-BBG/XI/2014
Periode
: Minggu 16
TGL. KONTRAK
: 5-Nov-14
Tgl
: 29-Dec-14
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
s/d
30-Dec-14
10
11
12
14
15
16
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Pembersihan Lokasi
m2
540.00
5,000.00
2,700,000.00
0.220
540.00
100.00
0.22
0.00
0.00
0.00
540.00
100.00
0.22
unit
1.00
300,000.00
300,000.00
0.024
1.00
100.00
0.02
0.00
0.00
0.00
1.00
100.00
0.02
M3
32.36
55,750.00
1,803,791.25
0.147
32.36
100.00
0.15
0.00
0.00
0.00
32.36
100.00
0.15
Ttk
42.00
168,475.00
7,075,950.00
0.577
42.00
100.00
0.58
0.00
0.00
0.00
42.00
100.00
0.58
1234.26
371,341.67
458,333,283.64
37.363
1,234.26
100.00
37.36
0.00
0.00
0.00
1,234.26
100.00
37.36
titik
84.00
50,000.00
4,200,000.00
0.342
84.00
100.00
0.34
0.00
0.00
0.00
84.00
100.00
0.34
M3
4.12
262,300.00
1,080,020.25
0.088
4.12
100.00
0.09
0.00
0.00
0.00
4.12
100.00
0.09
M3
10.33
262,300.00
2,709,093.42
0.221
10.33
100.00
0.22
0.00
0.00
0.00
10.33
100.00
0.22
M3
4.12
1,058,869.18
4,359,893.85
0.355
4.12
100.00
0.36
0.00
0.00
0.00
4.12
100.00
0.36
M3
24.84
952,850.00
23,668,794.00
1.929
24.84
100.00
1.93
0.00
0.00
0.00
24.84
100.00
1.93
M3
5.04
18,583.33
93,659.98
0.008
5.04
100.00
0.01
0.00
0.00
0.00
5.04
100.00
0.01
M3
145.13
97,750.00
14,186,533.26
1.156
145.13
100.00
1.16
0.00
0.00
0.00
145.13
100.00
1.16
PEKERJAAN BETON
kg
657.13
22,731.00
14,937,261.72
1.218
657.13
100.00
1.22
0.00
0.00
0.00
657.13
100.00
1.22
M3
15.95
1,058,869.18
16,884,992.66
1.376
15.95
100.00
1.38
0.00
0.00
0.00
15.95
100.00
1.38
Pembesian
Kg
1.48
22,731.00
33,632.79
0.003
1.48
100.00
0.00
0.00
0.00
0.00
1.48
100.00
0.00
Beton Rabat
M3
2.94
952,850.00
2,801,379.00
0.228
2.94
100.00
0.23
0.00
0.00
0.00
2.94
100.00
0.23
Pembesian
kg
1693.61
22,731.00
38,497,434.00
3.138
1,693.61
100.00
3.14
0.00
0.00
0.00
1,693.61
100.00
3.14
Begisting pondasi
M2
47.04
76,900.00
3,617,376.00
0.295
47.04
100.00
0.29
0.00
0.00
0.00
47.04
100.00
0.29
BETON K-250
M3
16.38
1,832,600.00
30,017,988.00
2.447
16.38
100.00
2.45
0.00
0.00
0.00
16.38
100.00
2.45
kg
458.04
22,731.00
10,411,710.07
0.849
458.04
100.00
0.85
0.00
0.00
0.00
458.04
100.00
0.85
M2
29.32
103,200.00
3,025,308.00
0.247
29.32
100.00
0.25
0.00
0.00
0.00
29.32
100.00
0.25
BETON K-250
M3
3.20
1,832,600.00
5,860,654.80
0.478
3.20
100.00
0.48
0.00
0.00
0.00
3.20
100.00
0.48
NO
1
URAIAN PEKERJAAN
2
SAT
VOL
BOBOT %
10
11
12
14
15
16
10
11
12
13
14
15
kg
542.12
22,731.00
12,322,960.29
1.005
542.12
100.00
1.00
0.00
0.00
0.00
542.12
100.00
1.00
M2
35.68
103,200.00
3,682,176.00
0.300
35.68
100.00
0.30
0.00
0.00
0.00
35.68
100.00
0.30
BETON K-250
M3
2.68
1,832,600.00
4,904,037.60
0.400
2.68
100.00
0.40
0.00
0.00
0.00
2.68
100.00
0.40
kg
27.00
22,731.00
613,718.30
0.050
27.00
100.00
0.05
0.00
0.00
0.00
27.00
100.00
0.05
M2
1.22
103,200.00
125,388.00
0.010
1.22
100.00
0.01
0.00
0.00
0.00
1.22
100.00
0.01
BETON K-250
M3
0.18
1,832,600.00
333,991.35
0.027
0.18
100.00
0.03
0.00
0.00
0.00
0.18
100.00
0.03
kg
98.68
22,731.00
2,243,194.82
0.183
98.68
100.00
0.18
0.00
0.00
0.00
98.68
100.00
0.18
M2
6.59
103,200.00
680,500.80
0.055
6.59
100.00
0.06
0.00
0.00
0.00
6.59
100.00
0.06
BETON K-250
M3
0.66
1,832,600.00
1,208,416.44
0.099
0.66
100.00
0.10
0.00
0.00
0.00
0.66
100.00
0.10
kg
3945.90
22,731.00
89,694,160.16
7.312
3,945.90
100.00
7.31
0.00
0.00
0.00
3,945.90
100.00
7.31
M2
193.80
159,287.50
30,869,917.50
2.517
193.80
100.00
2.52
0.00
0.00
0.00
193.80
100.00
2.52
BETON K-250
M3
19.95
1,832,600.00
36,560,370.00
2.980
19.95
100.00
2.98
0.00
0.00
0.00
19.95
100.00
2.98
kg
61.45
22,731.00
1,396,875.80
0.114
61.45
100.00
0.11
0.00
0.00
0.00
61.45
100.00
0.11
M2
3.89
159,287.50
619,564.66
0.051
3.89
100.00
0.05
0.00
0.00
0.00
3.89
100.00
0.05
M3
0.25
1,058,869.18
267,707.54
0.022
0.25
100.00
0.02
0.00
0.00
0.00
0.25
100.00
0.02
kg
715.61
22,731.00
16,266,564.99
1.326
715.61
100.00
1.33
0.00
0.00
0.00
715.61
100.00
1.33
M2
97.19
161,650.00
15,709,955.25
1.281
97.19
100.00
1.28
0.00
0.00
0.00
97.19
100.00
1.28
BETON K-250
M3
13.17
1,832,600.00
24,129,844.20
1.967
13.17
100.00
1.97
0.00
0.00
0.00
13.17
100.00
1.97
kg
56.76
22,731.00
1,290,253.39
0.105
56.76
100.00
0.11
0.00
0.00
0.00
56.76
100.00
0.11
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.41
1,832,600.00
758,696.40
0.062
0.41
100.00
0.06
0.00
0.00
0.00
0.41
100.00
0.06
kg
455.80
22,731.00
10,360,692.33
0.845
455.80
100.00
0.84
0.00
0.00
0.00
455.80
100.00
0.84
M2
41.56
161,650.00
6,718,174.00
0.548
41.56
100.00
0.55
0.00
0.00
0.00
41.56
100.00
0.55
BETON K-250
M3
3.12
1,832,600.00
5,712,214.20
0.466
3.12
100.00
0.47
0.00
0.00
0.00
3.12
100.00
0.47
kg
213.06
22,731.00
4,842,960.26
0.395
213.06
100.00
0.39
0.00
0.00
0.00
213.06
100.00
0.39
M2
25.76
161,650.00
4,164,104.00
0.339
25.76
100.00
0.34
0.00
0.00
0.00
25.76
100.00
0.34
BETON K-250
M3
2.58
1,832,600.00
4,720,777.60
0.385
2.58
100.00
0.38
0.00
0.00
0.00
2.58
100.00
0.38
kg
59.35
22,731.00
1,349,039.14
0.110
59.35
100.00
0.11
0.00
0.00
0.00
59.35
100.00
0.11
M2
7.42
161,650.00
1,199,443.00
0.098
7.42
100.00
0.10
0.00
0.00
0.00
7.42
100.00
0.10
BETON K-250
M3
0.64
1,832,600.00
1,165,533.60
0.095
0.64
100.00
0.10
0.00
0.00
0.00
0.64
100.00
0.10
kg
117.18
22,731.00
2,663,716.78
0.217
117.18
100.00
0.22
0.00
0.00
0.00
117.18
100.00
0.22
M2
7.02
161,650.00
1,134,783.00
0.093
7.02
100.00
0.09
0.00
0.00
0.00
7.02
100.00
0.09
M3
0.61
1,058,869.18
644,216.01
0.053
0.61
100.00
0.05
0.00
0.00
0.00
0.61
100.00
0.05
kg
1734.70
22,731.00
39,431,360.46
3.214
1,734.70
100.00
3.21
0.00
0.00
0.00
1,734.70
100.00
3.21
M2
140.49
237,737.50
33,398,552.69
2.723
140.49
100.00
2.72
0.00
0.00
0.00
140.49
100.00
2.72
BETON K-250
M3
16.86
1,832,600.00
30,894,337.32
2.519
16.86
100.00
2.52
0.00
0.00
0.00
16.86
100.00
2.52
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
17
18
19
kg
0.00
22,731.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
M2
0.00
237,737.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BETON K-250
M3
0.00
1,832,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
kg
103.67
22,731.00
2,356,447.63
0.192
103.67
100.00
0.19
0.00
0.00
0.00
103.67
100.00
0.19
M2
22.05
237,737.50
5,241,042.06
0.427
22.05
100.00
0.43
0.00
0.00
0.00
22.05
100.00
0.43
BETON K-250
M3
1.76
1,832,600.00
3,232,046.66
0.263
1.76
100.00
0.26
0.00
0.00
0.00
1.76
100.00
0.26
kg
63.08
22,731.00
1,433,877.84
0.117
63.08
100.00
0.12
0.00
0.00
0.00
63.08
100.00
0.12
M2
3.92
237,737.50
930,742.31
0.076
3.92
100.00
0.08
0.00
0.00
0.00
3.92
100.00
0.08
BETON K-250
M3
0.47
1,832,600.00
860,955.48
0.070
0.47
100.00
0.07
0.00
0.00
0.00
0.47
100.00
0.07
kg
67.18
22,731.00
1,527,131.85
0.124
67.18
100.00
0.12
0.00
0.00
0.00
67.18
100.00
0.12
M2
2.79
161,650.00
451,003.50
0.037
2.79
100.00
0.04
0.00
0.00
0.00
2.79
100.00
0.04
BETON K-250
M3
0.42
1,832,600.00
766,943.10
0.063
0.42
100.00
0.06
0.00
0.00
0.00
0.42
100.00
0.06
Pekerjaan kanopi
PEKERJAAN DINDING
M2
33.56
152,783.75
5,126,658.73
0.418
33.56
100.00
0.42
0.00
0.00
0.00
33.56
100.00
0.42
M2
139.61
143,418.88
20,022,537.73
1.632
139.61
100.00
1.63
0.00
0.00
0.00
139.61
100.00
1.63
Plesteran 1 : 2
M2
67.11
61,630.80
4,136,042.99
0.337
67.11
100.00
0.34
0.00
0.00
0.00
67.11
100.00
0.34
Plesteran 1 : 4
M2
269.18
55,758.00
15,009,083.41
1.224
269.18
100.00
1.22
0.00
0.00
0.00
269.18
100.00
1.22
Acian
M2
403.04
32,025.00
12,907,247.12
1.052
403.04
100.00
1.05
0.00
0.00
0.00
403.04
100.00
1.05
PEKERJAAN PLAFOND
M2
84.58
53,790.00
4,549,558.20
0.371
84.58
100.00
0.37
0.00
0.00
0.00
84.58
100.00
0.37
rangka plafond
M2
84.58
115,000.00
9,726,700.00
0.793
84.58
100.00
0.79
0.00
0.00
0.00
84.58
100.00
0.79
M'
71.20
48,810.00
3,475,272.00
0.283
71.20
100.00
0.28
0.00
0.00
0.00
71.20
100.00
0.28
Pasang pintu P1
Bh
2.00
3,764,547.42
7,529,094.84
0.614
2.00
100.00
0.61
0.00
0.00
0.00
2.00
100.00
0.61
Pasang Pintu P2
Bh
2.00
1,512,882.63
3,025,765.26
0.247
2.00
100.00
0.25
0.00
0.00
0.00
2.00
100.00
0.25
Pasang jendela J1
Bh
4.00
3,289,300.00
13,157,200.00
1.073
4.00
100.00
1.07
0.00
0.00
0.00
4.00
100.00
1.07
Pasang jendela J2
Bh
6.00
3,755,500.00
22,533,000.00
1.837
6.00
100.00
1.84
0.00
0.00
0.00
6.00
100.00
1.84
Pasang BV.1
m2
2.00
398,632.00
797,264.00
0.065
2.00
100.00
0.06
0.00
0.00
0.00
2.00
100.00
0.06
M2
56.88
280,080.00
15,929,550.00
1.299
56.88
100.00
1.30
0.00
0.00
0.00
56.88
100.00
1.30
M2
3.92
192,775.00
754,714.13
0.062
3.92
100.00
0.06
0.00
0.00
0.00
3.92
100.00
0.06
M2
18.74
213,102.00
3,993,957.68
0.326
18.74
100.00
0.33
0.00
0.00
0.00
18.74
100.00
0.33
M2
0.98
335,902.00
329,183.96
0.027
0.98
100.00
0.03
0.00
0.00
0.00
0.98
100.00
0.03
PEK. SANITAIR
m1
15.00
21,474.00
322,110.00
0.026
15.00
100.00
0.03
0.00
0.00
0.00
15.00
100.00
0.03
m1
18.00
102,474.00
1,844,532.00
0.150
18.00
100.00
0.15
0.00
0.00
0.00
18.00
100.00
0.15
m1
7.51
117,974.00
885,984.74
0.072
7.51
100.00
0.07
0.00
0.00
0.00
7.51
100.00
0.07
Kran 1/2"
Bh
2.00
63,800.00
127,600.00
0.010
2.00
100.00
0.01
0.00
0.00
0.00
2.00
100.00
0.01
Flor drain
Bh
2.00
162,550.00
325,100.00
0.027
2.00
100.00
0.03
0.00
0.00
0.00
2.00
100.00
0.03
NO
URAIAN PEKERJAAN
SAT
VOL
BOBOT %
10
11
12
14
15
16
Bh
2.00
463,250.00
926,500.00
0.076
2.00
100.00
0.08
0.00
0.00
0.00
2.00
100.00
0.08
Bh
1.00
7,500,000.00
7,500,000.00
0.611
1.00
100.00
0.61
0.00
0.00
0.00
1.00
100.00
0.61
bh
2.00
299,762.99
599,525.98
0.049
2.00
100.00
0.05
0.00
0.00
0.00
2.00
100.00
0.05
PEKERJAAN ELEKTRIKAL
Bh
2.00
75,000.00
150,000.00
0.012
2.00
100.00
0.01
0.00
0.00
0.00
2.00
100.00
0.01
Bh
6.00
450,000.00
2,700,000.00
0.220
6.00
100.00
0.22
0.00
0.00
0.00
6.00
100.00
0.22
Bh
2.00
75,000.00
150,000.00
0.012
2.00
100.00
0.01
0.00
0.00
0.00
2.00
100.00
0.01
Stop kontak
Bh
2.00
50,000.00
100,000.00
0.008
2.00
100.00
0.01
0.00
0.00
0.00
2.00
100.00
0.01
Saklar ganda
Bh
4.00
65,000.00
260,000.00
0.021
4.00
100.00
0.02
0.00
0.00
0.00
4.00
100.00
0.02
Saklar tiga
Bh
1.00
75,000.00
75,000.00
0.006
1.00
100.00
0.01
0.00
0.00
0.00
1.00
100.00
0.01
titik
16.00
225,000.00
3,600,000.00
0.293
16.00
100.00
0.29
0.00
0.00
0.00
16.00
100.00
0.29
titik
4.00
225,000.00
900,000.00
0.073
4.00
100.00
0.07
0.00
0.00
0.00
4.00
100.00
0.07
Bh
1.00
350,000.00
350,000.00
0.029
1.00
100.00
0.03
0.00
0.00
0.00
1.00
100.00
0.03
PEKERJAAN CAT-CATAN
M2
90.27
38,981.00
3,518,619.97
0.287
90.27
100.00
0.29
0.00
0.00
0.00
90.27
100.00
0.29
M2
84.58
40,541.00
3,428,957.78
0.280
84.58
100.00
0.28
0.00
0.00
0.00
84.58
100.00
0.28
1,226,694,926.98
100.00
Total
Rencana
Deviasi
100.00
100.00
0.00
0.00
0.00
100.00
0.00
100.00
Di Ketahui oleh,
Di Periksa oleh,
Di buat oleh,
Staf Teknis
Konsultan Pengawas
Kontraktor Pelaksana
Cucu Yuniarti, ST
La Darmansul
Ahmad Jais, ST
Inspector
Pelaksana Lapangan
NO
JENIS KEGIATAN
BOBOT
Periode 1
M1
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
M2
M3
Periode 2
M4
M5
0.22
0.220
0.02
0.024
0.15
0.147
0.58
0.577
9.871
12.555
0.34
0.310
0.09
0.088
0.22
0.36
0.355
1.93
1.929
0.01
1.16
PEKERJAAN BETON
M8
M9
M10
M11
M12
M13
M14
M15
%
M16
0.00041
14.938
M7
Periode 4
100
Pembersihan Lokasi
2
M6
KET
Periode 3
0.033
0.221
0.008
0.279
90
1.145
-0.119
Pembesian
1.22
1.075
0.143
1.38
0.919
0.457
0.00
Beton Rabat
0.23
0.008
-0.005
0.228
3.14
Begisting pondasi
0.29
BETON K-250
2.45
1.021
1.006
0.812
0.299
0.267
0.028
2.214
0.233
0.85
0.25
BETON K-250
0.48
0.849
0.478
1.00
PROGRES RENCANA
CCO
0.247
1.005
80
10
11
12
13
14
15
0.30
BETON K-250
0.40
0.300
0.400
0.05
0.01
BETON K-250
0.03
0.050
0.010
0.027
0.18
0.06
BETON K-250
0.10
0.183
70
0.055
0.099
7.31
2.52
BETON K-250
2.98
6.110
1.202
0.069
PROGRES REALISASI
CCO
2.448
0.472
2.509
0.11
0.057
0.057
0.05
0.025
0.025
0.02
0.011
0.011
1.33
1.28
BETON K-250
1.97
0.282
1.044
1.281
1.967
0.11
0.105
0.04
0.037
BETON K-250
0.06
60
0.062
0.84
0.55
BETON K-250
0.47
0.437
0.407
0.548
0.466
0.39
0.395
0.34
0.339
BETON K-250
0.38
0.385
0.11
0.110
0.10
0.098
BETON K-250
0.10
0.095
50
0.22
0.217
0.09
0.093
0.05
0.053
50
16
17
18
19
20
3.21
3.214
2.72
2.723
BETON K-250
2.52
2.519
0.00
0.00
BETON K-250
0.00
Pekerjaan kanopi
Pembesian 1 kg dengan besi polos atau ulir
0.19
0.192
0.43
0.427
BETON K-250
0.26
0.263
40
0.12
0.117
0.08
0.076
BETON K-250
0.07
0.070
0.12
0.124
0.04
0.037
BETON K-250
0.06
0.063
PEKERJAAN DINDING
0.42
0.209
0.209
1.63
0.551
0.551
Plesteran 1 : 2
0.34
Plesteran 1 : 4
1.22
Acian
1.05
PEKERJAAN PLAFOND
0.37
rangka plafond
0.79
0.28
0.551
0.169
0.620
0.377
0.531
0.531
0.176
0.176
0.377
0.237
Pasang pintu P1
0.61
0.614
Pasang Pintu P2
0.25
0.247
Pasang jendela J1
1.07
1.073
Pasang jendela J2
1.84
1.837
Pasang BV.1
0.06
0.065
1.30
30
0.169
0.620
PROGRES RENCANA
AWAL
20
0.649
0.649
20
0.06
0.33
PROGRES RENCANA
AWAL
0.062
0.326
0.03
PEK. SANITAIR
0.03
0.15
0.050
0.07
0.058
Kran 1/2"
0.01
0.010
Flor drain
0.03
0.027
0.08
0.076
0.61
0.05
0.049
0.027
0.026
0.100
0.015
PEKERJAAN ELEKTRIKAL
0.01
0.012
0.22
0.220
0.01
Stop kontak
0.01
0.008
Saklar ganda
0.02
0.021
Saklar tiga
0.01
0.006
0.29
0.293
0.07
0.03
PEKERJAAN CAT-CATAN
0.29
0.28
Jumlah Bobot %
0.012
100.00
0.00
0.00
0.00
10.60
13.46
15.91
22.18
9.89
5.37
9.94
0.46
1.31
2.42
0.49
2.03
2.62
1.26
1.83
0.24
10.60
24.06
39.96
62.14
72.03
77.40
87.34
87.80
89.12
91.54
92.03
94.05
96.67
97.93
99.76
100.00
9.33
28.29
2.28
9.63
21.82
2.72
5.16
9.33
37.62
39.90
33.17
54.99
57.71
62.87
(24.47)
(1.27)
0.143
0.188
Deviasi
Bobot Kumulatif Rencana (CCO)
0.029
0.143
Bobot Realisasi
Bobot Kumulatif Realisasi
0.073
PROGRES REALISASI
AWAL
Bobot Rencana
Bobot Kumulatif Rencana
10
0.611
0.00
(0.06)
(28.97)
(17.04)
(19.69)
0.24
0.28
12.75
19.90
20.22
6.51
3.72
9.73
13.20
0.43
0.76
2.97
4.69
1.90
2.37
0.33
0.24
0.52
13.27
33.17
53.39
59.90
63.62
73.34
86.54
86.98
87.74
90.70
95.39
97.29
99.67
100.00
0.24
0.28
12.75
19.90
21.82
2.72
5.16
5.85
1.34
4.10
2.91
8.13
2.38
12.42
0.00
0.00
0.24
0.52
13.27
33.17
54.99
57.71
62.87
68.72
70.06
74.16
77.07
85.20
87.58
100.00
100.00
100.00
0.00
0.00
1.60
(2.19)
(0.75)
(4.63)
(16.48)
(12.82)
(10.67)
(5.50)
(7.82)
0.00
13.56
0.00
2.71
0.33
0.00
PERHITUNGAN QUANTITAS
Kegiatan
Pekerjaan
Kontraktor
Konsultan
Tahun
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
:
:
PEKERJAAN PERSIAPAN
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
CV. KUDA PANULI
CV. RI N RA ARTHA KARYA
2014
Gambar / Sketsa
: Pekerjaan persiapan
:
I.1
:
m'
No
Volume
URAIAN
Pekerjaan persiapan
540.000 m2
Keterangan
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
No
Volume
Keterangan
URAIAN
Diketahui Oleh :
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
CV. RI N RA ARTHA KARYA
Kontraktor Pelaksana
CV. KUDA PANULI
ERY IBRAHIM
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
PERHITUNGAN QUANTITAS
PEKERJAAN TANAH & PONDASI
UAN PROV.2014Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
:
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
No Poer
Titik A
(m)
Kal (cm)
Titik B
(m)
Kal (cm)
Titik C
(m)
Kal (cm)
Titik D
(m)
Kal (cm)
16.50
3.00
17.40
2.50
17.51
2.50
17.42
1.30
11.50
3.50
17.32
12.00
17.12
1.30
17.62
3.50
11.50
3.00
11.50
2.50
15.40
1.00
16.23
6.50
17.40
12.00
17.28
11.50
16.62
7.50
17.00
5.00
17.40
12.50
17.42
11.50
17.40
13.00
17.50
12.00
11
17.26
12.00
17.39
13.00
17.37
13.00
17.31
13.00
12
16.41
4.00
17.41
13.00
16.96
7.00
16.34
5.00
17
14.42
6.00
14.45
8.00
14.45
13.00
14.39
8.00
18
11.21
7.00
11.49
10.00
11.49
13.00
10.78
5.50
10
21
11.07
7.00
11.49
7.50
10.60
7.00
11.03
8.00
11
15
12.70
2.80
11.30
9.00
10.75
2.00
14.50
4.00
12
20
10.69
8.00
11.03
5.00
10.25
4.00
10.22
2.00
13
19
11.24
4.00
13.50
3.00
11.44
9.50
11.12
5.50
14
16
13.75
6.00
14.08
4.20
14.51
4.20
14.40
5.50
15
13
16.50
10.50
17.10
13.00
14.70
3.00
14.10
6.00
16
14
11.27
7.50
11.40
6.50
11.40
6.50
11.14
2.00
17
16.63
8.00
17.40
13.00
17.35
13.00
16.80
5.50
18
10
11.33
5.00
16.40
4.00
11.46
4.00
15.03
7.30
19
16.25
4.00
17.37
13.00
11.46
7.50
16.25
8.50
20
17.35
4.00
17.50
7.00
17.31
5.00
17.52
6.00
21
17.52
13.00
17.20
12.00
17.34
12.00
17.34
13.00
299.90
317.43
302.89
314.04
1234.26
TOTAL
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
Jumlah
Poer
21.00
Titik per
poer
4.00
Total
Bobok
Pile
84.00 titik
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
PERHITUNGAN QUANTITAS
PEKERJAAN TANAH & PONDASI
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
CV. KUDA PANULI
CV. RI N RA ARTHA KARYA
2014
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Panjang
1.7
Lebar
1.5
Tinggi
0.5
Unit Poer
21
Panjang
43.5
Lebar
0.6
Tinggi
0.15
3.915 M3
Panjang
24
Lebar
0.6
Tinggi
0.1
1.44 M3
Panjang
1.5
Lebar
0.6
Tinggi
0.25
0.225 M3
26.775 M3
TOTAL
Page 205 of 265
32.355 M3
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
28
28 titik
12
12 titik
2 titik
TOTAL
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
42 titik
Panjang
1.5
Lebar
1.3
Tinggi
0.05
Unit Poer
21
Panjang
43.5
Lebar
0.6
Tinggi
0.05
1.305 M3
Panjang
24
Lebar
0.6
Tinggi
0.05
0.72 m2
Panjang
1.5
Lebar
0.6
Tinggi
0.05
2.0475 M3
0.045 m'
TOTAL
4.1175 m2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Pasir urug (lantai)
Pasir Urug (teras)&wc
Pasir Urug (tangga masuk)
Pasir Urug (selasar)
:
:
:
Panjang
2.73
Tinggi
0.05
0.05
0.05
0.05
Luas
17.745
62.5905
4.704
32.8
Unit
6
TOTAL
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
5.3235
3.129525
0.2352
1.64
10.32823
M3
M3
M3
M3
M3
Panjang
1.5
Lebar
1.3
Tinggi
0.05
Unit Poer
21
Panjang
43.5
Lebar
0.6
Tinggi
0.05
1.305 m2
Panjang
24
Lebar
0.6
Tinggi
0.05
0.72 m'
Panjang
1.5
Lebar
0.6
Tinggi
0.05
0.045 m2
2.0475 M3
TOTAL
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
4.1175 m2
Panjang
43.5
Lebar1
0.3
Lebar2
0.6
Tinggi
0.8
Luas
0.36
15.66 M3
Panjang
24
Lebar1
0.3
Lebar2
0.6
Tinggi
0.8
Luas
0.36
8.64 M3
Panjang
1.5
Lebar1
0.3
Lebar2
0.6
Tinggi
0.8
Luas
0.36
0.54 M3
TOTAL
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
24.84 M3
- Urugan Kembali
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Tanah Urug (lantai)
Tanah Urug (teras)&wc
Tanah Urug selasar
Tanah Urug (teras)tangga
Pengurang
sloof kelas
sloof kelas
urugan pasir
rabat lantai
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
:
:
:
Panjang
6.5
Lebar1
18.3
14
6
0.93
6.5
6.5
5.04 M3
0.2
0.3
Lebar2
0.67
Tinggi
0.9
0.9
0.7
0
Luas
unit
118.95
62.5905
0.56
0.417
0.3
0.4
107.055
56.33145
7.8568
2.502
0
total a
173.7453 M3
total b
total a-b
1.56
0.78
10.32823
15.94625
28.61448
145.1308
4
3
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
PERHITUNGAN QUANTITAS
PEKERJAAN BETON
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
:
:
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
besi
:
:
:
Panjang
6.7
tinggi
M8
2.73
6.5
9.5
0.21
0.1
0.05
0.05
0.05
luas
120.6
1 lmbr
per m2
unit
11.34
5.4488536155
17.745
62.5
6
3
37.5
kg per m2
5.448853616
m2
kg
657.1317 kg
61.79
kg
10.647
3.125
0.29925
1.875
15.94625
M3
M3
M3
M3
M3
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
besi
cor kolom 35/50
:
:
:
Panjang
0.4
Lebar
0.35
0.5
tinggi
luas
unit
6
0.8
0.175
10
koefisien
0.006165
1.4796 kg
21
2.94 M3
2.94
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Panjang
x
1.5
Tinggi
y
1.3
0.4
panjang besi
x
y
3.62
3.22
pembulatan/+1
Panjang
5.6
Begisting
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
:
:
:
21
Jumlah
Berat besi
6.5
7.5
16
16
8
1.57824
1.57824
Tinggi
Unit
0.4
21
16.38 M3
Jarak
tulangan
0.2
x
0.05
Sengkang
Dimensi
lebar
0.3
panajng beton
26.65
Panjang besi
31.33
jarak
Panjang Besi
Jumlah Besi
total Berat
10
0.175
1.28
31.33
13
130.56903
31.33
12
55.627042
31.33
13
130.56903
179.028571 141.27503
tumpuan
0.15
1693.609 Kg
z
0.04
47.04 m2
0.02
horizontal
selimut beton
y
0.05
tinggi
0.4
vertikal
Unit
lapangan
0.2
Begisting
29.315 m2
Beton
458.040124
3.198 m 3
Page 210 of 265
Besi
Begisting
Beton
458.0401 Kg
29.315 M2
3.198 M3
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.02
horizontal
0.04
jarak sengkang
:
:
:
Sengkang
Dimensi
tinggi
lebar
0.3
0.2
Tumpuan
Tul Utama atas
panajng beton
44.6
Panjang besi
44.55
jarak
Panjang Besi
Jumlah Besi
total Berat
10
0.175
0.88
22.275
13
139.24793
22.275
12
39.549708
22.275
13
69.623965
22.275
13
46.415977
22.275
12
39.549708
22.275
13
Beton
2.676 m 3
69.623965
542.121345
Jumlah Besi
total Berat
Besi
542.121345 Kg
Begistin
35.68 M2
Beton
2.676 M3
254.571429 138.11009
tumpuan
0.15
0.2
Lapangan
Tul Utama atas
lapangan
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.02
:
:
:
Sengkang
Dimensi
tinggi
lebar
0.15
0.3
Tul Utama atas
horizontal
0.02
jarak sengkang
tumpuan
0.2
jarak
Panjang Besi
0.175
0.82
12
28.5714286 9.2439771
2
8.8776
8.8776
26.9991771
0.15
lapangan
panajng beton
4.05
Panjang besi
5
Begisting
1.215 m2
5
12
Beton
0.18225 m 3
Besi
26.9991771 Kg
Begistin
1.215 M2
Beton
0.18225 M3
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.02
:
:
:
Sengkang
Dimensi
tinggi
lebar
0.15
0.2
Tul Utama atas
horizontal
0.02
jarak sengkang
tumpuan
0.2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.05
tumpuan
0.15
Panjang Besi
Jumlah Besi
total Berat
0.2
0.62
133.75
32.718888
26.75
10
32.98275
32.98275
98.684388
26.75
Begisting
6.594 m2
:
:
:
Besi
Begistin
Beton
98.684388 Kg
6.594 M2
0.6594 M3
26.75
10
Beton
0.6594 m 3
Sengkang
Dimensi
0.35
0.5
Tul Utama atas
panajng beton
114
Panjang besi
163.5
jarak
Panjang Besi
Jumlah Besi
10
0.15
1.54
1090
163.5
19
1091.64
163.5
19
727.76
163.5
19
Beton
19.95 m 3
1091.64
3945.896
0.15
lapangan
jarak
horizontal
0.03
jarak sengkang
0.2
lapangan
panajng beton
21.98
Panjang besi
26.75
Begisting
193.8 m2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.02
:
:
:
Sengkang
Dimensi
0.13
0.13
Tul Utama atas
horizontal
0.02
jarak sengkang
tumpuan
0.15
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
jarak
Panjang Besi
Jumlah Besi
0.15
0.44
113.066667
16.96
10
20.9117
16.96
20.9117
61.45246
Begisting
7.7792 m2
3.8896 praktis
:
:
:
16.96
10
Beton
0.252824 m 3
Sengkang
Dimensi
lebar
0.35
panajng beton
62.7
Panjang besi
25.56
10
12.78
16
100.85
12.78
10
15.7577
12.78
16
80.6796
0.06
jarak
0.075
Tumpuan
Panjang Besi
Jumlah Besi
1.72
340.8
horizontal
0.03
jarak sengkang
tumpuan
0.05
61.452457 Kg
3.8896 M2
0.252824 M3
tinggi
0.6
vertikal
0.15
lapangan
panajng beton
14.96
Panjang besi
16.96
lapangan
0.1
Lapangan
Tul Utama atas
12.78
16
60.5097
12.78
10
15.7577
12.78
16
80.6796
Begisting
97.185 m2
Beton
13.167 m 3
715.6115
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
:
:
:
Sengkang
Dimensi
tinggi
0.6
vertikal
lebar
0.35
panajng beton
1.8
Panjang besi
2
10
jarak
Panjang Besi
Jumlah Besi
total Berat
1.78
22.2222222
24.386
16
7.8912
10
1.233
16
6.31296
0.02
0.09
Tumpuan
horizontal
0.04
jarak sengkang
tumpuan
0.08
lapangan
0.1
Lapangan
Tul Utama atas
1
16
4.73472
10
1.233
1
Beton
16
6.31296
0.378 m 3
beton
2
1.8
10
10
tinggi
0.2
0.09
lebar
0.1
0.25
0.036
22.2222222
3.425
bagi
1
1.233
56.76184
Besi
Begisting
Beton
56.76184 Kg
2.79 M2
0.414 M3
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.02
:
:
:
Sengkang
Dimensi
tinggi
lebar
0.3
0.2
Tul Utama atas
horizontal
0.04
jarak sengkang
tumpuan
0.2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
jarak
Panjang Besi
Jumlah Besi
10
0.2
0.88
304
60.8
12
107.952
60.8
10
74.9664
60.8
12
Beton
3.117 m 3
107.952
455.7957
:
:
:
Sengkang
Dimensi
tinggi
0.6
vertikal
0.2
lapangan
panajng beton
51.95
Panjang besi
60.8
lebar
0.2
panajng beton
18.4
Panjang besi
19.85
jarak
Panjang Besi
Jumlah Besi
10
0.2
1.48
99.25
19.85
12
35.2441
19.85
10
24.4751
19.85
12
35.2441
0.02
Tul Utama atas
horizontal
0.04
jarak sengkang
tumpuan
0.2
lapangan
0.2
Begisting
25.76 m2
Extra
sengkang
Beton
2.208 m 3
beton
19.85
18.4
10
19.85
10
tinggi
0.2
0.2
lebar
0.1
0.25
0.368
99.25
15.29691
bagi
1
12.23753
213.0553
213.05531 Kg
25.76 M2
2.576 M3
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.02
:
:
:
Sengkang
Dimensi
tinggi
lebar
0.6
0.2
Tul Utama atas
horizontal
0.04
jarak sengkang
tumpuan
0.2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.02
tumpuan
Begisting
7.42 m2
:
:
:
0.2
Panjang Besi
Jumlah Besi
10
0.2
1.48
31.75
6.35
12
11.2746
6.35
10
7.82955
6.35
12
Beton
0.636 m 3
11.2746
59.34799
59.347989 Kg
7.42 M2
0.636 M3
Sengkang
Dimensi
tinggi
lebar
0.13
0.13
Tul Utama atas
panajng beton
32.4
Panjang besi
36
jarak
Panjang Besi
Jumlah Besi
total Berat
0.2
0.4
180
28.4083
36
10
44.388
36
10
36
10
Beton
0.6084 m 3
44.388
117.1843
0.2
lapangan
jarak
horizontal
0.04
jarak sengkang
0.2
lapangan
panajng beton
5.3
Panjang besi
6.35
Begisting
14.04 m2
7.02 praktis
Besi
Begisting
Beton
117.1843 Kg
7.02 M2
0.6084 M3
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Panjang Lebar
Lantai Kelas
Lantai teras
Lantai teras
Beton
3.15
Beton
2.1
Beton
1.7
Tinggi
unit
2.65
0.12
12
12.0204 m3
2.65
0.12
4.6746 m3
0.8
0.12
0.1632 m3
Beton
Lantai Kelas
Lantai teras
Lantai teras
Begisting
3.15
Begisting
2.1
Begisting
1.7
2.65
Total
12
100.17 m2
TOSHIBA:
2.65
0.8
38.955 m2
1.36 m2
Begisting Total
VERTIKAL
140.485 m2
TOSHIBA:
HORIZONTAL
16.8582 m3
Horizontal Utama
Besi
0.12
Jarak besi
panjang Tepi (type 1)
26.64
panjang Tepi (type 2)
26.64
Horizontal bagi
Besi
0.3
Jarak besi
8.65
Vertikal
Besi
Jarak besi
Tepi (type 1)
12.53
Tepi (type 2)
12.66
Vertikal
Besi
Jarak besi
8.8
Utama
0.12
1.68
14
7
1.54
12
1.5
7
2
unit
pembulatan
5.1333333
6
2
unit
12.5
7
bagi
0.3
1.16
8
pembulatan
14
Unit Bidang
2
229.9298
10
229.9298
10
127.9854
10
216.2929
10
187.3174
10
173.6064
x2
12
pembulatan
13
Unit Bidang
4
6
4
unit
pembulatan
3.8666667
4
4
10
x2
8
Lantai teras
HORIZONTAL
VERTIKAL
Horizontal Utama
Besi
0.12
Jarak besi
Tepi (type 1)
17.44
Tepi (type 2)
17.44
Horizontal bagi
Besi
0.3
Jarak besi
11.65
0 bagi
Besi
0.3
Jarak besi
2.1
1.16
0.94
8
1.16
8
unit
pembulatan
9.6666667
10
Unit Bidang
5
1
5
1
unit
pembulatan
3.1333333
4
1
unit
pembulatan
3.8666667
4
1
10
53.7588
10
53.7588
10
57.4578
10
10.3572
10
5.32656
10
7.98984
10
10
132.1776
10
152.1399
10
96.6672
x2
8
x2
8
teras
HORIZONTAL
VERTIKAL
Horizontal
Besi
Jarak besi
Tepi (type 1)
4.32
Tepi (type 2)
4.32
Horizontal
Besi
Jarak besi
0
Utama
0.12
Vertikal
Besi
Jarak besi
Tepi (type 1)
13.4
Tepi (type 2)
13.71
Vertikal
Besi
Jarak besi
9.8
Utama
0.12
0.5
unit
pembulatan
4.1666667
5
Unit Bidang
2
1
3
bagi
1
pembulatan
6
1
unit
0.3
1.8
12
1.95
unit
16.25
pembulatan
17
Unit Bidang
2
bagi
0.3
1.16
8
x2
12
9
2
unit
pembulatan
3.8666667
4
2
x2
8
Besi
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Beton
18.35
Beton
3.2
1734.695
Pekerjaan kanopi
C.18
M3,M2,kg
Panjang Lebar
Kanopi
total
Tinggi
luas
Pengurangan
luas kolom
unit
unit
1.12
0.08
20.552
0.1295
1.57164 m3
0.75
0.08
2.4
0.192 m3
Beton
Total
1.76364 m3
Begisting
18.35
Begisting
3.2
Kanopi
1.12
20.552
0.75
2.4
0.1295
19.6455 m2
2.4 m2
Begisting Total
Lantai kanopi 1
Lantai kanopi 2
Horizontal
Besi
Jarak besi
Tepi (type 1)
1.12
Utama
0.2
Vertikal
Besi
Jarak besi
Tepi (type 1)
18.35
Horizontal
Besi
Jarak besi
Tepi (type 1)
0.75
Utama
0.2
Vertikal
Besi
Jarak besi
Tepi (type 1)
3.2
Utama
0.2
18.35
unit
91.75
92
unit
1.12
5.6
6
Utama
0.2
unit
lebar area besi
3.2
16
16
0.75
unit
3.75
4
pembulatan
92
Unit Bidang
1
pembulatan
6
Unit Bidang
1
pembulatan
16
Unit Bidang
2
pembulatan
4
Unit Bidang
2
40.65546
43.44106
9.46944
10.10074
Besi
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Lantai Bordes
Begisting
1.45
Lantai bordes
Beton
1.45
total
103.6667
1.35
3.915
Begisting Total
1.35
0.12
Horizontal
Besi
Jarak besi
Tepi (type 1)
4.44
Tepi (type 2)
4.44
Horizontal
Besi
Jarak besi
2.9
Utama
0.15
0.74
unit
pembulatan
4.9333333
5
Unit Bidang
2
1
3
bagi
unit
0.2
0.6
6
3.915
0.4698
Beton
HORIZONTAL
22.0455 m2
1
pembulatan
3
1
Total
0.4698
10
5.47452
10
8.21178
10
10.7271
x2
6
VERTIKAL
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Selimutbeton
vertikal
0.02
Vertikal
Besi
Jarak besi
Tepi (type 1)
1.74
Tepi (type 2)
1.74
Vertikal
Besi
Jarak besi
1.31
:
:
:
tumpuan
Sengkang
Dimensi
tinggi
lebar
0.15
0.3
Tul Utama atas
0.15
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
unit
pembulatan
5.3333333
6
Unit Bidang
3
2
9
bagi
unit
0.2
0.66
8
3.3
2
pembulatan
4
2
10
6.43626
10
19.30878
x2
8
10
Besi
total
panajng beton
9.3
Panjang besi
11.77
jarak
Panjang Besi
0.15
0.82
11.77
12
Jumlah Besi
total Berat
12.92184
63.08028
Besi
67.1827834 Kg
Begistin
2.79 M2
Beton
0.4185 M3
78.4666667 25.387043
2
20.89787
20.89787
67.1827834
0.15
lapangan
0.8
horizontal
0.02
jarak sengkang
Utama
0.15
Begisting
2.79 m2
11.77
12
Beton
0.4185 m 3
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
PERHITUNGAN QUANTITAS
PEKERJAAN DINDING
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
:
:
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Paz 1 : 2
Dinding pintu
Dinding Jendela depan
dinding jendela belakang
dinding samping dan tengah
dinding samping tangga bawah wc
dinding depan wc
dinding belakang wc bawah
:
:
:
tinggi
0.3
0.3
0.3
0.3
1.5
1.5
1.5
luas
0.795
0.795
0.795
1.92
5.085
4.11
4.11
unit
2
4
6
2
1
2
2
1.59
3.18
4.77
3.84
5.085
8.22
8.22
total a
Pengurangan
Pasang pintu P1
Pasang Pintu P2
1.5
0.75
0.3
0.3
0.45
0.225
2
2
m2
m2
m2
m2
m2
m2
m2
34.905 m2
0.9 m2
0.45 m2
total b
1.35 m2
Total (a-b)
33.555 m2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Paz 1 : 4
Dinding pintu bawah
Dinding Jendela depan bawah
dinding jendela belakang bawah
dinding samping dan tengah bawah
dinding samping tangga bawah wc
dinding depan wc
dinding belakang wc bawah
dinding tangga masuk
pas parit
lebatr
2.65
2.65
2.65
6.4
3.39
2.74
2.74
6
20.07
tinggi
3.4
3.4
3.4
3.65
1.9
0.36
1.7
0.6
0.2
luas
9.01
9.01
9.01
23.36
6.441
0.9864
4.658
3.6
4.014
unit
2
4
6
2
1
2
2
1
1
18.02
36.04
54.06
46.72
6.441
1.9728
9.316
3.6
4.014
total a
Pengurangan
Pasang pintu P1
Pasang Pintu P2
Pasang jendela J1(depan)
Pasang jendela J2(belakang)
Pasang BV.1
1.5
0.75
2
2
0.6
1.85
1.75
1.35
1.75
0.5
2.775
1.3125
2.7
3.5
0.3
2
2
4
6
2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
33.555
:
:
:
40.575 m2
139.6088 m2
unit
2
67.11 m2
Plesteran 1 : 4
D.4
M2
m2
m2
m2
m2
m2
Plesteran 1 : 2
D.3
M2
180.1838 m2
5.55
2.625
10.8
21
0.6
total b
Total (a-b)
m2
m2
m2
m2
m2
m2
m2
m2
m2
129.5738
10.035
unit
2
1
259.1476 m2
10.035 m2
269.1826
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Acian
D.5
M2
lebar
plesteran 1:2
Plesteran 1:4
kolom 35/50
kolom 35/50
kolom 35/50
tinggi
unit
1
1
3
8
8
67.11
269.18
1.7
1.05
1.09
3.2
3.2
2.7
67.11
269.18
16.32
26.88
23.544
total
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
m2
m2
m2
m2
m2
403.0366 m2
PERHITUNGAN QUANTITAS
PEKERJAAN PLAFOND
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
:
:
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
ruang kelas
Teras
Wc
Wc
:
:
:
panjang
lebar
6.5
8.75
1.45
1.25
0.2
1.45
1.45
1.45
luas
56.875
23.5
2.1025
1.8125
0.29
unit
1
1
1
1
1
56.875
23.5
2.1025
1.8125
0.29
84.58
m2
m2
m2
m2
m2
m2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
ruang kelas
Teras
Wc
Wc
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
rangka plafond
E.2
M2
panjang
lebar
6.5
8.75
1.45
1.25
0.2
1.45
1.45
1.45
:
:
:
luas
56.875
23.5
2.1025
1.8125
0.29
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
56.875
23.5
2.1025
1.8125
0.29
84.58
m2
m2
m2
m2
m2
m2
panjang
ruang kelas
ruang kelas
Wc
Wc
unit
1
1
1
1
1
unit
1
1
1
1
30.5
29.1
5.8
5.8
30.5
29.1
5.8
5.8
71.2
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
m'
m'
m'
m'
m'
PERHITUNGAN QUANTITAS
PEK. KUSEN, PINTU, JENDELA & PENGGANTUNG
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
:
:
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Pasang pintu P1
F.1
bh
Pasang pintu P1
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Pasang Pintu P2
:
:
:
unit
2
2 bh
unit
2
2 bh
Pasang Pintu P2
F.2
bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Pasang jendela J1
F.3
bh
Pasang jendela J1
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
:
:
:
ERY IBRAHIM
Nip. 19711105 199803 1 012
unit
6
6 bh
unit
2
2 bh
Pasang BV.1
F.5
bh
Pasang BV.1
Diketahui Oleh :
4 bh
Pasang jendela J2
F.4
bh
Pasang jendela J2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
unit
4
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
PERHITUNGAN QUANTITAS
PEK. PENUTUP LANTAI
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
:
:
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
panjang
lebar
6.5
8.75
:
:
:
luas
56.875
unit
1
56.875 m2
luas
1.9575
unit
2
3.915 m2
panjang
lebar
1.45
1.35
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
panjang
lebar
4.9
1.1
1.2
0.1
0.6
0.5
1.6
0.65
0.58
0.1
0.1
0.1
:
:
:
luas
7.84
0.715
0.696
0.01
0.06
0.05
unit
2
2
2
2
2
2
15.68
1.43
1.392
0.02
0.12
0.1
18.742
m2
m2
m2
m2
m2
m2
m2
panjang
lebar
4.9
0.1
luas
0.49
unit
2
0.98 m2
0.98 m2
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
PERHITUNGAN QUANTITAS
PEK. SANITAIR
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
:
:
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
type 1
type 2
type 3
:
:
:
panjang
unit
0.7
11
2.6
2
1
1
m'
1.4 m'
11 m'
2.6 m'
15 m'
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
panjang
unit
m'
type 1
7.5
15.0 m'
type 2
3.0 m'
18.0 m'
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
type 1
type 2
:
:
:
panjang
unit
3
4.51
1
1
m'
3.00 m'
4.51 m'
7.51 m'
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Kran 1/2"
H.4
bh
unit
Kran 1/2"
2.0 bh
2.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Flor drain
H.5
bh
unit
Flor drain
2.0 bh
2.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
Pemasangan klosed jongkok keramik
2.0 bh
2.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
Bio tank kap 2.5M3
1.0 bh
1.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
bak mandi batu bata vol. 0,3 m3
2.0 bh
2.0 bh
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
PERHITUNGAN QUANTITAS
PEKERJAAN ELEKTRIKAL
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
Lampu SL 18 Watt + acc
2.0 bh
2.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
LAMPU TL 2 x 18W + Replektor
6.0 bh
6.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
Lampu SL 8 Watt +acc
2.0 bh
2.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Stop kontak
I.4
bh
unit
Stop kontak
2.0 bh
2.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Saklar ganda
I.5
bh
unit
Saklar ganda
4.0 bh
4.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
Saklar tiga
I.6
bh
unit
Saklar tiga
1.0 bh
1.0 bh
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
Instalasi Titik Lampu
16
16.0 titik
16.0 titik
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
Instalasi Stop Kontak
4.0 titik
4.0 titik
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
:
:
:
unit
MCB box + 4 MCB
1.0 bh
1.0 bh
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
PERHITUNGAN QUANTITAS
PEKERJAAN CAT-CATAN
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Rehab Total SMPN 13Jl. Lempake
:
:
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Dinding pintu
Dinding Jendela depan
dinding jendela belakang
dinding samping dan tengah
:
:
:
Pas bata
1:2
1:4
0.345
6.235
1.59
7.52
2.385
21.63
3.84
46.72
unit
6.58
9.11
24.015
50.56
1
total
m2
m2
m2
m2
90.265 m2
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
Luas Palfond
Teras
Wc
Wc
:
:
:
56.875
1.45
1.25
0.2
1.45
1.45
1.45
23.5
2.1025
1.8125
0.29
1
1
1
1
total
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
ERY IBRAHIM
Nip. 19711105 199803 1 012
DiPeriksa Oleh :
Di buat oleh,
Konsultan Pengawas
Kontraktor Pelaksana
Muhammad faisal, ST
Ady Djailani, ST
Team Leader
Site Manager
56.875
23.5
2.1025
1.8125
0.29
84.58
m2
m2
m2
m2
m2
m2
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
No Uraian
Notasi
A PEKERJAAN TANAH
AN.01
AN.01.a
1 M Urugan Pasir
AN.01.b
AN.01.c
1 M Urugan tanah
AN.01.d
AN.02
AN.03
AN.03.a
AN.03.b
AN.03.c
AN.03.c1
AN.03.d
AN.03.d1
AN.04
AN.04.a
1 m3 Beton K250
AN.04.b
AN.04.c
AN.04.c'
AN.04.d
AN.04.e
AN.04.f
AN.04.g
AN.04.h
AN.04.i
AN.05
AN.05.a
AN.05.b
1 M Plesteran 1 Pc : 2 Ps
AN.05.c
1 M Plesteran 1 Pc : 4 Ps
AN.05.d
1 M' Benangan
AN.05.f
AN.05.e
1 m2 Acian
F
AN.02.b
Keterangan
B PEKERJAAN PONDASI
C
Nilai
PEKERJAAN ATAP
AN.06
AN.06.a
AN.06.e
AN.06.g
AN.07
AN.07.a
AN.07.b
AN.07.c
AN.07.d
AN.08
AN.08.a
AN.08.c
AN.08.d
AN.08.e
AN.08.h
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
No Uraian
Notasi
AN.09
PEKERJAAN SANITAIR
Keterangan
AN.09.a
AN.09.c
AN.09.d
AN.09.e
AN.09.f
AN.09.g
AN.09.k
AN.11
1 Kusen Jendela J2
AN.11.i
1 Kusen Jendela J1
AN.11.j
1 Kusen Jendela J3
AN.11.k
AN.11.I
AN.11.m
Nilai
AN.12
1 Unit P1
AN.12.m
1 Unit P2
AN.12.n
M PEKERJAAN PENGECATAN
AN.13
AN.13.b
AN.13.c
AN.13.d
AN.13.e
AN.13.f
1 m2 Waterproofing
AN.14.g
NO
URAIAN PEKERJAAN
AN.01
AN.01.a
HARGA
SATUAN (Rp)
JUMLAH
HARGA BAHAN
(Rp)
JUMLAH
HARGA UPAH
(Rp)
PEKERJAAN TANAH
1 M Galian tanah biasa
SNI : 2835:2008
0.750 OH
Pekerja
0.025 OH
Mandor
Jumlah
AN.01.b
1 M Urugan Pasir
SNI : 2835:2008
1.200 M
Pasir Urug
0.300 OH
Pekerja
0.010 OH
Mandor
Jumlah
AN.01.c
TOTAL HARGA
(Rp)
SNI : 2835:2008
Pekerja
0.008 OH
Mandor
Jumlah
AN.01.d
1 M Urugan tanah
1.100 M
Tanah Urug
0.250 OH
Pekerja
0.025 OH
Mandor
Jumlah
AN.02
AN.02.b
SNI : 2836:2008
Batu Gunung
Semen portland
0.520 M
Pasir pasang
1.500 OH
Pekerja
0.750 OH
Tukang batu
0.075 OH
Kepala Tukang
0.075 OH
Mandor
Jumlah
AN.03
PEKERJAAN PANCANG
1 M' Memancang tiang 10x10
0.1250 Oh
Pekerja
0.0500 Oh
Tukang
0.0050 Oh
Kep. Tukang
0.0125 Oh
mandor
Jumlah
0.0075 m3
1.0000 m'
Jumlah
AN.03.c
AN.03.b
PEKERJAAN PONDASI
1.200 M
AN.03.a
SNI : 2835:2008
0.0333 Jam
Crane Service
0.0222 Oh
Pekerja
0.0111 Oh
Mandor
Jumlah
Tiang pancang
Jumlah
AN.03.d
1.0000 m'
Pengadaaan (AN.03.c)
0.1670 titik
las penyambung
0.1111 Oh
Pekerja
0.0556 Oh
Tukang Pancang
0.0278 Oh
Mandor
0.0278 Oh
Operator pancang
Jumlah
NO
URAIAN PEKERJAAN
HARGA
SATUAN (Rp)
JUMLAH
HARGA BAHAN
(Rp)
JUMLAH
HARGA UPAH
(Rp)
TOTAL HARGA
(Rp)
Tiang pancang
Jumlah
AN.04
AN.04.a
0.52 M
Pasir beton
0.71 M
Koral beton
Air
1.200 OH
Pekerja
0.200 OH
Tukang batu
0.020 OH
Kepala Tukang
0.060 OH
Mandor
Jumlah
1 m3 Beton K250
1.000 M
Beton K250
0.600 OH
Pekerja
0.600 OH
Tukang batu
0.060 OH
Kepala Tukang
0.180 OH
Mandor
0.150 Kg
Kawat beton
0.070 OH
Pekerja
0.070 OH
Tukang besi
0.007 OH
Kepala Tukang
0.004 OH
Mandor
Jumlah
1 kg ------------------->
0.040 m3
Kayu Begisting
0.300 kg
Paku 5 cm - 10 cm
0.100 liter
Minyak bekisting
0.520 OH
Pekerja
0.260 OH
Tukang kayu
0.026 OH
Kepala Tukang
0.026 OH
Mandor
SNI : 7394:2008
Kayu Begisting
0.105 kg
Paku 5 cm - 10 cm
0.035 liter
Minyak bekisting
0.520 OH
Pekerja
0.260 OH
Tukang kayu
0.026 OH
Kepala Tukang
0.026 OH
Mandor
Jumlah
AN.04.f
SNI : 7394:2008
Jumlah
AN.04.e
SNI : 7394:2008
SNI : 7394:2008
Jumlah
AN.04.d
SNI : 7394:2008
Semen Portland
200.00 liter
AN.04.c
PEKERJAAN BETON
230.00 Kg
AN.04.b
SNI : 7394:2008
Kayu begisting
0.140 Kg
Paku 5 cm - 10 cm
0.070 Ltr
Minyak bekisting
0.005 M
0.123 Lbr
Plywood tebal 9 mm
0.700 Btg
0.660 OH
Pekerja
0.330 OH
Tukang kayu
0.033 OH
Kepala Tukang
0.033 OH
Mandor
Jumlah
NO
AN.04.g
URAIAN PEKERJAAN
HARGA
SATUAN (Rp)
0.014 M
Kayu begisting
0.140 Kg
Paku 5 cm - 10 cm
0.070 Ltr
Minyak bekisting
0.006 M
0.123 Lbr
Plywood tebal 9 mm
0.700 Btg
0.660 OH
Pekerja
0.330 OH
Tukang kayu
0.033 OH
Kepala Tukang
0.033 OH
Mandor
0.022 M
Kayu begisting
0.220 Kg
Paku 5 cm - 10 cm
0.110 Ltr
Minyak bekisting
0.008 M
0.193 Lbr
Plywood tebal 9 mm
3.300 Btg
0.660 OH
Pekerja
0.330 OH
Tukang kayu
0.033 OH
Kepala Tukang
0.033 OH
Mandor
0.017 M
Kayu begisting
0.220 Kg
Paku 5 cm - 10 cm
0.083 Ltr
Minyak bekisting
0.008 M
0.193 Lbr
Plywood tebal 9 mm
1.100 Btg
0.660 OH
Pekerja
0.330 OH
Tukang kayu
0.033 OH
Kepala Tukang
0.033 OH
Mandor
PEKERJAAN DINDING
SNI 6897 : 2008
Bata Merah
14.138 Kg
Semen portland
0.026 M
Pasir pasang
0.600 OH
Pekerja
0.200 OH
Tukang batu
0.020 OH
Kepala Tukang
0.030 OH
Mandor
Bata Merah
8.629 Kg
Semen portland
0.026 M
Pasir pasang
0.600 OH
Pekerja
0.200 OH
Tukang batu
0.020 OH
Kepala Tukang
0.030 OH
Mandor
Jumlah
1 M Plesteran 1 Pc : 2 Ps
10.224 Kg
AN.05.c
SNI : 7394:2008
Jumlah
AN.05.b
Jumlah
AN.05.a
SNI : 7394:2008
AN.05
TOTAL HARGA
(Rp)
Jumlah
AN.04.i
JUMLAH
HARGA UPAH
(Rp)
SNI : 7394:2008
Jumlah
AN.04.h
JUMLAH
HARGA BAHAN
(Rp)
Semen portland
0.020 M
Pasir pasang
0.300 OH
Pekerja
0.150 OH
Tukang batu
0.015 OH
Kepala Tukang
NO
URAIAN PEKERJAAN
0.015 OH
HARGA
SATUAN (Rp)
Mandor
JUMLAH
HARGA BAHAN
(Rp)
Jumlah
JUMLAH
HARGA UPAH
(Rp)
TOTAL HARGA
(Rp)
NO
AN.05.d
HARGA
SATUAN (Rp)
URAIAN PEKERJAAN
6.240 Kg
Semen portland
0.024 M
Pasir pasang
0.300 OH
Pekerja
0.150 OH
Tukang batu
0.015 OH
Kepala Tukang
0.015 OH
Mandor
3.250 kg
PC
0.200 OH
Pekerja
0.100 OH
Tukang batu
0.010 OH
Kepala Tukang
0.010 OH
Mandor
Semen portland
0.013 M
Pasir pasang
0.080 OH
Pekerja
0.400 OH
Tukang batu
0.040 OH
Kepala Tukang
0.004 OH
Mandor
PEKERJAAN ATAP
1 M2 Pasang konstruksi kuda-kuda baja Ringan
SNI : 03-3436-2002
Jumlah
0.060 Kg
Paku 1 cm - 2,5 cm
0.100 OH
Pekerja
0.100 OH
Tukang kayu
0.010 OH
Kepala Tukang
0.050 OH
Mandor
Jumlah
0.200 Kg
0.200 OH
Pekerja
0.100 OH
Tukang kayu
0.010 OH
Kepala Tukang
0.001 OH
Mandor
AN.07
1.020 Lbr
Jumlah
AN.07.a
0.500 Kg
1.000 M2
AN.06.g
1 M' Benangan
AN.06
AN.06.e
1 m2 Acian
Jumlah
AN.06.a
TOTAL HARGA
(Rp)
Jumlah
AN.05.f
JUMLAH
HARGA UPAH
(Rp)
1 M Plesteran 1 Pc : 4 Ps
Jumlah
AN.05.e
JUMLAH
HARGA BAHAN
(Rp)
PEKERJAAN PLAFOND
1 m2 Memasang Plafondn calsiboard, uk. (120 x 240 x 0.06)cm
0.350 lbr
calsiboard 6mm
0.110 kg
Paku calsiboard
Fiber Tape
0.100 OH
Pekerja
0.050 OH
Tukang Kayu
0.005 OH
Kepala Tukang
0.005 OH
Mandor
0.028 Roll
Jumlah
NO
AN.07.b
HARGA
SATUAN (Rp)
URAIAN PEKERJAAN
JUMLAH
HARGA BAHAN
(Rp)
0.110
kg Paku Gipsum
Fiber Tape
0.100 OH
Pekerja
0.050 OH
Tukang Kayu
0.005 OH
Kepala Tukang
0.005 OH
Mandor
Jumlah
0.150 kg
Tepung gypsum
0.060 OH
Pekerja
0.060 OH
Tukang Kayu
0.006 OH
Kepala Tukang
0.003 OH
Mandor
Keramik 40 x 40 cm
Semen portland
0.039 M
Pasir pasang
2.000 Kg
Semen warna
0.620 OH
Pekerja
0.350 OH
Tukang batu
0.035 OH
Kepala Tukang
0.030 OH
Mandor
14.150 Kg
Jumlah
Keramik 30 x 30 cm
10.000 Kg
Semen portland
0.045 M
Pasir pasang
1.500 Kg
Semen warna
0.700 OH
Pekerja
0.350 OH
Tukang batu
0.035 OH
Kepala Tukang
0.035 OH
Mandor
Jumlah
SNI : 7395:2008
9.300 kg
PC
0.018 m3
Pasir pasang
1.940 kg
Semen warna
0.090 OH
Pekerja
0.450 OH
Tukang batu
0.045 OH
Kepala Tukang
0.045 OH
Mandor
Jumlah
AN.08.d
AN.08
AN.08.c
Jumlah
AN.08.b
SNI : 2839:2008
1.050 m'
1.000 m2
AN.08.a
Jumlah
AN.07.d
TOTAL HARGA
(Rp)
SNI : 2839:2008
0.364
0.028 Roll
AN.07.c
JUMLAH
HARGA UPAH
(Rp)
Keramik 20 x 25 cm
9.300 Kg
Semen portland
0.018 M
Pasir pasang
1.552 Kg
Semen warna
0.090 OH
Pekerja
0.450 OH
Tukang batu
0.045 OH
Kepala Tukang
0.045 OH
Mandor
Jumlah
NO
AN.08.e
URAIAN PEKERJAAN
HARGA
SATUAN (Rp)
Keramik 10 x 20 cm
9.300 Kg
Semen portland
0.018 M
Pasir pasang
1.552 Kg
Semen warna
0.090 OH
Pekerja
0.450 OH
Tukang batu
0.045 OH
Kepala Tukang
0.045 OH
Mandor
Jumlah
5.000 Bh
1.650 Kg
Semen portland
0.003 M
Pasir pasang
0.100 Kg
Semen warna
0.900 OH
Pekerja
0.090 OH
Tukang batu
0.009 OH
Kepala Tukang
0.005 OH
Mandor
SNI : 2002
0.036 OH
Pekerja
0.060 OH
Tukang batu
0.006 OH
Kepala Tukang
0.002 OH
Mandor
0.036 OH
Pekerja
0.060 OH
Tukang batu
0.006 OH
Kepala Tukang
0.002 OH
Mandor
SNI : 2002
Jumlah
SNI : 2002
0.036 OH
Pekerja
0.060 OH
Tukang batu
0.006 OH
Kepala Tukang
0.002 OH
Mandor
Jumlah
SNI : 2002
1.000 Bh
Kran air
0.250 Bh
Seal tape
0.010 OH
Pekerja
0.100 OH
Tukang batu
0.010 OH
Kepala Tukang
0.005 OH
Mandor
Jumlah
AN.09.f
Jumlah
AN.09.e
PEKERJAAN SANITAIR
1.200 M'
AN.09.d
AN.09
AN.09.c
TOTAL HARGA
(Rp)
Jumlah
AN.09.a
JUMLAH
HARGA UPAH
(Rp)
AN.08.h
JUMLAH
HARGA BAHAN
(Rp)
SNI : 2002
1.000 Bh
Floordrain
0.010 OH
Pekerja
0.100 OH
Tukang batu
0.010 OH
Kepala Tukang
0.005 OH
Mandor
Jumlah
NO
AN.09.g
HARGA
SATUAN (Rp)
URAIAN PEKERJAAN
JUMLAH
HARGA BAHAN
(Rp)
6.000 Kg
Semen portland
0.010 M
Pasir pasang
1.000 OH
Pekerja
0.500 OH
Tukang batu
0.500 OH
Kepala Tukang
0.160 OH
Mandor
45.000 bh
Batu bata
20.779 kg
PC
0.052 m3
Pasir pasang
1.500 OH
Pekerja
0.750 OH
Tukang batu
0.075 OH
Kepala Tukang
0.075 OH
Mandor
14.880 m'
7.968 m'
5.580 m'
1.600 m2
4.000 bh
Engsel jendela
2.000 bh
Grendel jendela
4.000 bh
Hak angin
1 Kusen Jendela J1
12.960 m'
6.048 m'
5.580 m'
1.372 m2
Kaca Bening 5 mm ( d )
4.000 bh
Engsel jendela
2.000 bh
Grendel jendela
4.000 bh
Hak angin
Jumlah
1 Kusen Jendela J3
7.320 m'
2.204 m2
Jumlah
1.950 m2
Kaca Bening 5 mm
Jumlah
AN.11.m
1 Kusen Jendela J2
AN.11.I
Jumlah
AN.11.k
SNI : 2002
Jumlah
AN.11.i
AN.11
TOTAL HARGA
(Rp)
SNI : 2002
1.000 Bh
Jumlah
AN.09.k
JUMLAH
HARGA UPAH
(Rp)
0.307 m2
Kaca Buram 5 mm
Jumlah
NO
URAIAN PEKERJAAN
AN.12
AN.12.a
HARGA
SATUAN (Rp)
1.000 bh
0.010 OH
Pekerja
0.500 OH
Tukang kayu
0.010 OH
Kepala Tukang
0.005 OH
Mandor
Engsel pintu
0.015 OH
Pekerja
0.150 OH
Tukang kayu
0.015 OH
Kepala Tukang
0.001 OH
Mandor
Grendel Pintu
0.015 OH
Pekerja
0.150 OH
Tukang kayu
0.015 OH
Kepala Tukang
0.001 OH
Mandor
Expanyolet
0.100 OH
Pekerja Biasa
1.000 OH
Tukang Kayu
0.100 OH
Kepala Tukang
0.005 OH
Mandor
Kayu Bengkirai
1.000 kg
Lem kayu
1.250 kg
Paku Ulin
Tukang
2.200 OH
Kepala tukang
7.000 OH
Pekerja
0.350 OH
Mandor
Kayu Ulin
1.000 kg
Lem kayu
1.250 kg
Paku Ulin
Tukang
2.200 OH
Kepala tukang
7.000 OH
Pekerja
0.350 OH
Mandor
21.000 OH
Jumlah
1 Unit P1
0.040 M3
2.000 unit
daun Pintu P1
0.476 btg
4.000 bh
1.000 bh
2.000 Bh
Espanyolet (AN.12.i)
6.762 M2
Jumlah
AN.12.n
Jumlah
AN.12.m
1.000 bh
21.000 OH
AN.12.l
Jumlah
AN.12.k
Jumlah
AN.12.i
TOTAL HARGA
(Rp)
Jumlah
AN.12.e
JUMLAH
HARGA UPAH
(Rp)
Jumlah
AN.12.b
JUMLAH
HARGA BAHAN
(Rp)
1 Unit P2
0.035 M3
1.000 unit
daun Pintu P3
4.000 bh
1.000 Bh
3.477 M2
Jumlah
Page 250 of 265
NO
AN.13
AN.13.a
HARGA
SATUAN (Rp)
URAIAN PEKERJAAN
JUMLAH
HARGA BAHAN
(Rp)
JUMLAH
HARGA UPAH
(Rp)
TOTAL HARGA
(Rp)
PEKERJAAN PENGECATAN
1 M : pengecatan bidang kayu baru,
(1 lapis cat dasar , 2 lapis cat penutup).
0.200 kg
Cat meni
0.150 kg
Plamir Kayu
0.170 kg
0.260 kg
0.070 OH
Pekerja
0.009 OH
Tukang cat
0.006 OH
Kepala Tukang
0.003 OH
Mandor
Jumlah
AN.13.b
0.360 kg
0.020 OH
Pekerja
0.063 OH
Tukang cat
0.006 OH
Kepala Tukang
0.003 OH
Mandor
Jumlah
AN.13.c
0.360 kg
0.020 OH
Pekerja
0.063 OH
Tukang cat
0.006 OH
Kepala Tukang
0.003 OH
Mandor
Jumlah
AN.13.d
0.120 kg
0.360 kg
0.028 OH
Pekerja
0.063 OH
Tukang cat
0.006 OH
Kepala Tukang
0.003 OH
Mandor
0.360 kg
0.028 OH
Pekerja
0.063 OH
Tukang cat
0.006 OH
Kepala Tukang
0.003 OH
Mandor
0.360 kg
0.028 OH
Pekerja
0.042 OH
Tukang cat
0.004 OH
Kepala Tukang
0.003 OH
Mandor
Jumlah
AN.14.g
Jumlah
AN.13.f
Jumlah
AN.13.e
1 m2 Waterproofing
1.000 kg
Waterproofing
0.028 OH
Pekerja
0.042 OH
Tukang cat
0.004 OH
Kepala Tukang
0.003 OH
Mandor
Jumlah
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
NO
URAIAN
SATUAN
HARGA (Rp)
Keterangan
UPAH
1
Pekerja
Oh
Up-1
Tukang Kayu
Oh
Up-2
Tukang Besi
Oh
Up-3
Tukang Batu
Oh
Up-4
Oh
Up-5
Oh
Up-6
Oh
Up-7
Oh
Up-8
Tukang Kaca
Oh
Up-9
10
Tukang Cat
Oh
Up-10
11
Tukang Listrik
Oh
Up-11
12
Tukang Pancang
Oh
Up-12
13
Kepala Tukang
Oh
Up-13
14
Operator Pancang
Oh
Up-14
15
Mandor
Oh
Up-15
BAHAN
Tanah urug
M3
tpb - 01
Pasir urug
tpb - 02
Pasir pasang
tpb - 03
Pasir beton
tpb - 04
Koral
M3
tpb - 05
Batu gunung
tpb - 06
Bh
tpb - 08
m'
tpb - 09
II
SEMEN
1
Kg
SMN - 1
Semen warna
Kg
SMN - 2
air
M3
SMN - 3
ltr
SMN - 4
M3
SMN - 5
Beton K250
NO
Kegiatan
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
URAIAN
SATUAN
HARGA (Rp)
Keterangan
III BESI
1
Besi beton
Kg
bs- 01
Kawat bendrat
Kg
bs- 02
Kg
bs- 03
Paku 1 cm - 2,5 cm
Kg
bs- 04
Paku ulin
Kg
bs- 05
Kg
bs- 08
##
IV KERAMIK
##
Bh
KRM - 1
Bh
KRM - 2
Bh
KRM - 3
Bh
KRM - 4
Bh
KRM - 5
Bh
KRM - 9
KAYU
1
Kayu begisting
M3
Ky 01
M3
Ky 02
M3
Ky 03
Ky 04
Ky 05
M3
Ky 06
M3
Ky 07
Blg
Ky 08
Blg
Ky 09
10
Plywood tebal 9 mm
Lbr
Ky 10
11
Plywood tebal 4 mm
Lbr
Ky 11
12
Minyak begisting
Ltr
Ky 12
NO
Kegiatan
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
URAIAN
SATUAN
HARGA (Rp)
Keterangan
VI ATAP
4
M2
atp 11
Atap Zincalume
M2
atp 13
VII PLAFOND
1
Calsi Board 6 mm
lembar
PFD 02
lembar
PFD 03
kg
PFD 11
Fiber Tape
roll
PFD 13
m1
PFD 14
Paku Gypsum
Gypsum Board 9 mm
8
9
kg
PFD 15
Lembar
PFD 16
Tepung Gypsum
kg
PFD 17
m2
PFD 20
NO
Kegiatan
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
URAIAN
SATUAN
HARGA (Rp)
Keterangan
Daun Pintu P1
Unit
h-KPJ-02
Daun Pintu P2
Unit
h-KPJ-03
Expanyolet
bh
h-KPJ-05
Lem Kayu
kg
h-KPJ-06
M'
h-KPJ-10
M'
h-KPJ-11
M'
h-KPJ-12
M2
h-KPJ-19
20
M2
h-KPJ-20
Bh
h-KPJ-22
10
Bh
h-KPJ-23
11
Bh
h-KPJ-24
12
Grendel pintu
Bh
h-KPJ-28
13
Grendel jendela
Bh
h-KPJ-29
14
Hak angin
Bh
h-KPJ-30
15
M2
h-KPJ-32
NO
Kegiatan
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
URAIAN
SATUAN
HARGA (Rp)
Keterangan
VIII SANITAIR
1
M'
Sanitair-01
M'
Sanitair-03
M'
Sanitair-04
Kran 1/2"
Bh
Sanitair-05
Seal tape
Bh
Sanitair-06
Closet Jongkok
Unit
Sanitair-08
Floor drain
Bh
Sanitair-11
Unit
Sanitair-12
IX INSTALASI LISTRIK
1
Lampu SL 18 Watt+acc
Bh
listrik-01
Lampu SL 8 Watt+acc
Bh
listrik-03
Stop kontak
Bh
listrik-04
Saklar tunggal
Bh
listrik-05
Saklar ganda
Bh
listrik-06
Saklar tiga
Bh
listrik-07
Saklar empat
Bh
listrik-08
Bh
listrik-12
Bh
listrik-13
titik
listrik-15
10
Instalasi listrik
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BANTUAN PROV.2014)
Pekerjaan
Tahun
2013
Lokasi
KOTA SAMARINDA
NO
X
URAIAN
SATUAN
HARGA (Rp)
Keterangan
CAT
1
Plamir Kayu
Kg
c1
Kg
c3
Kg
c4
Kg
c5
Kg
c6
Cat minyak
Kg
c7
Cat meni
Kg
c8
Waterproofing
Kg
c10
8 Jam
Up-LL - 01
1Jam
Up-LL - 02
8 Jam
Up-LL - 03
1 Jam
Up-LL - 04
Lain - Lain
Crane Service
titik
Up-LL - 12
m'
Up-LL - 13
Pagar stenlis
Up-LL - 14
Unit
Up-LL - 15
titik
Up-LL - 16
Griil Besi
M'
Up-LL - 17
Unit
Up-LL - 18
PERHITUNGAN QUANTITAS
Program
Pekerjaan
Kontraktor
Konsultan
Tahun
:
:
:
:
:
PEKERJAAN STRUKTUR
Pembangunan RKB SMPN 13 Samarinda Jl. Lempake Samarinda Utara (BA
Rehab Total SMPN 13Jl. Lempake
CV. KUDA PANULI
CV. RI N RA ARTHA KARYA
2013
Gambar / Sketsa
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
No
URAIAN
Pancang ulin 10X10 panjang 2m per 1,5 m1
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
No
Panjang
m
32.60
Berat
Kg
Tinggi
m
1.58
Unit
Beton K-225
1.40
0.40
Unit
Begisting
4.40
0.40
a.Unit
6.00
0.40
b.Unit
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
No
URAIAN
Lebar
m
Tinggi
m
Jenis Pekerjaan
No. Item Pekerjaan
Satuan Pembayaran
No
0.80
1.80
0.05
0.05
URAIAN
Lebar
m
Tinggi
m
1.34
1.34
Diketahui Oleh :
Pejabat Pelaksana Teknis Kegiatan
DiPeriksa Oleh :
Konsultan Pengawas
CV. SAWI MAHAKAM CONSULTANT
AGUS WIDODO, ST
1.00
0.30
0.40
1.05
Team Leader
NTITAS
TUR
pake Samarinda Utara (BANTUAN PROV.2014)
###
###
Volume
Keterangan
10.00 ttk
Volume
Lebar
m
Keterangan
47.00
51.45 Kg
2418.18 Kg
0.80
0.45 M3
47.00
39.00
3.00
Total (a+b)
21.06 M3
1.76
68.64
2.40
7.20
75.84
Volume
Unit
39.00
3.00
Volume
1.00
1.00
Total
Keterangan
2.18 M3
0.38 M3
2.56 M3
Total
Unit
M2
M2
M2
M2
M2
Keterangan
0.54 M3
0.42 M3
0.96 M3
Di buat oleh,
Kontraktor Pelaksana
PT. BINTANG JAYA PUTRA SEMBILAN
Widyasmoro, EP, ST
Site Manager
bulan 1
15-Sep-14
22-Sep-14
29-Sep-14
6-Oct-14
21-Sep-14
28-Sep-14
5-Oct-14
12-Oct-14
minggu 1
minggu 2
minggu 3
minggu 4
bulan 1
13-Oct-14
20-Oct-14
27-Oct-14
3-Nov-14
19-Oct-14
26-Oct-14
2-Nov-14
9-Nov-14
minggu 5
minggu 6
minggu 7
minggu 8
bulan 1
10-Nov-14
17-Nov-14
24-Nov-14
1-Dec-14
16-Nov-14
23-Nov-14
30-Nov-14
7-Dec-14
minggu 9
minggu 10
minggu 11
minggu 12
bulan 1
8-Dec-14
15-Dec-14
22-Dec-14
29-Dec-14
14-Dec-14
21-Dec-14
28-Dec-14
30-Dec-14
minggu 13
minggu 14
minggu 15
minggu 16
15-Sep-14
30-Nov-14
30-Dec-14