Upah Bahan Analisa

REKAPITULASI
RENCANA ANGGARAN BIAYA

Pekerjaan
Lokasi
Tahun Anggaran
: Pembangunan Rehab Rumah Tinggal II-3 no.12A

: Puncak Dieng Eksklusif II-3 no 12A
: 2014
NO
URAIAN PEKERJAAN
JUMLAH HARGA
PEKERJAAN PERSIAPAN/PEMBONGKARAN
Rp.
9,825,000.00
PEKERJAAN TANAH
Rp.
12,532,225.34
PEKERJAAN PASANGAN
Rp.
245,197,896.53
PEK. KUSEN PINTU DAN JENDELA
Rp.
145,020,235.01
PEK. PENGGANTUNG DAN PENGUNCI
Rp.
62,442,968.70
PEKERJAAN INSTALASI AIR
Rp.
99,159,309.36
PEKERJAAN CAT-CATAN
Rp.
29,613,105.32
PEKERJAAN LISTRIK
Rp.
18,895,400.00
PEKERJAAN BETON
Rp.
109,465,654.88
PEKERJAAN ATAP
Rp.
90,612,100.85
JUMLAH
DIBULATKAN
Rp.
Rp.
822,763,896.00
822,760,000.00
Terbilang :
Delapan Ratus Dua Puluh Dua Juta Tujuh Ratus Enam Puluh Ribu Rupiah
Malang
Konsultan Perencana
WAHANA MULTI DESAIN
VANIA B R MARINGKA , ST
Direktur
REKAPITULASI

Pekerjaan
Lokasi
Tahun Anggaran
: Pembangunan Rumah Tinggal Bapak H. Ibrahim

: Simpang Sulfat Selatan , Malang
: 2014
NO
URAIAN PEKERJAAN
JUMLAH HARGA
BIAYA NON -STANDAR

Pasang Listrik Baru
Rp.
4,050,000.00
Tambah Daya 220 watt
Rp.
3,145,000.00
Pasang Instalasi AC
Rp.
10,032,000.00
Pekerjaan Pagar
Rp.
30,964,500.00
Pasang Bubble Laminated
Rp.
6,622,457.80
Pengurusan IMB
Rp.
5,000,000.00
JUMLAH
DIBULATKAN
Rp.
Rp.
59,813,957.80
59,810,000.00
Terbilang :
Lima Puluh Sembilan Juta Delapan Ratus Sepuluh Rupiah
Malang
Konsultan Perencana
WAHANA MULTI DESAIN
Direktur

Pekerjaan
Lokasi
: Pembangunan Rehab Rumah Tinggal II-3 no.12A

Tahun Anggaran
: 2014
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
Jumlah Harga
(Rp)
1
2
2
3
PEKERJAAN PERSIAPAN/PEMBONGKARAN
Pembersihan lokasi
Pek Uidzeet / Pemasangan Bowplank
Andang dan Alat Kerja
Urugan tanah baru
270.000
95.000
1.000
175.000
M2
M'
Ls
M3
15,000.00
45,000.00
1,500,000.00
13,130.00
Jumlah
4,050,000.00
4,275,000.00
1,500,000.00
2,297,750.00
9,825,000.00
1
2
3
4
PEKERJAAN TANAH
Galian tanah pondasi Batu Kali
Urugan tanah kembali Batu Kali
Urugan pasir bawah pondasi batu kali
Urugan pasir bawah keramik Lantai
148.764
59.560
12.936
8.925
M3
M3
M3
M3
47,120.00
13,130.00
216,850.00
216,850.00
Jumlah
7,009,759.68
782,016.24
2,805,171.60
1,935,277.83
12,532,225.34
25.872
50.397
52.366
2.231
261.830
M3
M3
M3
M3
M2
M2
M2
M2
M2
M2
M'
M2
M2
M2
M2
M2
C
1
2
3
4
5
6
7
8
9
10
11
11
12
13
14
15
PEKERJAAN PASANGAN
Aanstampeng
Pondasi batu kali 1 : 5
Pas. Rollag Bata
Lantai Kerja Pondasi
Pas. dinding bata merah 1 : 5
Bongkar dinding bata merah 1 : 5
Pasangan trasram
Plesteran dinding bata merah 1 : 5
Plesteran trasram
Plesteran beton
Benangan sudut
Pasang keramik 60x60 Granite
Pasang keramik 40x40
Pasang keramik dinding KM/WC 20x20
Pasang keramik lantai KM/WC 20x20
Waterprofing Plat Beton & KM / WC ex.Sica
57.750
523.660
115.500
33.600
47.410
88.270
79.850
22.725
10.370
65.813
375,210.00
743,490.00
417,350.00
1,108,510.00
172,725.00
9,707,433.12
37,469,293.79
21,854,950.10
2,473,224.37
45,224,586.75
102,842.20
36,264.80
37,740.56
52,254.44
15,145.00
556,960.00
190,446.40
187,508.00
179,469.00
375,210.00
5,939,137.05
18,990,425.17
4,359,034.68
1,755,749.18
718,024.45
49,162,859.20
15,207,145.04
4,261,119.30
1,861,093.53
24,693,820.80
Harga Satuan
No
Uraian Pekerjaan
16
Pasang ornamen kolom

1
2
3
4
Volume
8.000 bh
Pasang kusen PJ 1
PasangKusen PJ 2
Pasang Kusen P1
Pasang Kusen P2
0.204
0.115
0.060
4.820
M3
M3
M3
M'
(Rp)
190,000.00
Jumlah
34,495,500.00
34,495,500.00
34,495,500.00
350,000.00
Jumlah Harga
(Rp)
1,520,000.00
245,197,896.53
7,052,604.98
3,971,294.44
2,069,730.00
1,687,000.00
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
5
6
7
8
9
10
11
12
13
14
Pasang
Pasang
Pasang
Pasang
Pasang
Pasang
Pasang
Pasang
Pasang
Pasang
Kusen J1
Kusen J2
Kusen BV
Daun Pintu PJ 1
Daun Pintu PJ 2
Daun Pintu P1
Daun Pintu P2
Daun Jendela J 1
Daun Jendela J2
Panil BV
0.252
0.077
0.040
19.640
5.985
13.840
1.360
0.000
6.473
13.800
M3
M3
M3
M2
M2
M2
M2
M2
M2
M2
34,495,500.00
34,495,500.00
34,495,500.00
1,458,250.00
1,458,250.00
1,458,250.00
700,000.00
922,900.00
922,900.00
922,900.00
Jumlah Harga
(Rp)
8,692,866.00
2,638,905.75
1,379,820.00
28,639,440.63
8,727,334.60
20,182,180.00
952,000.00
5,973,795.11
12,736,020.00
15
16
17
18
19
20
Sending Kusen Pintu dan Jendela

Sending Daun Pintu
Sending Daun jendela
Pasang Kaca Patri 8 mm
Pasang Kaca Polos 5 mm
Pasang Kaca Buram 5 mm

1
2
3
4
5
6
7
8
9
Pasang slot 2x putar

Pasang Engsel pintu
Pasang Engsel jendela
Pasang Handle Pintu
Pasang Handle Jendela
Pasang Hak angin
Pasang list gypsum
Pas. Plafond gypsumboard+rangka
Pas. Plafond kalsiboard+rangka
199.487
4.000
6.000
5.429
1.111
0.303
M'
BH
BH
M2
M2
M2
150,000.00
450,000.00
180,000.00
1,334,010.50
192,738.75
188,298.75
Jumlah
29,923,000.00
1,800,000.00
1,080,000.00
7,242,967.32
214,134.29
57,141.89
145,020,235.01
6.000
12.000
8.000
6.000
6.000
12.000
165.640
168.120
10.370
Set
Bh
Bh
Bh
Bh
set
M'
M2
M2
180,780.00
207,730.00
128,490.00
550,000.00
180,000.00
92,750.00
44,530.00
258,630.00
143,470.00
Jumlah
1,084,680.00
2,492,760.00
1,027,920.00
3,300,000.00
1,080,000.00
1,113,000.00
7,375,949.20
43,480,875.60
1,487,783.90
62,442,968.70
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
Jumlah Harga
(Rp)
a
1
2
3
4
5
6
7
8

Pekerjaan Pipa
Pasang Pipa PVC AW 3/4"
Pasang Pipa PVC AW 3"
Pasang Pipa PVC 4"
Pasang Sumur Bor
Pasang Septictank
Pasang Bak Kontrol 40x40x40
Pasang Tandon Air 1m3
70.427
33.600
3.212
26.100
1.000
2.000
7.000
2.000
M'
M'
M'
M'
unit
unit
unit
unit
50,440.00
262,790.00
61,290.00
1,247,040.00
6,000,000.00
7,248,050.00
486,000.00
2,200,000.00
Jumlah
3,552,337.88
8,829,744.00
196,863.48
32,547,744.00
6,000,000.00
14,496,100.00
3,402,000.00
4,400,000.00
73,424,789.36
b
1
2
3
4
5
6
7
8
9
Lantai 1
Pasang kran 3/4"
Pasang kran Wastafel
Pasang Kran Mixer
Pasang floordrain stainlesstell
Tempat sabun
Pas. Kloset Duduk
Shower Spray
Instalasi Water Heater
Wastafel
2.000
2.000
2.000
6.000
2.000
2.000
2.000
2.000
2.000
Bh
Bh
Bh
Bh
Bh
Bh
unt
unt
Bh
59,940.00
155,000.00
658,960.00
68,870.00
58,870.00
3,116,180.00
250,000.00
5,090,000.00
3,271,700.00
Jumlah
119,880.00
310,000.00
1,317,920.00
413,220.00
117,740.00
6,232,360.00
500,000.00
10,180,000.00
6,543,400.00
25,734,520.00
523.660 M2
136.463 M2
155.890 M2
33,922.50
44,272.50
37,255.00
Jumlah
17,763,856.35
6,041,567.02
5,807,681.95
29,613,105.32
###
G
PEKERJAAN CAT-CATAN
1
2
3
Cat dinding Interior

Cat dinding Exterior
Cat plafond
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
Jumlah Harga
(Rp)
PEKERJAAN LISTRIK
1
2
3
4
5
6
7
8
9
10
11
Titik Lampu
Stop Kontak
MCB 6A
Saklar
Outlet TV
Outlet Telepon
Outlet AC
Presto
(Box MCB)
Pengkabelan
titik Lampu Penerangan, kabel
NYM 2 x 2,5 mm (Pemasangan dalam
Conduit PVC 20 mm)
Pengkabelan titik Stopkontak, NYM 3 x 2,5
mm (Pemasangan dalam Conduit PVC 20 mm)
Kabel NYY 3 x 4 mm
26.000
10.000
1.000
11.000
3.000
2.000
2.000
1.000
26.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Titik
155,500.00
140,000.00
37,500.00
37,500.00
250,000.00
75,200.00
90,000.00
260,000.00
300,500.00
4,043,000.00
1,400,000.00
37,500.00
412,500.00
750,000.00
150,400.00
180,000.00
260,000.00
7,813,000.00
10.00 Titik
305,400.00
3,054,000.00
30.000 M'
26,500.00
Jumlah
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
PEKERJAAN BETON
1
2
4
5
6
Beton Kolom 40/40

Beton Kolom 15/15
Balok Sloof 15/20
Talang Cor Beton t=20
Atap dak beton
J
1
2
3
4
5
6
8
9
10
PEKERJAAN ATAP
Rangka Kuda-kuda baja & jurai
Gording C 150,65.20.3,2
Trekstang 16
Reng, usuk
Angkur 19mm
Mur + Baut
Bubungan glassure
Penutup Atap Genteng Keramik Glassure
Cat Rangka Atap
PEKERJAAN NON-STANDAR
1
2
3
4
5
6
Pasang Listrik Baru

Tambah Daya 2200 watt
Pasang AC
Pekerjaan pagar
Pasang bubble Laminated
Pengurusan IMB
795,000.00
18,895,400.00
Jumlah Harga
(Rp)
2.688
2.520
3.650
1.844
4.072
M3
M3
M3
M3
M3
8,724,360.00
7,600,456.20
7,221,810.00
5,180,470.00
7,600,450.00
Jumlah
23,451,079.68
19,153,149.62
26,359,606.50
9,552,786.68
30,949,032.40
109,465,654.88
372.326
965.412
27.556
181.000
40.000
74.000
72.480
185.140
295.578
kg
kg
kg
M2
Bh
Bh
M'
M2
M2
27,540.00
27,540.00
27,540.00
65,780.00
45,000.00
22,500.00
72,810.00
153,440.00
13,382.50
Jumlah
10,253,869.06
26,587,446.48
758,882.19
11,906,180.00
1,800,000.00
1,665,000.00
5,277,268.80
28,407,881.60
3,955,572.72
90,612,100.85
1.000
1.000
2.000
29.490
185.140
1.000
unit
unit
bh
M'
M2
unit
4,050,000.00
3,145,000.00
5,016,000.00
1,050,000.00
35,770.00
5,000,000.00
Jumlah
4,050,000.00
3,145,000.00
10,032,000.00
30,964,500.00
6,622,457.80
5,000,000.00
59,813,957.80
AH HARGA
an Perencana
MULTI DESAIN
MARINGKA , ST
irektur
AH HARGA
an Perencana
MULTI DESAIN
MARINGKA , ST
irektur
Jumlah Harga
(Rp)
4,050,000.00
4,275,000.00
1,500,000.00
2,297,750.00
9,825,000.00
7,009,759.68
782,016.24
2,805,171.60
1,935,277.83
12,532,225.34
9,707,433.12
37,469,293.79
21,854,950.10
2,473,224.37
45,224,586.75
5,939,137.05
18,990,425.17
4,359,034.68
1,755,749.18
718,024.45
49,162,859.20
15,207,145.04
4,261,119.30
1,861,093.53
24,693,820.80
Jumlah Harga
(Rp)
1,520,000.00
245,197,896.53
7,052,604.98
3,971,294.44
2,069,730.00
1,687,000.00
Jumlah Harga
(Rp)
8,692,866.00
2,638,905.75
1,379,820.00
28,639,440.63
8,727,334.60
20,182,180.00
952,000.00
5,973,795.11
12,736,020.00
29,923,000.00
1,800,000.00
1,080,000.00
7,242,967.32
214,134.29
57,141.89
145,020,235.01
1,084,680.00
2,492,760.00
1,027,920.00
3,300,000.00
1,080,000.00
1,113,000.00
7,375,949.20
43,480,875.60
1,487,783.90
62,442,968.70
Jumlah Harga
(Rp)
3,552,337.88
8,829,744.00
196,863.48
32,547,744.00
6,000,000.00
14,496,100.00
3,402,000.00
4,400,000.00
73,424,789.36
119,880.00
310,000.00
1,317,920.00
413,220.00
117,740.00
6,232,360.00
500,000.00
10,180,000.00
6,543,400.00
25,734,520.00
17,763,856.35
6,041,567.02
5,807,681.95
29,613,105.32
Jumlah Harga
(Rp)
4,043,000.00
1,400,000.00
37,500.00
412,500.00
750,000.00
150,400.00
180,000.00
260,000.00
7,813,000.00
3,054,000.00
795,000.00
18,895,400.00
Jumlah Harga
(Rp)
23,451,079.68
19,153,149.62
26,359,606.50
9,552,786.68
30,949,032.40
109,465,654.88
10,253,869.06
26,587,446.48
758,882.19
11,906,180.00
1,800,000.00
1,665,000.00
5,277,268.80
28,407,881.60
3,955,572.72
90,612,100.85
4,050,000.00
3,145,000.00
10,032,000.00
30,964,500.00
6,622,457.80
5,000,000.00
59,813,957.80
DAFTAR HARGA SATUAN BAHAN DAN UPAH

Pekerjaan
Lokasi
Tahun Anggaran
A.
:
:
:
Pembangunan Rehab Rumah Tinggal II-3 no.12A

Puncak Dieng Eksklusif II-3 no 12A
2014
Bahan Bangunan / Material
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
43
44
JENIS BAHAN
Batu belah 15/20
Pasir cor
Pasir pasang
Pasir urug
Sirtu
Batu Bata
Portland Cement (PC)
Semen warna
Keramik 60x60 Granit
Keramik 40x40
Keramik 30x30
Keramik dinding 20X25
Keramik dinding 30x30
Keramik 20x20 KM
Keramik 10x20 (border)
Air
Koral 2/3
Besi beton ulir
Besi beton polos
Besi profil Canal/Siku/WF
Kayu Jati papan kelas I Bojonegoro
Kayu Jati balok kelas I Bojonegoro
Kayu meranti balok
Kayu meranti papan
Multipleks 6mm
Minyak bekisting
Plywood 9mm
Dolken kayu galam
Lem kayu
Kawat bendrat
Paku segala ukuran
Alat bantu pasang rangka plafond
Genteng Keramik Glasur
Bubungan Nok Genteng Keramik Glasu
Paku skrup
Slot 2x putar ex Yale
Engsel pintu
Engsel jendela
Hak angin jendela
List gypsum
Skrup fixer
Door Stoper
Door Closer
SAT.
M3
M3
M3
M3
M3
Bh
Kg
Kg
M2
M2
M2
M2
M2
M2
Bh
ltr
M3
Kg
Kg
Kg
M3
M3
M3
M3
M2
Ltr
Lbr
Btng
Kg
Kg
Kg
ls
bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Bh
Bh
Bh
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
##
KETERANGAN
225,000.00
245,000.00
195,000.00
165,000.00
170,800.00
650.00
1,560.00
8,500.00
425,000.00
75,000.00
60,000.00
90,000.00
57,000.00
65,000.00
7,500.00
20.00
250,000.00
22,000.00
20,000.00
16,500.00
30,000,000.00
30,000,000.00
5,000,000.00
5,090,500.00
85,500.00
4,000.00
11,500.00
28,000.00
37,000.00
16,500.00
16,000.00
32,000.00
7,000.00
10,000.00
600.00
165,000.00
195,000.00
120,000.00
75,000.00
35,000.00
1,000.00
40,000.00
180,000.00
##
NO
JENIS BAHAN
SAT.
HARGA SATUAN
KETERANGAN
NO
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
JENIS BAHAN
Sealant
Metal furing
Kawat 6mm
Dynabolt + klem
Kalsiboard 6mm
Paku/screw
Kaca Patri 5 mm
Kaca Polos 5 mm
Kaca Es 5mm
Gypsum board 9mm
Kalsiplank
Plamur tembok
Ampelas / Kertas Gosok
Cat Weathercoat
Plamur dasar
Cat Interior
Cat besi Ex Emco
Plamur
Cat Dasar
Cat Meni Besi
Cat zincromate
Kuas
Seal tape
Pipa PVC AW 3/4"
Pipa PVC AW 2,5"
Pipa PVC AW 3"
Pipa PVC AW 4"
Pipa PVC AW 1"
Knee Pipa PVC AW 3/4"
Knee Pipa PVC AW 2,5"
Knee Pipa PVC AW 3"
Knee Pipa PVC AW 4"
Knee Pipa PVC AW 1"
Shock Pipa PVC AW 3/4"
Sbock Pipa PVC AW 2,5"
Shock Pipa PVC AW 3"
Pipa GI 3"
Kran air 3/4"
Kran air wastafel
Kran Mixer
Floor Drain
Avoor
Wastafel
Kloset duduk CW660J / SW660J
Kloset jongkok CE7 (TOTO)
Tempat sabun
Besi C
Cat Kayu Kualitas Baik
Meni Besi
Meni Kayu
TOILET Sprayer
Tandon Air 1000 ltr
Sending Kusen Pintu b/ Jendela
Sending Daun Pintu
Sending Daun Jendela
Shower Set Dinding
Pipa Paralon 5/8
Fitting Plafond
Isolator 'Las Dof
T doos PVc
SAT.
Tube
M'
M'
Bh
Lbr
Kg
M2
M2
M2
Lbr
Lbr
Kg
Lbr
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Bh
M'
M'
M'
M'
M'
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
M'
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
kg
kg
kg
kg
Bh
Bh
m'
m'
m'
bh
bh
bh
bh
bh
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
18,000.00
3,500.00
75,000.00
15,000.00
1,200,000.00
150,000.00
159,600.00
145,000.00
75,000.00
8,500.00
3,750.00
120,000.00
25,000.00
86,000.00
60,000.00
50,000.00
35,000.00
47,500.00
40,000.00
15,000.00
2,700.00
28,000.00
55,000.00
165,000.00
800,000.00
35,000.00
4,000.00
5,000.00
35,000.00
50,000.00
5,500.00
2,500.00
6,000.00
6,200.00
15,700.00
3,100.00
51,000.00
155,000.00
650,000.00
60,000.00
75,000.00
2,700,000.00
2,800,000.00
300,000.00
50,000.00
12,500.00
42,000.00
15,000.00
15,000.00
700,000.00
2,950,000.00
150,000.00
450,000.00
180,000.00
7,000.00
7,000.00
12,500.00
1,000.00
1,500.00
KETERANGAN
93
94
95
96
B.
Ornamen Kolom
Kolom Beton Pracetak untuk pagar
Bubble Alumunium
bh
bh
M2
Rp
Rp
Rp
120,000.00
190,000.00
25,000.00
Tenaga Kerja
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
JENIS BAHAN
Mandor
Kepala tukang
Kepala tukang
Kepala tukang
Kepala tukang
Kepala tukang
Kepala tukang
Tukang kayu
Tukang batu
Tukang besi
Tukang gali
Tukang cat
Tukang listrik
Pekerja
kayu
batu
besi
cat
baja
listrik
SAT.
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
85,000.00
85,000.00
85,000.00
85,000.00
85,000.00
85,000.00
75,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,001.00
60,000.00
KETERANGAN
KETERANGAN
KETERANGAN
KETERANGAN
KETERANGAN
ANALISA HARGA SATUAN BAHAN DAN UPAH

Pekerjaan
Lokasi
Tahun Anggaran
:
:
:

2014
1 M3 Galian Tanah Pondasi
No.
1
Jenis Tenaga & Bahan

Upah Kerja
Mandor
Pekerja
Kuantitas
Satuan
0.0250
0.7500
Oh
Oh
Harga Satuan
Rp
85,000.00
60,000.00
Harga Satuan per M3

2
Dibulatkan
1 M3 Urugan Tanah Kembali
No.
1

Upah kerja
Mandor
Pekerja
Kuantitas
Satuan
0.0190
0.1920
Oh
Oh
Harga Satuan
Rp
85,000.00
60,000.00
Harga Satuan per M3

3
Dibulatkan
1 M3 Urugan Pasir
No.
1
Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Pasir Urug
1.2000
M3
165,000.00
Upah Kerja
Mandor
Pekerja
0.0100
0.3000
Oh
Oh
85,000.00
60,000.00
Harga Satuan per M3

4
Dibulatkan
1 M3 Urugan Sirtu + Pemadatan
No.
1
Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Pasir Sirtu
1.2000
M3
170,800.00
Upah Kerja
Mandor
Pekerja
0.0250
0.2500
Oh
Oh
85,000.00
60,000.00
Harga Satuan per M3

5
Dibulatkan
1 M3 Aanstampeng
No.
1

Bahan
Batu belah 15/20 cm
Pasir urug
Kuantitas
Satuan
1.2000
0.4320
M3
M3
Harga Satuan
Rp
225,000.00
165,000.00
Jumlah Harga
Rp
2,125.0
45,000.00
47,125.00
47,125.0
47,120.00
Jumlah Harga
Rp
1,615.0
11,520.00
13,135.00
13,135.0
13,130.00
Jumlah Harga
Rp
198,000.0
198,000.0
850.0
18,000.00
18,850.00
216,850.0
216,850.00
Jumlah Harga
Rp
204,960.0
204,960.0
2,125.0
15,000.00
17,125.00
222,085.0
222,080.00
Jumlah Harga
Rp
270,000.0
71,280.00
341,280.0
No.
2
Kuantitas
Satuan
0.0390
0.0390
0.3900
0.7800
Oh
Oh
Oh
Oh
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Harga Satuan
Rp
85,000.00
85,000.00
70,000.00
-
Harga Satuan per M3

6
Dibulatkan
1 M3 Pas. Pondasi Batu Kali 1Pc : 5Ps
No.
1

Bahan
Batu belah 15/20 cm
Pasir pasang
Semen portland
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Kuantitas
Satuan
Harga Satuan
Rp
1.2000
0.5440
136.0000
M3
M3
Kg
225,000.00
195,000.00
1,560.00
0.0750
0.0750
0.7500
1.5000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M3

7
Dibulatkan
1 M2 Pas. Bata Merah 1Pc : 3Ps
No.
1

Bahan
Batu Bata
Pasir pasang
Semen portland
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Harga Satuan
Rp
No.

Bahan
Batu Bata
Pasir pasang
Semen portland
Tenaga
Mandor
Kep. Tukang batu
375,210.0
375,210.00
Jumlah Harga
Rp
270,000.0
106,080.0
212,160.0
588,240.0
6,375.0
6,375.0
52,500.00
90,000.00
155,250.0
743,490.0
743,490.00
Jumlah Harga
Rp
Satuan
70.0000
0.0400
14.3700
Bh
M3
Kg
650.00
195,000.00
1,560.00
45,500.00
7,800.0
22,417.20
75,717.20
0.0150
0.0100
0.1000
0.3000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
1,275.0
850.0
7,000.0
18,000.00
27,125.00
Dibulatkan
1 M2 Pas. Bata Merah 1Pc : 5Ps
No.
3,315.0
3,315.0
27,300.00
33,930.00
Kuantitas
Harga Satuan per M2

8
Jumlah Harga
Rp
Kuantitas
Satuan
Harga Satuan
Rp
140.0000
0.1000
22.5000
Bh
M3
Kg
650.00
195,000.00
1,560.00
0.0150
0.0100
Oh
Oh
85,000.00
85,000.00
Kuantitas
Satuan
Harga Satuan
102,842.2
102,842.20
Jumlah Harga
Rp
91,000.00
19,500.00
35,100.00
145,600.0
1,275.0
850.0
Jumlah Harga
No.

Tukang batu
Pekerja
Kuantitas
Satuan
0.1000
0.3000
Oh
Oh
Rp
70,000.00
60,000.00
Harga Satuan per M2

9
1 M2 Plesteran Dinding
No.
1
Dibulatkan
1Pc : 5Ps
Harga Satuan
Rp
No.
1
No.
1
5.5800
0.0330
Kg
M3
1,560.00
195,000.00
8,704.8
6,435.0
15,139.80
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0100
0.0150
0.1000
0.2000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
850.0
1,275.0
7,000.0
12,000.00
21,125.00
1 M2 Plesteran Trasram
Dibulatkan
1Pc : 3Ps
Harga Satuan
Rp
36,264.8
36,264.80
Jumlah Harga
Rp
Kuantitas
Satuan
Bahan
Semen portland
Pasir pasang
7.7760
0.0230
Kg
M3
1,560.00
195,000.00
12,130.56
4,485.0
16,615.56
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0100
0.0150
0.1000
0.2000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
850.0
1,275.0
7,000.0
12,000.00
21,125.00
Dibulatkan
1 M2 Plesteran beton 1 : 2
Bahan
Semen portland
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Harga Satuan
Rp
37,740.5
37,740.56
Jumlah Harga
Rp
Kuantitas
Satuan
10.2240
0.0200
Kg
M3
1,560.00
195,000.00
15,949.44
3,900.0
19,849.44
0.0130
0.0200
0.2000
0.2600
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
1,105.0
1,700.0
14,000.00
15,600.00
32,405.00
Dibulatkan
No.
Jumlah Harga
Rp
Bahan
Semen portland
Pasir pasang
Harga Satuan per M2
12
172,725.0
172,725.00
Satuan
Harga Satuan per M2

11
7,000.0
18,000.00
27,125.00
Kuantitas
Harga Satuan per M2

10
Rp
52,254.4
52,254.44
1 M2 Plesteran Ciprat 1 : 2
Kuantitas
Satuan
Harga Satuan
Jumlah Harga
No.
1
Kuantitas
Satuan
Bahan
Semen portland
Pasir pasang
4.3200
0.0060
Kg
M3
1,560.00
195,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0130
0.0200
0.2000
0.2600
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Rp
Harga Satuan per M2

13
No.
1
Dibulatkan
1 M' Benangan
Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Semen portland
Pasir pasang
2.0000
0.0100
Kg
M3
1,560.00
195,000.00
Tenaga
Mandor
Tukang batu
Pekerja
0.0150
0.1000
0.0300
Oh
Oh
Oh
85,000.00
70,000.00
60,000.00
Harga Satuan per M'

14
No.
1
Dibulatkan
1 M2 Pas. Keramik 33x33 Lantai KM

Bahan
Keramik 33x33 Lantai KM
Semen portland
Semen warna
Pasir pasang
Harga Satuan
Rp
No.
1
No.
40,314.2
40,314.20
Jumlah Harga
Rp
3,120.0
1,950.0
5,070.0
1,275.0
7,000.0
1,800.0
10,075.00
15,145.0
15,145.00
Jumlah Harga
Rp
1.0500
10.4000
1.6200
0.0450
M2
Kg
Kg
M3
#REF!
1,560.00
8,500.00
195,000.00
#REF!
16,224.00
13,770.00
8,775.0
#REF!
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
2,975.0
2,975.0
24,500.00
42,000.00
72,450.00
Dibulatkan
1 M2 Pas. Keramik 33x33 Dinding KM
Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Keramik 33x33 Din. KM
Semen portland
Semen warna
Pasir pasang
1.0500
9.3000
1.9400
0.0180
M2
Kg
Kg
M3
90,000.00
1,560.00
8,500.00
195,000.00
Tenaga
Mandor
Kep. Tukang batu
0.0450
0.0450
Oh
Oh
85,000.00
85,000.00
Kuantitas
Satuan
1,105.0
1,700.0
14,000.00
15,600.00
32,405.00
Satuan
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
6,739.2
1,170.0
7,909.2
Kuantitas
Harga Satuan per M2

15
Rp
Harga Satuan
Rp
#RE
#REF
Jumlah Harga
Rp
94,500.00
14,508.00
16,490.00
3,510.0
129,008.0
3,825.0
3,825.0
Jumlah Harga
Rp
Tukang batu
Pekerja
0.4500
0.9000
Oh
Oh
70,000.00
60,000.00
Harga Satuan per M2

16
No.
1
Dibulatkan
1 M2 Pas. Keramik 30x30 Lantai KM

Bahan
Keramik 30x30 Lantai KM
Semen portland
Semen warna
Pasir pasang
Harga Satuan
Rp
No.
1
1.0500
10.4000
1.6200
0.0450
M2
Kg
Kg
M3
65,000.00
1,560.00
8,500.00
195,000.00
68,250.00
16,224.00
13,770.00
8,775.0
107,019.0
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
2,975.0
2,975.0
24,500.00
42,000.00
72,450.00
Dibulatkan
1 M2 Pas. Keramik 30x30 Dinding KM
Harga Satuan
Rp
No.
1
No.
1
Jumlah Harga
Rp
Satuan
Bahan
Keramik 30x30 Din. KM
Semen portland
Semen warna
Pasir pasang
1.0500
9.3000
1.9400
0.0180
M2
Kg
Kg
M3
57,000.00
1,560.00
8,500.00
195,000.00
59,850.00
14,508.00
16,490.00
3,510.0
94,358.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0450
0.0450
0.4500
0.9000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
3,825.0
3,825.0
31,500.00
54,000.00
93,150.00
Dibulatkan
1 M2 Pas. Keramik 60x60

Bahan
Keramik 60x60
Semen portland
Semen warna
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Harga Satuan
Rp
Bahan
Jumlah Harga
Rp
Satuan
1.0500
11.3800
1.5000
0.0420
M2
Kg
Kg
M3
425,000.00
1,560.00
8,500.00
195,000.00
446,250.0
17,752.80
12,750.00
8,190.0
484,942.8
0.0300
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
2,550.0
2,975.0
24,500.00
42,000.00
72,025.00
556,967.8
556,960.00
Dibulatkan

187,508.0
187,508.00
Kuantitas
Harga Satuan per M2

18
179,469.0
179,469.00
Kuantitas
Harga Satuan per M2

21
Jumlah Harga
Rp
Satuan
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
222,158.0
222,158.00
Kuantitas
Harga Satuan per M2

17
31,500.00
54,000.00
93,150.00
Kuantitas
Satuan
Harga Satuan
Rp
Jumlah Harga
Rp
Keramik 40x40
Semen portland
Semen warna
Pasir pasang
2
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
1.0500
8.1900
1.6200
0.0450
M2
Kg
Kg
M3
75,000.00
1,560.00
8,500.00
195,000.00
78,750.00
12,776.40
13,770.00
8,775.0
114,071.4
0.0350
0.0400
0.4000
0.7000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
2,975.0
3,400.0
28,000.00
42,000.00
76,375.00
Harga Satuan per M2

19
No.
1
Dibulatkan
1 M2 Pas. Keramik 33x66 Tangga

Harga Satuan
Rp
No.
1
Satuan
Bahan
Keramik 33x66
Semen portland
Semen warna
Pasir pasang
1.0500
9.1500
1.6200
0.0450
M2
Kg
Kg
M3
#REF!
1,560.00
8,500.00
195,000.00
#REF!
14,274.00
13,770.00
8,775.0
#REF!
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0350
0.0400
0.4000
0.7000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
2,975.0
3,400.0
28,000.00
42,000.00
76,375.00
Dibulatkan
1 M' Pas. Border Keramik 10/20

Harga Satuan
Rp
No.
1
No.
#RE
#REF
Jumlah Harga
Rp
Kuantitas
Satuan
Bahan
Keramik 10/20
Semen Portland
Semen warna
Pasir Pasang
5.0000
1.1400
0.0250
0.0030
Bh
Kg
Kg
M3
7,500.00
1,560.00
8,500.00
195,000.00
37,500.00
1,778.4
212.5
585.0
40,075.90
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0050
0.0090
0.0900
0.0900
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
425.0
765.0
6,300.0
5,400.0
12,890.00
Harga Satuan per M'

21
Jumlah Harga
Rp
Kuantitas
Harga Satuan per M2

20
190,446.4
190,446.40
Dibulatkan
1 M2 Pas. Granite tile 60x60 Toptable

Bahan
Granite tile 60x60
Semen portland
Semen warna

Pasir pasang
Kuantitas
Satuan
1.0500
10.4000
1.6200
M2
Kg
Kg
Kuantitas
Satuan
0.0450
M3
Harga Satuan
Rp
#REF!
1,560.00
8,500.00
Harga Satuan
Rp
195,000.00
52,965.9
52,965.90
Jumlah Harga
Rp
#REF!
16,224.00
13,770.00
Jumlah Harga
Rp
8,775.0
#REF!
2
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M2

22
No.
1
Dibulatkan
1 Kg Besi Beton Polos

Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Besi beton polos
Kawat bendrat
1.0500
0.0150
Kg
Kg
20,000.00
16,500.00
Upah Kerja
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.0003
0.0007
0.0070
0.0070
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per Kg

23
No.
1
Dibulatkan
1 Kg Besi Beton Ulir

Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Besi beton ulir
Kawat bendrat
1.0500
0.0150
Kg
Kg
22,000.00
16,500.00
Upah Kerja
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.0003
0.0007
0.0070
0.0070
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per Kg

24
No.
1
Dibulatkan
Bekisting Sloof
Bahan
Kayu meranti balok
Paku biasa 2" - 5"
Minyak bekisting
Kuantitas
Satuan
Harga Satuan
Rp
0.0450
0.3000
0.1000
M3
Kg
Ltr
5,000,000.00
16,000.00
4,000.00
Dipakai 2x
Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0260
0.0260
0.2600
0.5200
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M2

25
No.
1
Dibulatkan
Bekisting Kolom
Bahan
Kayu meranti balok
#
Kuantitas
Satuan
Harga Satuan
Rp
0.0150
0.0400
M3
M3
5,090,500.00
5,000,000.00
2,975.0
2,975.0
24,500.00
42,000.00
72,450.00
#RE
#REF
Jumlah Harga
Rp
21,000.00
247.5
21,247.50
25.5
59.5
490.0
420.0
995.0
22,242.5
22,240.00
Jumlah Harga
Rp
23,100.00
247.5
23,347.50
25.5
59.5
490.0
420.0
995.0
24,342.5
24,340.00
Jumlah Harga
Rp
225,000.0
4,800.0
400.0
230,200.0
115,100.0
2,210.0
2,210.0
18,200.00
31,200.00
53,820.00
168,920.0
168,920.00
Jumlah Harga
Rp
76,357.50
200,000.0
Minyak bekisting
Playwood 9mm
Dolken kayu galam
Paku biasa 2" - 5"
0.2000
0.3500
2.0000
0.4000
Ltr
Lbr
Btng
Kg
4,000.00
11,500.00
28,000.00
16,000.00
800.0
4,025.0
56,000.00
6,400.0
343,582.5
Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0330
0.0330
0.3300
0.6600
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
2,805.0
2,805.0
23,100.00
39,600.00
68,310.00
Harga Satuan per M2
26
No.
1
Dibulatkan
Dipakai 2x
Bekisting Balok
Bahan
Kayu meranti balok
#
Minyak bekisting
Playwood 9mm
Dolken kayu galam
Paku biasa 2" - 5"
Kuantitas
Satuan
Harga Satuan
Rp
0.0400
0.0180
0.2000
0.3500
2.0000
0.4000
M3
M3
Ltr
Lbr
Btng
Kg
5,090,500.00
5,000,000.00
4,000.00
11,500.00
28,000.00
16,000.00
Dipakai 2x
Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0330
0.0330
0.3300
0.6600
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M2

27
No.
1
Dibulatkan
Bekisting Plat Lantai
203,620.0
90,000.00
800.0
4,025.0
56,000.00
6,400.0
360,845.0
180,422.5
2,805.0
2,805.0
23,100.00
39,600.00
68,310.00
248,732.5
248,730.00
Satuan
Harga Satuan
Rp
Bahan
Kayu meranti balok
#
Minyak bekisting
Playwood 9mm
Dolken kayu galam
Paku biasa 2" - 5"
0.0400
0.0150
0.2000
0.3500
6.0000
0.4000
M3
M3
Ltr
Lbr
Btng
Kg
5,090,500.00
5,000,000.00
4,000.00
11,500.00
28,000.00
16,000.00
203,620.0
75,000.00
800.0
4,025.0
168,000.0
6,400.0
457,845.0
Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0330
0.0330
0.3300
0.6600
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
2,805.0
2,805.0
23,100.00
39,600.00
68,310.00
526,155.0
526,150.00
Dibulatkan
No.
Jumlah Harga
Rp
Kuantitas
Harga Satuan per M2
28
411,892.5
411,890.00
205,945.00
Jumlah Harga
Rp
Bekisting Pondasi
Bahan
Kayu meranti balok
Minyak bekisting
Paku biasa 2" - 5"
Kuantitas
Satuan
Harga Satuan
Rp
0.0400
0.1000
0.3000
M3
Lbr
Kg
5,000,000.00
4,000.00
16,000.00
Jumlah Harga
Rp
200,000.0
400.0
4,800.0
205,200.0
2
Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0260
0.0260
0.2600
0.5200
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M2

29
No.
1
Dibulatkan
1 M3 beton mutu fc' = 24,0 Mpa (K 300)

Bahan
Semen PC
Pasir cor
Air
Koral 2/3
Upah Kerja
Mandor
Kepala tukang batu
Tukang batu
Pekerja
Harga Satuan
Rp
Kuantitas
Satuan
413.000
0.486
215.000
0.756
Kg
M3
Ltr
M3
1,560.00
245,000.00
20.00
250,000.00
0.083
0.028
0.275
1.650
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M3

30
No.
1
1 M3 Lantai Kerja 1 Pc : 3 Pasir : 5 Kerikil

Bahan
Semen PC
Pasir cor
Air
Kerikil 2/3
Upah Kerja
Mandor
Kepala tukang batu
Tukang batu
Pekerja
No.
1
No.
Bahan
Spesi beton
Besi ulir
Besi polos

Bekisting
Jumlah Harga
Rp
644,280.0
119,070.0
4,300.0
189,000.0
956,650.0
7,055.0
2,380.0
19,250.00
99,000.00
127,685.0
1,084,335.0
1,084,330.0
Harga Satuan
Rp
Jumlah Harga
Rp
Kuantitas
Satuan
230.000
1.250
200.000
1.386
Kg
M3
Ltr
M3
1,560.00
245,000.00
20.00
250,000.00
358,800.0
306,299.0
4,000.0
346,612.5
1,015,711.50
0.060
0.020
0.200
1.200
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
5,100.0
1,700.0
14,000.00
72,000.00
92,800.00
Dibulatkan
1,108,511.5
1,108,510.0
Satuan
Harga Satuan
Rp
Jumlah Harga
Rp
M3
Kg
Kg
1,084,330.00
24,340.00
22,240.00
Kuantitas
Satuan
Harga Satuan
Rp
10.0000
M2
1 M3 Beton Kolom 40/40

259,020.0
259,020.00
Dibulatkan
Harga Satuan per M3

31
2,210.0
2,210.0
18,200.00
31,200.00
53,820.00
Kuantitas
1.0000
225.0000
4.6800
Harga Satuan per M3
205,945.00
1,084,330.00
5,476,500.00
104,083.2
Jumlah Harga
Rp
2,059,450.00
8,724,363.20
8,724,363.2
Dibulatkan
1.05
8,724,360.0
9,160,578.00
Satuan
Harga Satuan
Rp
Jumlah Harga
Rp
M3
Kg
Kg
M2
1,084,330.00
24,340.00
22,240.00
205,945.00
Kolom lt. 3 - 4
32
No.
1
1 M3 Beton Kolom 20/60, 20/50

Bahan
Spesi beton
Besi ulir
Besi polos
Bekisting
Kuantitas
1.0000
253.3300
6.2100
8.3300
Harga Satuan per M3

Kolom lt. 3 - 4
33
No.
1
1 M3 Beton Kolom 20/30, 20/40

Bahan
Spesi beton
Besi ulir
Besi polos
Bekisting
Kuantitas
1.0000
275.0400
7.0300
12.0000
Dibulatkan
x
1.05
Harga Satuan
Rp
Jumlah Harga
Rp
M3
Kg
Kg
M2
1,084,330.00
24,340.00
22,240.00
205,945.00
1,084,330.00
6,694,473.60
156,347.2
2,471,340.00
10,406,490.80
Kolom lt. 3 - 4
No.
1
1 M3 Beton Kolom 15/15

Bahan
Spesi beton
Besi polos
Bekisting
Kuantitas
1.0000
191.1300
11.0000
Dibulatkan
x
1.05
Satuan
Harga Satuan
Rp
M3
Kg
M2
1,084,330.00
22,240.00
205,945.00
Harga Satuan per M3

Kolom lt. 3 - 4
33
No.
1
1 M3 Beton Balok 20/70, 20/65

Bahan
Spesi beton
Besi polos
Besi ulir
Bekisting
Kuantitas
1.0000
9.3100
127.7500
7.0700
Dibulatkan
x
1.05
Satuan
Harga Satuan
Rp
M3
Kg
Kg
M2
1,084,330.00
22,240.00
24,340.00
248,730.00
Harga Satuan per M3

Kolom lt. 3 - 4
34
No.
1
9,104,014.4
9,104,010.0
9,559,210.50
Satuan
Harga Satuan per M3
32
1,084,330.00
6,166,052.20
138,110.4
1,715,521.85
9,104,014.45
Dibulatkan
x
1.05
10,406,490.8
10,406,490.0
10,926,814.50
Jumlah Harga
Rp
1,084,330.00
4,250,731.20
2,265,395.00
7,600,456.20
7,600,456.2
7,600,450.0
7,980,472.50
Jumlah Harga
Rp
1,084,330.00
207,054.4
3,109,435.00
1,758,521.10
6,159,340.50
6,159,340.5
6,159,340.0
6,467,307.00
1 M3 Beton Balok 20/60, 20/50

Bahan
Spesi beton
Besi polos
Besi ulir
Bekisting
Kuantitas
1.0000
9.3100
123.6700
7.0700
Satuan
Harga Satuan
Rp
M3
Kg
Kg
M2
1,084,330.00
22,240.00
24,340.00
248,730.00
Jumlah Harga
Rp
1,084,330.00
207,054.4
3,010,127.80
1,758,521.10
6,060,033.30
Harga Satuan per M3

Kolom lt. 3 - 4
35
No.
1
1 M3 Beton Balok 20/40, 20/35, 20/30

Bahan
Spesi beton
Besi polos
Besi ulir
Bekisting
Kuantitas
1.0000
8.9900
139.3300
9.0000
Dibulatkan
x
1.05
Satuan
Harga Satuan
Rp
M3
Kg
Kg
M2
1,084,330.00
22,240.00
24,340.00
248,730.00
Harga Satuan per M3

Kolom lt. 3 - 4
36
No.
1
1 M3 Beton Balok 20/25

Bahan
Spesi beton
Besi polos
Besi ulir
Bekisting
Kuantitas
1.0000
7.8800
143.1700
10.3500
Dibulatkan
x
1.05
Satuan
Harga Satuan
Rp
M3
Kg
Kg
M2
1,084,330.00
22,240.00
24,340.00
248,730.00
Harga Satuan per M3

Kolom lt. 3 - 4
37
No.
1
1 M3 Beton Balok Latai 15/20, 15/30

Bahan
Spesi beton
Besi polos
Bekisting
Dibulatkan
x
1.05
Kuantitas
Satuan
Harga Satuan
Rp
1.0000
89.8900
12.5000
M3
Kg
M2
1,084,330.00
22,240.00
248,730.00
Harga Satuan per M3

Kolom lt. 3 - 4
38
No.
1
1 M3 Beton Plat lantai

Bahan
Spesi beton
Besi beton polos
Bekisting
Kuantitas
1.0000
175.0000
5.0000
Dibulatkan
x
1.05
1,084,330.00
199,937.6
3,391,292.20
2,238,570.00
6,914,129.80
6,914,129.8
6,914,120.0
7,259,826.00
Jumlah Harga
Rp
1,084,330.00
175,251.2
3,484,757.80
2,574,355.50
7,318,694.50
7,318,694.5
7,318,690.0
7,684,624.50
Jumlah Harga
Rp
1,084,330.00
1,999,153.60
3,109,125.00
6,192,608.60
6,192,608.6
6,192,600.0
6,502,230.00
Harga Satuan
Rp
Jumlah Harga
Rp
M3
Kg
M2
1,084,330.00
22,240.00
526,150.00
Dibulatkan
1.05
1,084,330.00
3,892,000.00
2,630,750.00
7,607,080.00
7,607,080.0
7,607,080.0
7,987,434.00
Satuan
Harga Satuan
Rp
Jumlah Harga
Rp
M3
Kg
M2
1,084,330.00
22,240.00
526,150.00
Kolom lt. 3 - 4
No.
Jumlah Harga
Rp
Satuan
Harga Satuan per M3
39
6,060,033.3
6,060,030.0
6,363,031.50
1 M3 Beton Plat Kanopi/Toptable

Bahan
Spesi beton
Besi beton polos
Bekisting
Kuantitas
1.0000
150.0000
4.5000
1,084,330.00
3,336,000.00
2,367,675.00
6,788,005.00
Harga Satuan per M3

Kolom lt. 3 - 4
40
No.
1
1 M3 Balok Sloof 15/20

Bahan
Spesi beton
Besi polos
Bekisting
Kuantitas
1.0000
195.0000
10.6600
Dibulatkan
x
1.05
Satuan
Harga Satuan
Rp
M3
Kg
M2
1,084,330.00
22,240.00
168,920.00
Harga Satuan per M3

41
No.
1
Bahan
Spesi beton
Besi polos
Besi ulir
Bekisting
Kuantitas
1.0000
7.5500
183.1000
8.5000
No.
Satuan
Harga Satuan
Rp
Jumlah Harga
Rp
M3
Kg
Kg
M2
1,084,330.00
22,240.00
24,340.00
168,920.00
Bahan
Spesi beton
Besi polos
Besi ulir
Bekisting
Kuantitas
1.0000
7.0300
175.0000
7.6800
7,144,716.0
7,144,710.0
Satuan
Harga Satuan
Rp
Jumlah Harga
Rp
M3
Kg
Kg
M2
1,084,330.00
22,240.00
24,340.00
168,920.00
Harga Satuan per M3

43
No.
1
1 M3 Foot Plat
Bahan
Spesi beton
Besi ulir
Besi polos
Bekisting
6,797,482.8
6,797,480.0
Jumlah Harga
Rp
Kuantitas
Satuan
Harga Satuan
Rp
1.0000
71.7100
48.8300
2.5000
M3
Kg
Kg
M2
1,084,330.00
24,340.00
22,240.00
259,020.00
No.
1
No.
1 M3 Rabat Beton
Bahan
Semen portland

Pasir cor
Koral
Tenaga
Kuantitas
Satuan
232.000
Kg
Kuantitas
Satuan
0.520
0.780
M3
M3
1,084,330.00
156,347.2
4,259,500.00
1,297,305.60
6,797,482.80
Dibulatkan
Harga Satuan per M3

44
1,084,330.00
167,912.0
4,456,654.00
1,435,820.00
7,144,716.00
Dibulatkan

1,084,330.00
4,336,800.00
1,800,687.20
7,221,817.20
7,221,817.2
7,221,810.0
Harga Satuan per M3

42
Jumlah Harga
Rp
Dibulatkan

6,788,005.0
6,788,000.0
7,127,400.00
1,084,330.00
1,745,421.40
1,085,979.20
647,550.0
4,563,280.60
Dibulatkan
4,563,280.6
4,563,280.0
Harga Satuan
Rp
Jumlah Harga
Rp
1,560.00
Harga Satuan
Rp
245,000.00
250,000.00
361,920.0
Jumlah Harga
Rp
127,400.0
195,000.0
684,320.0
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.080
0.025
0.250
1.650
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M3

45
No.
1
Dibulatkan
1 M' Pasang Kusen Pintu, Jendela Aluminium

Kuantitas
Harga Satuan
Rp
Satuan
Bahan
Profil Aluminium
Skrup Fixer
Sealant
1.100
1.250
1.000
M'
Bh
Tube
Tenaga
Mandor
Kepala tukang Besi
Tukang Besi
Pekerja
0.002
0.004
0.043
0.043
Oh
Oh
Oh
Oh
#REF!
1,000.00
-
85,000.00
85,000.00
70,000.00
-
Harga Satuan per M'

45
No.
1
Dibulatkan
1 M2 Pasang daun Pintu Aluminium

Bahan
Profil Aluminium
Sealant
Kuantitas
Harga Satuan
Rp
Satuan
4.400
0.270
M3
Kg
#REF!
6,800.0
2,125.0
17,500.00
99,000.00
125,425.0
809,745.0
809,740.00
Jumlah Harga
Rp
#REF!
1,250.0
#REF!
178.5
365.5
3,010.0
3,554.0
#RE
#REF
Jumlah Harga
Rp
#REF!
#REF!
Tenaga
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.005
0.009
0.085
0.085
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
-
Harga Satuan per M2
46
No.
1
Perbuah dikali Luas Pintu

1 M2 Pasang daun Jendela Aluminium
Bahan
Profil Aluminium
Sealant
Kuantitas
4.400
0.270
2.1
0.7
Satuan
M3
Kg
Dibulatkan
#REF!
=
Harga Satuan
Rp
#REF!
425.0
765.0
5,950.0
7,140.0
#RE
#REF
#REF!
Jumlah Harga
Rp
#REF!
#REF!
Tenaga
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.005
0.009
0.085
0.085
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
-
Harga Satuan per M2
47
No.
1
Jendela Utama
1.6 x
0.55 x
Jendela Bouven
0.55 x
0.4 x
1 M3 Pasang Kusen Pintu, Jendela Kayu Jati Klas I Bojonegoro
Bahan
Balok Kayu
Paku 10 cm
Lem Kayu
Kuantitas
1.100
1.250
1.000
Dibulatkan
#REF!
=
#REF!
=
425.0
765.0
5,950.0
7,140.0
#RE
#REF
#REF!
#REF!
Satuan
Harga Satuan
Rp
Jumlah Harga
Rp
M3
Kg
Kg
30,000,000.00
16,000.00
37,000.00
33,000,000.00
20,000.00
37,000.00
33,057,000.00
2
Tenaga
Mandor
Kepala tukang kayu
Tukang Kayu
Pekerja
0.300
1.800
18.000
6.000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
-
Harga Satuan per M'

48
No.
1
1 M2 Pasang daun Pintu Kayu Jati Klas I Bojonegoro

Kuantitas
Dibulatkan
Satuan
Harga Satuan
Rp
No.
1
0.040
0.500
M3
Kg
30,000,000.00
37,000.00
1,200,000.00
18,500.00
1,218,500.00
Tenaga
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.050
0.300
3.000
1.000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
-
4,250.0
25,500.00
210,000.0
239,750.0
1 M2 Pasang daun Jendela Kaca Jati Klas I Labuan Bajo

Kuantitas
Dibulatkan
Satuan
Harga Satuan
Rp
No.
1
No.
1,458,250.0
1,458,250.0
Jumlah Harga
Rp
Bahan
Papan Kayu
Lem Kayu
0.024
0.300
M3
Kg
30,000,000.00
37,000.00
720,000.0
11,100.00
731,100.0
Tenaga
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.040
0.240
2.400
0.800
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
-
3,400.0
20,400.00
168,000.0
191,800.0
Harga Satuan per M2

50
Jumlah Harga
Rp
Bahan
Papan Kayu
Lem Kayu
Harga Satuan per M2

49
25,500.00
153,000.0
1,260,000.00
1,438,500.00
34,495,500.0
34,495,500.0
Dibulatkan
1 Bh Pas. Kunci slot 2x putar

Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Kunci slot
1.0000
Bh
165,000.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
0.0010
0.0200
0.2000
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
Kuantitas
Satuan
0.0200
Oh

Pekerja
Harga Satuan
Rp
-
Harga Satuan per Bh

Dibulatkan
922,900.0
922,900.00
Jumlah Harga
Rp
165,000.0
165,000.0
85.0
1,700.0
14,000.00
Jumlah Harga
Rp
15,785.00
180,785.0
180,780.00
51
No.
1
1 Bh Pas. Engsel pintu

Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Engsel pintu
1.0000
Bh
195,000.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0008
0.0150
0.1500
0.0150
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per Bh

52
No.
1
Dibulatkan
1 Bh Pas. Engsel jendela

Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Engsel jendela
1.0000
Bh
120,000.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0005
0.0100
0.1000
0.0100
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per Bh

53
No.
1
Dibulatkan
1 Bh Pas. Hak angin

Harga Satuan
Rp
No.
1
No.
195,000.0
195,000.0
63.7
1,275.0
10,500.00
900.0
12,738.75
207,738.7
207,730.00
Jumlah Harga
Rp
120,000.0
120,000.0
42.5
850.0
7,000.0
600.0
8,492.5
128,492.5
128,490.00
Jumlah Harga
Rp
Kuantitas
Satuan
Bahan
Hak angin
1.0000
Bh
75,000.00
75,000.00
75,000.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0100
0.0200
0.2000
0.0200
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
850.0
1,700.0
14,000.00
1,200.0
17,750.00
92,750.0
92,750.00
Harga Satuan per Bh

54
Jumlah Harga
Rp
Dibulatkan
1 Bh Pas. Handle pintu

Kuantitas
Satuan
Bahan
Handle pintu
1.0000
Bh
Tenaga
Mandor
Kepala tukang kayu
0.0025
0.0500
Oh
Oh
Kuantitas
Satuan
0.5000
0.0500
Oh
Oh

Tukang kayu
Pekerja
Harga Satuan per Bh
Harga Satuan
Rp
#REF!
85,000.00
85,000.00
Harga Satuan
Rp
70,000.00
60,000.00
Jumlah Harga
Rp
#REF!
#REF!
212.5
4,250.0
Jumlah Harga
Rp
35,000.00
3,000.0
42,462.50
#RE
55
No.
1
Dibulatkan
1 M2 Pasang Kaca Polos 5mm

Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Kaca 5mm
1.2000
M2
150,000.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0008
0.0150
0.1500
0.0150
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M2

56
No.
1
Dibulatkan
1 M2 Pasang Kaca Patri 8mm
No.
1
No.
1
No.
180,000.0
180,000.0
63.7
1,275.0
10,500.00
900.0
12,738.75
192,738.7
192,738.75
Satuan
Harga Satuan
Rp
Bahan
Kaca 8mm
1.1000
M2
1,200,000.00
1,320,000.00
1,320,000.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0008
0.0165
0.1650
0.0165
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
68.0
1,402.5
11,550.00
990.0
14,010.50
1 M2 Pasang Kaca Es 3mm

1,334,010.5
1,334,010.5
Harga Satuan
Rp
Jumlah Harga
Rp
Kuantitas
Satuan
Bahan
Kaca 8mm
1.1000
M2
159,600.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0008
0.0150
0.1500
0.0150
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Dibulatkan
1 M2 Pasang Kaca Tempered 12mm

Kuantitas
Satuan
Bahan
Kaca tempered 12mm
1.1000
M2
Tenaga
Mandor
0.0008
Oh
Kuantitas
Satuan
0.0165
0.1650
0.0165
Oh
Oh
Oh

Kepala tukang kayu
Tukang kayu
Pekerja
Jumlah Harga
Rp
Dibulatkan
Harga Satuan per M2

58
Jumlah Harga
Rp
Kuantitas
Harga Satuan per M2

57
#REF
Harga Satuan
Rp
#REF!
85,000.00
Harga Satuan
Rp
85,000.00
70,000.00
60,000.00
175,560.0
175,560.0
63.7
1,275.0
10,500.00
900.0
12,738.75
188,298.7
188,298.75
Jumlah Harga
Rp
#REF!
#REF!
68.0
Jumlah Harga
Rp
1,402.5
11,550.00
990.0
14,010.50
Harga Satuan per M2

59
No.
1
Dibulatkan
1 m Pasang Partisi Gypsum Board (2 sisi)
Harga Satuan
Rp
No.
1
Satuan
Bahan
Metal stut
Dynabolt + klem
Gypsumboard 12mm
Paku / screw
4.5000
4.0000
0.7000
0.1100
m'
Bh
Lbr
Kg
32,000.00
3,500.00
#REF!
15,000.00
144,000.0
14,000.00
#REF!
1,650.0
#REF!
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
0.0800
0.0250
0.2500
0.1500
Oh
Oh
Oh
Oh
70,000.00
85,000.00
60,000.00
85,000.00
5,600.0
2,125.0
15,000.00
12,750.00
35,475.00
#RE
#REF
Dibulatkan
1 M2 Gypsum board 9mm

Harga Satuan
Rp
No.
1
Satuan
Bahan
Metal furing
Kawat 6 mm
Dynabolt + klem
Gypsumboard 9mm
Paku / screw
4.5000
0.3200
6.0000
0.3500
0.1100
m'
Kg
Bh
Lbr
Kg
32,000.00
18,000.00
3,500.00
145,000.00
15,000.00
144,000.0
5,760.0
21,000.00
50,750.00
1,650.0
223,160.0
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
0.0800
0.0250
0.2500
0.1500
Oh
Oh
Oh
Oh
70,000.00
85,000.00
60,000.00
85,000.00
5,600.0
2,125.0
15,000.00
12,750.00
35,475.00
258,635.0
258,630.00
Dibulatkan
1 M2 Kalsi board 6mm

Bahan
Metal furing
Kawat 6 mm
Dynabolt + klem
Kalsiboard 6 mm
Paku / screw
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Harga Satuan
Rp
Satuan
0.4200
0.3200
4.0000
0.3600
25.0000
m'
Kg
Bh
Lbr
Kg
32,000.00
18,000.00
3,500.00
75,000.00
5,000.00
13,440.00
5,760.0
14,000.00
27,000.00
125,000.0
108,000.0
0.0800
0.0250
0.2500
0.1500
Oh
Oh
Oh
Oh
70,000.00
85,000.00
60,000.00
85,000.00
5,600.0
2,125.0
15,000.00
12,750.00
35,475.00
143,475.0
143,470.00
Dibulatkan
No.
1
Jumlah Harga
Rp
Kuantitas
Harga Satuan per M2
62
Jumlah Harga
Rp
Kuantitas
Harga Satuan per M2

61
Jumlah Harga
Rp
Kuantitas
Harga Satuan per M2

60
#RE
#REF
1 M' Pasang List Gypsum

Bahan
List gypsum
lem kayu
Kuantitas
Satuan
1.1000
0.0500
M'
Kg
Harga Satuan
Rp
35,000.00
37,000.00
Jumlah Harga
Rp
38,500.00
1,850.0
40,350.00
Tenaga
Mandor
Kepala Tukang kayu
Tukang kayu
0.0030
0.0050
0.0500
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
Harga Satuan per M'

Dibulatkan
63
No.
1
1 M2 Cat Plafond
Harga Satuan
Jumlah Harga
Rp
Rp
Kuantitas
Satuan
Bahan
Cat dasar
Cat penutup 2 x
0.1000
0.2600
Kg
Kg
86,000.00
86,000.00
8,600.0
22,360.00
30,960.00
Tenaga
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.0630
0.0063
0.0200
0.0025
Oh
Oh
Oh
Oh
70,000.00
75,000.00
60,000.00
85,000.00
4,410.0
472.5
1,200.0
212.5
6,295.0
Harga Satuan per M2
37,255.0
Dibulatkan
64
No.
1
Harga Satuan
Jumlah Harga
Rp
Rp
Kuantitas
Satuan
Bahan
Plamur tembok
Amplas / Kertas Gosok
Cat dasar
Cat penutup 2 x
0.1000
0.5000
0.1000
0.2600
Kg
Lbr
Kg
Kg
8,500.00
3,750.00
25,000.00
86,000.00
850.0
1,875.0
2,500.0
22,360.00
27,585.00
Tenaga
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.0630
0.0063
0.0200
0.0030
Oh
Oh
Oh
Oh
70,000.00
75,000.00
60,000.00
85,000.00
4,410.0
472.5
1,200.0
255.0
6,337.5
33,922.5
Dibulatkan
No.
1
No.
2
37,255.00
1 M2 Cat Dinding Interior
Harga Satuan per M2

65
255.0
425.0
3,500.0
4,180.0
44,530.0
44,530.00
33,922.50
1 M2 Cat Dinding Eksterior

Bahan
Plamur tembok
Amplas / Kertas Gosok
Cat dasar
Cat penutup 2 x

Tenaga
Tukang Cat
Kepala Tukang Cat
Kuantitas
Satuan
0.1600
0.5000
0.1000
0.2600
Kg
Lbr
Kg
Kg
Kuantitas
Satuan
0.0630
0.0063
Oh
Oh
Harga Satuan
Jumlah Harga
Rp
Rp
8,500.00
3,750.00
35,000.00
120,000.00
Harga Satuan
Rp
70,000.00
75,000.00
1,360.0
1,875.0
3,500.0
31,200.00
37,935.00
Jumlah Harga
Rp
4,410.0
472.5
Pekerja
Mandor
0.0200
0.0030
Oh
Oh
60,000.00
85,000.00
Harga Satuan per M2
44,272.5
Dibulatkan
66
No.
1
Harga Satuan
Jumlah Harga
Rp
Rp
Kuantitas
Satuan
Bahan
Plamur
Cat Meni
Cat dasar
Cat penutup 2 x
0.1500
0.2000
0.1700
0.2600
Kg
Kg
Kg
Kg
50,000.00
47,500.00
35,000.00
35,000.00
7,500.0
9,500.0
5,950.0
9,100.0
32,050.00
Tenaga
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.0630
0.0063
0.0200
0.0025
Oh
Oh
Oh
Oh
70,000.00
75,000.00
60,000.00
85,000.00
4,410.0
472.5
1,200.0
212.5
6,295.0
38,345.0
Dibulatkan
No.
1
No.
1
No.
38,345.00
1 M2 Cat Besi
Harga Satuan
Jumlah Harga
Rp
Rp
Kuantitas
Satuan
Bahan
Cat Baja
Ampelas
Kuas
0.1000
0.2500
0.0100
Kg
Kg
Kg
60,000.00
3,750.00
15,000.00
6,000.0
937.5
150.0
7,087.5
Tenaga
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.0630
0.0063
0.0200
0.0025
Oh
Oh
Oh
Oh
70,000.00
75,000.00
60,000.00
85,000.00
4,410.0
472.5
1,200.0
212.5
6,295.0
Harga Satuan per M2

68
44,272.50
1 M2 Cat Kayu
Harga Satuan per M2

67
1,200.0
255.0
6,337.5
1 M' Pasang Pipa PVC AW 3/4"

13,382.5
Dibulatkan
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pipa PVC AW 3/4"
Aksesoris
1.200
0.350
M'
Ls
28,000.00
28,000.00
Tenaga
Mandor
Kepala tukang batu
0.002
0.006
Oh
Oh
85,000.00
85,000.00

Tukang batu
Pekerja
Kuantitas
0.060
0.036
Satuan
Oh
Oh
Harga Satuan
Rp
70,000.00
60,000.00
13,382.50
Jumlah Harga
Rp
33,600.00
9,800.0
43,400.00
170.0
510.0
Jumlah Harga
Rp
4,200.0
2,160.0
7,040.0
Harga Satuan per M'

69
No.
1
Dibulatkan
1 M' Pasang Pipa PVC AW 2,5"

Kuantitas
Satuan
Harga Satuan
Rp
No.
1
1.200
0.350
M'
Ls
55,000.00
55,000.00
66,000.00
19,250.00
85,250.00
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.002
0.006
0.060
0.036
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
170.0
510.0
4,200.0
2,160.0
7,040.0
Dibulatkan
1 M' Pasang Pipa PVC AW 3"

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pipa PVC AW 3"
Aksesoris
1.200
0.350
M'
Ls
165,000.00
165,000.00
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.002
0.006
0.060
0.036
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M'

71
No.
1
Dibulatkan

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pipa PVC AW 4"
Aksesoris
1.200
0.350
M'
Ls
800,000.00
800,000.00
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.002
0.006
0.060
0.036
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per M'

Dibulatkan
72
No.
1
Jumlah Harga
Rp
Bahan
Pipa PVC AW 2,5"
Aksesoris
Harga Satuan per M'

70
50,440.0
50,440.00
92,290.0
92,290.00
Jumlah Harga
Rp
198,000.0
57,750.00
255,750.0
170.0
510.0
4,200.0
2,160.0
7,040.0
262,790.0
262,790.00
Jumlah Harga
Rp
960,000.0
280,000.0
1,240,000.00
170.0
510.0
4,200.0
2,160.0
7,040.0
1,247,040.0
1,247,040.0

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pipa PVC AW 6"
Aksesoris
1.200
0.350
M'
Ls
35,000.00
35,000.00
Tenaga
Mandor
Kepala tukang batu
0.002
0.006
Oh
Oh
85,000.00
85,000.00
Jumlah Harga
Rp
42,000.00
12,250.00
54,250.00
170.0
510.0
Tukang batu
Pekerja
0.060
0.036
Oh
Oh
70,000.00
60,000.00
Harga Satuan per M'

72
No.
1
Dibulatkan
1 M' Pasang Pipa GI 3"

Kuantitas
Satuan
Bahan
Pipa GI 3"
Aksesoris
1.200
0.350
M'
Ls
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.002
0.006
0.060
0.036
Oh
Oh
Oh
Oh
Harga Satuan
Rp
85,000.00
85,000.00
70,000.00
60,000.00
No.
1

Bahan
Kran air 1/2"
Seal tape
Dibulatkan
1 Bh Pasang Kran Air 1/2"
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
Kuantitas
Satuan
7,040.0
7,040.00
Rp
1.000
0.025
Bh
Bh
51,000.00
2,700.00
51,000.00
67.5
51,067.50
0.005
0.010
0.100
0.010
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
425.0
850.0
7,000.0
600.0
8,875.0
59,942.5
59,940.00
1 Bh Pasang Kran Mixer

Kuantitas
Satuan
Harga Satuan
Jumlah Harga
Rp
Rp
Bahan
Kran mixer
Seal tape
1.000
0.025
Bh
Bh
650,000.00
2,700.00
650,000.0
67.5
650,067.5
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.005
0.010
0.100
0.010
Oh
Oh
Oh
Oh
90,000.00
85,000.00
70,000.00
60,000.00
450.0
850.0
7,000.0
600.0
8,900.0
658,967.5
Dibulatkan
No.
170.0
510.0
4,200.0
2,160.0
7,040.0
Rp
Harga Satuan per M'

74
Jumlah Harga
Dibulatkan
No.
Jumlah Harga
Rp
Harga Satuan
Harga Satuan per M'

74
61,290.0
61,290.00
Harga Satuan per M'

73
4,200.0
2,160.0
7,040.0
658,960.00
1 Bh Pasang Avoor Stainlessteel

Kuantitas
Satuan
Harga Satuan
Jumlah Harga
Rp
Rp
Bahan
Avoor
1.000
Bh
75,000.00
Tenaga
Mandor
Kepala tukang batu
0.005
0.010
Oh
Oh
85,000.00
85,000.00
No.

Tukang batu
Pekerja
Kuantitas
0.100
0.010
Satuan
Oh
Oh
Harga Satuan
Rp
70,000.00
60,000.00
Harga Satuan per M'
No.
1
Kuantitas
Satuan
No.
1
83,870.00
Jumlah Harga
Rp
Rp
Bahan
Floordrain
1.000
Bh
60,000.00
60,000.00
60,000.00
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.005
0.010
0.100
0.010
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
425.0
850.0
7,000.0
600.0
8,875.0
68,875.0
68,870.00
1 Bh Kloset jongkok porselen

Harga Satuan
Rp
Kuantitas
Satuan
Bahan
Kloset jongkok
Sement portland
Pasir pasang
1.0000
6.0000
0.0100
Bh
Kg
M3
300,000.00
1,560.00
195,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.1600
1.5000
1.5000
1.0000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
Harga Satuan per Bh

77
7,000.0
600.0
8,875.0
Harga Satuan
Dibulatkan
No.
Jumlah Harga
Rp
1 Bh Pasang Floor drain
Harga Satuan per M'

76
425.0
850.0
83,875.0
Dibulatkan
75
75,000.00
75,000.00
Dibulatkan
1 Bh Kloset duduk
Bahan
Kloset duduk
Perlengkapan
harga kloset
Tenaga
Mandor
Kep. Tukang batu
6%
Jumlah Harga
Rp
300,000.0
9,360.0
1,950.0
311,310.0
13,600.00
127,500.0
105,000.0
60,000.00
306,100.0
617,410.0
617,410.00
Kuantitas
Satuan
Harga Satuan
Rp
Jumlah Harga
Rp
1.0000
0.0600
Bh
ls
2,800,000.00
168,000.00
2,800,000.00
10,080.00
2,810,080.00
0.1600
1.5000
Oh
Oh
85,000.00
85,000.00
13,600.00
127,500.0
Tukang batu
Pekerja
1.5000
1.0000
Oh
Oh
70,000.00
60,000.00
Harga Satuan per Bh
78
No.
1
Dibulatkan
3,116,180.0
3,116,180.0
Jumlah Harga
Rp
1 Bh Wastafel
Kuantitas
Satuan
Harga Satuan
Rp
1.0000
12% harga bhn
6.0000
0.0100
Bh
bh
Kg
M3
2,700,000.00
324,000.00
8,500.00
195,000.00
2,700,000.00
324,000.0
51,000.00
1,950.0
3,076,950.00
0.1000
0.1500
1.4500
1.2000
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
8,500.0
12,750.00
101,500.0
72,000.00
194,750.0

Bahan
Wastafel
Perlengkapan
Semen warna
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Harga Satuan per Bh

79
No.
1
1 Bh tempat sabun
Dibulatkan
3,271,700.0
3,271,700.0
Harga Satuan
Rp
Jumlah Harga
Rp
Kuantitas
Satuan
Bahan
Tempat sabun
1.0000
Bh
50,000.00
50,000.00
50,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0050
0.0100
0.1000
0.0100
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
425.0
850.0
7,000.0
600.0
8,875.0
Harga Satuan per Bh

Dibulatkan
80
No.
1
Harga Satuan
Jumlah Harga
Rp
Rp
Kuantitas
Satuan
Bahan
Baja profil WF
Cat Zincromate
1.1500
0.0110
Kg
Kg
16,500.00
40,000.00
18,975.00
440.0
19,415.00
Tenaga
Mandor
Kep. Tukang besi
Tukang besi
Pekerja
0.0030
0.0060
0.0060
0.0600
Oh
Oh
Oh
Oh
85,000.00
85,000.00
70,000.00
60,000.00
255.0
510.0
420.0
3,600.0
4,785.0
24,200.0
Dibulatkan
No.
1
58,875.0
58,870.00
1 Kg Pasang Rangka Baja Profil WF
Harga Satuan per Kg

81
105,000.0
60,000.00
306,100.0
24,200.00
1 Kg Besi Profil
Bahan
Kuantitas
Satuan
Harga Satuan
Jumlah Harga
Rp
Rp
Baja Profil
1.1500
Kg
16,500.00
Mewni Besi
0.0000
Kg
47,500.00
18,975.00
18,975.00
2
No.
Tenaga
Mandor
0.0030
Oh
85,000.00
255.0
Kep. Tukang besi
0.0060
Oh
85,000.00
510.0
Kuantitas
Satuan
0.0600
0.0600
Oh
Oh

Tukang besi
Pekerja
Harga Satuan
Rp
70,000.00
60,000.00
Harga Satuan per Kg
No.
1
No.
1
Harga Satuan
Rp
No.
1
Jumlah Harga
Rp
Kuantitas
Satuan
Bahan
Bubungan
Semen
Pasir Pasang
3.9000
8.0000
0.0320
Bh
Kg
M3
10,000.00
1,560.00
195,000.00
39,000.00
12,480.00
6,240.0
57,720.00
Tenaga
Tukang Besi
Kepala Tukang Besi
Pekerja
Mandor
0.0700
0.0080
0.1500
0.0060
Oh
Oh
Oh
Oh
70,000.00
85,000.00
60,000.00
85,000.00
4,900.0
680.0
9,000.0
510.0
15,090.00
Dibulatkan
1 M2 Pasang Genteng glassure

Bahan
Genteng
Paku Skrup
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Harga Satuan
Rp
Jumlah Harga
Rp
Satuan
21.0000
1.0000
bh
Bh
7,000.00
600.00
147,000.0
600.0
147,000.0
0.0700
0.0070
0.1400
0.0070
Oh
Oh
Oh
Oh
75,000.00
85,000.00
85,000.00
5,250.0
595.0
595.0
6,440.0
Dibulatkan
1 M' Pasang Kalsiplank

72,810.0
72,810.00
Kuantitas
Harga Satuan per M2

84
27,540.00
1 M' Pasang Bubungan Glassure
Harga Satuan per M2

83
4,200.0
3,600.0
8,565.0
27,540.0
Dibulatkan
82
Jumlah Harga
Rp
Harga Satuan
Rp
153,440.0
153,440.00
Jumlah Harga
Rp
Kuantitas
Satuan
Bahan
Kalsiplank
Paku
0.2500
0.1000
Bh
M3
75,000.00
16,000.00
18,750.00
1,600.0
20,350.00
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
0.1000
0.0500
0.0850
0.0070
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
85,000.00
7,500.0
4,250.0
5,100.0
595.0
17,445.00
Harga Satuan per M'
Dibulatkan
85
No.
1
37,795.0
37,790.00
1 M' pasang Rangka Baja

Harga Satuan
Jumlah Harga
Rp
Rp
Kuantitas
Satuan
Baja Profil
1.1500
kg
12,500.00
Meni Besi
0.0000
kg
15,000.00
Bahan
14,375.00
14,375.00
2
Tenaga
Tukang Besi
Kepala Tukang Besi
Pekerja
Mandor
0.0600
0.0060
0.0600
0.0003
Oh
Oh
Oh
Oh
60,000.00
85,000.00
60,000.00
90,000.00
Harga Satuan per M'

Dibulatkan
86
No.
1
3,600.0
510.0
3,600.0
27.0
7,737.0
22,112.0
22,110.00
1 M' Sending Kusen Kayu

Harga Satuan
Jumlah Harga
Rp
Rp
Kuantitas
Satuan
Baja Profil
1.1500
kg
Meni Besi
0.0000
kg
Bahan
Tenaga
Tukang Kayu
0.0600
Oh
75,000.00
4,500.0
Kepala Tukang Kayu
0.0060
Oh
85,000.00
510.0
Pekerja
0.0600
Oh
60,000.00
3,600.0
Mandor
0.0003
Oh
90,000.00
27.0
8,637.0
Harga Satuan per M'
8,637.0
Dibulatkan
87
No.
1
8,630.00
Instalasi Listrik
Harga Satuan
Jumlah Harga
Rp
Rp
ljr
7,000.00
1,400.0
Kuantitas
Satuan
0.2000
Bahan
Pipa Paralon 5/8"
Fitting Plafond
1.0000
bh
12,500.00
12,500.00
Isolator
15.0000
bh
1,000.00
15,000.00
Kabel NYA 5002x2,5 mm2
15.0000
m'
Las dof
6.0000
bh
1,000.00
6,000.0
T Doos PVC
2.0000
bh
1,500.00
3,000.0
37,900.00
2
Tenaga
TukangListrik
0.5000
Oh
85,000.00
42,500.00
Kepala Tukang Listrik
0.0050
Oh
85,000.00
425.0
Pekerja
0.0500
Oh
60,000.00
3,000.0
Mandor
0.0003
Oh
90,000.00
27.0
45,952.00
Harga Satuan per M'
83,852.0
Dibulatkan
88
No.
1
83,850.00
1 M3 Talang Cor Beton

Kuantitas
Satuan
Harga Satuan
Jumlah Harga
Rp
Rp
Bahan
Spesi beton
Besi beton polos
Bekisting
1.0000
M3
1,084,330.00
1,084,330.00
150.0000
Kg
22,240.00
3,336,000.00
4.5000
M2
168,920.00
760,140.0
5,180,470.00
Harga Satuan per M3
89
No.
1
5,180,470.0
Dibulatkan
5,180,470.0
Harga Satuan
Jumlah Harga
Rp
Rp
1 M2 Pasang Bubble Laminated ( Pelapis Atap)

Kuantitas
Satuan
0.8500
M2
Bahan
Bubble laminated
25,000.00
21,250.00
21,250.00
2
Tenaga
Tukang Besi
0.0700
Oh
70,000.00
4,900.0
Kepala Tukang Besi
0.0070
Oh
85,000.00
595.0
Pekerja
0.1400
Oh
60,000.00
8,400.0
Mandor
0.0070
Oh
90,000.00
630.0
14,525.00
Harga Satuan per M2
35,775.0
Dibulatkan
90
No.
1
35,770.00
1 M2 Pasang Kaso dan Reng KayuMeranti

Harga Satuan
Jumlah Harga
Rp
Rp
Kuantitas
Satuan
Papan Kayu Meranti
0.0100
m3
5,090,500.00
Paku
0.1500
kg
16,000.00
Bahan
50,905.00
2,400.0
50,905.00
2
Tenaga
Tukang Kayu
0.0700
Oh
75,000.00
5,250.0
Kepala Tukang Kayu
0.0070
Oh
85,000.00
595.0
Pekerja
0.1400
Oh
60,000.00
8,400.0
Mandor
0.0070
Oh
90,000.00
630.0
14,875.00
Harga Satuan per M2
65,780.0
Dibulatkan
65,780.00
Jumlah Harga
Rp
2,125.00
45,000.00
47,125.00
47,125.00
47,120.00
Jumlah Harga
Rp
1,615.00
11,520.00
13,135.00
13,135.00
13,130.00
Jumlah Harga
Rp
198,000.00
198,000.00
850.00
18,000.00
18,850.00
216,850.00
216,850.00
Jumlah Harga
Rp
204,960.00
204,960.00
2,125.00
15,000.00
17,125.00
222,085.00
222,080.00
Jumlah Harga
Rp
270,000.00
71,280.00
341,280.00
Jumlah Harga
Rp
3,315.00
3,315.00
27,300.00
33,930.00
375,210.00
375,210.00
Jumlah Harga
Rp
270,000.00
106,080.00
212,160.00
588,240.00
6,375.00
6,375.00
52,500.00
90,000.00
155,250.00
743,490.00
743,490.00
Jumlah Harga
Rp
45,500.00
7,800.00
22,417.20
75,717.20
1,275.00
850.00
7,000.00
18,000.00
27,125.00
102,842.20
102,842.20
Jumlah Harga
Rp
91,000.00
19,500.00
35,100.00
145,600.00
1,275.00
850.00
Jumlah Harga
Rp
7,000.00
18,000.00
27,125.00
172,725.00
172,725.00
Jumlah Harga
Rp
8,704.80
6,435.00
15,139.80
850.00
1,275.00
7,000.00
12,000.00
21,125.00
36,264.80
36,264.80
Jumlah Harga
Rp
12,130.56
4,485.00
16,615.56
850.00
1,275.00
7,000.00
12,000.00
21,125.00
37,740.56
37,740.56
Jumlah Harga
Rp
15,949.44
3,900.00
19,849.44
1,105.00
1,700.00
14,000.00
15,600.00
32,405.00
52,254.44
52,254.44
Jumlah Harga
Rp
6,739.20
1,170.00
7,909.20
1,105.00
1,700.00
14,000.00
15,600.00
32,405.00
40,314.20
40,314.20
Jumlah Harga
Rp
3,120.00
1,950.00
5,070.00
1,275.00
7,000.00
1,800.00
10,075.00
15,145.00
15,145.00
Jumlah Harga
Rp
#REF!
16,224.00
13,770.00
8,775.00
#REF!
2,975.00
2,975.00
24,500.00
42,000.00
72,450.00
#REF!
#REF!
Jumlah Harga
Rp
94,500.00
14,508.00
16,490.00
3,510.00
129,008.00
3,825.00
3,825.00
Jumlah Harga
Rp
31,500.00
54,000.00
93,150.00
222,158.00
222,158.00
Jumlah Harga
Rp
68,250.00
16,224.00
13,770.00
8,775.00
107,019.00
2,975.00
2,975.00
24,500.00
42,000.00
72,450.00
179,469.00
179,469.00
Jumlah Harga
Rp
59,850.00
14,508.00
16,490.00
3,510.00
94,358.00
3,825.00
3,825.00
31,500.00
54,000.00
93,150.00
187,508.00
187,508.00
Jumlah Harga
Rp
446,250.00
17,752.80
12,750.00
8,190.00
484,942.80
2,550.00
2,975.00
24,500.00
42,000.00
72,025.00
556,967.80
556,960.00
Jumlah Harga
Rp
78,750.00
12,776.40
13,770.00
8,775.00
114,071.40
2,975.00
3,400.00
28,000.00
42,000.00
76,375.00
190,446.40
190,446.40
Jumlah Harga
Rp
#REF!
14,274.00
13,770.00
8,775.00
#REF!
2,975.00
3,400.00
28,000.00
42,000.00
76,375.00
#REF!
#REF!
Jumlah Harga
Rp
37,500.00
1,778.40
212.50
585.00
40,075.90
425.00
765.00
6,300.00
5,400.00
12,890.00
52,965.90
52,965.90
Jumlah Harga
Rp
#REF!
16,224.00
13,770.00
Jumlah Harga
Rp
8,775.00
#REF!
2,975.00
2,975.00
24,500.00
42,000.00
72,450.00
#REF!
#REF!
Jumlah Harga
Rp
21,000.00
247.50
21,247.50
25.50
59.50
490.00
420.00
995.00
22,242.50
22,240.00
Jumlah Harga
Rp
23,100.00
247.50
23,347.50
25.50
59.50
490.00
420.00
995.00
24,342.50
24,340.00
Jumlah Harga
Rp
225,000.00
4,800.00
400.00
230,200.00
115,100.00
2,210.00
2,210.00
18,200.00
31,200.00
53,820.00
168,920.00
168,920.00
Jumlah Harga
Rp
76,357.50
200,000.00
800.00
4,025.00
56,000.00
6,400.00
343,582.50
2,805.00
2,805.00
23,100.00
39,600.00
68,310.00
411,892.50
411,890.00
205,945.00
Jumlah Harga
Rp
203,620.00
90,000.00
800.00
4,025.00
56,000.00
6,400.00
360,845.00
180,422.50
2,805.00
2,805.00
23,100.00
39,600.00
68,310.00
248,732.50
248,730.00
Jumlah Harga
Rp
203,620.00
75,000.00
800.00
4,025.00
168,000.00
6,400.00
457,845.00
2,805.00
2,805.00
23,100.00
39,600.00
68,310.00
526,155.00
526,150.00
Jumlah Harga
Rp
200,000.00
400.00
4,800.00
205,200.00
2,210.00
2,210.00
18,200.00
31,200.00
53,820.00
259,020.00
259,020.00
Jumlah Harga
Rp
644,280.00
119,070.00
4,300.00
189,000.00
956,650.00
7,055.00
2,380.00
19,250.00
99,000.00
127,685.00
1,084,335.00
1,084,330.00
Jumlah Harga
Rp
358,800.00
306,299.00
4,000.00
346,612.50
1,015,711.50
5,100.00
1,700.00
14,000.00
72,000.00
92,800.00
1,108,511.50
1,108,510.00
Jumlah Harga
Rp
1,084,330.00
5,476,500.00
104,083.20
Jumlah Harga
Rp
2,059,450.00
8,724,363.20
8,724,363.20
8,724,360.00
9,160,578.00
Jumlah Harga
Rp
1,084,330.00
6,166,052.20
138,110.40
1,715,521.85
9,104,014.45
9,104,014.45
9,104,010.00
9,559,210.50
Jumlah Harga
Rp
1,084,330.00
6,694,473.60
156,347.20
2,471,340.00
10,406,490.80
10,406,490.80
10,406,490.00
10,926,814.50
Jumlah Harga
Rp
1,084,330.00
4,250,731.20
2,265,395.00
7,600,456.20
7,600,456.20
7,600,450.00
7,980,472.50
Jumlah Harga
Rp
1,084,330.00
207,054.40
3,109,435.00
1,758,521.10
6,159,340.50
6,159,340.50
6,159,340.00
6,467,307.00
Jumlah Harga
Rp
1,084,330.00
207,054.40
3,010,127.80
1,758,521.10
6,060,033.30
6,060,033.30
6,060,030.00
6,363,031.50
Jumlah Harga
Rp
1,084,330.00
199,937.60
3,391,292.20
2,238,570.00
6,914,129.80
6,914,129.80
6,914,120.00
7,259,826.00
Jumlah Harga
Rp
1,084,330.00
175,251.20
3,484,757.80
2,574,355.50
7,318,694.50
7,318,694.50
7,318,690.00
7,684,624.50
Jumlah Harga
Rp
1,084,330.00
1,999,153.60
3,109,125.00
6,192,608.60
6,192,608.60
6,192,600.00
6,502,230.00
Jumlah Harga
Rp
1,084,330.00
3,892,000.00
2,630,750.00
7,607,080.00
7,607,080.00
7,607,080.00
7,987,434.00
Jumlah Harga
Rp
1,084,330.00
3,336,000.00
2,367,675.00
6,788,005.00
6,788,005.00
6,788,000.00
7,127,400.00
Jumlah Harga
Rp
1,084,330.00
4,336,800.00
1,800,687.20
7,221,817.20
7,221,817.20
7,221,810.00
Jumlah Harga
Rp
1,084,330.00
167,912.00
4,456,654.00
1,435,820.00
7,144,716.00
7,144,716.00
7,144,710.00
Jumlah Harga
Rp
1,084,330.00
156,347.20
4,259,500.00
1,297,305.60
6,797,482.80
6,797,482.80
6,797,480.00
Jumlah Harga
Rp
1,084,330.00
1,745,421.40
1,085,979.20
647,550.00
4,563,280.60
4,563,280.60
4,563,280.00
Jumlah Harga
Rp
361,920.00
Jumlah Harga
Rp
127,400.00
195,000.00
684,320.00
6,800.00
2,125.00
17,500.00
99,000.00
125,425.00
809,745.00
809,740.00
Jumlah Harga
Rp
#REF!
1,250.00
#REF!
178.50
365.50
3,010.00
3,554.00
#REF!
#REF!
Jumlah Harga
Rp
#REF!
#REF!
425.00
765.00
5,950.00
7,140.00
#REF!
#REF!
#REF!
Jumlah Harga
Rp
#REF!
#REF!
425.00
765.00
5,950.00
7,140.00
#REF!
#REF!
#REF!
#REF!
Jumlah Harga
Rp
33,000,000.00
20,000.00
37,000.00
33,057,000.00
25,500.00
153,000.00
1,260,000.00
1,438,500.00
34,495,500.00
34,495,500.00
Jumlah Harga
Rp
1,200,000.00
18,500.00
1,218,500.00
4,250.00
25,500.00
210,000.00
239,750.00
1,458,250.00
1,458,250.00
Jumlah Harga
Rp
720,000.00
11,100.00
731,100.00
3,400.00
20,400.00
168,000.00
191,800.00
922,900.00
922,900.00
Jumlah Harga
Rp
165,000.00
165,000.00
85.00
1,700.00
14,000.00
Jumlah Harga
Rp
15,785.00
180,785.00
180,780.00
Jumlah Harga
Rp
195,000.00
195,000.00
63.75
1,275.00
10,500.00
900.00
12,738.75
207,738.75
207,730.00
Jumlah Harga
Rp
120,000.00
120,000.00
42.50
850.00
7,000.00
600.00
8,492.50
128,492.50
128,490.00
Jumlah Harga
Rp
75,000.00
75,000.00
850.00
1,700.00
14,000.00
1,200.00
17,750.00
92,750.00
92,750.00
Jumlah Harga
Rp
#REF!
#REF!
212.50
4,250.00
Jumlah Harga
Rp
35,000.00
3,000.00
42,462.50
#REF!
#REF!
Jumlah Harga
Rp
180,000.00
180,000.00
63.75
1,275.00
10,500.00
900.00
12,738.75
192,738.75
192,738.75
Jumlah Harga
Rp
1,320,000.00
1,320,000.00
68.00
1,402.50
11,550.00
990.00
14,010.50
1,334,010.50
1,334,010.50
Jumlah Harga
Rp
175,560.00
175,560.00
63.75
1,275.00
10,500.00
900.00
12,738.75
188,298.75
188,298.75
Jumlah Harga
Rp
#REF!
#REF!
68.00
Jumlah Harga
Rp
1,402.50
11,550.00
990.00
14,010.50
1.008
#REF!
#REF!
Jumlah Harga
Rp
144,000.00
14,000.00
#REF!
1,650.00
#REF!
5,600.00
2,125.00
15,000.00
12,750.00
35,475.00
#REF!
#REF!
Jumlah Harga
Rp
144,000.00
5,760.00
21,000.00
50,750.00
1,650.00
223,160.00
5,600.00
2,125.00
15,000.00
12,750.00
35,475.00
258,635.00
258,630.00
Jumlah Harga
Rp
13,440.00
5,760.00
14,000.00
27,000.00
125,000.00
108,000.00
5,600.00
2,125.00
15,000.00
12,750.00
35,475.00
143,475.00
143,470.00
Jumlah Harga
Rp
38,500.00
1,850.00
40,350.00
255.00
425.00
3,500.00
4,180.00
44,530.00
44,530.00
Jumlah Harga
Rp
8,600.00
22,360.00
30,960.00
4,410.00
472.50
1,200.00
212.50
6,295.00
37,255.00
37,255.00
Jumlah Harga
Rp
850.00
1,875.00
2,500.00
22,360.00
27,585.00
4,410.00
472.50
1,200.00
255.00
6,337.50
33,922.50
33,922.50
Jumlah Harga
Rp
1,360.00
1,875.00
3,500.00
31,200.00
37,935.00
Jumlah Harga
Rp
4,410.00
472.50
1,200.00
255.00
6,337.50
44,272.50
44,272.50
Jumlah Harga
Rp
7,500.00
9,500.00
5,950.00
9,100.00
32,050.00
4,410.00
472.50
1,200.00
212.50
6,295.00
38,345.00
38,345.00
Jumlah Harga
Rp
6,000.00
937.50
150.00
7,087.50
4,410.00
472.50
1,200.00
212.50
6,295.00
13,382.50
13,382.50
Jumlah Harga
Rp
33,600.00
9,800.00
43,400.00
170.00
510.00
Jumlah Harga
Rp
4,200.00
2,160.00
7,040.00
50,440.00
50,440.00
Jumlah Harga
Rp
66,000.00
19,250.00
85,250.00
170.00
510.00
4,200.00
2,160.00
7,040.00
92,290.00
92,290.00
Jumlah Harga
Rp
198,000.00
57,750.00
255,750.00
170.00
510.00
4,200.00
2,160.00
7,040.00
262,790.00
262,790.00
Jumlah Harga
Rp
960,000.00
280,000.00
1,240,000.00
170.00
510.00
4,200.00
2,160.00
7,040.00
1,247,040.00
1,247,040.00
Jumlah Harga
Rp
42,000.00
12,250.00
54,250.00
170.00
510.00
4,200.00
2,160.00
7,040.00
61,290.00
61,290.00
Jumlah Harga
Rp
170.00
510.00
4,200.00
2,160.00
7,040.00
7,040.00
7,040.00
Jumlah Harga
Rp
51,000.00
67.50
51,067.50
425.00
850.00
7,000.00
600.00
8,875.00
59,942.50
59,940.00
Jumlah Harga
Rp
650,000.00
67.50
650,067.50
450.00
850.00
7,000.00
600.00
8,900.00
658,967.50
658,960.00
Jumlah Harga
Rp
75,000.00
75,000.00
425.00
850.00
Jumlah Harga
Rp
7,000.00
600.00
8,875.00
83,875.00
83,870.00
Jumlah Harga
Rp
60,000.00
60,000.00
425.00
850.00
7,000.00
600.00
8,875.00
68,875.00
68,870.00
Jumlah Harga
Rp
300,000.00
9,360.00
1,950.00
311,310.00
13,600.00
127,500.00
105,000.00
60,000.00
306,100.00
617,410.00
617,410.00
Jumlah Harga
Rp
2,800,000.00
10,080.00
2,810,080.00
13,600.00
127,500.00
105,000.00
60,000.00
306,100.00
3,116,180.00
3,116,180.00
Jumlah Harga
Rp
2,700,000.00
324,000.00
51,000.00
1,950.00
3,076,950.00
8,500.00
12,750.00
101,500.00
72,000.00
194,750.00
3,271,700.00
3,271,700.00
Jumlah Harga
Rp
50,000.00
50,000.00
425.00
850.00
7,000.00
600.00
8,875.00
58,875.00
58,870.00
Jumlah Harga
Rp
18,975.00
440.00
19,415.00
255.00
510.00
420.00
3,600.00
4,785.00
24,200.00
24,200.00
Jumlah Harga
Rp
I1
PEKERJAAN RANGKA BAJA/GORDING + ALAT SAMBUNG

Bahan
1.15
kg
18,975.00
18,975.00
255.00
510.00
Jumlah Harga
Rp
4,200.00
3,600.00
8,565.00
27,540.00
27,540.00
Jumlah Harga
Rp
39,000.00
12,480.00
6,240.00
57,720.00
4,900.00
680.00
9,000.00
510.00
15,090.00
72,810.00
72,810.00
Jumlah Harga
Rp
147,000.00
600.00
147,000.00
5,250.00
595.00
595.00
6,440.00
153,440.00
153,440.00
Jumlah Harga
Rp
18,750.00
1,600.00
20,350.00
7,500.00
4,250.00
5,100.00
595.00
kg
0.06
0.06
0.006
0.0003
Hr
Hr
Hr
Hr
Upah :
17,445.00
37,795.00
37,790.00
Jumlah Harga
Rp
14,375.00
14,375.00
3,600.00
510.00
3,600.00
27.00
7,737.00
22,112.00
22,110.00
T1
Jumlah Harga
Instalasi titik lampu

Bahan
0.200
1.000
15.000
15.000
6.000
2.000
Rp
-
Upah
4,500.00
0.050 Hr
0.500 Hr
0.005 Hr
510.00
3,600.00
27.00
8,637.00
Ljr
Bh
Bh
m'
Bh
Bh
T2
Instalasi titik stop kontak

Bahan
0.200
15.000
15.000
1.000
1.000
8,637.00
8,630.00
Jumlah Harga
Ljr
Bh
m'
Bh
Bh
Upah
Rp
0.05 Hr
0.500 Hr
1,400.00
12,500.00
15,000.00
6,000.00
3,000.00
37,900.00
42,500.00
T3
Instalasi pasang baru PLN

Bahan
0.200 Ljr
15.000
15.000
1.000
1.000
425.00
3,000.00
27.00
45,952.00
Bh
m'
Bh
Bh
Upah
0.05 Hr
0.500 Hr
0.005 Hr
83,852.00
83,850.00
Jumlah Harga
T4
Rp
Instalasi titik lampu TL 30 Watt

Bahan
0.200
1.000
15.000
15.000
6.000
2.000
Ljr
Bh
Bh
m'
Bh
Bh
0.050
0.500
0.005
Instalasi titik lampu Baret 20 Watt TL Ring
Bahan
0.200
1.000
15.000
15.000
6.000
2.000
Upah
0.050
0.500
0.005
Instalasi titik Saklar Tunggal
Bahan
0.200
1.000
15.000
15.000
6.000
2.000
Upah
0.050
0.500
0.005
Instalasi titik Saklar Ganda
Bahan
0.200
1.000
15.000
15.000
6.000
Hr
Hr
Hr
1,084,330.00
3,336,000.00
760,140.00
5,180,470.00
5,180,470.00
Upah
5,180,470.00
Jumlah Harga
T5
Rp
21,250.00
21,250.00
4,900.00
595.00
8,400.00
630.00
14,525.00
35,775.00
T6
35,770.00
Jumlah Harga
Rp
50,905.00
2,400.00
50,905.00
5,250.00
595.00
8,400.00
630.00
14,875.00
65,780.00
65,780.00
T6
Ljr
Bh
Bh
m'
Bh
Bh
Hr
Hr
Hr
Ljr
Bh
Bh
m'
Bh
Bh
Hr
Hr
Hr
Ljr
Bh
Bh
m'
Bh
2.000 Bh
Upah
0.050 Hr
0.500 Hr
0.005 Hr
G + ALAT SAMBUNG
Baja Profil
Rp
kg
@
Rp
Rp
Meni besi
Rp
Rp
Rp
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
ttk
Pipa Paralon 5/8"
Fitting Plafond
Isolator
Kabel NYA 500 2x2,5 mm2
Las Doof
T Doos PVC
Pekerja
Tukang Listrik
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
ttk
Pipa Paralon 5/8"
Isolator
kabel NYA 500 2x1,5 mm2
Stop Kontak
T Doos PVC
Pekerja
Tukang Listrik
@
@
@
@
ttk
Pipa Paralon 5/8"
#REF!
#REF!
Rp
Rp
Isolator
kabel NYA 500 2x1,5 mm2
Pasang Baru PLN
T Doos PVC
Pekerja
Tukang Listrik
Kepala Tukang
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
- Rp
- Rp
#REF!
Rp
#REF!
#REF!
#REF!
ttk
Pipa Paralon 5/8"
Lampu TL30W, BLK
Isolator
Las Doof
T Doos PVC
Pekerja
Tukang Listrik
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
- Rp
- Rp
#REF!
Rp
#REF!
Pekerja
Tukang Listrik
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
- Rp
- Rp
#REF!
Rp
#REF!
Pekerja
Tukang Listrik
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
- Rp
- Rp
#REF!
#REF!
ttk
Pipa Paralon 5/8"
Saklar Ganda
Isolator
Las Doof
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
28,300
-
Rp
Rp
Rp
Rp
Rp
28,300
-
#REF!
#REF!
ttk
Pipa Paralon 5/8"
Saklar Tunggal
Isolator
Las Doof
T Doos PVC
#REF!
#REF!
ttk
Pipa Paralon 5/8"
Lampu TL30W, BLK
Isolator
Las Doof
T Doos PVC
Rp
#REF!
#REF!
T Doos PVC
Rp
Pekerja
Rp
Rp
Rp
- Rp
- Rp
#REF!
#REF!
Rp28,300
#REF!
REKAPITULASI
Pekerjaan
Lokasi
Tahun Anggaran
N
O

: 2014
URAIAN PEKERJAAN
JUMLAH HARGA
PEKERJAAN STANDAR
Rp.
822,760,000.00
Rp.
59,810,000.00
JUMLAH
DIBULATKAN
Rp.
Rp.
882,570,000.00
882,570,000.00
Terbilang :
Delapan Ratus Delapan Puluh Dua Juta Lima Ratus Tujuh Puluh Ribu Rupiah
Malang
Konsultan Perencana
WAHANA MULTI DESAIN
Direktur
Pekerjaan
Lokasi
Tahun Anggaran

: 2014
Harga Satuan
N
o
Uraian Pekerjaan
Volume
(Rp)
Jumlah Harga
(Rp)
A
1
2
3
4
PEKERJAAN PERSIAPAN
Pembersihan lokasi
Pek Uidzeet / Pemasangan Bowplank
Direksi Keet dan Gudang
Andang dan Alat Kerja
895.300
42.010
7.500
1.000
M2
M'
M2
Ls
15,000.00
45,000.00
750,000.00
1,500,000.00
Jumlah
13,429,500.00
1,890,450.00
5,625,000.00
1,500,000.00
22,444,950.00
B
1
2
3
4
5
PEKERJAAN TANAH
Galian tanah pondasi
Urugan tanah kembali
Urugan tanah baru
Urugan pasir bawah pondasi
379.560
230.270
536.400
25.030
162.225
M3
M3
M3
M3
M3
47,120.00
13,130.00
222,080.00
216,850.00
216,850.00
Jumlah
17,884,867.20
3,023,445.10
119,123,712.00
5,427,755.50
35,178,491.25
180,638,271.05
PEKERJAAN PASANGAN
Lantai 1
Aanstampeng
Pas. Rollag Bata
Pasangan trasram
Plesteran trasram
Plesteran beton
Benangan sudut
Railling Tangga
Pasang keramik 33x30 (Tangga)
12.630
29.010
22.525
5.802
450.498
51.485
900.995
102.971
66.200
466.043
9.757
77.560
184.780
11.780
21.285
0.000
21.320
M3
M3
M3
M3
M2
M2
M2
M2
M2
M'
M'
M2
M2
M2
M2
M2
M2
375,210.00
743,490.00
417,350.00
1,108,510.00
172,725.00
102,842.20
36,264.80
37,740.56
52,254.44
15,145.00
150,000.00
556,960.00
190,446.40
#REF!
187,508.00
179,469.00
Jumlah
4,738,902.30
21,568,644.90
9,400,758.67
6,431,575.02
77,812,197.96
5,294,875.92
32,674,410.73
3,886,178.67
3,459,243.93
7,058,225.78
1,463,490.00
43,197,817.60
35,190,685.79
547.886
0.000
1095.772
0.000
425.000
135.250
77.500
125.250
15.870
M2
M2
M2
M2
M2
M'
M2
M2
M2
172,725.00
102,842.20
36,264.80
37,740.56
52,254.44
15,145.00
556,960.00
190,446.40
-
94,633,643.90
39,737,966.93
22,208,137.00
2,048,361.25
43,164,400.00
23,853,411.60
-
a
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
b
1
2
3
4
5
6
7
8
9
Harga Satuan
N
o
Uraian Pekerjaan
Volume
(Rp)
10
11
12
F
Lantai 2
Pasangan trasram
Plesteran trasram
Plesteran beton
Benangan sudut

Pasang list keramik KM/WC (Border)

a Lantai 1
14.800 M2
7.400 M2
15.870 M'
187,508.00
179,469.00
Jumlah
#REF!
3,826,279.08
#REF!
Jumlah Harga
(Rp)
2,775,118.40
1,328,070.60
229,749,109.68
1
2
3
4
5
6
N
o
Pas. Kusen pintu, jendela Kayu

Pasang daun pintu panil kayu
Pasang daun pintu kaca frame kayu
Pasang daun jendela frame kayu
Pasang daun pintu panil kayu lapis PVC
Pasang kaca polos 5mm
1.788 M3
2.000 M2
4.000 Daun
12.650 M2
4.000 Bh
0.000 M2
Harga Satuan
Uraian Pekerjaan
Volume
(Rp)
7
8

Pasang kaca es 5mm
35.500 M2
12.300 M2
b
1
2
3
5
6
7
8
9
Lantai 2
Pas. Kusen pintu, jendela Kayu
Pasang daun pintu panil kayu
Pasang daun pintu kaca frame kayu
Pasang daun jendela frame kayu
Pasang daun pintu panil kayu lapis PVC
Pasang kaca es 5mm
17.875 M3
0.000 M2
4.000 Daun
8.150 M2
4.000 Bh
21.020 M2
8.500 M2
2.560 M2
G
a
1
2
3
4
5
6
7
8
9
10
11
b
1
2
3
4
5
6
7
8
N
o
H
a
1
2
3
4
34,495,500.00
1,458,250.00
1,500,000.00
922,900.00
2,250,000.00
192,738.75
47,357,372.75
2,316,074.63
140,925,338.63
34,495,500.00
1,458,250.00
1,500,000.00
922,900.00
2,250,000.00
192,738.75
1,334,010.50
188,298.75
Jumlah
616,607,062.50
6,000,000.00
7,521,635.00
9,000,000.00
4,051,368.53
11,339,089.25
482,044.80
655,001,200.08
9.000
8.00
14.000
0.000
2.000
0.000
210.240
0.000
27.029
47.060
Set
Unit
Bh
Bh
Bh
set
set
M2
M'
M2
M2
180,780.00
1,250,000.00
150,000.00
207,730.00
128,490.00
#REF!
92,750.00
75,000.00
44,530.00
258,630.00
143,470.00
Jumlah
Lantai 2
Pasang Engsel pintu
Pasang Hak angin
Pasang list gypsum
Pas. Plafond PVC
13.000
16.000
0.000
0.000
0.000
234.410
15.870
35.240
Set
Bh
Bh
set
M'
M2
M2
M2
180,780.00
207,730.00
128,490.00
92,750.00
44,530.00
75,000.00
258,630.00
143,470.00
Jumlah
Harga Satuan
Volume
(Rp)
Pekerjaan Pipa
Pasang pipa PVC AW 3/4"
Pasang pipa PVC D 2,5"
Pasang pipa PVC D 3"
0.000
0.000
0.000
0.000
M'
M'
M'
M'
Jumlah Harga
(Rp)
1,334,010.50
188,298.75
Jumlah

Lantai 1
Floor hinges ex Dorma
Patch Fitting
Pasang Engsel pintu
Pasang Handle Pintu Kaca
Pasang Hak angin
Pas. Plafond PVC
Pasang list gypsum
Uraian Pekerjaan
61,660,706.25
2,916,500.00
6,000,000.00
11,674,685.00
9,000,000.00
-
50,440.00
92,290.00
262,790.00
186,200.00
1,627,020.00
1,200,000.00
2,908,220.00
#REF!
15,768,000.00
6,990,510.27
6,751,698.20
#REF!
2,350,140.00
3,323,680.00
17,580,750.00
4,104,458.10
5,055,882.80
32,414,910.90
Jumlah Harga
(Rp)
5
6

0.000 M'
0.000 M'
1,247,040.00
61,290.00
Jumlah
b
1
2
3
4
5
6
7
Lantai 1
Pasang kran 1/2"
Pasang kran Wastefel
Tempat sabun
Pas. Kloset Jongkok
Shower Spray
Wastafel
4.000
2.000
4.000
4.000
4.000
4.000
2.000
Bh
Bh
Bh
Bh
Bh
Bh
Bh
59,940.00
155,000.00
68,870.00
58,870.00
617,410.00
250,000.00
3,271,700.00
Jumlah
239,760.00
310,000.00
275,480.00
235,480.00
2,469,640.00
1,000,000.00
6,543,400.00
11,073,760.00
c
1
2
3
4
5
6
7
Lantai 2
Pasang kran 1/2"
Pasang kran Wastefel
Tempat sabun
Pas. Kloset Jongkok
Shower Spray
Wastafel
4.000
2.000
4.000
4.000
4.000
4.000
2.000
Bh
Bh
Bh
Bh
Bh
Bh
Bh
59,940.00
155,000.00
68,870.00
58,870.00
617,410.00
250,000.00
3,271,700.00
Jumlah
239,760.00
310,000.00
275,480.00
235,480.00
2,469,640.00
1,000,000.00
6,543,400.00
11,073,760.00
I
a
1
2
3
PEKERJAAN CAT-CATAN
Lantai 1
Cat plafond
450.500 M2
385.250 M2
284.598 M2
33,922.50
44,272.50
37,255.00
Jumlah
15,282,086.25
17,055,980.63
10,602,683.59
42,940,750.46
b
1
2
3
Lantai 2
Cat plafond
547.300 M2
423.300 M2
282.516 M2
33,922.50
44,272.50
37,255.00
Jumlah
18,565,784.25
18,740,549.25
10,525,114.95
47,831,448.45
N
o
J
a
1
2
3
4
5
6
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Harga Satuan
Uraian Pekerjaan
Volume
(Rp)
PEKERJAAN LISTRIK
Lantai 1
Lampu Downlight (PLC 18Watt) Inbow
Lampu Downlight (PLC 10 Watt) Inbow
Lampu Roset (Essential 14 Watt + Fiting)
Lampu TL RMI 36 Watt
Lampu TL Balk 36 watt
Lampu TL V- Shape 2x36 Watt
Lampu Taman
Outlet Televisi
Air Conditioner 1 PK type Split (lengkap Instalasi)
Outlet AC
Saklar tunggal inbow (16 A)
Saklar ganda inbow (16 A)
Stop Kontak Indoor 1 phasa (16 A)
Saklar triple inbow (16 A)
MCB 6A
MCB 10A
Presto
(Box MCB)
Pengkabelan
titik Lampu Penerangan, kabel NYM
2 x 2,5 mm (Pemasangan dalam Conduit PVC
20 mm)
Pengkabelan titik Stopkontak, NYM 3 x 2,5 mm
(Pemasangan dalam Conduit PVC 20 mm)
8.000
18.000
7.000
6.000
2.000
10.000
2.000
2.000
0.000
10.000
0.000
8.000
10.000
18.000
3.000
0.000
1.000
1.000
33.00
Jumlah Harga
(Rp)
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Unit
Unit
Unit
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Titik
198,000.00
198,000.00
51,000.00
440,000.00
114,000.00
192,000.00
750,000.00
85,000.00
3,900,000.00
5,700,000.00
17,000.00
21,000.00
28,000.00
48,000.00
37,500.00
37,500.00
35,000.00
300,500.00
1,584,000.00
3,564,000.00
357,000.00
2,640,000.00
228,000.00
1,920,000.00
1,500,000.00
170,000.00
57,000,000.00
136,000.00
210,000.00
504,000.00
144,000.00
37,500.00
35,000.00
9,916,500.00
18.00 Titik
305,400.00
5,497,200.00
22
Kabel NYY 3 x 4 mm
b
1
2
3
4
5
6
7
8
9
11
12
13
14
15
16
17
18
Lantai 2
Lampu Roset (Essential 14 Watt + Fiting)
19

Kabel NYY 3 x 4 mm
20
N
o
15
Lampu TL RMI 36 Watt

Lampu TL Balk 36 watt
Lampu TL V- Shape 2x36 Watt
Outlet Televisi
Saklar tunggal inbow (16 A)
Saklar ganda inbow (16 A)
Saklar triple inbow (16 A)
Stop Kontak Indoor 1 phasa (16 A)
MCB 6A
MCB 10A
Presto
(Box MCB)
Pengkabelan
titik Lampu Penerangan, kabel NYM
2 x 2,5 mm (Pemasangan dalam Conduit PVC
20 mm)
10.000
18.000
6.000
14.000
0.000
0.000
2.000
0.000
8.000
0.000
0.000
2.000
14.000
0.000
0.000
0.000
16.00
26,500.00
Jumlah
198,000.00
198,000.00
51,000.00
440,000.00
85,000.00
3,900,000.00
5,700,000.00
17,000.00
21,000.00
48,000.00
28,000.00
37,500.00
37,500.00
35,000.00
300,500.00
1,980,000.00
3,564,000.00
306,000.00
6,160,000.00
170,000.00
45,600,000.00
96,000.00
392,000.00
4,808,000.00
14.00 Titik
305,400.00
4,275,600.00
0.000 M'
26,500.00
Jumlah
Volume
(Rp)
16
17
K
1
PEKERJAAN LAIN - LAIN

Sistem Penangkal Petir
Penangkal Petir , tiang penyangga (termasuk
commissioning test & perijinan Dinas terkait)
- BC 50
- Junction Box test point
- Titik grounding (batang elektroda)
Saluran Keliling Bangunan
Bak Kontrol Saluran Keliling
Pek. Pagar
Sewage Treatment Plant
Pengadaan dan pemasangan STP Biotech System,
Instalasi, Vol. 7 m lengkap dengan bangunan
sipil dan sumur resapan.
1,325,000.00
85,184,200.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Unit
Unit
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Titik
Harga Satuan
Uraian Pekerjaan

Kabel NYY 3 x 4 mm
Exhaust Fan
2
3
4
5
50.000 M'
Titik
50.000 M'
0.000 Bh
1.000 Unit
50.000
1.000
1.000
129.500
15.000
110.000
0.000
M'
Unit
Unit
M'
Unit
M'
Unit
305,400.00
26,500.00
300,000.00
Jumlah
67,351,600.00
Jumlah Harga
(Rp)
-
1,325,000.00
1,325,000.00
1,000,000.00
1,000,000.00
59,000.00
350,000.00
1,250,000.00
250,000.00
200,000.00
400,000.00
55,000,000.00
2,950,000.00
350,000.00
1,250,000.00
32,375,000.00
3,000,000.00
44,000,000.00
-
Jumlah
84,925,000.00
AH HARGA
an Perencana
MULTI DESAIN
MARINGKA , ST
irektur
Jumlah Harga
(Rp)
13,429,500.00
1,890,450.00
5,625,000.00
1,500,000.00
22,444,950.00
17,884,867.20
3,023,445.10
119,123,712.00
5,427,755.50
35,178,491.25
180,638,271.05
4,738,902.30
21,568,644.90
9,400,758.67
6,431,575.02
77,812,197.96
5,294,875.92
32,674,410.73
3,886,178.67
3,459,243.93
7,058,225.78
1,463,490.00
43,197,817.60
35,190,685.79
#REF!
3,826,279.08
#REF!
94,633,643.90
39,737,966.93
22,208,137.00
2,048,361.25
43,164,400.00
23,853,411.60
-
Jumlah Harga
(Rp)
2,775,118.40
1,328,070.60
229,749,109.68
61,660,706.25
2,916,500.00
6,000,000.00
11,674,685.00
9,000,000.00
-
Jumlah Harga
(Rp)
47,357,372.75
2,316,074.63
140,925,338.63
616,607,062.50
6,000,000.00
7,521,635.00
9,000,000.00
4,051,368.53
11,339,089.25
482,044.80
655,001,200.08
1,627,020.00
1,200,000.00
2,908,220.00
#REF!
15,768,000.00
6,990,510.27
6,751,698.20
#REF!
2,350,140.00
3,323,680.00
17,580,750.00
4,104,458.10
5,055,882.80
32,414,910.90
Jumlah Harga
(Rp)
239,760.00
310,000.00
275,480.00
235,480.00
2,469,640.00
1,000,000.00
6,543,400.00
11,073,760.00
239,760.00
310,000.00
275,480.00
235,480.00
2,469,640.00
1,000,000.00
6,543,400.00
11,073,760.00
15,282,086.25
17,055,980.63
10,602,683.59
42,940,750.46
18,565,784.25
18,740,549.25
10,525,114.95
47,831,448.45
Jumlah Harga
(Rp)
1,584,000.00
3,564,000.00
357,000.00
2,640,000.00
228,000.00
1,920,000.00
1,500,000.00
170,000.00
57,000,000.00
136,000.00
210,000.00
504,000.00
144,000.00
37,500.00
35,000.00
9,916,500.00
5,497,200.00
1,325,000.00
85,184,200.00
1,980,000.00
3,564,000.00
306,000.00
6,160,000.00
170,000.00
45,600,000.00
96,000.00
392,000.00
4,808,000.00
4,275,600.00
67,351,600.00
Jumlah Harga
(Rp)
1,325,000.00
1,325,000.00
1,000,000.00
2,950,000.00
350,000.00
1,250,000.00
32,375,000.00
3,000,000.00
44,000,000.00
-
84,925,000.00
PERHITUNGAN KUSEN PINTU DAN JENDELA

Pekerjaan
Lokasi
:
:

SKETSA
No
1 PJ 1
LUAS BUKAAN
JML:
2 BH
kusen aluminium
kaca 10 mm
engsel pintu
engsel jendela
handle pintu
handle jendela
slot 2x putar
3 P1
0.93
LUAS BUKAAN
JML:
2 BH
kusen aluminium
kaca 10 mm
engsel pintu
handle pintu
slot 2x putar
2.140
4 P2
0.83
LUAS BUKAAN
JML:
2 BH
kusen aluminium
kaca 10 mm
engsel pintu
handle pintu
slot 2x putar
2.14
5 J1
LUAS BUKAAN
JML:
2.5
2 BH
kusen aluminium
kaca 10 mm
engsel jendela
handle jendela
slot 2x putar
3.15
LUAS BUKAAN
PERHITUNGAN VOLUME
:
:
:
L
11.2
:
:
:
:
:
:
:
LUAS BUKAAN
:
:
:
:
:
:
:
:
P
X
0.9 X
:
:
:
:
:
:
:
:
P
X
0.8 X
:
:
:
:
:
:
P
X
3.2 X
LUAS BUKAAN
kusen aluminium
kaca 10 mm
engsel pintu
handle pintu
slot 2x putar
LUAS BUKAAN
kusen aluminium
kaca 10 mm
engsel jendela
JML
2
22.4
kusen aluminium
kaca 10 mm
engsel pintu
engsel jendela
handle pintu
handle jendela
slot 2x putar
kusen aluminium
kaca 10 mm
engsel pintu
handle pintu
slot 2x putar
X
X
12.84
2.494
4
4
2
2
m'
m2
bh
bh
bh
bh
bh
L
2.14
X
X
JML
2
3.9804
5.21
0
3
2
1
m'
m2
bh
bh
bh
L
2.14
X
X
JML
2
3.5524
5.11
0
3
2
1
m'
m2
bh
bh
bh
L
2.5
X
X
15.75
10.26
2.0112
6
JML
2
`
m'
m2
bh
handle jendela
slot 2x putar
:
:
2
0
bh
bh
haga pasang 1 bh pj 1
a
b
c
d
e
f
g
h
Kusen Aluminium 4"

Kaca 10 mm
Engsel Pintu
Engsel Jendela
Slot 2x putar
Kait Angin
Handle Pintu
Handle jendela
12.84
2.494
6
4
1
4
2
2
m'
m2
bh
bh
bh
bh
set
bh
157,330.00
152,340.00
60,000.00
45,000.00
180,780.00
92,750.00
300,000.00
Kusen Aluminium 4"

Kaca 10 mm
Engsel Pintu
Slot 2x putar
Handle Pintu
5.21
0
3
1
2
m'
m2
bh
bh
bh
157,330.00
152,340.00
60,000.00
180,780.00
220,000.00
Harga Pasang P2
a
Kusen Aluminium 4"
b
Kaca 10 mm
c
Engsel Pintu
e
Slot 2x putar
g
Handle Pintu
5.11
0
3
1
1
m'
m2
bh
bh
bh
157,330.00
152,340.00
60,000.00
180,780.00
220,000.00
Harga Pasang P2
Kusen Aluminium 4"
a
Kaca 10 mm
b
Engsel Pintu
c
Engsel Jendela
d
Slot 2x putar
12.84
2.0112
4
4
1
m'
m2
bh
bh
bh
157,330.00
152,340.00
350,000.00
128,500.00
180,780.00
Harga Pasang P1
a
b
c
d
e
e
f
g
Kait Angin
Handle Pintu
Handle jendela
4 bh
4 bh
2 bh
92,750.00
2,020,117.20
379,935.96
360,000.00
180,000.00
180,780.00
371,000.00
600,000.00
4,091,833.16
819,689.30
180,000.00
180,780.00
440,000.00
1,620,469.30
803,956.30
180,000.00
180,780.00
220,000.00
1,384,736.30
2,020,117.20
306,386.21
1,400,000.00
514,000.00
180,780.00
371,000.00
4,792,283.41
REKAPITULASI
Pekerjaan
Lokasi
Tahun Anggaran
: Pembangunan Rehab Rumah Tinggal II-3 no.12A- Tahap I

: 2014
NO
URAIAN PEKERJAAN
JUMLAH HARGA
PEKERJAAN TANAH
Rp.
3,860,356.15
PEKERJAAN PASANGAN
Rp.
91,430,141.67
Rp.
14,194,077.52
Rp.
17,513,295.11
Rp.
12,798,390.00
PEKERJAAN CAT-CATAN
Rp.
8,831,389.70
PEKERJAAN LISTRIK
Rp.
5,096,700.00
PEKERJAAN BETON
Rp.
122,252,715.98
PEKERJAAN ATAP
Rp.
28,477,939.69
JUMLAH
DIBULATKAN
Rp.
Rp.
304,455,005.81
304,450,000.00
Terbilang :
Malang
Konsultan Perencana
WAHANA MULTI DESAIN
Direktur
Pekerjaan
Lokasi
Tahun Anggaran

: 2014
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
B
1
2
3
4
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
PEKERJAAN TANAH
PEKERJAAN PASANGAN
Aanstampeng
Pas. Rollag Bata
Pasangan trasram
Plesteran trasram
Plesteran beton
Benangan sudut
Plesteran Lantai
Pasang Parquet
Batu Koral Penutup Lantai
Pasang Batu Alam Dinding KM
Pasang Keramik Dinding KM 30X30
Pasang keramik Lantai KM/WC 40x40
Pasang keramik Lantai 40x40 bertekstur
26.050
8.530
2.700
8.925
M3
M3
M3
M3
3.340
6.680
0.000
0.000
171.450
0.810
21.242
342.900
42.483
26.665
17.500
2.901
40.287
2.901
16.867
2.718
21.179
21.179
17.849
M3
M3
M3
M3
M2
M3
M2
M2
M2
M2
M'
M2
M2
M2
M2
M2
M2
M2
M2
47,120.00
13,130.00
216,850.00
216,850.00
Jumlah
Uraian Pekerjaan
1,253,201.40
4,966,513.20
29,613,701.25
326,608.20
2,184,545.73
12,435,199.92
1,603,349.19
1,393,364.64
265,037.50
105,204.18
22,437,969.04
442,402.50
3,162,697.44
509,646.74
4,033,502.39
375,210.00
6,697,198.33
Volume
(Rp)
Jumlah
1,227,476.00
111,998.90
585,495.00
1,935,386.25
3,860,356.15
375,210.00
743,490.00
417,350.00
1,108,510.00
172,725.00
403,220.00
102,842.20
36,264.80
37,740.56
52,254.44
15,145.00
36,264.80
556,960.00
152,500.00
187,508.00
187,508.00
190,446.40
Harga Satuan
No
Jumlah Harga
(Rp)
Jumlah Harga
(Rp)
91,430,141.67

1
Pasang PJ1
2.000 bh
4,091,833.16
8,183,666.32
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
18
19
21
Pasang P1
Pasang P2
Pasang J1

1
2
3
Pasang list gypsum

2.000 bh
2.000 bh
1.000 bh
1,620,469.30
1,384,736.30
Jumlah
3,240,938.60
2,769,472.60
14,194,077.52
37.498 M'
57.654 M2
6.500 M2
44,530.00
258,630.00
143,470.00
Jumlah
1,669,763.68
14,910,976.43
932,555.00
17,513,295.11
Harga Satuan
No
Uraian Pekerjaan
Jumlah Harga
(Rp)
Volume
(Rp)
Jumlah Harga
(Rp)
F
a
1
2
3
4

Pekerjaan Pipa
Pasang Pipa PVC 4"
0.000
0.000
0.000
0.000
M'
M'
M'
M'
50,440.00
262,790.00
61,290.00
1,247,040.00
Jumlah
b
1
2
3
4
5
6
7
8
9
Lantai 1
Pasang kran 3/4"
Pasang Kran Mixer
Tempat sabun
Pas. Kloset Duduk
Shower Spray
Wastafel
1.000 Bh
1.000 Bh
1.000 Bh
2.000 Bh
1.000 Bh
1.000 Bh
1.000 unt
1.000 unt
1.000 Bh
59,940.00
155,000.00
658,960.00
68,870.00
58,870.00
3,116,180.00
250,000.00
5,090,000.00
3,271,700.00
Jumlah
59,940.00
155,000.00
658,960.00
137,740.00
58,870.00
3,116,180.00
250,000.00
5,090,000.00
3,271,700.00
12,798,390.00
91.218 M2
75.600 M2
64.154 M2
33,922.50
44,272.50
37,255.00
Jumlah
3,094,342.61
3,347,001.00
2,390,046.09
8,831,389.70
###
G
PEKERJAAN CAT-CATAN
1
2
3

Cat plafond
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
Jumlah Harga
(Rp)
PEKERJAAN LISTRIK
1
2
3
4
5
6
7
8
Titik Lampu
Stop Kontak
MCB 6A
Saklar
Outlet Telepon
Outlet AC
Presto
(Box MCB)
Pengkabelan
Conduit PVC 20 mm)

Kabel NYY 3 x 4 mm
10
8.000 Bh
3.000 Bh
0.000 Bh
3.000 Bh
0.000 Bh
0.000 Bh
0.000 Bh
8.00 Titik
155,500.00
140,000.00
37,500.00
37,500.00
75,200.00
90,000.00
260,000.00
300,500.00
1,244,000.00
420,000.00
112,500.00
2,404,000.00
3.00 Titik
305,400.00
916,200.00
0.000 M'
26,500.00
Jumlah
Harga Satuan
No
Uraian Pekerjaan
Volume
(Rp)
PEKERJAAN BETON
1
2
3
4
5
6
7
Beton Kolom 40/15

Beton Kolom 15/15
Balok Sloof 15/20
Balok 15/20
Ring balk 15/20
Plat Lantai Beton(t:10)
Beton Pondasi Foot Plat
J
1
PEKERJAAN ATAP
Rangka Kuda-kuda besi siku & jurai
6.433
0.850
1.278
2.000
0.338
6.417
2.560
M3
M3
M3
M3
M3
M3
M3
316.172 kg
8,724,360.00
7,600,456.20
7,221,810.00
6,192,600.00
6,192,600.00
5,604,450.00
4,702,640.00
Jumlah
27,540.00
5,096,700.00
Jumlah Harga
(Rp)
56,122,935.44
6,460,387.77
9,229,473.18
12,383,961.48
2,090,801.35
35,965,156.76
12,038,758.40
122,252,715.98
8,707,371.37
2
3
4
5
6
7
8
K
Gording C 150,65.20.3,2
Reng, usuk
Angkur 19mm
Mur + Baut
Bubungan glassure
Cat Rangka Atap
303.517
72.960
12.000
50.000
9.901
27.545
0.000
kg
M'
Bh
Bh
M'
M2
M2
27,540.00
65,780.00
45,000.00
22,500.00
72,810.00
153,440.00
13,382.50
Jumlah
8,358,863.69
4,799,308.80
540,000.00
1,125,000.00
720,906.37
4,226,489.46
28,477,939.69
1
2
3
Pasang AC
Pekerjaan pagar
0.000 bh
0.000 M'
27.545 M2
5,016,000.00
1,050,000.00
35,770.00
Jumlah
985,281.07
985,281.07
umlah Harga
(Rp)
1,227,476.00
111,998.90
585,495.00
1,935,386.25
3,860,356.15
1,253,201.40
4,966,513.20
29,613,701.25
326,608.20
2,184,545.73
12,435,199.92
1,603,349.19
1,393,364.64
265,037.50
105,204.18
22,437,969.04
442,402.50
3,162,697.44
509,646.74
4,033,502.39
6,697,198.33
umlah Harga
(Rp)
91,430,141.67
8,183,666.32
umlah Harga
(Rp)
3,240,938.60
2,769,472.60
14,194,077.52
1,669,763.68
14,910,976.43
932,555.00
17,513,295.11
umlah Harga
(Rp)
59,940.00
155,000.00
658,960.00
137,740.00
58,870.00
3,116,180.00
250,000.00
5,090,000.00
3,271,700.00
12,798,390.00
3,094,342.61
3,347,001.00
2,390,046.09
8,831,389.70
umlah Harga
(Rp)
1,244,000.00
420,000.00
112,500.00
2,404,000.00
916,200.00
5,096,700.00
umlah Harga
(Rp)
56,122,935.44
6,460,387.77
9,229,473.18
12,383,961.48
2,090,801.35
35,965,156.76
12,038,758.40
122,252,715.98
8,707,371.37
8,358,863.69
4,799,308.80
540,000.00
1,125,000.00
720,906.37
4,226,489.46
28,477,939.69
985,281.07
985,281.07
ANALISA HARGA SATUAN BAHAN DAN UPAH

Pekerjaan
Lokasi
Tahun Anggaran
1
No
.
1
:
:
:
Pembangunan Hotel Sutan Raja

Jl. Majapahit, Kekalik, Kota Mataram
2014
1 M3 Galian Tanah
Tenaga
Pekerja
Mandor
Kuantitas
0.7500
0.0250
Satuan
Oh
Oh
Harga Satuan
Rp
60,000.00
100,000.00
Harga Satuan per M3

2
No
.
1
Dibulatkan
1 M3 Urugan Tanah Kembali

Tenaga
Pekerja
Mandor
Kuantitas
0.2500
0.0083
Satuan
Oh
Oh
Harga Satuan
Rp
60,000.00
100,000.00
Harga Satuan per M3

3
No
.
1
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pasir Urug
Dibulatkan
1 M3 Urugan Pasir
Tenaga
Pekerja
Mandor
1.2000
M3
115,000.00
0.3000
0.0100
Oh
Oh
60,000.00
100,000.00
Harga Satuan per M3

4
No
.
1
Dibulatkan
1 M3 Urugan Sirtu
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Sirtu
1.2000
M3
140,000.00
Tenaga
Pekerja
Mandor
0.2500
0.0250
Oh
Oh
60,000.00
100,000.00
Harga Satuan per M3

5
No
Dibulatkan
1 M3 Pasangan Aanstampeng
Kuantitas
Satuan
Harga Satuan
No
.
1
Kuantitas
Rp
Bahan
1.2000
0.4320
Batu Belah 15/20

Pasir Urug
No
.
Satuan
Kuantitas
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.7800
0.3900
0.0390
0.0390
M3
M3
Satuan
Oh
Oh
Oh
Oh
135,000.00
115,000.00
Harga Satuan
Rp
60,000.00
75,000.00
85,000.00
100,000.00
Harga Satuan per M3

6
No
.
1
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Batu Belah 15/20
Portland Cement
Pasir Pasang
Dibulatkan
1 M3 Pasangan Pondasi Batu Kali 1 : 5
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.2000
136.0000
0.5440
M3
Kg
M3
135,000.00
1,500.00
125,000.00
1.5000
0.7500
0.0750
0.0750
Oh
Oh
Oh
Oh
60,000.00
75,000.00
85,000.00
100,000.00
Harga Satuan per M3

7
No
.
1
Dibulatkan
1 M2 Pas. Bata merah 1Pc : 5Ps

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Batu bata merah
Pasir pasang
Semen portland
70.0000
0.0450
9.6800
Bh
M3
Kg
700.00
125,000.00
1,500.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0150
0.0100
0.1000
0.3000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

8
No
.
1
Dibulatkan
1 M2 Pas. Bata merah Trasram 1Pc : 3Ps

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Batu bata merah
Pasir pasang
Semen portland
70.0000
0.0400
14.3700
Bh
M3
Kg
700.00
125,000.00
1,500.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0150
0.0100
0.1000
0.3000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

Dibulatkan
9
No
.
1
1 M2 Plesteran Dinding
1Pc : 5Ps
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Semen portland
Pasir pasang
5.1840
0.0260
Kg
M3
1,500.00
125,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0150
0.0150
0.1500
0.3000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

10
No
.
1
1 M2 Plesteran Trasram
Dibulatkan
1Pc : 3Ps
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Semen portland
Pasir pasang
7.7760
0.0230
Kg
M3
1,500.00
125,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0150
0.0150
0.1500
0.3000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

Dibulatkan
11
No
.
1
1 M2 Plesteran beton 1 : 2
Bahan
Semen portland
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Kuantitas
Satuan
Harga Satuan
Rp
10.2240
0.0200
Kg
M3
1,500.00
125,000.00
0.0150
0.0150
0.1500
0.3000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

12
No
.
1
Dibulatkan
1 M' Benangan
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Semen portland
Pasir pasang
2.0000
0.0100
Kg
M3
1,500.00
125,000.00
Tenaga
Mandor
Tukang batu
Pekerja
0.0150
0.1000
0.0300
Oh
Oh
Oh
100,000.00
75,000.00
60,000.00
Harga Satuan per M'

Dibulatkan
13
No
.
1
1 Kg Pasang Rangka Baja Profil WF

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Baja profil WF
Cat Zincromate
1.1500
0.0110
Kg
Kg
20,000.00
50,000.00
Tenaga
Mandor
Kep. Tukang besi
Tukang besi
Pekerja
0.0030
0.0060
0.0060
0.0600
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per Kg

Dibulatkan
14
No
.
1
1 M' Pasang Bubungan Glassure

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Bubungan
Semen
Pasir Pasang
3.9000
8.0000
0.0320
Bh
Kg
M3
30,000.00
1,500.00
125,000.00
Tenaga
Tukang Besi
Kepala Tukang Besi
Pekerja
Mandor
0.0700
0.0080
0.1500
0.0060
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

Dibulatkan
15
No
.
1
1 M2 Pasang Genteng glassure

Bahan
Genteng
Paku Skrup
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Kuantitas
Satuan
Harga Satuan
Rp
14.5000
1.0000
Bh
Bh
15,000.00
16,000.00
0.0700
0.0070
0.1400
0.0070
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

Dibulatkan
16
No
.
1
1 Kg Besi Beton Polos

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Besi beton polos
Kawat bendrat
1.0500
0.0150
Kg
Kg
11,750.00
18,500.00
Upah Kerja
Mandor
Kepala tukang besi
0.0004
0.0007
Oh
Oh
100,000.00
85,000.00
No
.

Tukang besi
Pekerja
Kuantitas
0.0070
0.0070
Satuan
Oh
Oh
Harga Satuan
Rp
75,000.00
60,000.00
Harga Satuan per Kg

17
No
.
1
Dibulatkan
1 Kg Besi Beton Ulir

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Besi beton ulir
Kawat bendrat
1.0500
0.0150
Kg
Kg
12,200.00
18,500.00
Upah Kerja
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.0004
0.0007
0.0070
0.0070
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per Kg

18
No
.
1
Dibulatkan
1 Kg Besi Profil
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Besi profil
1.1500
Kg
20,000.00
Upah Kerja
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.0030
0.0060
0.0600
0.0600
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per Kg

19
No
.
1
Dibulatkan
1 M' Pipa schedule 4"

Bahan
Pipa schedule
Perlengkapan 35% harga
pipa
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Kuantitas
Satuan
Harga Satuan
Rp
1.2000
0.3500
Bh
ls
500,000.00
175,000.00
0.0068
0.0225
0.2250
0.1350
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per Bh

20
Bekisting Pondasi
Dibulatkan
No
.
1

Bahan
Kayu meranti
Paku biasa 2" - 5"
Minyak bekisting
Kuantitas
0.0400
0.3000
0.1000
Satuan
M3
Kg
Ltr
Harga Satuan
Rp
2,500,000.00
17,000.00
5,000.00
Dipakai 2x
No
.
2

Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
Kuantitas
0.0260
0.0260
0.2600
0.5200
Satuan
Oh
Oh
Oh
Oh
Harga Satuan
Rp
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

21
No
.
1
Dibulatkan
Bekisting Sloof
Bahan
Kayu meranti
Paku biasa 2" - 5"
Minyak bekisting
Kuantitas
0.0450
0.3000
0.1000
Satuan
M3
Kg
Ltr
Harga Satuan
Rp
2,500,000.00
17,000.00
5,000.00
Dipakai 2x
Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0260
0.0260
0.2600
0.5200
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

22
No
.
1
Dibulatkan
Bekisting Kolom
Kuantitas
Bahan
Kayu meranti usuk
Kayu perancah meranti
Kayu papan meranti
Multipleks 9mm
Minyak bekisting
Paku biasa 2" - 5"
0.0400
0.0280
0.0150
0.3500
0.2000
0.4000
Satuan
M3
M3
M3
Lbr
Ltr
Kg
Harga Satuan
Rp
2,750,000.00
2,500,000.00
3,500,000.00
90,000.00
5,000.00
17,000.00
Dipakai 2x
Upah Kerja
Mandor
0.0330
Oh
100,000.00
Kepala tukang kayu

Tukang kayu
Pekerja
0.0330
0.3300
0.6600
Oh
Oh
Oh
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

23
No
.
1
Dibulatkan
Bekisting Balok
Kuantitas
Bahan
Kayu meranti usuk
Kayu meranti perancah
Kayu papan meranti
Minyak bekisting
Multipleks 9mm
Paku biasa 2" - 5"
0.0400
0.0280
0.0180
0.2000
0.3500
0.4000
Satuan
M3
M3
M3
Ltr
Lbr
Kg
Harga Satuan
Rp
2,750,000.00
2,500,000.00
3,500,000.00
5,000.00
90,000.00
17,000.00
Dipakai 2x
No
.
2

Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
Kuantitas
0.0330
0.0330
0.3300
0.6600
Satuan
Oh
Oh
Oh
Oh
Harga Satuan
Rp
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

24
No
.
1
Dibulatkan
Bekisting Plat Lantai

Satuan
Harga Satuan
Rp
Kuantitas
Bahan
Kayu meranti usuk
Kayu meranti perancah
Kayu papan meranti
Minyak bekisting
Multipleks 9mm
Paku biasa 2" - 5"
0.0400
0.0280
0.0150
0.2000
0.3500
0.4000
M3
M3
Lbr
Ltr
Lbr
Kg
2,750,000.00
2,500,000.00
3,500,000.00
5,000.00
90,000.00
17,000.00
Upah Kerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0330
0.0330
0.3300
0.6600
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

25
1 M3 Beton mutu f0'= 26,4 Mpa (K300)
Dibulatkan
No
.
1

Bahan
Semen PC
Pasir cor
Air
Koral 2/3
Upah Kerja
Mandor
Kepala tukang batu
Tukang batu
Pekerja
Kuantitas
Satuan
Harga Satuan
Rp
413.000
0.486
215.000
0.756
Kg
M3
Ltr
M3
1,500.00
130,000.00
8.50
190,000.00
0.083
0.028
0.275
1.650
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M3

26
No
.
1
No
.
Dibulatkan
1 M3 Lantai Kerja 1 Pc : 3 Pasir : 5 Kerikil

Bahan
Semen PC
Pasir cor
Air
Kerikil 2/3
Upah Kerja
Mandor
Kepala tukang batu

Tukang batu
Pekerja
Kuantitas
Satuan
Harga Satuan
Rp
230.000
0.520
200.000
0.870
Kg
M3
Ltr
M3
1,500.00
130,000.00
8.50
190,000.00
0.060
0.020
Oh
Oh
100,000.00
85,000.00
Kuantitas
0.200
1.200
Satuan
Oh
Oh
Harga Satuan
Rp
75,000.00
60,000.00
Harga Satuan per M3

27
No
.
1
Dibulatkan
1 M3 Beton Kolom praktis

Bahan
Spesi beton
Besi beton polos
Bekisting
Kuantitas
1.0000
191.1300
10.0000
Satuan
Harga Satuan
Rp
M3
Kg
M2
958,450.00
13,650.00
206,350.00
Harga Satuan per M3

Kolom lt. 3 - 4
Kolom lt. 5 - 6
x
x
Dibulatkan
1.10
1.15
Kolom lt. 7 - 8
28
No
.
1
1 M3 Beton kolom 40/70

Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
7.1500
355.3600
7.8600
Satuan
1.20
Harga Satuan
Rp
M3
Kg
Kg
M2
958,450.00
13,650.00
14,130.00
206,350.00
Harga Satuan per M3

29
No
.
1
Dibulatkan

Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
5.2100
253.3300
8.3300
Satuan
Harga Satuan
Rp
M3
Kg
Kg
M2
958,450.00
13,650.00
14,130.00
206,350.00
Harga Satuan per M3

Kolom lt. 3 - 4
Kolom lt. 5 - 6
Kolom lt. 7 - 8
30
No
.
1

Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
5.9500
281.2500
10.0000
Satuan
x
x
x
Dibulatkan
1.10
1.15
1.20
Harga Satuan
Rp
M3
Kg
Kg
M2
958,450.00
13,650.00
14,130.00
206,350.00
Harga Satuan per M3

Kolom lt. 3 - 4
Kolom lt. 5 - 6
Kolom lt. 7 - 8
31
No
.
1
x
x
x
Dibulatkan
1.10
1.15
1.20

Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
7.2700
270.2200
13.3300
Satuan
M3
Kg
Kg
M2
Harga Satuan
Rp
958,450.00
13,650.00
14,130.00
206,350.00
Harga Satuan per M3
32
No
.
1
Kolom lt. 3 - 4
Kolom lt. 5 - 6
Kolom lt. 7 - 8
1 M3 Beton kolom 50
Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
7.2408
178.6939
6.2500
Satuan
x
x
x
Dibulatkan
1.10
1.15
1.20
Harga Satuan
Rp
M3
Kg
Kg
M2
958,450.00
13,650.00
14,130.00
206,350.00
Harga Satuan per M3

Kolom lt. 3 - 4
Kolom lt. 5 - 6
Kolom lt. 7 - 8
33
No
.
1
1 M3 Beton balok 20/40

Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
46.0400
151.3100
12.5000
Satuan
x
x
x
Dibulatkan
1.10
1.15
1.20
Harga Satuan
Rp
M3
Kg
Kg
M2
958,450.00
13,650.00
14,130.00
211,600.00
Harga Satuan per M3

Balok lt. 3 - 4
Balok lt. 5 - 6
Balok lt. 7 - 8
34
No
.
1
Dibulatkan
x
1.10
x
1.15
x
1.20

Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
35.7100
133.2700
9.5000
Satuan
Harga Satuan
Rp
M3
Kg
Kg
M2
958,450.00
13,650.00
14,130.00
211,600.00
Harga Satuan per M3

Balok lt. 3 - 4
Balok lt. 5 - 6
Balok lt. 7 - 8
x
x
x
Dibulatkan
1.10
1.15
1.20
35
No
.
1

Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
33.9100
127.1300
8.7400
Satuan
Harga Satuan
Rp
M3
Kg
Kg
M2
958,450.00
13,650.00
14,130.00
211,600.00
Harga Satuan per M3

Balok lt. 3 - 4
Balok lt. 5 - 6
Balok lt. 7 - 8
36
No
.
1

Bahan
Spesi beton
Besi polos
Bekisting
Kuantitas
1.0000
85.0000
15.0000
Satuan
Dibulatkan
x
1.10
x
1.15
x
1.20
Harga Satuan
Rp
M3
Kg
M2
958,450.00
13,650.00
211,600.00
Harga Satuan per M3

Balok lt. 3 - 4
Balok lt. 5 - 6
Balok lt. 7 - 8
37
No
.
1
1 M3 Beton balok 15/30 (KANOPI)

Bahan
Spesi beton
Besi polos
Bekisting
Kuantitas
1.0000
76.1300
10.5000
Satuan
x
x
x
Dibulatkan
1.10
1.15
1.20
Harga Satuan
Rp
M3
Kg
M2
958,450.00
13,650.00
211,600.00
Harga Satuan per M3

Balok lt. 3 - 4
Balok lt. 5 - 6
Balok lt. 7 - 8
38
No
.
1
1 M3 Beton balok 15/30 (latai)

Bahan
Spesi beton
Besi polos
Bekisting
Kuantitas
1.0000
60.9700
13.5000
Satuan
M3
Kg
M2
x
x
x
Dibulatkan
1.10
1.15
1.20
Harga Satuan
Rp
958,450.00
13,650.00
211,600.00
Harga Satuan per M3

Dibulatkan
Balok lt. 3 - 4
Balok lt. 5 - 6
Balok lt. 7 - 8
39
No
.
1
No
.
1 M3 Beton Plat lantai

Bahan
Spesi beton
Besi beton polos

Bekisting
Kuantitas
1.0000
215.0000
Kuantitas
5.0000
Satuan
x
x
x
Harga Satuan
Rp
M3
Kg
Satuan
M2
1.10
1.15
1.20
958,450.00
13,650.00
Harga Satuan
Rp
342,250.00
Harga Satuan per M3

Plat lt. 3 - 4
Plat lt. 5 - 6
Plat lt. 7 - 8
40
No
.
1
1 M3 Beton Plat canopy

Bahan
Spesi beton
Besi beton polos
Bekisting
Kuantitas
1.0000
190.2500
4.0000
Satuan
x
x
x
Dibulatkan
1.10
1.15
1.20
Harga Satuan
Rp
M3
Kg
M2
958,450.00
13,650.00
342,250.00
Harga Satuan per M3

Plat lt. 3 - 4
Plat lt. 5 - 6
Plat lt. 7 - 8
41
No
.
1
1 M3 Beton Plat Kolam

Bahan
Spesi beton
Besi beton polos
Besi beton Ulir
Bekisting
Kuantitas
1.0000
55.3100
215.0000
5.0000
Satuan
M3
Kg
Kg
M2
x
x
x
Dibulatkan
1.10
1.15
1.20
Harga Satuan
Rp
958,450.00
13,650.00
14,130.00
342,250.00
Harga Satuan per M3

41
No
.
1
Dibulatkan
1 M3 Beton Footplat
Bahan
Spesi beton
Kuantitas
1.0000
Satuan
M3
Harga Satuan
Rp
958,450.00
Besi beton polos

Besi beton ulir
Bekisting
20.0000
215.0000
4.0000
Kg
Kg
M2
13,650.00
14,130.00
108,310.00
Harga Satuan per M3

42
No
.
1
Dibulatkan
1 M3 Beton Sloof 15 / 20
Bahan
Spesi beton
Besi beton polos
Bekisting
Kuantitas
1.0000
114.5500
15.3300
Satuan
M3
Kg
M2
Harga Satuan
Rp
958,450.00
13,650.00
114,560.00
Harga Satuan per M3

Dibulatkan
43
No
.
1
1 M3 Beton Sloof 30 / 50
Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
35.7100
67.5000
10.6600
Satuan
M3
Kg
Kg
M2
Harga Satuan
Rp
958,450.00
13,650.00
14,130.00
114,560.00
Harga Satuan per M3

44
No
.
1
Dibulatkan
1 M3 Beton Strouse
Bahan
Spesi beton
Besi beton polos
Besi beton ulir
Bekisting
Kuantitas
1.0000
20.0000
190.0000
3.0000
Satuan
M3
Kg
Kg
M2
Harga Satuan
Rp
958,450.00
13,650.00
14,130.00
108,310.00
Harga Satuan per M3

45
No
.
1
Dibulatkan
1 M3 Beton poer
Bahan
Spesi beton
Besi beton polos
Kuantitas
1.0000
10.2500
Satuan
M3
Kg
Harga Satuan
Rp
958,450.00
13,650.00
Besi beton ulir

Bekisting
205.0000
8.2500
Kg
M2
14,130.00
211,600.00
Harga Satuan per M3

Dibulatkan
46
No
.
1
1 M2 Pasang genteng
Satuan
Harga Satuan
Rp
Bahan
Genteng
Sekrup
Kuantitas
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
14.5000
1.0000
Bh
Bh
15,000.00
250.00
0.0750
0.0080
0.1500
0.0080
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

Pas. Genteng lt 8
47
No
.
1
No
.
Dibulatkan
x
1.50
1 M' Pasang Bubungan

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Bubungan
Semen portland
Pasir pasang
3.9000
8.0000
0.0320
Bh
Kg
M3
30,000.00
1,500.00
125,000.00
Tenaga
Tukang Kayu
Kepala Tukang Kayu
0.2000
0.0200
Oh
Oh
75,000.00
85,000.00
Pekerja
0.4000
Oh
Harga Satuan
Rp
60,000.00
Mandor
0.0020
Oh
100,000.00
Kuantitas
Satuan
Harga Satuan per M'

Pas. Bubungan lt 8
48
No
.
1
Dibulatkan
x
1.50
1 M2 Pas. Keramik 25 x 25
Bahan
Kuantitas
Satuan
Harga Satuan
Rp
Keramik 25 x 25
Semen portland
Semen warna
Pasir pasang
2
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
1.0500
10.4000
1.6200
0.0450
M2
Kg
Kg
M3
110,000.00
1,500.00
7,000.00
125,000.00
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

49
No
.
1
Dibulatkan
1 M2 Pas. Keramik 25/45

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Keramik 25/45
Semen portland
Semen warna
Pasir pasang
1.0500
9.3000
1.9400
0.0180
M2
Kg
Kg
M3
175,000.00
1,500.00
7,000.00
125,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0450
0.0450
0.4500
0.9000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

50
No
.
1
Dibulatkan
1 M2 Pas. Keramik 25/45 Motif

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Keramik 25/45
Semen portland
Semen warna
Pasir pasang
1.0500
9.3000
1.9400
0.0180
M2
Kg
Kg
M3
200,000.00
1,500.00
7,000.00
125,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0450
0.0450
0.4500
0.9000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

Dibulatkan
51
No
.
1 M2 Pas. Granite tile 60x60 (warna terang)

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Granite tile 60x60
Semen portland
Semen warna
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
1.0500
10.4000
1.6200
0.0450
M2
Kg
Kg
M3
350,000.00
1,500.00
7,000.00
125,000.00
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2
52
No
.
1
1 M2 Pas. Granite tile 60x60 (warna gelap)

Bahan
Granite tile 60x60
Semen portland
Semen warna
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Kuantitas
Dibulatkan
Granite pola lantai
x
Satuan
Harga Satuan
Rp
1.0500
10.4000
1.6200
0.0450
M2
Kg
Kg
M3
400,000.00
1,500.00
7,000.00
125,000.00
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

53
No
.
1
Dibulatkan
1 M2 Pas. Granite tile 40x40 (warna terang)

Bahan
Granite tile 40x40
Semen portland
Semen warna
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Kuantitas
Satuan
Harga Satuan
Rp
1.0500
10.4000
1.6200
0.0450
M2
Kg
Kg
M3
230,000.00
1,500.00
7,000.00
125,000.00
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

Granite tangga
54
No
1 M2 Pas. Granite tile 40x40 (warna gelap)

Kuantitas
Satuan
Dibulatkan
x
Harga Satuan
No
.
1
No
.

Bahan
Granite tile 40x40
Semen portland
Semen warna
Kuantitas
1.0500
10.4000
1.6200
Kuantitas
Satuan
M2
Kg
Kg
Satuan
Rp
290,000.00
1,500.00
7,000.00
Harga Satuan
Rp
Pasir pasang
0.0450
M3
125,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

55
No
.
1
Dibulatkan

Bahan
Keramik 30x30
Semen portland
Semen warna
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
Kuantitas
Satuan
Harga Satuan
Rp
1.0500
11.3800
1.5000
0.0420
M2
Kg
Kg
M3
100,000.00
1,500.00
7,000.00
125,000.00
0.0300
0.0350
0.3500
0.6200
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
Harga Satuan per M2

56
No
.
1
Dibulatkan
1 M2 Pas. Keramik 30x30 (Rock tile)

Bahan
Keramik 30x30 (rock tile)
Semen portland
Semen warna
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Kuantitas
Satuan
Harga Satuan
Rp
1.0500
11.3800
1.5000
0.0420
M2
Kg
Kg
M3
110,000.00
1,500.00
7,000.00
125,000.00
0.0300
0.0350
0.3500
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
Pekerja
0.6200
Oh
Harga Satuan per M2
57
No
.
1
No
.
Dibulatkan
Keramik tangga

Bahan
Keramik 60x60
Semen portland
Semen warna
Pasir pasang
Tenaga
Mandor
Kep. Tukang batu

Tukang batu
Pekerja
Kuantitas
Satuan
Harga Satuan
Rp
1.0500
11.3800
1.5000
0.0420
M2
Kg
Kg
M3
175,000.00
1,500.00
7,000.00
125,000.00
0.0300
0.0350
Oh
Oh
100,000.00
85,000.00
Kuantitas
0.3500
0.6200
Satuan
Oh
Oh
Harga Satuan
Rp
75,000.00
-
Harga Satuan per M2

58
No
.
1
Dibulatkan
1 M' Pas. List Keramik

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Keramik list 7/25
Semen Portland
Semen warna
Pasir Pasang
5.0000
1.1400
0.0250
0.0030
Bh
Kg
Kg
M3
17,500.00
1,500.00
7,000.00
125,000.00
Tenaga
Mandor
Kep. Tukang batu
Tukang batu
Pekerja
0.0050
0.0090
0.0900
0.0900
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M'

Dibulatkan
59
No
.
1
1 M' Pasang Listplank Kalsiplank

Bahan
Kalsiplank
Rangka besi
Kuantitas
0.2500
1.8500
Satuan
M'
Kg
Harga Satuan
Rp
45,000.00
31,910.00
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
0.1000
0.0500
0.0850
0.0070
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M'

60
No
.
1
Dibulatkan
1 m Pasang Plafond Gypsum Board
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Metal furing
Kawat 6 mm
Dynabolt + klem
Gypsum board 9 mm
Paku / screw
4.5000
0.3200
6.0000
0.3500
0.1100
m'
Kg
Bh
Lbr
Kg
17,500.00
12,000.00
3,000.00
90,000.00
16,000.00
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
0.0800
0.0250
0.2500
0.1500
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

Dropceiling
61
No
.
1
Dibulatkan
x
1 m Pasang Plafond Kalsi Board

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Metal furing
Kawat 6 mm
Dynabolt + klem
Kalsiboard 6 mm
Paku / screw
4.5000
0.3200
6.0000
0.3500
0.1100
m'
Kg
Bh
Lbr
Kg
17,500.00
12,000.00
3,000.00
70,000.00
16,000.00
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
0.0800
0.0250
0.2500
0.1500
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

62
No
.
1
Dibulatkan
1 M' Pasang Shadowline

Bahan
Kuantitas
Satuan
Harga Satuan
Rp
Shadowline
Lem kayu
2
Tenaga
Mandor
Kepala Tukang kayu
Tukang kayu
1.1000
0.0500
M'
Kg
24,000.00
20,000.00
0.0030
0.0050
0.0500
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
Harga Satuan per M'

63
No
.
1
Dibulatkan
1 M' Pasang Kusen Pintu, Jendela Aluminium

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Profil alluminium
Skrup Fixer
Sealant
1.100
2.000
0.060
M'
Bh
Tube
135,000.00
250.00
32,500.00
Tenaga
Mandor
Kepala tukang besi
Tukang besi
Pekerja
0.002
0.004
0.043
0.043
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M'
64
No
.
1
Aluminium curtain wall
1 M2 Pasang Kaca Tebal 10mm

Kuantitas
Satuan
Dibulatkan
1.5
Harga Satuan
Rp
Bahan
Kaca 10mm
1.1000
M2
125,000.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0008
0.0165
0.1650
0.0165
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

65
No
.
1
Dibulatkan
1 M2 Pasang Kaca Tempered 12mm

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Kaca tempered 12mm
1.1000
M2
550,000.00
Tenaga
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
0.0008
0.0165
0.1650
0.0165
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M2

66
No
.
1
Dibulatkan
1 m Pasang Partisi Gypsum Board
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Metal stut
Dynabolt + klem
Kalsiboard 9 mm
Paku / screw
4.5000
4.0000
0.7000
0.1100
m'
Bh
Lbr
Kg
17,500.00
12,000.00
90,000.00
16,000.00
Tenaga
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
0.0800
0.0250
0.2500
0.1500
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

67
No
.
1
Dibulatkan
1 M2 Cat dinding dalam (interior) Mowilex

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Plamur tembok
Cat dasar
Cat penutup 2 x
0.1000
0.1000
0.3100
Kg
Kg
Kg
17,500.00
75,000.00
75,000.00
Tenaga
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.0630
0.0063
0.0200
0.0025
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

Dibulatkan
68
No
.
1
1 M2 Cat dinding luar (Exterior) Mowilex

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Plamur tembok
Cat dasar
Cat penutup 2 x
0.1000
0.1000
0.3100
Kg
Kg
Kg
17,500.00
95,000.00
95,000.00
Tenaga
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.0630
0.0063
0.0200
0.0025
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

Dibulatkan
69
1 M2 Cat Meni Zincromate
No
.
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Meni besi/zincramate
Kertas gosok
Kuas
0.1000
0.2500
0.0100
Kg
Lbr
Kg
50,000.00
7,500.00
20,000.00
Tenaga
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.2000
0.0200
0.0200
0.0100
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

Dibulatkan
70
No
.
1 M2 Cat Besi
Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Plamur
Cat dasar
Cat penutup 2 x
0.1500
0.1700
0.2600
Kg
Kg
Kg
17,000.00
65,000.00
65,000.00
Tenaga
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
0.0090
0.0060
0.0700
0.0025
Oh
Oh
Oh
Oh
75,000.00
85,000.00
60,000.00
100,000.00
Harga Satuan per M2

71
No
.
1
Dibulatkan

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pipa PVC AW 1/2"
Aksesoris
1.200
0.350
M'
Ls
5,000.00
5,000.00
Tenaga
Mandor
Kepala tukang batu
0.002
0.006
Oh
Oh
100,000.00
85,000.00
Tukang batu
Pekerja
0.060
0.036
Oh
Oh
75,000.00
60,000.00
Harga Satuan per M'

72
No
.
1
Dibulatkan

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pipa PVC AW 3/4"
Aksesoris
1.200
0.350
M'
Ls
7,500.00
7,500.00
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.002
0.006
0.060
0.036
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M'

73
No
.
1
Dibulatkan
1 M' Pasang Pipa PVC D 3"

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pipa PVC AW 3"
Aksesoris
1.200
0.350
M'
Ls
25,000.00
25,000.00
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.002
0.006
0.060
0.036
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M'

74
No
.
1
Dibulatkan
1 M' Pasang Pipa PVC D 4"

Kuantitas
Satuan
Harga Satuan
Rp
Bahan
Pipa PVC AW 4"
Aksesoris
1.200
0.350
M'
Ls
32,500.00
32,500.00
Tenaga
Mandor
Kepala tukang batu
Tukang batu
Pekerja
0.002
0.006
0.060
0.036
Oh
Oh
Oh
Oh
100,000.00
85,000.00
75,000.00
60,000.00
Harga Satuan per M'

Dibulatkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Jumlah Harga
Rp
45,000.00
2,500.00
47,500.00
47,500.00
47,500.00
Jumlah Harga
Rp
15,000.00
833.33
15,833.33
15,833.33
15,830.00
Jumlah Harga
Rp
138,000.00
138,000.00
18,000.00
1,000.00
19,000.00
157,000.00
157,000.00
Jumlah Harga
Rp
168,000.00
168,000.00
15,000.00
2,500.00
17,500.00
185,500.00
185,500.00
Jumlah Harga
Rp
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
Rp
162,000.00
49,680.00
211,680.00
Jumlah Harga
Rp
46,800.00
29,250.00
3,315.00
3,900.00
83,265.00
294,945.00
294,940.00
Jumlah Harga
Rp
162,000.00
204,000.00
68,000.00
434,000.00
90,000.00
56,250.00
6,375.00
7,500.00
160,125.00
594,125.00
594,120.00
Jumlah Harga
Rp
49,000.00
5,625.00
14,520.00
69,145.00
1,500.00
850.00
7,500.00
18,000.00
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
27,850.00
96,995.00
96,990.00
Jumlah Harga
Rp
49,000.00
5,000.00
21,555.00
75,555.00
1,500.00
850.00
7,500.00
18,000.00
27,850.00
103,405.00
103,400.00
Jumlah Harga
Rp
7,776.00
3,250.00
11,026.00
1,500.00
1,275.00
11,250.00
18,000.00
32,025.00
43,051.00
43,050.00
Jumlah Harga
Rp
11,664.00
2,875.00
14,539.00
1,500.00
1,275.00
11,250.00
18,000.00
32,025.00
46,564.00
46,560.00
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Jumlah Harga
Rp
15,336.00
2,500.00
17,836.00
1,500.00
1,275.00
11,250.00
18,000.00
32,025.00
49,861.00
49,860.00
Jumlah Harga
Rp
3,000.00
1,250.00
4,250.00
1,500.00
7,500.00
1,800.00
10,800.00
15,050.00
15,050.00
Jumlah Harga
Rp
23,000.00
550.00
23,550.00
300.00
510.00
450.00
3,600.00
4,860.00
28,410.00
28,410.00
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
Jumlah Harga
Rp
117,000.00
12,000.00
4,000.00
133,000.00
5,250.00
680.00
9,000.00
600.00
15,530.00
148,530.00
148,530.00
Jumlah Harga
Rp
217,500.00
16,000.00
217,500.00
5,250.00
595.00
8,400.00
700.00
14,945.00
232,445.00
232,440.00
Jumlah Harga
Rp
12,337.50
277.50
12,615.00
40.00
59.50
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Jumlah Harga
Rp
525.00
420.00
1,044.50
13,659.50
13,650.00
Jumlah Harga
Rp
12,810.00
277.50
13,087.50
40.00
59.50
525.00
420.00
1,044.50
14,132.00
14,130.00
Jumlah Harga
Rp
23,000.00
23,000.00
300.00
510.00
4,500.00
3,600.00
8,910.00
31,910.00
31,910.00
Jumlah Harga
Rp
600,000.00
61,250.00
661,250.00
680.00
1,912.50
16,875.00
8,100.00
27,567.50
688,817.50
688,810.00
Satuan
Rp
Dipakai 2x
Satuan
Rp
atkan
Satuan
Rp
Dipakai 2x
atkan
Satuan
Rp
Dipakai 2x
Jumlah Harga
Rp
100,000.00
5,100.00
500.00
105,600.00
52,800.00
Jumlah Harga
Rp
2,600.00
2,210.00
19,500.00
31,200.00
55,510.00
108,310.00
108,310.00
Jumlah Harga
Rp
112,500.00
5,100.00
500.00
118,100.00
59,050.00
2,600.00
2,210.00
19,500.00
31,200.00
55,510.00
114,560.00
114,560.00
Jumlah Harga
Rp
110,000.00
70,000.00
52,500.00
31,500.00
1,000.00
6,800.00
271,800.00
135,900.00
3,300.00
atkan
Satuan
Rp
Dipakai 2x
Satuan
Rp
atkan
Satuan
Rp
atkan
2,805.00
24,750.00
39,600.00
70,455.00
206,355.00
206,350.00
Jumlah Harga
Rp
110,000.00
70,000.00
63,000.00
1,000.00
31,500.00
6,800.00
282,300.00
141,150.00
Jumlah Harga
Rp
3,300.00
2,805.00
24,750.00
39,600.00
70,455.00
211,605.00
211,600.00
Jumlah Harga
Rp
110,000.00
70,000.00
52,500.00
1,000.00
31,500.00
6,800.00
271,800.00
3,300.00
2,805.00
24,750.00
39,600.00
70,455.00
342,255.00
342,250.00
Satuan
Rp
atkan
Satuan
Rp
Satuan
Rp
atkan
Satuan
Rp
atkan
Jumlah Harga
Rp
619,500.00
63,180.00
1,827.50
143,640.00
828,147.50
8,300.00
2,380.00
20,625.00
99,000.00
130,305.00
958,452.50
958,450.00
Jumlah Harga
Rp
345,000.00
67,600.00
1,700.00
165,300.00
579,600.00
6,000.00
1,700.00
Jumlah Harga
Rp
15,000.00
72,000.00
94,700.00
674,300.00
674,300.00
Jumlah Harga
Rp
958,450.00
2,608,924.50
2,063,500.00
5,630,874.50
5,630,874.50
5,630,870.00
6,193,957.00
6,475,500.50
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
6,757,044.00
Jumlah Harga
Rp
958,450.00
97,597.50
5,021,236.80
1,621,911.00
7,699,195.30
7,699,195.30
7,699,190.00
Jumlah Harga
Rp
958,450.00
71,116.50
3,579,552.90
1,718,895.50
6,328,014.90
6,328,014.90
6,328,010.00
6,960,811.00
7,277,211.50
7,593,612.00
Jumlah Harga
Rp
958,450.00
81,217.50
3,974,062.50
2,063,500.00
7,077,230.00
7,077,230.00
7,077,230.00
7,784,953.00
8,138,814.50
8,492,676.00
Jumlah Harga
Rp
958,450.00
99,235.50
3,818,208.60
2,750,645.50
7,626,539.60
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
7,626,539.60
7,626,530.00
8,389,183.00
8,770,509.50
9,151,836.00
Jumlah Harga
Rp
958,450.00
98,837.14
2,524,944.49
1,289,687.50
4,871,919.13
4,871,919.13
4,871,910.00
5,359,101.00
5,602,696.50
5,846,292.00
Jumlah Harga
Rp
958,450.00
628,446.00
2,138,010.30
2,645,000.00
6,369,906.30
6,369,906.30
6,369,900.00
7,006,890.00
7,325,385.00
7,643,880.00
Jumlah Harga
Rp
958,450.00
487,441.50
1,883,105.10
2,010,200.00
5,339,196.60
5,339,196.60
5,339,190.00
5,873,109.00
6,140,068.50
6,407,028.00
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Jumlah Harga
Rp
958,450.00
462,871.50
1,796,346.90
1,849,384.00
5,067,052.40
5,067,052.40
5,067,050.00
5,573,755.00
5,827,107.50
6,080,460.00
Jumlah Harga
Rp
958,450.00
1,160,250.00
3,174,000.00
5,292,700.00
5,292,700.00
5,292,700.00
5,821,970.00
6,086,605.00
6,351,240.00
Jumlah Harga
Rp
958,450.00
1,039,174.50
2,221,800.00
4,219,424.50
4,219,424.50
4,219,420.00
4,641,362.00
4,852,333.00
5,063,304.00
Jumlah Harga
Rp
958,450.00
832,240.50
2,856,600.00
4,647,290.50
4,647,290.50
4,647,290.00
Satuan
Rp
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
5,112,019.00
5,344,383.50
5,576,748.00
Jumlah Harga
Rp
958,450.00
2,934,750.00
Jumlah Harga
Rp
1,711,250.00
5,604,450.00
5,604,450.00
5,604,450.00
6,164,895.00
6,445,117.50
6,725,340.00
Jumlah Harga
Rp
958,450.00
2,596,912.50
1,369,000.00
4,924,362.50
4,924,362.50
4,924,360.00
5,416,796.00
5,663,014.00
5,909,232.00
Jumlah Harga
Rp
958,450.00
754,981.50
3,037,950.00
1,711,250.00
6,462,631.50
6,462,631.50
6,462,630.00
Jumlah Harga
Rp
958,450.00
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
273,000.00
3,037,950.00
433,240.00
4,702,640.00
4,702,640.00
4,702,640.00
Jumlah Harga
Rp
958,450.00
1,563,607.50
1,756,204.80
4,278,262.30
4,278,262.30
4,278,260.00
Jumlah Harga
Rp
958,450.00
487,441.50
953,775.00
1,221,209.60
3,620,876.10
3,620,876.10
3,620,870.00
Jumlah Harga
Rp
958,450.00
273,000.00
2,684,700.00
324,930.00
4,241,080.00
4,241,080.00
4,241,080.00
Jumlah Harga
Rp
958,450.00
139,912.50
atkan
Satuan
Rp
atkan
Satuan
Rp
Satuan
Rp
atkan
Satuan
Rp
2,896,650.00
1,745,700.00
5,740,712.50
5,740,712.50
5,740,710.00
Jumlah Harga
Rp
217,500.00###
250.00###
217,750.00
5,625.00
680.00
9,000.00
800.00
16,105.00
233,855.00
233,850.00
350,775.00
Jumlah Harga
Rp
117,000.00
12,000.00
4,000.00
133,000.00
15,000.00
1,700.00
Jumlah Harga
Rp
24,000.00
200.00
40,900.00
173,900.00
173,900.00
260,850.00
Jumlah Harga
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
115,500.00
15,600.00
11,340.00
5,625.00
148,065.00
3,500.00
2,975.00
26,250.00
42,000.00
74,725.00
222,790.00
222,790.00
Jumlah Harga
Rp
183,750.00
13,950.00
13,580.00
2,250.00
213,530.00
4,500.00
3,825.00
33,750.00
54,000.00
96,075.00
309,605.00
309,600.00
Jumlah Harga
Rp
210,000.00
13,950.00
13,580.00
2,250.00
239,780.00
4,500.00
3,825.00
33,750.00
54,000.00
96,075.00
335,855.00
335,850.00
Jumlah Harga
Rp
367,500.00
15,600.00
11,340.00
5,625.00
400,065.00
atkan
2
Satuan
Rp
Jumlah Harga
Rp
420,000.00
15,600.00
11,340.00
5,625.00
452,565.00
3,500.00
2,975.00
26,250.00
42,000.00
74,725.00
527,290.00
527,290.00
atkan
Satuan
Rp
Jumlah Harga
Rp
241,500.00
15,600.00
11,340.00
5,625.00
274,065.00
atkan
Satuan
3,500.00
2,975.00
26,250.00
42,000.00
74,725.00
474,790.00
474,790.00
712,185.00
3,500.00
2,975.00
26,250.00
42,000.00
74,725.00
348,790.00
348,790.00
418,548.00
Jumlah Harga
Rp
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
Rp
304,500.00
15,600.00
11,340.00
Jumlah Harga
Rp
5,625.00
337,065.00
3,500.00
2,975.00
26,250.00
42,000.00
74,725.00
411,790.00
411,790.00
Jumlah Harga
Rp
105,000.00
17,070.00
10,500.00
5,250.00
137,820.00
3,000.00
2,975.00
26,250.00
32,225.00
170,045.00
170,040.00
Jumlah Harga
Rp
115,500.00
17,070.00
10,500.00
5,250.00
148,320.00
3,000.00
2,975.00
26,250.00
atkan
Satuan
Rp
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
32,225.00
180,545.00
180,540.00
216,648.00
Jumlah Harga
Rp
183,750.00
17,070.00
10,500.00
5,250.00
216,570.00
3,000.00
2,975.00
Jumlah Harga
Rp
26,250.00
32,225.00
248,795.00
248,790.00
Jumlah Harga
Rp
87,500.00
1,710.00
175.00
375.00
89,760.00
500.00
765.00
6,750.00
5,400.00
13,415.00
103,175.00
103,170.00
Jumlah Harga
Rp
11,250.00
59,033.50
70,283.50
7,500.00
4,250.00
5,100.00
700.00
17,550.00
87,833.50
87,830.00
atkan
Satuan
Rp
Jumlah Harga
Rp
78,750.00
3,840.00
18,000.00
31,500.00
1,760.00
133,850.00
atkan
Satuan
Rp
atkan
Satuan
Rp
6,000.00
2,125.00
15,000.00
15,000.00
38,125.00
171,975.00
171,970.00
223,561.00
Jumlah Harga
Rp
78,750.00
3,840.00
18,000.00
24,500.00
1,760.00
126,850.00
6,000.00
2,125.00
15,000.00
15,000.00
38,125.00
164,975.00
164,970.00
Jumlah Harga
Rp
26,400.00
1,000.00
27,400.00
atkan
Satuan
Rp
300.00
425.00
3,750.00
4,475.00
31,875.00
31,870.00
Jumlah Harga
Rp
148,500.00
500.00
1,950.00
150,950.00
Dibulatkan
=
Satuan
Rp
atkan
Satuan
Rp
210.00
365.50
3,225.00
2,580.00
6,380.50
157,330.50
157,330.00
235,995.00
Jumlah Harga
Rp
137,500.00
137,500.00
80.00
1,402.50
12,375.00
990.00
14,847.50
152,347.50
152,340.00
Jumlah Harga
Rp
605,000.00
605,000.00
80.00
1,402.50
12,375.00
990.00
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
14,847.50
619,847.50
619,840.00
Jumlah Harga
Rp
78,750.00
48,000.00
63,000.00
1,760.00
191,510.00
6,000.00
2,125.00
15,000.00
15,000.00
38,125.00
229,635.00
229,630.00
Jumlah Harga
Rp
1,750.00
7,500.00
23,250.00
32,500.00
4,725.00
535.50
1,200.00
250.00
6,710.50
39,210.50
39,210.00
Jumlah Harga
Rp
1,750.00
9,500.00
29,450.00
40,700.00
4,725.00
535.50
1,200.00
250.00
atkan
Satuan
Rp
atkan
Satuan
Rp
atkan
Satuan
Rp
6,710.50
47,410.50
47,410.00
Jumlah Harga
Rp
5,000.00
1,875.00
200.00
7,075.00
15,000.00
1,700.00
1,200.00
1,000.00
18,900.00
25,975.00
25,970.00
Jumlah Harga
Rp
2,550.00
11,050.00
16,900.00
30,500.00
675.00
510.00
4,200.00
250.00
5,635.00
36,135.00
36,130.00
Jumlah Harga
Rp
6,000.00
1,750.00
7,750.00
200.00
510.00
Dibulatkan
Satuan
Rp
4,500.00
2,160.00
7,370.00
15,120.00
15,120.00
Jumlah Harga
Rp
9,000.00
2,625.00
11,625.00
Dibulatkan
Satuan
Rp
200.00
510.00
4,500.00
2,160.00
7,370.00
18,995.00
18,990.00
Jumlah Harga
Rp
30,000.00
8,750.00
38,750.00
Dibulatkan
Satuan
Rp
200.00
510.00
4,500.00
2,160.00
7,370.00
46,120.00
46,120.00
Jumlah Harga
Rp
39,000.00
11,375.00
50,375.00
Dibulatkan
200.00
510.00
4,500.00
2,160.00
7,370.00
57,745.00
57,740.00
0.0338
0.4056
0.045
0.54
1.0647
1.4175
BALOK : LATAI
Dimensi balok
Tebal selimut beton
Tulangan Pokok
Sengkang
1.25
:
:
:
:
m
-
15
2
Tump B
Lap
Volume Begisting :
0.15
0.20
+
=
=
2.50
2.86
m'
5.00
m'
Kg/m'
Kg/m'
1.25
8
-
m
75
150
=
=
=
2.67
2.67
2.67
3
3
3
0.15
0.20
5.00
0.15
1.25
3
1.25
3
2.50
0.36
3
x
x
x
x
x
x
x
6
0.54
6
0.54
2
-1
0.54
x
x
x
x
x
x
x
0.89
0.4
0.89
0.4
0.89
0.89
0.4
=
=
=
=
=
=
=
=
6.68
0.65
6.68
0.65
4.45
-0.32
0.65
19.42
0.15
3.500
0.20
Untuk 1 M3 vol beton

berat tulangan
Begesting
berat tulangan
berat total
15
5.00
=
=
129.49 Kg
23.333 M2
=
=
=
12.96 Kg
116.53 Kg
129.49 Kg
BALOK : RING
Dimensi balok
0.89
0.4
Jmlh sengkang tump A

Jmlh sengkang tump B
Jmlh sengkang Lap
Volume Tulangan :
Tump A
20
75
Volume Beton
x
cm
12
8
40
Sengkang
Tul. Utama
Tebal selimut beton

Tulangan Pokok
Sengkang
0.75
:
:
:
m
-
1.50
Tump B
Lap
Volume Begisting :
0.15
0.40
+
0.89
0.4

Jmlh sengkang Lap
Volume Tulangan :
Tump A
=
=
75
Volume Beton
cm
12
8
1.86
m'
3.00
m'
Kg/m'
Kg/m'
0.75
8
-
m
75
150
=
=
=
2.00
2.00
2.00
2
2
2
0.15
0.40
3.00
0.18
0.75
2
0.75
2
1.50
0.36
2
x
x
x
x
x
x
x
6
0.78
6
0.78
2
-1
0.78
x
x
x
x
x
x
x
0.89
0.4
0.89
0.4
0.89
0.89
0.4
=
=
=
=
=
=
=
=
4.01
0.62
4.01
0.62
2.67
-0.32
0.62
12.23
0.15
3.300

berat tulangan
Begesting
berat tulangan
berat total
0.40
3.00
=
=
67.95 Kg
18.333 M2
=
=
=
10.40 Kg
57.55 Kg
67.95 Kg
Sengkang
Tul. Utama
BALOK : 12 x 25
Dimensi balok
Tebal selimut beton
Tulangan Pokok
Sengkang
16
20
15
11
tul
tul
tul
0.75

Jmlh sengkang Lap
M3
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Volume Beton
Volume Tulangan :
Tump A
Sengkang
Tump B
Lap
Sengkang
Sengkang
Volume Begisting :
0.12
+
M2
Sengkang
Tul. Utama
40
15
32
40
M3
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
M2
Sengkang
Tul. Utama
Sengkang
Sengkang
Sengkang
tul
tul
tul
OK : 12 x 25
:
:
:
:
selimut beton
gan Pokok
0.75
10
m
-
12
4
25
=
=
1.50
0.89
0.62
75
10

Jmlh sengkang Lap
me Tulangan :
Tump A
Tump B
=
=
me Begisting :
0.25
x
cm
12
10
1.86
m'
3.00
m'
Kg/m'
Kg/m'
0.75
10
-
m
75
150
=
=
=
2.00
2.00
2.00
2
2
2
0.12
0.25
3.00
0.75
2
0.75
2
1.50
0.36
2
x
x
x
x
x
x
x
6
0.42
6
0.42
2
0
0.42
x
x
x
x
x
x
x
0.89
0.62
0.89
0.62
0.89
0.89
0.62
=
=
=
=
=
=
=
=
4.01
0.52
4.01
0.52
2.67
0.00
0.52
12.24
0.12
2.220 M2

berat tulangan
Begesting
berat tulangan
berat total
0.25
3.00
=
=
136.03 Kg
24.667 M2
=
=
=
17.36 Kg
118.67 Kg
136.03 Kg
0.09 M3
Sengkang
Tul. Utama
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Sengkang
Sengkang
Sengkang
Sengkang
Sengkang
Sengkang
17
25
12
4
tul
tul
tul
KOLOM : 15 x 15
Dimensi kolom
Tebal selimut beton
Tulangan Pokok
Sengkang
:
:
:
:
15
3
x
cm
10
8
15
=
=
0.62
0.4
Kg/m'
Kg/m'
15
h
=
- 150
3.5 m
15
Volume Beton
0.15
Jmlh sengkang
0.15
3.33
0.62
0.4
Volume Tulangan :
=
3.50
4
x
x
4
0.36
x
x
Volume Begisting :
0.15
0.15

berat tulangan
Begesting
berat tulangan
berat total
0.15
3.50
0.08
8.68 Kg
0.58 Kg
9.26 Kg
=
=
=
0.15
=
=
117.54 Kg
26.67 M2
=
=
=
7.31 Kg
110.22 Kg
117.54 Kg
3.50
Sengkang
Tul. Utama
KOLOM : 15 x 40
:
:
:
:
15
4
x
cm
16
10
40
=
=
1.56
0.62
15
40
Dimensi kolom
Tebal selimut beton
Tulangan Pokok
Sengkang
Kg/m'
Kg/m'
0.15
Jmlh sengkang
0.40
3.33
1.56
0.62
Volume Tulangan :
=
3.50
4
x
x
6
0.78
x
x
Volume Begisting :
0.15
0.40

berat tulangan
Begesting
berat tulangan
berat total
32
40
10 - 150
3.5 m
h
=
Volume Beton
0.15
3.50
0.21
32.76 Kg
1.93 Kg
34.69 Kg
=
=
=
0.40
=
=
165.21 Kg
18.33 M2
=
=
=
9.21 Kg
156.00 Kg
165.21 Kg
3.50
Sengkang
Tul. Utama
10
10
M3
2.100 M2
16
16
M3
3.850 M2
PERHITUNGAN VOLUME PONDASI

Pekerjaan
Lokasi
: PEMBANGUNAN GEDUNG KOMINFO

: KABUPATEN KEDIRI
No
SKETSA
Pondasi BK Utama
27.8
m'
80
60
30
Batu Kali
?
Aanstampeng
Urugan pasir
50
80
15
Pondasi Foot Plat Tangga
1.2
M'
15
10
42.5
Rabat beton
15
Urugan pasir
10
15
100
120
42.5
10
150
10
25
100
15
25
15
40
15
5
100
100
Pondasi BK Trap
30
30
30
45
45
15
15
15
30
30
30
30
Pasir
1565
10
90
Keseluruhan
Volume Terhitung :
Galian Tanah Pondasi
Pas. Pondasi batu kali
5.63 m3
1.41 m3
8.45 m3
REKAPITULASI
PERHITUNGAN VOLUME PONDASI & SLOOF
No.
Uraian Pekerjaan
Pondasi
BK
(utama)
17.82
Galian / Bor Strouse
1.11
6.68
Aanstampeng
3.34
Pasangan Pondasi Batu Kali
6.68
Pondasi
BK
(type
b)
Beton Pondasi
Rabat Beton Bawah Pondasi
Balok Poor
Beton strouse
10
URAIAN PERHITUNGAN VOLUME

3

0.80
x
0.80
x
27.8
0.05
x
0.80
x
27.8
Aanstampeng
0.15
x
0.80
x
27.8
0.30
+
2
0.50
0.60
27.8

17.82
11.138
17.82 m3
1.11 m3
3.34 m3
6.68 m3
6.68 m3
Volume Terhitung :
Aanstampeng

1.20
x
1.20
x
1.50
Urugan Pasir bawah pondasi
1.20
x
1.20
x
0.10
Lantai kerja (Rabat beton)
1.20
x
1.20
x
0.15
Beton pondasi (FP + Klm bawah)
1.00
x
1.00
x
0.15
0.06 + 1.00
x
0.10
2
0.15
x
0.40
x
1.00
17.82
1.11
6.68
3.34
6.68
1.20
2.592 m3
1.20
0.173 m3
1.20
0.259 m3
1.20
0.180 m3
1.20
0.064 m3
1.20
=
=
0.072 m3
0.316 m3
m3
m3
m3
m3
m3
FP-bawah
FP-atas
Klm
2.592
0.748
1.844 m3
Volume Terhitung :
asi
BK
(type
b)
Beton Pondasi
Rabat beton bawah pondasi

0.90
x
0.40
15.7

0.90
x
0.10
x
15.7

0.30
x
0.75
Pondasi
2.59
0.17
1.84
0.32
0.26
5.63 m3
5.63 m3
1.41 m3
1.41 m3
15.7
3.52 m3
0.30
0.60
15.7
2.82 m
0.30
0.45
15.7
2.11 m3
8.45 m3
BK
(trap)
Pondasi
tangga
FP
5.63
2.59
1.41
0.17
1.84
8.45
Pondasi
Umpak
m3
m3
m3
m3
m3
Keseluruhan
Keseluruhan
Keseluruhan
Pondasi
Tangga
Jumlah
26.05
2.70
8.53
3.34
15.13
0.32
0.26
0.32
0.26
-
Jumlah
26.05
2.70
8.53
3.34
15.13
M3
M1
M3
M3
M3
M3
0.32
0.26
-
M3
M3
M3
M3
PERHITUNGAN VOLUME PLAT TANGGA UTAMA

Pekerjaa:
Lokasi :
Pembangunan Gedung Progam Studi Teknik Industri Tahap II FT UB

Fakultas Teknik Universitas Brawijaya
SKETSA
No
PERHITUNGAN VOLUME
1 PLAT BORDES 1
jumlah : 1
panjang
Lebar
Tebal
Jumlah
0.18
6.00
:
:
:
:
volume kanopi
2.50
2 PLAT TANGGA 1
jumlah : 1
4.45
6
2.5
0.18
1
:
:
:
2.5
panjang
Lebar
Tebal
Jumlah
:
:
:
:
volume kanopi
p
6
x
l
x
t x
x 2.5 x 0.18 x
jml
1
2.6 m3
4.45
2.5
0.23
1
:
:
m
m
m
m
m
m
m
m
p x
l
x
t x
4.45 x 2.5 x 0.23 x
jml
1
0.23
3 PLAT TANGGA 2
jumlah : 1
2.5
4.45
panjang
Lebar
Tebal
Jumlah
:
:
:
:
volume kanopi
0.23
2.6 m3
4.45
2.5
0.23
1
:
:
:
m
m
m
m
p x
l
x
t x
4.45 x 2.5 x 0.23 x
2.6 m3
REKAPITULASI PLAT TANGGA UTAMA

1
PLAT TANGGA UTAMA

LANTAI 1
2.63 + 2.56 +
2.55875
= 7.74 M3
plintcol
1
35
jml
1
REKAPITULASI
Pekerjaan
Lokasi
Tahun Anggaran

: 2014
NO
URAIAN PEKERJAAN
JUMLAH HARGA
PEKERJAAN TANAH
Rp.
#REF!
PEKERJAAN PASANGAN
Rp.
#REF!
Rp.
#REF!
Rp.
#REF!
Rp.
#VALUE!
PEKERJAAN CAT-CATAN
Rp.
#REF!
PEKERJAAN LISTRIK
Rp.
#REF!
PEKERJAAN BETON
Rp.
#REF!
PEKERJAAN ATAP
Rp.
#REF!
JUMLAH
DIBULATKAN
Rp.
Rp.
#REF!
#REF!
Terbilang :
Malang
Konsultan Perencana
WAHANA MULTI DESAIN
Direktur
BILL OF QUANTITY
Pekerjaan
Lokasi
Tahun Anggaran
No
B
1
2
3
4
C

: 2014
Uraian Pekerjaan
PEKERJAAN TANAH
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
PEKERJAAN PASANGAN
Aanstampeng
Pas. Rollag Bata
Pasangan trasram
Plesteran trasram
Plesteran beton
Benangan sudut
Plesteran Lantai
Pasang Parquet
Batu Koral Penutup Lantai
Pasang Batu Alam Dinding KM
Pasang Keramik Dinding KM 30X30
Pasang keramik Lantai KM/WC 40x40
Pasang keramik Lantai 40x40 bertekstur

1
2
3
4
Pasang
Pasang
Pasang
Pasang
PJ1
P1
P2
J1
Volume
###
26.050 M3
###
8.530 ###
2.700 M3
###
8.925 M3
###
3.340
6.680
0.000
0.000
171.450
0.810
21.242
342.900
42.483
26.665
17.500
2.901
40.287
2.901
16.867
2.718
21.179
21.179
17.849
2.000
2.000
2.000
1.000
M3
M3
M3
M3
M2
###
M3
M2
###
M2
M2
M2
M'
M2
M2
###
M2
M2
M2
###
M2
M2
M2
bh
######
bh
bh
bh

1
2
3
Pasang list gypsum

a
1
2
3
4

Pekerjaan Pipa
Pasang Pipa PVC 4"
0.000
0.000
0.000
0.000
M'
M'
M'
M'
b
1
2
3
4
5
Lantai 1
Pasang kran 3/4"
Pasang Kran Mixer
Tempat sabun
1.000
1.000
1.000
2.000
1.000
Bh
Bh
Bh
Bh
Bh
37.498 M'
57.654 M2
###
6.500 M2
###
6
7
8
9
Pas. Kloset Duduk

Shower Spray
Wastafel
1.000
1.000
1.000
1.000
Bh
unt
unt
Bh
###
G
PEKERJAAN CAT-CATAN
1
2
3
No

Cat plafond
91.218 M2
75.600 M2
64.154 M2
###
Uraian Pekerjaan
Volume
PEKERJAAN LISTRIK
1
2
3
4
5
6
7
8
9
Titik Lampu
Stop Kontak
MCB 6A
Saklar
Outlet Telepon
Outlet AC
Presto (Box MCB)
Pengkabelan
Conduit PVC 20 mm)
10

Kabel NYY 3 x 4 mm
PEKERJAAN BETON
1
2
3
4
5
6
7
Beton Kolom 40/15

Beton Kolom 15/15
Balok Sloof 15/20
Balok 15/20
Ring balk 15/20
Plat Lantai Beton(t:10)
Beton Pondasi Foot Plat
J
1
2
3
4
5
6
7
8
K
PEKERJAAN ATAP
Rangka Kuda-kuda besi siku & jurai
Gording C 150,65.20.3,2
Reng, usuk
Angkur 19mm
Mur + Baut
Bubungan glassure
Cat Rangka Atap
8.000
3.000
0.000
3.000
0.000
0.000
0.000
8.00
#
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Titik
3.00 Titik
0.000 M'
6.433
0.850
1.278
2.000
0.338
6.417
2.560
316.172
303.517
72.960
12.000
50.000
9.901
27.545
0.000
M3
M3
M3
M3
M3
M3
###
M3
kg
### m'
kg
### m'
M'
### m'
Bh
Bh
M'
M2
###
M2
1
2
3
Pasang AC
Pekerjaan pagar
0.000 bh
0.000 M'
27.545 M2
AH HARGA
an Perencana
MULTI DESAIN
MARINGKA , ST
irektur

Upah Bahan Analisa

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Upah Bahan Analisa

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA

: Pembangunan Rehab Rumah Tinggal II-3 no.12A

PEK. KUSEN PINTU DAN JENDELA

PEK. PENGGANTUNG DAN PENGUNCI

PEKERJAAN INSTALASI AIR

RENCANA ANGGARAN BIAYA

: Pembangunan Rumah Tinggal Bapak H. Ibrahim

BIAYA NON -STANDAR

Tambah Daya 220 watt

Pasang Bubble Laminated

Lima Puluh Sembilan Juta Delapan Ratus Sepuluh Rupiah

RENCANA ANGGARAN BIAYA

: Pembangunan Rehab Rumah Tinggal II-3 no.12A

Pasang ornamen kolom

PEK. KUSEN PINTU DAN JENDELA

Sending Kusen Pintu dan Jendela

PEK. PENGGANTUNG DAN PENGUNCI

Pasang slot 2x putar

PEKERJAAN INSTALASI AIR

Cat dinding Interior

Beton Kolom 40/40

Pasang Listrik Baru

DAFTAR HARGA SATUAN BAHAN DAN UPAH

Pembangunan Rehab Rumah Tinggal II-3 no.12A

Bahan Bangunan / Material

ANALISA HARGA SATUAN BAHAN DAN UPAH

Pembangunan Rehab Rumah Tinggal II-3 no.12A

1 M3 Galian Tanah Pondasi

Jenis Tenaga & Bahan

Harga Satuan per M3

1 M3 Urugan Tanah Kembali

Jenis Tenaga & Bahan

Harga Satuan per M3

Jenis Tenaga & Bahan

Harga Satuan per M3

1 M3 Urugan Sirtu + Pemadatan

Jenis Tenaga & Bahan

Harga Satuan per M3

Jenis Tenaga & Bahan

Jenis Tenaga & Bahan

Harga Satuan per M3

1 M3 Pas. Pondasi Batu Kali 1Pc : 5Ps

Jenis Tenaga & Bahan

Harga Satuan per M3

1 M2 Pas. Bata Merah 1Pc : 3Ps

Jenis Tenaga & Bahan

Jenis Tenaga & Bahan

Jenis Tenaga & Bahan

1 M2 Pas. Bata Merah 1Pc : 5Ps

Harga Satuan per M2

Jenis Tenaga & Bahan

Harga Satuan per M2

Jenis Tenaga & Bahan

Jenis Tenaga & Bahan

Harga Satuan per M2

Harga Satuan per M2

Harga Satuan per M2

Jenis Tenaga & Bahan

Harga Satuan per M2

Harga Satuan per M'

1 M2 Pas. Keramik 33x33 Lantai KM

1 M2 Pas. Keramik 33x33 Dinding KM