Kegiatan
Pekerjaan
Lokasi
Peruntukan Analisa
No
Total Harga
Uraian
( Rp)
656,825.50
B. PEKERJAAN PONDASI
2,371,425.77
4,665,959.41
D. PEKERJAAN PLESTERAN
5,854,112.84
4,283,085.00
3,365,815.89
3,604,269.93
10,953,734.52
504,213.45
375,104.25
K. PEKERJAAN PENGECATAN
461,144.26
L. PEKERJAAN SANITARY
1,890,041.64
38,985,732.46
3,898,573.25
42,884,305.71
( D ) D I B U LAT KAN
42,880,000.00
Dibuat :
R. LUMBANG GAOL,SP,M.Si
Team Leader
Mengetahui/Menyetujui:
KABUPATEN MUNA
KABUPATEN MUNA
LA ODE MUURI
Kegiatan
Pekerjaan
Lokasi
Peruntukan Analisa
No
Uraian
Satuan
Qty
Harga Satuan
Total Biaya
( Rp. )
( Rp. )
M3
1.00
12,800.00
12,800.00
M3
M3
1.00
1.00
16,832.00
20,000.00
16,832.00
20,000.00
M3
M3
1.00
1.00
59,687.50
6,144.00
59,687.50
6,144.00
M3
1.00
181,153.60
181,153.60
M3
M3
1.00
1.00
173,853.60
186,354.80
173,853.60
186,354.80
656,825.50
M3
1.00
494,389.02
494,389.02
M3
M3
1.00
1.00
437,732.96
241,116.30
437,732.96
241,116.30
M2
M2
1.00
1.00
2,371,425.77
65,644.05
65,644.05
509,350.92
546,300.40
509,350.92
546,300.40
M2
4,665,959.41
1.00
23,914.67
23,914.67
22,276.14
20,667.25
22,276.14
20,667.25
5,854,112.84
3,296,000.00
242,750.00
210,425.00
349,400.00
266,003.00
237,879.00
2,553,500.00
204,750.00
167,550.00
271,000.00
233,003.00
3,296,000.00
242,750.00
210,425.00
349,400.00
266,003.00
237,879.00
2,553,500.00
204,750.00
167,550.00
271,000.00
233,003.00
4,283,085.00
1,940,566.00
997,710.00
31,783.00
39,326.00
181,618.40
32,438.05
78,170.60
64,203.84
1,940,566.00
997,710.00
31,783.00
39,326.00
181,618.40
32,438.05
78,170.60
64,203.84
3,365,815.89
27,081.00
25,092.55
3,404.05
27,081.00
25,092.55
3,404.05
M2
1.00
40,502.00
No
Uraian
40,502.00
3,604,269.93
Total Biaya
Satuan
Qty
M2
1.00
29,514.97
29,514.97
Kg
M3
1.00
1.00
14,004.33
699,798.41
14,004.33
699,798.41
H.4 Bekisting
M2
1.00
62,731.00
62,731.00
M3
M3
1.00
1.00
3,388,021.51
3,442,827.16
3,388,021.51
3,442,827.16
3,316,837.16
3,316,837.16
10,953,734.52
( Rp. )
M2
M2
1.00
1.00
50,826.88
47,237.16
50,826.88
47,237.16
M2
M2
1.00
1.00
174,318.25
132,532.54
174,318.25
132,532.54
M2
1.00
91,325.22
91,325.22
7,973.39
7,973.39
504,213.45
Buah
1.00
108,190.00
108,190.00
Buah
1.00
29,156.25
29,156.25
Buah
Buah
1.00
1.00
19,101.50
7,992.50
19,101.50
7,992.50
Buah
M2
1.00
1.00
7,463.50
95,781.25
7,463.50
95,781.25
M2
1.00
107,419.25
107,419.25
375,104.25
9,236.68
20,812.69
24,716.36
10,846.10
14,990.09
5,438.09
9,236.68
20,812.69
24,716.36
10,846.10
14,990.09
5,438.09
461,144.26
212,967.83
1,163,100.12
21,555.15
212,967.83
1,163,100.12
21,555.15
1,890,041.64
Kegiatan
Pekerjaan
Lokasi
Peruntukan Analisa
No
Uraian
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
Hari
Hari
Hari
Hari
0.0400
45,000.00
1,800.00
0.4000
27,500.00
11,000.00
12,800.00
C. Peralatan
12,800.00
12,800.00
Hari
Hari
Hari
Hari
0.0526
45,000.00
0.5260
27,500.00
2,367.00
14,465.00
16,832.00
C. Peralatan
16,832.00
16,832.00
Hari
Hari
Hari
Hari
0.0625
45,000.00
0.6250
27,500.00
2,812.50
17,187.50
20,000.00
No
Uraian
20,000.00
20,000.00
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
Hari
Hari
Hari
Hari
1.2500
45,000.00
0.1250
27,500.00
56,250.00
3,437.50
59,687.50
C. Peralatan
59,687.50
59,687.50
Hari
Hari
Hari
Hari
0.0192
45,000.00
0.1920
27,500.00
864.00
5,280.00
6,144.00
C. Peralatan
6,144.00
6,144.00
m3
1.2000
137,628.00
165,153.60
165,153.60
Hari
Hari
0.0500
0.5000
45,000.00
27,500.00
2,250.00
13,750.00
16,000.00
C. Peralatan
181,153.60
181,153.60
m3
1.2000
137,628.00
165,153.60
165,153.60
B. Pekerja
1. Mandor
4. Pekerja
Hari
Hari
0.0100
0.3000
45,000.00
27,500.00
450.00
8,250.00
8,700.00
C. Peralatan
173,853.60
173,853.60
m3
1.2000
148,629.00
178,354.80
178,354.80
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0250
45,000.00
0.2500
27,500.00
1,125.00
6,875.00
8,000.00
C. Peralatan
No
Uraian
B. PEKERJAAN FONDASI
B.1 Pasangan Batu gunung 1 Pc : 3 Psr / m3
A. Material
1. Batu Gunung
2. Pasir Pasang
3. Semen Portland (Pc)
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
186,354.80
186,354.80
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
m3
m3
Zak
1.1000
0.4850
4.1000
142,839.00
142,839.00
47,162.00
157,122.90
69,276.92
193,364.20
419,764.02
Hari
Hari
Hari
Hari
0.0750
0.0600
0.6000
1.5000
45,000.00
50,000.00
45,000.00
27,500.00
3,375.00
3,000.00
27,000.00
41,250.00
74,625.00
C. Peralatan
494,389.02
494,389.02
m3
m3
Zak
1.1000
0.5440
2.7200
142,839.00
142,839.00
47,162.00
157,122.90
77,704.42
128,280.64
363,107.96
Hari
Hari
Hari
Hari
0.0750
0.0600
0.6000
1.5000
45,000.00
50,000.00
45,000.00
27,500.00
3,375.00
3,000.00
27,000.00
41,250.00
74,625.00
C. Peralatan
437,732.96
437,732.96
m3
m3
1.1000
0.3000
142,839.00
137,628.00
157,122.90
41,288.40
198,411.30
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0390
0.0390
0.3900
0.7800
45,000.00
50,000.00
45,000.00
27,500.00
1,755.00
1,950.00
17,550.00
21,450.00
42,705.00
C. Peralatan
No
Uraian
241,116.30
241,116.30
Satuan
Hari
Hari
Hari
Hari
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
70.0000
0.0400
0.2870
456.00
142,839.00
47,162.00
31,920.00
5,713.56
13,535.49
51,169.05
0.0150
0.0100
0.1000
0.3200
45,000.00
50,000.00
45,000.00
27,500.00
675.00
500.00
4,500.00
8,800.00
14,475.00
C. Peralatan
65,644.05
65,644.05
Buah
m3
Zak
70.0000
0.0450
9.6800
456.00
142,839.00
47,162.00
31,920.00
6,427.76
456,528.16
494,875.92
Hari
Hari
Hari
Hari
0.0150
0.0100
0.1000
0.3200
45,000.00
50,000.00
45,000.00
27,500.00
675.00
500.00
4,500.00
8,800.00
14,475.00
C. Peralatan
509,350.92
509,350.92
A. Material
1. Batu Batako ()
2. Pasir Pasang
3. Semen Portland (Pc)
Buah
m3
Zak
21.0000
0.0174
0.0747
25,492.00
142,839.00
47,162.00
535,332.00
2,485.40
3,523.00
541,340.40
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0052
0.0030
0.0341
0.1106
45,000.00
50,000.00
45,000.00
27,500.00
234.00
150.00
1,534.50
3,041.50
4,960.00
C. Peralatan
Uraian
546,300.40
546,300.40
Satuan
m3
Zak
Qt ' y
0.0170
0.1704
Harga Satuan
( Rp. )
142,839.00
47,162.00
Total Biaya
( Rp. )
2,428.26
8,036.40
10,464.67
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0100
0.0150
0.1500
0.2000
45,000.00
50,000.00
45,000.00
27,500.00
450.00
750.00
6,750.00
5,500.00
13,450.00
C. Peralatan
23,914.67
23,914.67
m3
Zak
0.0190
0.1296
142,839.00
47,162.00
2,713.94
6,112.20
8,826.14
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0100
0.0150
0.1500
0.2000
45,000.00
50,000.00
45,000.00
27,500.00
450.00
750.00
6,750.00
5,500.00
13,450.00
C. Peralatan
22,276.14
22,276.14
m3
Zak
0.0220
0.0864
142,839.00
47,162.00
3,142.46
4,074.80
7,217.25
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
C. Peralatan
Hari
Hari
Hari
Hari
0.0100
0.0150
0.1500
0.2000
45,000.00
50,000.00
45,000.00
27,500.00
450.00
750.00
6,750.00
5,500.00
13,450.00
Uraian
20,667.25
20,667.25
Satuan
m3
Qt ' y
1.1000
Harga Satuan
( Rp. )
1,925,000.00
Total Biaya
( Rp. )
2,117,500.00
2,117,500.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.3000
2.0000
20.0000
6.0000
45,000.00
50,000.00
45,000.00
27,500.00
13,500.00
100,000.00
900,000.00
165,000.00
1,178,500.00
C. Peralatan
3,296,000.00
3,296,000.00
m3
0.0400
2,200,000.00
88,000.00
88,000.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0500
0.2500
2.5000
1.0000
45,000.00
50,000.00
45,000.00
27,500.00
2,250.00
12,500.00
112,500.00
27,500.00
154,750.00
C. Peralatan
242,750.00
242,750.00
m3
0.0350
2,475,000.00
86,625.00
86,625.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0400
0.2000
2.0000
0.8000
45,000.00
50,000.00
45,000.00
27,500.00
1,800.00
10,000.00
90,000.00
22,000.00
123,800.00
C. Peralatan
210,425.00
210,425.00
m3
0.0640
2,475,000.00
158,400.00
158,400.00
B. Pekerja
1. Mandor
2. Kepala Tukang
Hari
Hari
0.3000
0.3000
45,000.00
50,000.00
13,500.00
15,000.00
3. Tukang Kayu
4. Pekerja
Hari
Hari
3.0000
1.0000
45,000.00
27,500.00
135,000.00
27,500.00
191,000.00
C. Peralatan
349,400.00
349,400.00
m3
Kg
0.0600
0.1500
2,475,000.00
17,520.00
148,500.00
2,628.00
151,128.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0250
0.2000
2.0000
0.5000
45,000.00
50,000.00
45,000.00
27,500.00
1,125.00
10,000.00
90,000.00
13,750.00
114,875.00
C. Peralatan
266,003.00
266,003.00
Hari
Hari
Hari
Hari
0.0196
0.6944
0.1500
0.0300
2,475,000.00
90,180.00
17,520.00
10,667.00
48,510.00
62,620.99
2,628.00
320.01
114,079.00
0.0400
0.2000
2.0000
0.8000
45,000.00
50,000.00
45,000.00
27,500.00
1,800.00
10,000.00
90,000.00
22,000.00
123,800.00
C. Peralatan
237,879.00
237,879.00
m3
1.1000
1,250,000.00
1,375,000.00
1,375,000.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.3000
2.0000
20.0000
6.0000
45,000.00
50,000.00
45,000.00
27,500.00
13,500.00
100,000.00
900,000.00
165,000.00
1,178,500.00
C. Peralatan
2,553,500.00
2,553,500.00
m3
0.0400
1,250,000.00
50,000.00
50,000.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0500
0.2500
2.5000
1.0000
45,000.00
50,000.00
45,000.00
27,500.00
2,250.00
12,500.00
112,500.00
27,500.00
154,750.00
C. Peralatan
204,750.00
204,750.00
m3
0.0350
1,250,000.00
43,750.00
43,750.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0400
0.2000
2.0000
0.8000
45,000.00
50,000.00
45,000.00
27,500.00
1,800.00
10,000.00
90,000.00
22,000.00
123,800.00
C. Peralatan
167,550.00
167,550.00
m3
0.0640
1,250,000.00
80,000.00
80,000.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.3000
0.3000
3.0000
1.0000
45,000.00
50,000.00
45,000.00
27,500.00
13,500.00
15,000.00
135,000.00
27,500.00
191,000.00
C. Peralatan
271,000.00
271,000.00
m3
Kg
0.0600
0.1500
1,925,000.00
17,520.00
115,500.00
2,628.00
118,128.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0250
0.2000
2.0000
0.5000
45,000.00
50,000.00
45,000.00
27,500.00
1,125.00
10,000.00
90,000.00
13,750.00
114,875.00
C. Peralatan
233,003.00
233,003.00
No
Uraian
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
m3
Kg
Kg
1.1000
0.8000
15.0000
880,000.00
17,520.00
15,970.00
968,000.00
14,016.00
239,550.00
1,221,566.00
Hari
Hari
Hari
Hari
0.2000
1.2000
12.0000
4.0000
45,000.00
50,000.00
45,000.00
27,500.00
9,000.00
60,000.00
540,000.00
110,000.00
719,000.00
C. Peralatan
1,940,566.00
1,940,566.00
1.1000
0.5000
880,000.00
17,520.00
968,000.00
8,760.00
976,760.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0100
0.0300
0.3000
0.2000
45,000.00
50,000.00
45,000.00
27,500.00
450.00
1,500.00
13,500.00
5,500.00
20,950.00
C. Peralatan
997,710.00
997,710.00
F.3 Pasang Kaso 5/7 + Reng 2/3 Genteng Metal Kayu Klas II / m2
A. Material
1. Kayu Balok Kayu Klas II
m3
2. Paku Campur
Kg
0.0171
0.5000
880,000.00
17,520.00
15,048.00
8,760.00
23,808.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0050
0.0100
0.1000
0.1000
45,000.00
50,000.00
45,000.00
27,500.00
225.00
500.00
4,500.00
2,750.00
7,975.00
C. Peralatan
No
Uraian
31,783.00
31,783.00
Satuan
m3
Kg
Qt ' y
0.0110
0.0500
Harga Satuan
( Rp. )
2,200,000.00
17,520.00
Total Biaya
( Rp. )
24,200.00
876.00
25,076.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
Hari
Hari
Hari
0.0050
0.0220
0.2200
45,000.00
50,000.00
45,000.00
225.00
1,100.00
9,900.00
4. Pekerja
Hari
0.1100
27,500.00
3,025.00
14,250.00
C. Peralatan
39,326.00
39,326.00
Kaki
Kg
5.4800
0.0200
31,890.00
21,310.00
174,757.20
426.20
175,183.40
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0030
0.0060
0.0600
0.1200
45,000.00
50,000.00
45,000.00
27,500.00
135.00
300.00
2,700.00
3,300.00
6,435.00
C. Peralatan
181,618.40
181,618.40
M
Kg
M
1.0500
0.0100
1.0500
5,919.00
21,310.00
7,500.00
6,214.95
213.10
7,875.00
14,303.05
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0030
0.0030
0.0300
0.6000
45,000.00
50,000.00
45,000.00
27,500.00
135.00
150.00
1,350.00
16,500.00
18,135.00
C. Peralatan
No
Uraian
32,438.05
32,438.05
Satuan
Bh
Kg
Qt ' y
11.0000
0.0300
Harga Satuan
( Rp. )
6,100.00
17,520.00
Total Biaya
( Rp. )
67,100.00
525.60
67,625.60
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0010
0.0100
0.1000
0.2000
45,000.00
50,000.00
45,000.00
27,500.00
45.00
500.00
4,500.00
5,500.00
10,545.00
C. Peralatan
78,170.60
78,170.60
Buah
Kg
Kg
3.5000
0.0500
10.8000
7,098.00
17,520.00
943.24
24,843.00
876.00
10,186.99
4. Pasir Pasang
5. Semen Warna
M3
Kg
0.0320
1.0000
142,839.00
1,827.00
4,570.85
1,827.00
42,303.84
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0200
0.0200
0.2000
0.4000
45,000.00
50,000.00
45,000.00
27,500.00
900.00
1,000.00
9,000.00
11,000.00
21,900.00
C. Peralatan
No
Uraian
64,203.84
64,203.84
Satuan
m3
Kg
Qt ' y
0.0073
0.0375
Harga Satuan
( Rp. )
880,000.00
17,520.00
Total Biaya
( Rp. )
6,424.00
657.00
7,081.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0750
0.0250
0.2500
0.1500
45,000.00
50,000.00
45,000.00
27,500.00
3,375.00
1,250.00
11,250.00
4,125.00
20,000.00
C. Peralatan
27,081.00
27,081.00
Lembar
Kg
0.3750
0.0300
46,162.00
23,310.00
17,310.75
699.30
18,010.05
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0035
0.0100
0.1000
0.0700
45,000.00
50,000.00
45,000.00
27,500.00
157.50
500.00
4,500.00
1,925.00
7,082.50
C. Peralatan
25,092.55
25,092.55
M
Kg
1.0500
0.0100
1,487.00
17,520.00
1,561.35
175.20
1,736.55
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0010
0.0020
0.0210
0.0210
45,000.00
50,000.00
45,000.00
27,500.00
45.00
100.00
945.00
577.50
1,667.50
C. Peralatan
3,404.05
F Total :
G.4 Pasang Papan Ampig Kayu Klas II / m2
A. Material
1. Papan kayu klas II
2. Paku Campur
3,404.05
M3
Kg
0.0070
0.1000
1,250,000.00
17,520.00
8,750.00
1,752.00
10,502.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0750
0.0450
0.4500
0.1500
45,000.00
50,000.00
45,000.00
27,500.00
3,375.00
2,250.00
20,250.00
4,125.00
30,000.00
C. Peralatan
No
Uraian
H. PEKERJAAN BETON
H.1 Beton Tumbuk 1 Pc : 3 Psr : 5 Kr / m2 tebal 5 cm
A. Material
1. Pasir beton
2. Kerikil
3. Semen Portland (PC)
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
40,502.00
40,502.00
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
m3
m3
Zak
0.0260
0.0440
0.2180
172,947.00
212,319.00
47,162.00
4,496.62
9,342.04
10,281.32
24,119.97
Hari
Hari
Hari
Hari
0.0060
0.0020
0.0200
0.1500
45,000.00
50,000.00
45,000.00
27,500.00
270.00
100.00
900.00
4,125.00
5,395.00
C. Peralatan
29,514.97
29,514.97
Kg
Kg
1.0500
0.0150
12,599.00
14,625.00
13,228.95
219.38
13,448.33
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Besi
4. Pekerja
Hari
Hari
Hari
Hari
0.0003
0.0007
0.0070
0.0070
45,000.00
50,000.00
45,000.00
27,500.00
13.50
35.00
315.00
192.50
556.00
C. Peralatan
14,004.33
14,004.33
m3
m3
Zak
0.5400
0.8100
6.7200
172,947.00
212,319.00
47,162.00
93,391.38
171,978.39
316,928.64
582,298.41
Hari
Hari
Hari
Hari
1.0000
0.0350
0.3500
2.0000
45,000.00
50,000.00
45,000.00
27,500.00
45,000.00
1,750.00
15,750.00
55,000.00
117,500.00
No
Uraian
H.4 Bekisting / m2
A. Material
1. Papan Cor
2. Paku Campur
699,798.41
699,798.41
Satuan
m3
Kg
Qt ' y
0.0450
0.3000
Harga Satuan
( Rp. )
800,000.00
17,520.00
Total Biaya
( Rp. )
36,000.00
5,256.00
41,256.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0050
0.0260
0.2600
0.3000
45,000.00
50,000.00
45,000.00
27,500.00
225.00
1,300.00
11,700.00
8,250.00
21,475.00
C. Peralatan
62,731.00
62,731.00
Kg
Kg
m3
m3
Zak
m3
Kg
175.6500
3.3750
0.5200
0.7800
6.4600
0.2700
2.0000
12,599.00
14,625.00
172,947.00
212,319.00
47,162.00
800,000.00
17,520.00
2,213,014.35
49,359.38
89,932.44
165,608.82
304,666.52
216,000.00
35,040.00
3,073,621.51
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Tukang Besi
5. Tukang Batu
6. Pekerja
Hari
Hari
Hari
Hari
Hari
Hari
0.1700
0.3310
1.5600
1.5750
0.3500
4.8500
45,000.00
50,000.00
45,000.00
45,000.00
45,000.00
27,500.00
7,650.00
16,550.00
70,200.00
70,875.00
15,750.00
133,375.00
314,400.00
C. Peralatan
No
Uraian
3,388,021.51
3,388,021.51
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
Kg
Kg
m3
m3
Zak
m3
Kg
180.0000
3.3750
0.5200
0.7800
6.4600
0.2700
2.0000
12,599.00
14,625.00
172,947.00
212,319.00
47,162.00
800,000.00
17,520.00
2,267,820.00
49,359.38
89,932.44
165,608.82
304,666.52
216,000.00
35,040.00
3,128,427.16
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Tukang Besi
5. Tukang Batu
6. Pekerja
Hari
Hari
Hari
Hari
Hari
Hari
0.1700
0.3310
1.5600
1.5750
0.3500
4.8500
45,000.00
50,000.00
45,000.00
45,000.00
45,000.00
27,500.00
7,650.00
16,550.00
70,200.00
70,875.00
15,750.00
133,375.00
314,400.00
C. Peralatan
3,442,827.16
3,442,827.16
Kg
Kg
m3
m3
Zak
m3
Kg
170.0000
3.3750
0.5200
0.7800
6.4600
0.2700
2.0000
12,599.00
14,625.00
172,947.00
212,319.00
47,162.00
800,000.00
17,520.00
2,141,830.00
49,359.38
89,932.44
165,608.82
304,666.52
216,000.00
35,040.00
3,002,437.16
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Tukang Besi
5. Tukang Batu
6. Pekerja
Hari
Hari
Hari
Hari
Hari
Hari
0.1700
0.3310
1.5600
1.5750
0.3500
4.8500
45,000.00
50,000.00
45,000.00
45,000.00
45,000.00
27,500.00
7,650.00
16,550.00
70,200.00
70,875.00
15,750.00
133,375.00
314,400.00
C. Peralatan
No
Uraian
3,316,837.16
3,316,837.16
Satuan
m3
Zak
Qt ' y
0.0440
0.3640
Harga Satuan
( Rp. )
142,839.00
47,162.00
Total Biaya
( Rp. )
6,284.92
17,166.97
23,451.88
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0250
0.0250
0.2500
0.5000
45,000.00
50,000.00
45,000.00
27,500.00
1,125.00
1,250.00
11,250.00
13,750.00
27,375.00
C. Peralatan
Lantai Screed t 20 mm / m2
A. Material
1. Pasir pasang
2. Semen Portland (PC)
50,826.88
50,826.88
m3
Zak
0.0400
0.3000
142,839.00
47,162.00
5,713.56
14,148.60
19,862.16
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0250
0.0250
0.2500
0.5000
45,000.00
50,000.00
45,000.00
27,500.00
1,125.00
1,250.00
11,250.00
13,750.00
27,375.00
C. Peralatan
47,237.16
47,237.16
Buah
m3
Kg
Kg
25.0000
0.0420
11.3800
1.5000
4,757.78
142,839.00
943.24
1,827.00
118,944.44
5,999.24
10,734.07
2,740.50
138,418.25
Hari
Hari
Hari
Hari
0.0300
0.0350
0.3500
0.6200
45,000.00
50,000.00
45,000.00
27,500.00
1,350.00
1,750.00
15,750.00
17,050.00
35,900.00
C. Peralatan
No
I.4
Uraian
Lantai Keramik Uk. 30 x 30 cm / m2
A. Material
1. Keramik Ikad 30x30 cm
2. Pasir Pasang
3. Semen Portland (PC)
4. Semen Nad
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
174,318.25
174,318.25
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
Buah
m3
Kg
Kg
11.1111
0.0420
11.3800
1.5000
6,944.29
142,839.00
943.24
1,827.00
77,158.73
5,999.24
10,734.07
2,740.50
96,632.54
Hari
Hari
Hari
Hari
0.0300
0.0350
0.3500
0.6200
45,000.00
50,000.00
45,000.00
27,500.00
1,350.00
1,750.00
15,750.00
17,050.00
35,900.00
C. Peralatan
I.5
132,532.54
132,532.54
Buah
m3
Zak
Kg
20.0000
0.0150
0.1860
1.5000
1,866.00
142,839.00
47,162.00
1,827.00
37,320.00
2,142.59
8,772.13
2,740.50
50,975.22
Hari
Hari
Hari
Hari
0.0300
0.0450
0.4500
0.6000
45,000.00
50,000.00
45,000.00
27,500.00
1,350.00
2,250.00
20,250.00
16,500.00
40,350.00
C. Peralatan
91,325.22
91,325.22
I.6
Buah
m3
Zak
Kg
3.3333
0.0030
0.0190
0.1900
905.00
142,839.00
47,162.00
1,827.00
3,016.67
428.52
896.08
347.13
4,688.39
Hari
Hari
Hari
Hari
0.0030
0.0030
0.0300
0.0600
45,000.00
50,000.00
45,000.00
27,500.00
135.00
150.00
1,350.00
1,650.00
3,285.00
C. Peralatan
No
Uraian
7,973.39
7,973.39
Satuan
Set
Qt ' y
1.0000
Harga Satuan
( Rp. )
84,690.00
Total Biaya
( Rp. )
84,690.00
84,690.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0050
0.0100
0.5000
0.0100
45,000.00
50,000.00
45,000.00
27,500.00
225.00
500.00
22,500.00
275.00
23,500.00
C. Peralatan
108,190.00
108,190.00
Buah
1.0000
21,210.00
21,210.00
21,210.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.00075
0.0150
0.1500
0.0150
45,000.00
50,000.00
45,000.00
27,500.00
33.75
750.00
6,750.00
412.50
7,946.25
C. Peralatan
29,156.25
29,156.25
Buah
1.0000
13,804.00
13,804.00
13,804.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0005
0.0100
0.1000
0.0100
45,000.00
50,000.00
45,000.00
27,500.00
22.50
500.00
4,500.00
275.00
5,297.50
C. Peralatan
No
Uraian
19,101.50
19,101.50
Satuan
Buah
Qt ' y
1.0000
Harga Satuan
( Rp. )
2,695.00
Total Biaya
( Rp. )
2,695.00
2,695.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0005
0.0100
0.1000
0.0100
45,000.00
50,000.00
45,000.00
27,500.00
22.50
500.00
4,500.00
275.00
5,297.50
C. Peralatan
7,992.50
7,992.50
Buah
1.0000
2,166.00
2,166.00
2,166.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
Hari
Hari
Hari
Hari
0.0005
0.0100
0.1000
0.0100
45,000.00
50,000.00
45,000.00
27,500.00
22.50
500.00
4,500.00
275.00
5,297.50
C. Peralatan
7,463.50
7,463.50
m2
1.1000
79,850.00
87,835.00
87,835.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
C. Peralatan
1. Alat bantu
Hari
Hari
Hari
Hari
0.00075
0.0150
0.1500
0.0150
Ls
1.0000
45,000.00
50,000.00
45,000.00
27,500.00
No
Uraian
33.75
750.00
6,750.00
412.50
7,946.25
95,781.25
95,781.25
Satuan
Qt ' y
Harga Satuan
Total Biaya
No
Uraian
Satuan
m2
Qt ' y
1.1000
( Rp. )
90,430.00
( Rp. )
99,473.00
99,473.00
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Kayu
4. Pekerja
C. Peralatan
1. Alat bantu
Hari
Hari
Hari
Hari
0.00075
0.0150
0.1500
0.0150
Ls
1.0000
45,000.00
50,000.00
45,000.00
27,500.00
No
Uraian
K PEKERJAAN PENGECATAN
K.1 Mendempul dan Menggosok Kayu / m2
A. Material
1. Dempul Kayu
2. Minyak Cat
3. Amplas
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Cat
4. Pekerja
33.75
750.00
6,750.00
412.50
7,946.25
107,419.25
107,419.25
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
Kg
Ltr
Lembar
0.0800
0.0200
2.0000
6,400.00
11,109.00
2,645.00
512.00
222.18
5,290.00
6,024.18
Hari
Hari
Hari
Hari
0.0025
0.0040
0.0400
0.0400
45,000.00
50,000.00
45,000.00
27,500.00
112.50
200.00
1,800.00
1,100.00
3,212.50
C. Peralatan
1. Alat bantu
D. Sub Total (A+B+C) :
E. Overhead & Profit (10% x D) :
F Total :
9,236.68
9,236.68
Kg
Kg
Kg
Kg
0.2000
0.0600
0.1700
0.3500
15,920.00
11,109.00
15,920.00
29,145.00
3,184.00
666.54
2,706.40
10,200.75
16,757.69
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Cat
4. Pekerja
Hari
Hari
Hari
Hari
0.00250
0.0075
0.0750
0.0070
45,000.00
50,000.00
45,000.00
27,500.00
112.50
375.00
3,375.00
192.50
4,055.00
C. Peralatan
1. Alat bantu
D. Sub Total (A+B+C) :
E. Overhead & Profit (10% x D) :
F Total :
No
Uraian
20,812.69
20,812.69
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
Ltr
Ltr
Kg
Lembar
0.1500
0.0400
0.0500
0.1000
26,500.00
11,109.00
6,400.00
2,645.00
3,975.00
444.36
320.00
264.50
5,003.86
Hari
Hari
0.0025
0.1600
45,000.00
50,000.00
112.50
8,000.00
3. Tukang Cat
4. Pekerja
Hari
Hari
0.1600
0.1600
45,000.00
27,500.00
7,200.00
4,400.00
19,712.50
C. Peralatan
24,716.36
24,716.36
Kg
Kg
Kg
0.1000
0.1000
0.2600
18,134.00
10,680.00
15,970.00
1,813.40
1,068.00
4,152.20
7,033.60
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Cat
4. Pekerja
Hari
Hari
Hari
Hari
0.0025
0.0063
0.0630
0.0200
45,000.00
50,000.00
45,000.00
27,500.00
112.50
315.00
2,835.00
550.00
3,812.50
C. Peralatan
1. Alat bantu
D. Sub Total (A+B+C) :
E. Overhead & Profit (10% x D) :
F Total :
K.5 Pengecatan Genteng
A. Material
1. Meny
2. Minyak Cat
3. Cat Atap
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Cat
4. Pekerja
10,846.10
10,846.10
Kg
Ltr
Kg
0.1000
0.0100
0.3000
15,920.00
11,109.00
31,840.00
1,592.00
111.09
9,552.00
11,255.09
Hari
Hari
Hari
Hari
0.0060
0.0120
0.0600
0.0060
45,000.00
50,000.00
45,000.00
27,500.00
270.00
600.00
2,700.00
165.00
3,735.00
C. Peralatan
1. Alat bantu
D. Sub Total (A+B+C) :
E. Overhead & Profit (10% x D) :
F Total :
No
Uraian
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Cat
4. Pekerja
14,990.09
14,990.09
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
Kg
Ltr
0.1000
0.0100
15,920.00
11,109.00
1,592.00
111.09
1,703.09
Hari
Hari
Hari
Hari
0.0060
0.0120
0.0600
0.0060
45,000.00
50,000.00
45,000.00
27,500.00
270.00
600.00
2,700.00
165.00
3,735.00
C. Peralatan
1. Alat bantu
D. Sub Total (A+B+C) :
E. Overhead & Profit (10% x D) :
F Total :
No
Uraian
L. PEKERJAAN SANITARY
L.1 Pasang Klosed Jongkok / Buah
A. Material
5,438.09
5,438.09
Satuan
Qt ' y
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
Bh
m3
m3
1.0000
0.0100
0.1200
90,930.00
142,839.00
47,162.00
90,930.00
1,428.39
5,659.44
98,017.83
Hari
Hari
Hari
Hari
0.1100
0.3000
1.5000
1.0000
45,000.00
50,000.00
45,000.00
27,500.00
4,950.00
15,000.00
67,500.00
27,500.00
114,950.00
C. Peralatan
D. Sub Total (A+B+C) :
E. Overhead & Profit (10% x D) :
F Total :
L.2 Pasang Bak Air Batu Bata Volume 0,3 M3 / Buah
A. Material
1. Batu Bata
2. Pasir Pasang
3. Semen Portland (PC)
4. Semen Nad
5. Keramik 20/20
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
212,967.83
212,967.83
Buah
m3
Zak
Kg
Buah
300.0000
0.3600
2.8800
7.2000
104.5440
456.00
142,839.00
47,162.00
1,827.00
4,757.78
136,800.00
51,422.04
135,826.56
13,154.40
497,397.12
834,600.12
Hari
Hari
Hari
Hari
0.30000
0.3000
3.0000
6.0000
45,000.00
50,000.00
45,000.00
27,500.00
13,500.00
15,000.00
135,000.00
165,000.00
328,500.00
C. Peralatan
D. Sub Total (A+B+C) :
E. Overhead & Profit (10% x D) :
F Total :
No
Uraian
1,163,100.12
1,163,100.12
Satuan
Qt ' y
Buah
Buah
1.0000
0.0250
Harga Satuan
( Rp. )
Total Biaya
( Rp. )
16,020.00
1,406.00
16,020.00
35.15
16,055.15
B. Pekerja
1. Mandor
2. Kepala Tukang
3. Tukang Batu
4. Pekerja
Hari
Hari
Hari
Hari
0.0050
0.0100
0.1000
0.0100
45,000.00
50,000.00
45,000.00
27,500.00
225.00
500.00
4,500.00
275.00
5,500.00
C. Peralatan
1. Alat bantu
D. Sub Total (A+B+C) :
E. Overhead & Profit (10% x D) :
F Total :
21,555.15
21,555.15
Disetujui;
PEMIMPIN KEGIATAN
Dihitung Oleh:
Dinas Kimpraswil Kab. Muna
Drs. LA MPALI
SEKRETARIS DAERAH
KAB. MUNA
LA ODE MUURI
Referensi :
- Analisa Biaya Konstruksi (ABK) Standar Nasional Indonesia oleh Badan Standarisasi Nasional Edisi Revisi Tahun 2002
- Anaslisa BOW Edisi Kelima Institut Teknologi Bandung 1987
- Referensi Kontraktor Bangunan Gedung dan Sipil PT. PP (Persero) Edisi I Gramedia Tahun 2003
DAFTAR HARGA
SATUAN UPAH DAN BAHAN ( MATERIAL )
TAHUN ANGGARAN 2006
LOKASI : KABUPATEN MUNA
N0
1
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
N0
1
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
URAIAN
SATUAN
UPAH KERJA
Pekerja Tak Terlatih
Pekerja Agak Terlatih
Pekerja Terlatih
Tukang
Kepala Tukang
Mandor
Operator Terampil
Operator Semi Terampil
Pembantu Operator
Sopir
Pembantu Sopir
Penjaga
Mekanik
Pembantu Mekanik
Pekerja Bongkaran
LOKASI
ASAL
4
UPAH
PERUNTUKAN
HARI
HARI
HARI
HARI
HARI
HARI
HARI
HARI
HARI
HARI
HARI
HARI
HARI
HARI
HARI
URAIAN
2
BAHAN
Semen/Pc 50 Kg
Besi Beton
Paku Campur
Paku Seng
Paku Tripleks
Paku Asbes
Tegel Porselin 11 x 11 cm
Tegel Keramik 30 x 30 cm
Tegel Wafel 20 x 20 cm
Kaca Bening 3 mm
Kaca Bening 5 mm
Kaca Riben 3 mm
Kaca Riben 5 mm
Tripleks 3 mm
Eternit
Teak Wood
Kapur
Minyak Cat
Cat Tembok (AVITEX)
Cat Tembok (TIGER)
Cat Tembok (AQUALISTIK)
Cat Meny Kayu
Cat Kilap (GLOTEX)
Politur / Vernis
Grendel Pintu (Kuningan)
Grendel Jendela (biasa)
Hak Angin (biasa)
Engsel Pintu Kupu-Kupu (Kuningan)
Engsel Pintu H (Kuningan)
Engsel Jendela Kupu-kupu
Engsel Jendla H
Kunci Tanam 2 x Putar
Seng Bjls 0,20
Seng Bjls 0,28
Asbes Gelombang Kecil
Seng Plat Bjls 0,20
Seng Plat Bjls 0,28
Asbes Bumbungan
SATUAN
27,500.00
30,000.00
40,000.00
45,000.00
50,000.00
45,000.00
80,000.00
50,000.00
45,000.00
70,000.00
45,000.00
27,500.00
80,000.00
50,000.00
18,000.00
LOKASI
ASAL
3
Zak
Kg
Kg
Kg
Kg
Bj
M2
M2
M2
M2
M2
M2
M2
Lbr
Lbr
Lbr
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Psg
Psg
Psg
Psg
Bh
KK
KK
Lbr
Lbr
Lbr
Lbr
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
LUAR KOTA
DARATAN
UPAH
PERUNTUKAN
47,162.00
12,599.00
17,520.00
21,310.00
23,310.00
391.00
43,320.00
48,610.00
42,820.00
79,850.00
90,430.00
101,010.00
116,880.00
46,162.00
16,120.00
90,180.00
2,166.00
11,109.00
10,680.00
15,970.00
31,840.00
15,920.00
29,145.00
26,500.00
10,630.00
2,166.00
2,695.00
26,500.00
21,210.00
13,804.00
10,630.00
84,690.00
6,007.00
7,556.00
3,959.00
7,027.00
53,050.00
22,368.00
LUAR KOTA
DARATAN
39 Kloset Jongkok
Bh
1
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
3
Btg
Btg
Btg
Bh
Psg
Lbr
Bh
Btg
Bh
Bh
Bh
M3
M3
M3
M3
M3
Bj
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Ltr
Ltr
Ltr
Ltr
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
85
86
87
88
89
90
91
2
Pipa Gips 1/2 Inci
Pipa PVC 4 Inci
Pipa Penguap 2 Inci
Klosaet Duduk KIA
Beugel/Baut/Moor
Kertas Gosok
Stop Kran Air GIPS 1/2
Baja Siku 5"
Sambungan Pipa
Nok Genteng Multi Roof/Sakura Roof
Genteng Multi Roof/Sakura Roof
Material Timbunan Pilihan ( B.Kapur )
Tanah Timbunan Biasa
Pasir Urug
Pasir Pasangan
Pasir Beton (Maligano)
Batu Merah
Kerikil Kali (Maligano)
Kerikil Pecah (Maligano)
Batu Gunung
Batu Gunung 0,5 - 1 cm (Alam)
Batu Gunung 0,5 - 1 cm (Pecah)
Batu Gunung 1 - 2 cm (Alam)
Batu Gunung 1 - 2 cm (Pecah)
Batu Gunung 2 - 3 cm (Alam)
Batu Gunung 2 - 3 cm (Pecah)
Batu Gunung 3 - 5 cm (Alam)
Batu Gunung 3 - 5 cm (Pecah)
Batu Gunung 5 - 7 cm (Alam)
Batu Gunung 5 - 7 cm (Pecah)
Solar
Minyak Tanah
Bensin
Olie
Kayu Perancah
Kayu Balok Jati
Kayu Awet Balok Kls I
Kayu Awet Balok Kls II
Kayu Papan Jati
Kayu Awet Papan Kls I
Kayu Awet Papan Kls II
Kasau Awet 5/7 cm Kls I
Kasau Awet 5/7 cm Kls II
Papan Awet Reng Kls I
Paving Blok Pres Mesin Tekanan 150/Kg/CM
untuk dilalui kendaraan roda -4
Paving Blok Cetak Manual untuk Pejalan Kaki
Tegel Abu-Abu 20 x 20
Kawat Beton
Batu Batako Pres
Alat Bantu
Batang Kelapa
Cat Meny Atap
M2
M2
Kg
M2
set
Bt
Kg
Toko
90,930.00
4
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Toko
Setempat
Setempat
Setempat
Setempat
Maligano
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Setempat
Toko
47,710.00
90.93
47,710.00
1,006,100.00
15,970.00
2,645.00
16,020.00
69,770.00
5,869.00
5,919.00
31,890.00
56,293.00
55,135.00
137,628.00
142,839.00
172,947.00
456.00
212,319.00
276,009.00
142,839.00
148,629.00
228.53
148,629.00
228,531.00
148,629.00
228,531.00
148,629.00
228,531.00
148,629.00
228,531.00
6,840.00
2,971.00
5,561.00
19,836.00
800,000.00
2,200,000.00
1,925,000.00
1,250,000.00
2,475,000.00
2,200,000.00
1,250,000.00
1,925,000.00
1,250,000.00
1,925,000.00
90,080.00
Toko
Toko
Toko
Toko
Setempat
Toko
74,210.00
37,180.00
14,625.00
25,492.00
60,000.00
15,000.00
9,314.00