JENIS PEKERJAAN
(2)
0
0
0
0
0
0
0
0
0
JUMLAH
PAJAK PPN (10%)
TOTAL
TOTAL (dibulatkan)
Terbilang : "xxx"
Keterangan: Harga di atas belum termasuk pekerjaan vegetasi (rumput, tanaman, pohon), interior meja, kursi,
walpaper, lukisan, dan material lepas lainnya.
RAN BIAYA
HAN KALBUT, SITUBONDO
HARGA PEKERJAAN
(3)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3.00
NAMA/JENIS
(1)
(2)
SATUAN
(3)
TENAGA KERJA
1
2
3
4
5
6
7
Mandor
Kepala tukang
Tukang
Pembantu tukang / Pekerja
Penjaga
Tenaga ahli
Asisten laboratorium
1
2
3
Pasir Urug
Pasir Pasang
Pasir Cor / beton
1
2
3
1
2
3
4
5
6
7
8
7
1
2
3
4
Portland Cement 40 kg
Portland Cement 50 kg
Portland Cement 1 kg
Semen warna
Orang/hr
Orang/hr
Orang/hr
Orang/hr
Orang/hr
Orang/hr
Orang/hr
BAHAN PASIR
m
m
m
BAHAN BATU
m
m
Bh
BAHAN BESI
Kg
Kg
Kg
Kg
bh
m
doz
m
ml
BAHAN SEMEN
zak
zak
kg
Kg
gypsum 9 mm
lis plafon gypsum
Rangka hollow 2x4 cm t = 0,35 mm
Rod gantung @1 m + Angle clip+M.Tee clip
Seng Talang BJLS 30 Lebar 90 cm
Aluminium foil
seng gelombang
1
2
3
4
5
m2
m
Lbr
ml
btg
set
m
m2
lbr
BAHAN LANTAI
m
m
m
bh
m
BAHAN KAYU
1
2
3
4
5
6
7
8
9
10
m
m
m
m3
m3
btg
Btg
m
m3
m3
5
6
7
8
10
m
m
m
ml
Btg
1
2
3
1
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
1
2
3
lbr
buah
m2
lbr
bh
bh
stel
stel
bh
bh
m
m2
kg
tube
bh
Bh
Bh
Bh
Bh
Bh
Bh
m
ljr
m
bh
m
unit
Bh
Ls
bh
bh
roll
4
5
6
7
8
9
wastafel
bak cuci stainless steel
floor drain
U-ditch 30x40x120
Tutup u-ditch 40x60
Material instalasi Septictank 2 m3
1
2
3
1
2
3
4
5
6
7
8
9
10
Kertas gosok
plamir kayu
Cat kayu
Cat meni kayu
cat penutup (clear gloss)
Plamir tembok
Cat tembok eksterior
Cat tembok interior
Minyak bekisting
Kuas kecil/roll 4"
1
2
3
4
5
6
7
8
9
10
11
Solar
generator set penerangan
perlengkapan keamanan
perlengkapan p3k
air tawar
sewa alat bantu
sewa concrete mixer
sewa vibrator
sewa alat bantu pemadatan
Job Mix Design
Tes kuat tekan beton
bh
bh
bh
buah
buah
ls
BAHAN PIPA PVC
ljr
ljr
ljr
BAHAN PENGECATAN
lbr
kg
Kg
Kg
kg
Kg
Kg
Kg
Ltr
Bh
BAHAN LAIN
liter
unit
ls
ls
liter
ls
jam
jam
jam
ls
ls
AN
2016
0.9433
koef situbondo
HARGA SATUAN
(4)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
116,958.25
103,382.75
89,783.02
76,232.75
53,999.21
171,586.27
76,232.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
242,996.44 Rp
216,282.47 Rp
218,939.93 Rp
Rp
Rp
Rp
255,000.00
255,000.00
800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,452.72
11,452.72
19,876.76
19,230.78
403.73
74,200.00
17,700.00
70,249.44
75,000.00
Rp
Rp
Rp
Rp
51,000.00
62,000.00
1,275.00
1,550.00
123,988.39
109,596.89
95,179.71
80,814.96
57,245.00
181,900.00
80,814.96
Rp
Rp
Rp
Rp
Rp
100,000.00
90,000.00
85,000.00
80,000.00
65,000.00
257,602.50 Rp
229,282.81 Rp
232,100.00 Rp
135,400.00
170,700.00
232,100.00
ok Rp
Rp
Rp
Rp
Rp
Rp
12,141.12
12,141.12
21,071.51
20,386.71
428.00
Rp
74,472.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
64000
32000
50,000.00
35,000.00
25,000.00
5,000.00
33,200.00
25,233.28 Rp
55,715.07 Rp
Rp
Rp
Rp
Rp
Rp
95,000.00
55,000.00
62,500.00
57,900.00
160,000.00
Rp
Rp
Rp
Rp
Rp
###
###
800.00
8,500.00
8,500.00
13,000.00
13,000.00
4,000.00
###
###
###
ok
ok
ok
ok
Rp
Rp
Rp
Rp
51,000.00
62,000.00
1,275.00
1,550.00
64000
32000
Rp
###
###
###
###
33,200.00
26,750.00
59,064.00
###
###
###
###
###
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,029,500.00
6,029,500.00
2,670,200.00
3,532,658.50 Rp
6,029,500.00
23,214.61 Rp
116,000.00
2,277,000.00
2,670,200.00
2,670,200.00
Rp
Rp
Rp
Rp
Rp
3,795,000.00
3,162,500.00
3,162,500.00
12,500.00
120,000.00
###
###
###
###
###
Rp
Rp
Rp
Rp
105,000.00
3,500,000.00
400,000.00
125,000.00
###
###
###
###
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
350,000.00
158,150.00
107,550.00
94,900.00
31,650.00
25,300.00
113,850.00
95,886.45 Rp
10,800.00
32,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43,800.00
85,500.00
8,025.00
56,710.00
89,559.00
21,400.00
695.50
1,979.50
8,025.00
535.00
374.50
5,885.00
80,250.00
245,000.00
5,000,000.00
Rp
Rp
Rp
2,000,000.00
31,650.00
9,400.00
Rp
Rp
Rp
8,560,000.00
6,029,500.00
2,530,000.00
Rp
6,029,500.00
Rp
Rp
Rp
Rp
116,000.00
2,277,000.00
2,670,200.00
2,670,200.00
3,745,000.00
24,610.00
ok Rp
101,650.00
###
###
###
###
###
###
113,850.00
###
###
Rp
Rp
Rp
120,000.00
50,000.00
20,000.00
Rp
Rp
50,000.00
7,000.00
Rp
Rp
180,000.00
5,000,000.00
###
###
###
Rp
Rp
Rp
Rp
Rp
Rp
250,000.00
650,000.00
44,300.00
375,000.00
145,000.00
7,593,565.00 Rp
Rp
Rp
Rp
31,400.00
63,600.00
81,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,800.00
11,809.17
64,815.20
47,256.88
40,200.00
11,809.17
63,672.75
59,197.26
28,750.00
37,950.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,687.69
201,866.20
2,523,327.50
4,541,989.50
27.00
4,138.26
134,998.02
138,783.01
90,839.79
3,532,658.50
5,046,655.00
ok Rp
ok Rp
8,050,000.00
###
###
###
375,000.00
145,000.00
###
###
###
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
ok
12,519.00
68,711.12
50,097.40
ok
12,519.00
67,500.00
62,755.50
ok
ok
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10270
214000
2675000
4815000
ok
4,387.00 Rp
143,112.50 Rp
147,125.00 Rp
96,300.00
3745000
5350000
3,800.00
32,500.00
42,000.00
34,200.00
40,200.00
56,950.00
55,280.00
42,800.00
28,750.00
37,950.00
5,000.00
114,850.00
13,050.00
Solar
Generator set penerangan
Perlengkapan keamanan
Perlengkapan keselamatan
Mandor
Tukang kayu
Tukang cat
Tukang batu
Pekerja
Mandor
Kepala tukang kayu
Tukang kayu
Pekerja
KOEFISIEN SATUAN
(3)
(4)
0.050
0.100
Oh
Oh
0.035
1.400
0.600
1.500
16.800
0.027
0.041
m3
m
Kg
Kg
Kg
m3
m3
1.005
1.000
1.000
0.018
0.100
Oh
Oh
Oh
Oh
Oh
2.400
Oh
15.278
liter
0.006
0.006
0.006
unit
ls
ls
0.012
0.007
0.020
m3
m3
Kg
0.005
0.010
0.100
0.100
Oh
Oh
Oh
Oh
1.000
1.000
1.000
Unit
Unit
Unit
Concrete vibrator
Water tank
Mesin las
150.000
0.250
0.250
53.414
kg
m3
m3
kg
Asisten laboratorium
Tenaga ahli
Pekerja
7.000
7.000
7.000
Oh
Oh
Oh
Alat
1.000
1.000
ls
ls
1.250
0.180
1.100
35.000
0.150
0.100
0.150
30.000
0.250
0.200
0.080
0.150
0.060
btg
m3
kg
kg
m3
m3
m3
bh
lbr
set
m2
bh
lbr
0.045
0.300
2.000
0.900
Oh
Oh
Oh
Oh
0.045
0.900
Oh
Oh
0.010
0.300
Oh
Oh
0.009
jam
PEKERJAAN TANAH
1 M galian tanah biasa
Upah
mandor
Pekerja
1 M pengurugan kembali dengan pemadatan
Upah
mandor
Pekerja
sewa
Unit
Unit
Unit
Upah
Upah
II
1
1.000
1.000
1.000
Bahan
pasir urug
1.200
m3
Upah
mandor
Pekerja
0.010
0.300
Oh
Oh
sewa
0.009
jam
1.200
m3
0.010
0.300
Oh
Oh
0.045
0.300
0.100
m3
Kg
ltr
0.026
0.026
0.260
0.520
Oh
Oh
Oh
Oh
0.040
0.400
0.200
0.015
0.350
m3
Kg
ltr
m3
lembar
0.033
0.033
0.330
0.660
Oh
Oh
Oh
Oh
1.125
0.020
kg
kg
0.004
0.007
0.070
0.070
Oh
Oh
Oh
Oh
1 M pengurugan kerikil
Bahan
kerikil
Upah
mandor
Pekerja
1 m bekisting lantai/pelat
Bahan
Kayu meranti bekisting
Paku Usuk
Minyak Bekisting
Kayu Kamper balok 3/5
Plywood tebal 9 mm
Upah
Mandor
Kepala Tukang kayu
Tukang Kayu
Pembantu Tukang
Mandor
Kepala Tukang kayu
Tukang Kayu
Pembantu Tukang
Mandor
Kepala tukang besi
Tukang besi
Pekerja/buruh tak terampil
10.325
Zak
Pasir Beton
Batu Pecah Mesin 1/2 cm
Air (biaya air tawar)
Upah
Mandor
Kepala Tukang Batu
Tukang Batu
Pembantu Tukang
sewa
Mandor
Kepala Tukang Batu
Tukang batu
Pekerja
sewa
IV PEKERJAAN STRUKTUR
1 1 m bekisting kolom
Bahan
Kayu meranti bekisting
Paku Usuk
Minyak Bekisting
Kayu Kamper balok 3/5
Plywood tebal 9 mm
Upah
Mandor
Kepala Tukang kayu
Tukang Kayu
Pembantu Tukang
1 m bekisting balok
Bahan
Kayu meranti bekisting
Paku Usuk
Minyak Bekisting
Kayu Kamper balok 3/5
Plywood tebal 9 mm
Upah
Mandor
0.426
0.537
215.000
0.083
0.028
0.275
1.650
1.000
0.442
0.442
7.4750
0.4994
0.5353
215.0000
0.0830
0.0280
0.2750
1.6500
m3
m3
Liter
Oh
Oh
Oh
Oh
ls
jam
jam
Zak
m3
m3
Liter
Oh
Oh
Oh
Oh
1.000
0.442
0.442
ls
jam
jam
0.040
0.400
0.200
0.015
0.350
m3
Kg
ltr
m3
lembar
0.033
0.033
0.330
0.660
Oh
Oh
Oh
Oh
0.040
0.400
0.200
0.018
0.350
m3
Kg
ltr
m3
lembar
0.033
Oh
1 m bekisting lantai/pelat
Bahan
Kayu meranti bekisting
Paku Usuk
Minyak Bekisting
Kayu Kamper balok 3/5
Plywood tebal 9 mm
Upah
Mandor
Kepala Tukang kayu
Tukang Kayu
Pembantu Tukang
Mandor
Kepala tukang besi
Tukang besi
Pekerja/buruh tak terampil
0.033
0.330
0.660
Oh
Oh
Oh
0.040
0.400
0.200
0.015
0.350
m3
Kg
ltr
m3
lembar
0.033
0.033
0.330
0.660
Oh
Oh
Oh
Oh
1.125
0.020
kg
kg
0.004
0.007
0.070
0.070
Oh
Oh
Oh
Oh
10.325
0.426
0.537
215.000
Upah
Mandor
Kepala Tukang Batu
Tukang Batu
Pembantu Tukang
sewa
1.000
0.442
0.442
ls
jam
jam
1 M perancah sementara
Bahan
kayu gelam f 8-10 cm
kayu meranti begesting (papan MC)
kayu meranti 4/6 (skur)
Paku biasa 2" - 5"
5.500
0.010
0.008
0.200
btg
m3
m3
kg
0.042
Oh
Upah
Mandor
0.083
0.028
0.275
1.650
Zak
m3
m3
Liter
Oh
Oh
Oh
Oh
Kepala tukang
Tukang batu
Pekerja/buruh tak terampil
V
1
0.083
0.830
0.830
Oh
Oh
Oh
70.000
0.040
0.287
bh
m3
zak
0.0150
0.0100
0.1000
0.3000
Oh
Oh
Oh
Oh
70.000
0.045
0.194
bh
m3
zak
0.0150
0.0100
0.1000
0.3000
Oh
Oh
Oh
Oh
0.156
0.023
zak
m3
Mandor
Kepala tukang
Tukang batu
Pekerja tak terampil
0.0150
0.0150
0.1500
0.3000
Oh
Oh
Oh
Oh
0.104
0.026
zak
m3
0.0150
0.0150
0.1500
0.3000
Oh
Oh
Oh
Oh
0.065
zak
PEKERJAAN DINDING
1 M dinding 1/2 bata trasram 1 pc:3ps
Bahan
Batu bata
Pasir pasang
Semen PC (Portland Cement) 50 Kg
Upah
Upah
Mandor
Kepala tukang
Tukang batu
Pekerja tak terampil/pembantu tukang
Mandor
Kepala tukang
Tukang batu
Pekerja tak terampil/pembantu tukang
1 M acian
Bahan
Upah
Mandor
Kepala tukang
Tukang batu
Pekerja tak terampil
0.0100
Oh
Kepala tukang
Tukang batu
Pekerja tak terampil
1 Ml benangan 1Pc:2Ps
Bahan
Semen PC (Portland Cement) 50 Kg
Pasir pasang
zak
m3
Mandor
Kepala Tukang Batu
Tukang Batu
Pembantu Tukang
0.0040
0.0400
0.0400
0.0800
Oh
Oh
Oh
Oh
0.1638
0.6500
0.0450
1.0600
zak
kg
m3
m2
0.0350
0.0350
0.3500
0.7000
Oh
Oh
Oh
Oh
1.000
m2
0.008
0.005
0.050
0.150
Oh
Oh
Oh
Oh
1.000
0.150
m2
bh
0.008
0.008
0.075
0.150
Oh
Oh
Oh
Oh
1.100
0.150
m
bh
Upah
Mandor
Kepala tukang
Tukang batu
Pekerja tak terampil/pembantu tukang
VI
1
Mandor
Kepala tukang
Tukang kayu
Pekerja tak terampil
Oh
Oh
Oh
0.010
0.013
Upah
0.0100
0.1000
0.2000
Mandor
Kepala tukang
Tukang kayu
Pekerja tak terampil
Upah
Mandor
Kepala tukang
Tukang kayu
Pekerja tak terampil
0.020
0.020
0.200
0.400
Oh
Oh
Oh
Oh
0.382
0.049
Lbr
kg
0.002
0.014
0.144
0.049
Oh
Oh
Oh
Oh
2.750
4.000
ml
bh
0.075
0.025
0.150
0.250
Oh
Oh
Oh
Oh
Upah
Mandor
Kepala tukang
Tukang kayu
Pekerja tak terampil
Mandor
Kepala tukang
Tukang kayu
Pekerja tak terampil
Mandor
Kepala tukang
Tukang kayu
Pekerja tak terampil
Mandor
Kepala tukang
Tukang kayu
Pekerja tak terampil
Lbr
btg
bh
set
0.005
0.014
0.144
0.049
Oh
Oh
Oh
Oh
1.050
3.000
m
bh
0.001
0.002
0.021
0.021
Oh
Oh
Oh
Oh
0.0108
0.1000
m3
Kg
Upah
m3
m3
1.0000
m1
5.0000
Buah
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu tukang
0.0250
0.0800
0.8000
0.5000
Oh
Oh
Oh
Oh
PEKERJAAN LANTAI
1 M keramik 40/40 cm polos putih
Bahan
keramik 40/40 cm
Semen PC (Portland Cement) 50 kg
Pasir pasang
Semen Berwarna Yiyitan
1.061
0.196
0.045
1.3000
m2
zak
m3
kg
mandor
Kepala tukang batu
Tukang batu
Pekerja tak terampil
0.0350
0.0350
0.3500
0.7000
oh
oh
oh
oh
1 M keramik 20/20 cm
Bahan
keramik 20/20 cm
Semen PC (Portland Cement) 50 kg
Semen Berwarna Yiyitan
pasir pasang
1.060
0.209
1.620
0.045
m2
zak
kg
m3
mandor
Kepala tukang batu
Tukang batu
Pekerja tak terampil
0.035
0.035
0.35
0.7
oh
oh
oh
oh
1.050
0.1860
0.0180
1.9400
m2
zak
m3
kg
0.0450
0.0450
0.4500
oh
oh
oh
Upah
Oh
Oh
Oh
Oh
Upah
0.0050
0.0200
0.2000
0.1000
Upah
VII
1
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu tukang
Upah
mandor
Kepala tukang batu
Tukang batu
0.9000
oh
0.0228
0.0250
0.0030
1.0500
Zak
Kg
m3
m'
0.0050
0.0090
0.0900
0.0900
oh
oh
oh
oh
1.2000
1.2500
1.0000
m3
kg
kg
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
0.3000
1.8000
18.0000
6.0000
Oh
Oh
Oh
Oh
1.1000
2.0000
0.0600
m'
Buah
tube
0.0021
0.0043
0.0430
0.0430
Oh
Oh
Oh
Oh
0.0400
0.3000
m3
kg
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
0.0500
0.3000
3.0000
1.0000
Oh
Oh
Oh
Oh
0.0300
0.3000
m3
kg
0.050
Oh
Upah
mandor
Kepala tukang batu
Tukang batu
Pekerja tak terampil
Upah
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
Upah
mandor
0.300
3.000
1.000
Oh
Oh
Oh
0.0100
0.3000
m3
kg
0.050
0.300
3.000
1.000
Oh
Oh
Oh
Oh
1.0000
bh
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
0.0300
0.0300
0.6000
0.6000
Oh
Oh
Oh
Oh
1.0000
0.1500
m2
bh
0.0300
0.0300
0.6000
0.6000
Oh
Oh
Oh
Oh
1.0000
bh
0.0050
0.0100
0.5000
0.0100
Oh
Oh
Oh
Oh
1.0000
bh
0.0050
0.0100
0.5000
0.0100
Oh
Oh
Oh
Oh
Upah
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
10
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
mandor
kepala tukang kayu
tukang kayu
pekerja terampil
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
11
Bahan
Upah
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
12
13
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
Tukang Kayu
Pembantu Tukang
Tukang Kayu
Pembantu Tukang
IX
1
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pembantu Tukang
Mandor
Kepala Tukang Listrik
Tukang Listrik
Pembantu Tukang
1.000
stel
0.00075
0.0150
0.1500
0.0150
Oh
Oh
Oh
Oh
1.0000
stel
0.0005
0.0100
0.1000
0.0100
Oh
Oh
Oh
Oh
1.0000
bh
0.1400
0.0800
Oh
Oh
1.000
bh
0.1200
0.0600
Oh
Oh
1.100
0.00075
0.0150
0.1500
0.0150
Oh
Oh
Oh
Oh
1.000
15.000
0.650
1.000
Buah
m
Lonjor
Buah
0.050
0.050
0.500
0.500
Oh
Oh
Oh
Oh
Mandor
Kepala Tukang Listrik
Tukang Listrik
Pembantu Tukang
Mandor
Kepala Tukang Listrik
Tukang Listrik
Pembantu Tukang
Mandor
Kepala Tukang Listrik
Tukang Listrik
15.000
20.000
1.000
2.000
6.000
1.000
m
m
Lonjor
Buah
Buah
Buah
0.050
0.050
0.500
0.500
Oh
Oh
Oh
Oh
15.000
20.000
1.000
2.000
6.000
1.000
1.000
m
m
Lonjor
Buah
Buah
Buah
Buah
0.050
0.050
0.500
0.500
Oh
Oh
Oh
Oh
1.000
Buah
0.050
0.200
0.001
Oh
Oh
Oh
1.000
Buah
0.050
0.200
0.001
Oh
Oh
Oh
1.000
15.000
0.650
Buah
m
Lonjor
0.010
0.010
0.095
Oh
Oh
Oh
Pembantu Tukang
X
1
PEKERJAAN SANITAIR
1 buah kloset duduk
Bahan
closet duduk monoblock lokal
Perlengkapan 6% harga closet
Upah
mandor
kepala tukang
Tukang batu
Pekerja tak terampil
1 bh wastafel
Bahan
Wastafel Besar Warna
Perlengkapan 10 % harga wastafel
Semen portland (50kg)
Pasir Pasang
Upah
1 bh pasang floordrain
Bahan
floor drain
Upah
Mandor
Kepala Tukang Batu
Tukang Batu
Pembantu Tukang
Mandor
Tukang Listrik
Pembantu Tukang
Mandor
Kepala Tukang Batu
Tukang Batu
Pembantu Tukang
0.950
Oh
1.000
Buah
0.050
0.400
0.240
Oh
Oh
Oh
1.0000
0.0600
Buah
Buah
0.1600
0.1600
1.1000
1.1000
Oh
Oh
Oh
Oh
1.000
1.000
bh
roll
0.030
0.150
Oh
Oh
1.000
Bh
0.005
0.010
0.100
0.010
Oh
Oh
Oh
Oh
1.0000
0.1000
0.1200
0.0100
Buah
Buah
Zak
m3
0.1000
0.1500
1.4500
1.2000
Oh
Oh
Oh
Oh
1.000
bh
0.100
buah
mandor
kepala tukang pipa
tukang pipa
Pekerja tak terampil
0.002
0.030
0.300
0.030
Oh
Oh
Oh
Oh
0.3
0.105
batang
Buah
Mandor
Kepala Tukang Batu
Tukang Batu
Pembantu Tukang
0.0018
0.006
0.06
0.036
Oh
Oh
Oh
Oh
0.3
0.105
batang
Buah
Mandor
Kepala Tukang Batu
Tukang Batu
Pembantu Tukang
0.0041
0.0135
0.135
0.081
Oh
Oh
Oh
Oh
0.3
0.105
batang
Buah
0.0027
0.009
0.09
0.054
Oh
Oh
Oh
Oh
Upah
Upah
Upah
XI
1
PEKERJAAN PENGECATAN
1 M Pengecatan Kayu (1 plamir, 1 lapis cat dasar, 3 lapis cat penutup)
Bahan
Cat Meni Kayu
0.1500
Plamir
0.3000
Cat Kayu
0.2000
Cat Penutup (clear gloss)
0.3000
Upah
Mandor
Kepala Tukang Batu
Tukang Batu
Pembantu Tukang
Mandor
Kepala Tukang Cat
Tukang Cat
Pembantu Tukang
Kg
Kg
kg
kg
0.0025
0.0040
0.1050
0.0700
Oh
Oh
Oh
Oh
0.200
Lbr
kuas/roll
plamir tembok
Cat penutup tembok dalam
Upah
Mandor
Kepala Tukang Cat
Tukang Cat
Pembantu Tukang
Mandor
Kepala Tukang Cat
Tukang Cat
Pembantu Tukang
1 M pengecatan plafon
Bahan
Kertas Gosok no 150 (halus)
kuas/roll
plamir tembok
Cat penutup tembok
Upah
Mandor
Kepala Tukang Cat
Tukang Cat
Pembantu Tukang
Pekerja
Tukang Batu
Mandor
0.020
0.120
0.300
bh
Kg
Kg
0.0025
0.0063
0.0630
0.0250
Oh
Oh
Oh
Oh
0.200
0.020
0.120
0.300
Lbr
bh
Kg
Kg
0.0025
0.0063
0.0630
0.0250
Oh
Oh
Oh
Oh
0.200
0.020
0.120
0.300
Lbr
bh
Kg
Kg
0.0025
0.0063
0.0630
0.0250
Oh
Oh
Oh
Oh
1.0000
ls
11.0000
6.0000
3.0000
Oh
Oh
Oh
8.4000
0.5400
0.8100
157.5000
2.2500
0.2400
0.1600
2.8000
3.2000
Zak
m3
m3
Kg
Kg
m3
m3
lembar
Kg
Upah
Minyak Bekisting
1.6
ltr
Mandor
Kepala Tukang Besi
Tukang Besi
Tukang Batu
Tukang Kayu
Pembantu Tukang
0.2650
0.2620
1.0500
0.2750
1.3000
5.3000
Oh
Oh
Oh
Oh
Oh
Oh
0.8400
1.6800
bh
bh
0.0700
0.2700
1.0000
Oh
Oh
ls
Mandor
Pekerja
Alat bantu
ERJAAN
HAN KALBUT, SITUBONDO
HARGA SATUAN
(5)
HARGA
(6)
Rp
Rp
116,958.25
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
5,847.91
7,623.28
13,471.19
13,471.19
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,532,658.50
70,249.44
19,230.78
64,815.20
1,275.00
218,939.93
255,000.00
Sub Total
116,958.25
89,783.02
89,783.02
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
123,643.05
98,349.21
11,538.47
97,222.80
21,420.00
5,911.38
10,455.00
368,539.91
117,543.04
89,783.02
89,783.02
1,571.20
7,623.28
306,303.56
674,843.47
53,999.21
Sub Total
9,687.69
Sub Total
201,866.20
2,523,327.50
4,541,989.50
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
129,598.10
129,598.10
148,008.54
148,008.54
1,211.20
15,139.97
27,251.94
43,603.10
321,209.74
2,670,200.00
2,670,200.00
19,230.78
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,042.40
18,691.40
384.62
51,118.42
584.79
1,033.83
8,978.30
7,623.28
18,220.20
69,338.61
2,500,000.00 Rp
500,000.00 Rp
500,000.00 Rp
2,500,000.00
500,000.00
500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
500,000.00 Rp
2,500,000.00 Rp
500,000.00 Rp
Sub Total Rp
Total Upah & Bahan Rp
Rp
Rp
Rp
Rp
1,275.00
218,939.93
255,000.00
11,452.72
Sub Total
76,232.75
171,586.27
76,232.75
Sub Total
3,532,658.50
5,046,655.00
Sub Total
Total Upah & Bahan
Rp
191,250.00
Rp
54,734.98
Rp
63,750.00
Rp
611,735.51
Rp
921,470.49
Rp
533,629.26
Rp
1,201,103.89
Rp
533,629.26
Rp 2,268,362.41
Rp
3,532,658.50
Rp
5,046,655.00
Rp 8,579,313.50
Rp 11,769,146.40
23,214.61
3,532,658.50
11,452.72
1,275.00
216,282.47
218,939.93
255,000.00
800.00
55,715.07
133,750.00
95,886.45
158,150.00
105,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
116,958.25 Rp
76,232.75 Rp
Total Upah Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
116,958.25
76,232.75
Sub Total
Rp
90,839.79
Sub Total
Total Upah & Bahan
500,000.00
2,500,000.00
500,000.00
7,000,000.00
7,000,000.00
29,018.27
635,878.53
12,597.99
44,625.00
32,442.37
21,893.99
38,250.00
24,000.00
13,928.77
26,750.00
7,670.92
23,722.50
6,300.00
917,078.33
5,263.12
31,014.82
179,566.04
68,609.48
284,453.46
1,201,531.80
5,263.12
68,609.48
73,872.60
1,169.58
22,869.83
24,039.41
799.39
799.39
24,838.80
Rp
242,996.44
Sub Total
Rp
116,958.25
Rp
76,232.75
Sub Total
Rp
90,839.79
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
291,595.73
291,595.73
1,169.58
22,869.83
24,039.41
799.39
799.39
316,434.52
Rp
255,000.00
Sub Total
Rp
116,958.25
Rp
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
306,000.00
306,000.00
1,169.58
22,869.83
24,039.41
330,039.41
Rp
Rp
Rp
2,670,200.00
19,230.78
28,750.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
120,159.00
5,769.24
2,875.00
128,803.24
3,040.91
2,687.95
23,343.59
39,641.03
68,713.48
197,516.72
Rp
Rp
Rp
Rp
Rp
2,670,200.00
19,230.78
28,750.00
6,029,500.00
105,000.00
Sub Total
Rp
Rp
Rp
Rp
Rp
Rp
106,808.00
7,692.31
5,750.00
90,442.50
36,750.00
247,442.81
Rp
Rp
Rp
Rp
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
3,859.62
3,411.63
29,628.40
50,313.62
87,213.27
334,656.08
Rp
Rp
11,452.72
19,876.76
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,884.31
405.49
13,289.79
467.83
723.68
6,284.81
5,336.29
12,812.62
26,102.41
51,000.00 Rp
526,575.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
218,939.93
255,000.00
27.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
4,138.26
134,998.02
138,783.01
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
93,186.31
137,028.95
5,805.00
762,595.26
9,707.53
2,894.72
24,690.33
125,784.04
163,076.62
4,138.26
59,642.13
61,314.33
125,094.72
1,050,766.60
51,000.00
218,939.93
255,000.00
27.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
4,138.26
134,998.02
138,783.01
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
381,225.00
109,333.13
136,492.11
5,805.00
632,855.23
9,707.53
2,894.72
24,690.33
125,784.04
163,076.62
4,138.26
59,642.13
61,314.33
125,094.72
921,026.57
2,670,200.00
19,230.78
28,750.00
6,029,500.00
105,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
106,808.00
7,692.31
5,750.00
90,442.50
36,750.00
247,442.81
3,859.62
3,411.63
29,628.40
50,313.62
87,213.27
334,656.08
2,670,200.00
19,230.78
28,750.00
6,029,500.00
105,000.00
Sub Total
Rp
Rp
Rp
Rp
Rp
Rp
106,808.00
7,692.31
5,750.00
108,531.00
36,750.00
265,531.31
116,958.25 Rp
3,859.62
Rp
Rp
Rp
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
3,411.63
29,628.40
50,313.62
87,213.27
352,744.58
Rp
Rp
Rp
Rp
Rp
2,670,200.00
19,230.78
28,750.00
6,029,500.00
105,000.00
Sub Total
Rp
Rp
Rp
Rp
Rp
Rp
106,808.00
7,692.31
5,750.00
90,442.50
36,750.00
247,442.81
Rp
Rp
Rp
Rp
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
3,859.62
3,411.63
29,628.40
50,313.62
87,213.27
334,656.08
Rp
Rp
11,452.72
19,876.76
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,884.31
405.49
13,289.79
467.83
723.68
6,284.81
5,336.29
12,812.62
26,102.41
51,000.00
218,939.93
255,000.00
27.00
Sub Total
Rp
Rp
Rp
Rp
Rp
526,575.00
93,186.31
137,028.95
5,805.00
762,595.26
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Rp
4,138.26
Rp
134,998.02
Rp
138,783.01
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
116,000.00
2,277,000.00
2,670,200.00
19,230.78
Sub Total
116,958.25
9,707.53
2,894.72
24,690.33
125,784.04
163,076.62
4,138.26
59,642.13
61,314.33
125,094.72
1,050,766.60
638,000.00
22,542.30
21,094.58
3,846.16
685,483.04
4,853.77
Rp
Rp
Rp
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
8,580.77
74,519.91
63,273.18
151,227.63
836,710.66
Rp
Rp
Rp
800.00
216,282.47
62,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,000.00
8,651.30
17,818.80
82,470.10
1,754.37
1,033.83
8,978.30
22,869.83
34,636.33
117,106.43
800.00
216,282.47
62,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,000.00
9,732.71
12,003.20
77,735.91
1,754.37
1,033.83
8,978.30
22,869.83
34,636.33
112,372.24
62,000.00
216,282.47
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,641.00
4,974.50
14,615.50
1,754.37
1,550.74
13,467.45
22,869.83
39,642.39
54,257.89
62,000.00
216,282.47
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,429.40
5,623.34
12,052.74
1,754.37
1,550.74
13,467.45
22,869.83
39,642.39
51,695.14
62,000.00 Rp
Sub Total Rp
116,958.25 Rp
4,030.00
4,030.00
1,169.58
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
1,033.83
8,978.30
15,246.55
26,428.26
30,458.26
Rp
Rp
62,000.00
216,282.47
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
620.00
2,811.67
3,431.67
467.83
4,135.31
3,591.32
6,098.62
14,293.08
17,724.76
62,000.00
1,550.00
216,282.47
160,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,155.60
1,007.50
9,732.71
169,600.00
190,495.81
4,093.54
3,618.40
31,424.06
53,362.93
92,498.92
282,994.73
25,233.28
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,233.28
25,233.28
935.67
516.91
4,489.15
11,434.91
17,376.64
42,609.92
64,000.00
64,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
9,600.00
73,600.00
935.67
827.06
6,733.73
11,434.91
19,931.37
93,531.37
32,000.00 Rp
32,000.00 Rp
35,200.00
4,800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
2,339.16
2,067.65
17,956.60
30,493.10
52,856.52
92,856.52
50,000.00
Err:509
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
19,095.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,095.00
280.70
1,488.71
12,964.67
3,720.16
18,454.24
37,549.24
75,000.00
403.73
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
206,250.00
1,614.93
207,864.93
8,771.87
2,584.57
13,467.45
19,058.19
43,882.08
251,747.01
50,000.00
25,000.00
403.73
5,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,095.00
25,625.00
4,037.32
20,000.00
68,757.32
584.79
1,488.71
12,964.67
3,720.16
18,758.33
87,515.65
35,000.00
403.73
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,750.00
1,211.20
37,961.20
116.96
206.77
1,885.44
1,600.89
3,810.05
41,771.25
6,029,500.00 Rp
19,230.78 Rp
Sub Total Rp
65,118.60
1,923.08
67,041.68
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
584.79
2,067.65
17,956.60
7,623.28
28,232.33
95,274.00
Rp
Rp
2,670,200.00 Rp
2,670,200.00 Rp
21,361.60
13,885.04
Rp
33,200.00 Rp
33,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
403.73
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,018.66
35,246.64
2,923.96
8,270.62
71,826.42
38,116.38
121,137.37
156,384.01
95,000.00
62,000.00
216,282.47
1,550.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,776.00
12,152.00
9,732.71
2,015.00
124,675.71
4,093.54
3,618.40
31,424.06
53,362.93
92,498.92
217,174.63
55,000.00
62,000.00
1,550.00
216,282.47
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
58,300.00
12,927.00
2,511.00
9,732.71
83,470.71
4,093.54
3,618.40
31,424.06
53,362.93
92,498.92
175,969.63
62,500.00
62,000.00
216,282.47
1,550.00
Sub Total
116,958.25
103,382.75
89,783.02
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,625.00
11,532.00
3,893.08
3,007.00
84,057.08
5,263.12
4,652.22
40,402.36
Rp
76,232.75 Rp
Sub Total Rp
Total Upah & Bahan Rp
Rp
Rp
Rp
Rp
62,000.00
1,550.00
216,282.47
57,900.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,029,500.00
19,230.78
10,800.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
74,200.00
403.73
32,500.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,620.00
807.46
1,950.00
84,377.46
245.61
444.55
3,860.67
3,278.01
7,828.84
92,206.30
6,029,500.00
10,800.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
241,180.00
3,240.00
244,420.00
5,847.91
31,014.82
269,349.06
76,232.75
382,444.55
626,864.55
6,029,500.00
10,800.00
Sub Total
116,958.25
Rp
Rp
Rp
Rp
180,885.00
3,240.00
184,125.00
5,847.91
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
68,609.48
118,927.18
202,984.27
1,413.60
38.75
648.85
60,795.00
62,896.20
584.79
930.44
8,080.47
6,860.95
16,456.66
79,352.85
7,235,400.00
24,038.48
10,800.00
7,270,238.48
35,087.47
186,088.94
1,616,094.37
457,396.51
2,294,667.30
9,564,905.78
Rp
Rp
Rp
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
31,014.82
269,349.06
76,232.75
382,444.55
566,569.55
Rp
Rp
6,029,500.00
10,800.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,295.00
3,240.00
63,535.00
5,847.91
31,014.82
269,349.06
76,232.75
382,444.55
445,979.55
3,500,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
400,000.00
400,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
400,000.00
60,000.00
460,000.00
3,508.75
3,101.48
53,869.81
45,739.65
106,219.69
566,219.69
158,150.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
158,150.00
158,150.00
584.79
1,033.83
44,891.51
762.33
47,272.46
205,422.46
350,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
350,000.00
350,000.00
584.79
1,033.83
44,891.51
762.33
47,272.46
397,272.46
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500,000.00
3,500,000.00
3,508.75
3,101.48
53,869.81
45,739.65
106,219.69
3,606,219.69
Rp
107,550.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
107,550.00
107,550.00
87.72
1,550.74
13,467.45
1,143.49
16,249.40
123,799.40
94,900.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
94,900.00
94,900.00
58.48
1,033.83
8,978.30
762.33
10,832.94
105,732.94
Rp
31,650.00
Sub Total
Rp
89,783.02
Rp
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
31,650.00
31,650.00
12,569.62
6,098.62
18,668.24
50,318.24
Rp
25,300.00
Sub Total
Rp
89,783.02
Rp
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
25,300.00
25,300.00
10,773.96
4,573.97
15,347.93
40,647.93
Rp
113,850.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,235.00
125,235.00
87.72
1,550.74
13,467.45
1,143.49
16,249.40
141,484.40
21,400.00
1,979.50
8,025.00
695.50
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,400.00
29,692.50
5,216.25
695.50
57,004.25
5,847.91
5,169.14
44,891.51
38,116.38
94,024.94
151,029.19
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
535.00
1,979.50
8,025.00
695.50
374.50
85,500.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,025.00
39,590.00
8,025.00
1,391.00
2,247.00
85,500.00
144,778.00
5,847.91
5,169.14
44,891.51
38,116.38
94,024.94
238,802.94
535.00
1,979.50
8,025.00
695.50
374.50
43,800.00
8,025.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,025.00
39,590.00
8,025.00
1,391.00
2,247.00
43,800.00
8,025.00
111,103.00
5,847.91
5,169.14
44,891.51
38,116.38
94,024.94
205,127.94
Rp
56,710.00
Sub Total
Rp
103,382.75
Rp
89,783.02
Rp
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,710.00
56,710.00
5,169.14
17,956.60
76.23
23,201.97
79,911.97
Rp
89,559.00
Sub Total
Rp
103,382.75
Rp
89,783.02
Rp
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
89,559.00
89,559.00
5,169.14
17,956.60
76.23
23,201.97
112,760.97
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,250.00
88,275.00
5,216.25
173,741.25
1,111.10
982.14
8,529.39
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,250.00
5,885.00
8,025.00
Sub Total
116,958.25
103,382.75
89,783.02
Rp
76,232.75 Rp
Sub Total Rp
Total Upah & Bahan Rp
Rp
245,000.00
Sub Total
Rp
116,958.25
Rp
89,783.02
Rp
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000,000.00
2,000,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
72,421.11
83,043.74
256,784.99
245,000.00
245,000.00
5,847.91
35,913.21
18,295.86
60,056.98
305,056.98
2,000,000.00
120,000.00
2,120,000.00
18,713.32
16,541.24
98,761.32
83,856.03
217,871.91
2,337,871.91
31,650.00
9,400.00
Sub Total
Rp
103,382.75
Rp
89,783.02
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,650.00
9,400.00
41,050.00
3,101.48
13,467.45
16,568.94
57,618.94
Rp
44,300.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
44,300.00
44,300.00
584.79
1,033.83
8,978.30
762.33
11,359.25
55,659.25
250,000.00
250,000.00
62,000.00
216,282.47
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,000.00
25,000.00
7,440.00
2,162.82
284,602.82
11,695.82
15,507.41
130,185.38
91,479.30
248,867.92
533,470.74
650,000.00 Rp
650,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
650,000.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
65,000.00
715,000.00
175.44
3,101.48
26,934.91
2,286.98
32,498.81
747,498.81
31,400.00
31,400.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,420.00
3,297.00
12,717.00
210.52
620.30
5,386.98
2,744.38
8,962.18
21,679.18
63,600.00
63,600.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,080.00
6,678.00
25,758.00
479.53
1,395.67
12,120.71
6,174.85
20,170.76
45,928.76
81,600.00
81,600.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,480.00
8,568.00
33,048.00
315.79
930.44
8,080.47
4,116.57
13,443.27
46,491.27
47,256.88
11,809.17
64,815.20
40,200.00
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,088.53
3,542.75
12,963.04
12,060.00
35,654.32
292.40
413.53
9,427.22
5,336.29
15,469.44
51,123.76
3,800.00 Rp
760.00
p)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
37,950.00
11,809.17
59,197.26
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
759.00
1,417.10
17,759.18
20,695.28
292.40
651.31
5,656.33
1,905.82
8,505.86
29,201.14
3,800.00
37,950.00
11,809.17
63,672.75
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
760.00
759.00
1,417.10
19,101.83
22,037.93
292.40
651.31
5,656.33
1,905.82
8,505.86
30,543.78
3,800.00
37,950.00
11,809.17
59,197.26
Sub Total
116,958.25
103,382.75
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
760.00
759.00
1,417.10
17,759.18
20,695.28
292.40
651.31
5,656.33
1,905.82
8,505.86
29,201.14
Rp
7,593,565.00
Sub Total
Rp
76,232.75
Rp
89,783.02
Rp
116,958.25
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,000.00
218,939.93
255,000.00
11,452.72
19,876.76
2,670,200.00
6,029,500.00
105,000.00
19,230.78
7,593,565.00
7,593,565.00
838,560.27
538,698.12
350,874.74
1,728,133.14
9,321,698.14
428,400.00
118,227.56
206,550.00
1,803,803.16
44,722.70
640,848.00
964,720.00
294,000.00
61,538.51
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,750.00
Sub Total
116,958.25
103,382.75
89,783.02
89,783.02
89,783.02
76,232.75
Sub Total
Total Upah & Bahan
375,000.00
145,000.00
Sub Total
Rp
116,958.25
Rp
76,232.75
Rp
4,387.00
Sub Total
Total Upah & Bahan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,000.00
4,608,809.93
30,993.94
27,086.28
94,272.17
24,690.33
116,717.93
404,033.58
697,794.23
5,306,604.16
315,000.00
243,600.00
558,600.00
8,187.08
20,582.84
4,387.00
28,769.92
587,369.92
JENIS PEKERJAAN
VOLUME
SAT
(1)
(2)
(3)
(4)
PEKERJAAN PERSIAPAN
KONSTRUKSI CAUSEWAY
Urugan sirtu
Urugan dan pemadatan tanah
Timbunan batu kosong untuk talud
Pasangan batu kosong 40 - 60 kg/unit
Pasangan batu kosong 80 - 120 kg/unit
Geotextile
erkerasan t= 40 cm
Batu 5/7 t=30 cm
Batu 3/5 t=10 cm
Pekerjaan Beton K-225
Beton lantai t= 25 cm
Beton cansteen
Kansteen 15/40
Pengecatan kansteen
Material timbunan untuk causeway (termasuk pengangkutan dan pemadatan)
Urugan sirtu dan pemadatan
Lapisan sub base course (t=15 cm, CBR30%)
Lapisan base course (t=12cm, CBR80%)
Lapisan surface course (t=3cm)
Pipa peresapan PVC dia. 2,5"
JENIS PEKERJAAN
VOLUME
SAT
JENIS PEKERJAAN
VOLUME
SAT
JENIS PEKERJAAN
VOLUME
SAT
JENIS PEKERJAAN
VOLUME
SAT
TOTAL HARGA
(5)
(6)
TOTAL HARGA
TOTAL HARGA
TOTAL HARGA
TOTAL HARGA
1 GALIAN
GALIAN SUMUR RESAPAN
GALIAN FOOT PLATE
VOLUME (M3)
2.7
GALIAN ROLLAG
LUAS (M2)
0.08
GALIAN DRAINASE
LUAS (M2)
0.6375
1 GALIAN
GALIAN SUMUR RESAPAN
GALIAN FOOT PLATE
GALIAN SEPTICT TANK
LUAS (M2)
2
GALIAN SUMUR RESAPAN
LUAS (M2)
2.89
2 URUGAN TANAH KEMBALI
URUGAN KEMBALI FOOTPLATE DAN PEMADATAN
VOLUME (M3)
2.7
URUGAN KEMBALI BAWAH LANTAI DAN PEMADATAN
VOLUME (M3)
45.825
3 URUGAN PASIR
URUGAN PASIR BAWAH LANTAI DAN PEMADATAN
LUAS (M2)
200
URUGAN PASIR BAWAH TERAS DAN PEMADATAN
LUAS (M2)
82
URUGAN PASIR BAWAH FOOTPLATE DAN PEMADATAN
VOLUME (M3)
0.12
URUGAN PASIR BAWAH ROLLAG DAN PEMADATAN
LUAS (M2)
0.04
4 LANTAI KERJA
RABAT BAWAH FOOTPLATE
VOLUME (M3)
0.06
RABAT BAWAH ROLLAG
LUAS (M2)
0.02
1 GALIAN
GALIAN SUMUR RESAPAN
GALIAN FOOT PLATE
DINDING
AS
A
B
C
D
E
F
G
H
I 2-5
I 5-7
J
1
2 B-H
2 H-I
3
4
5 G-H
5 H-I
6
7
8
PENEBALAN KOLOM
P1
KUSEN
DAUN PINTU
DAUN JENDELA
KACA
KAYU NAKO
1 GALIAN
GALIAN SUMUR RESAPAN
GALIAN FOOT PLATE
2
P2
KUSEN
DAUN PINTU
KAYU NAKO
P3
KUSEN
DAUN PINTU
DAUN JENDELA
KACA
KAYU NAKO
P4
KUSEN aluminium 4"
DAUN PINTU
12
J1
KUSEN
DAUN JENDELA
KACA
KAYU NAKO
j2
KUSEN
DAUN JENDELA
KACA
KAYU NAKO
j3
KUSEN
KAYU NAKO
JUMLAH
PANJANG (M)
75.6
VOLUME TOTAL (M3)
73
PANJANG (M)
5.84
63.1125
PANJANG (M)
PANJANG (M)
4
VOLUME TOTAL (M3)
JUMLAH
8.67
JUMLAH
75.6
VOLUME TOTAL (M3)
TEBAL (M)
45.825
TEBAL (M)
40
VOLUME TOTAL (M3)
0.1
JUMLAH
8.2
PANJANG (M)
3.36
VOLUME TOTAL (M3)
73
JUMLAH
2.92
PANJANG (M)
1.68
VOLUME TOTAL (M3)
73
1.46
DINDING BIA
PANJANG (M)
TINGGI (M)
LUAS (M2)
10
3.3
33
3.3
9.9
3.3
9.9
3.6
3.6
3.3
19.8
2.1
6.3
2.1
6.3
3.3
23.1
18.35
3.3
60.555
1.65
2.1
3.465
1.65
2.1
3.465
1.65
2.1
3.465
1.35
3.3
4.455
1.65
2.1
3.465
3.3
29.7
20
3.3
66
9.6
1.5
PANJANG (M)
14.4
VOL (M3)
0.009
18.62
0.16758
4.18
0.04
0.1672
0.0021
8.28
0.017388
3.4
0.00544
1.4112
0.0016
PANJANG (M)
VOL (M3)
0.009
7.1
0.0639
1.716
0.04
0.06864
0.0016
0.9
0.00144
PANJANG (M)
VOL (M3)
6.8
PANJANG (M)
VOL (M3)
5.12
1.584
LUAS PENAMPANG (M2)
PANJANG (M)
VOL (M3)
0.009
11.67
0.10503
0.0021
9.56
0.020076
1.95
0.00312
2.25
0.0016
LUAS PENAMPANG (M2)
PANJANG (M)
VOL (M3)
0.009
9.54
0.08586
0.0021
4.38
0.009198
1.63
0.002608
0.9384
0.0016
LUAS PENAMPANG (M2)
PANJANG (M)
VOL (M3)
0.009
1.64
0.01476
0.0016
0.55
0.00088
DINDING BIASA
PENGURANG (M2)
KETERANGAN
TINGGI (M)
15.61
2J1; P1
17.39
0.3
9.9
0.3
9.9
0.3
8.56
P3; P4
11.24
0.3
5.28
3P4
1.02
1.5
0.495
3J3
5.805
1.5
7.81
P1
15.29
0.3
23.41
4J1; P1
37.145
0.3
3.465
1.5
3.465
1.5
3.465
1.5
4.455
0.3
3.465
1.5
6.93
2P2; J2
22.77
0.3
23.4
6J1
42.6
0.3
191.375
14.4
PENGURANG
luas cat
P1
5.0274 m2
P2
8.36 m2
P3
1.1592 m2
P4
J1
1.088 m2
J2
J3
1.917
3.432
0.288
3.1509
1.3384
0.624
2.5758
0.6132
0.5216
0.4428
0.176
DINDING TRASRAM
LUAS (M2)
PENGURANG (M2)
KETERANGAN
0.9
0.9
0.9
0.9
1.8
1.8
4.5
4.5
4.5
4.5
2.1
2.1
5.505
5.505
2.475
2.475
2.475
2.475
2.475
2.475
0.405
0.405
2.475
2.475
2.7
2.7
6
42.21
LUAS (M2)
7.81
2.25
6.8
1.76
3.9
2.43
0.165
BETO
JENIS
JUMLAH
FOOTPLATE 120/120
28
SLOOF 20/30
PANJANG (M)
LEBAR (M)
1.20
1.20
90.30
0.20
SLOOF 15/20
22.00
0.15
28
1.15
0.30
109.00
0.15
KOLOM 15/15
3.60
0.15
KOLOM 20/20
24
3.60
0.20
FOOTPLATE 100*100
1.00
1.00
0.25
PELAT KANTILEVER
STRAUSS PILE
36
JENIS
JUMLAH
FOOTPLATE 120/120
28
SLOOF 20/30
SLOOF 15/20
28
KOLOM 15/15
KOLOM 20/20
24
PLESTERAN BIASA
PLESTERAN TRASRAM
ACIAN
CA
LUAS (M2)
34.78
40.78
20.39
19.8
1.8
21.6
21.6
19.8
1.8
21.6
21.6
22.48
3.6
26.08
26.08
2.04
11.04
11.04
11.61
20.61
10.305
30.58
4.2
34.78
17.39
74.29
11.01
85.3
42.65
6.93
4.95
11.88
5.94
6.93
4.95
11.88
11.88
6.93
4.95
11.88
11.88
8.91
0.81
9.72
9.72
6.93
4.95
11.88
11.88
45.54
5.4
50.94
50.94
85.2
12
97.2
48.6
382.75
84.42
467.17
14.4
BETON
TINGGI (M)
PANJANG EKIVALEN 1 M3
VOLUME (M3)
PANJANG (M)
0.30
12.10
2.78
0.30
5.42
16.67
0.20
0.66
33.33
0.30
2.90
11.11
0.20
3.27
33.33
0.15
0.32
44.44
0.15
2.59
25.00
0.30
1.20
3.33
7.07
PANJANG EKIVALEN 1 M3
PANJANG (M)
FOOTPLATE 120/120
SLOOF 20/30
0.76
SLOOF 15/20
0.54
1.31
0.54
KOLOM 15/15
0.40
KOLOM 20/20
0.54
16.39
20.39
2.4
19.2
2.4
19.2
4.8
21.28
2.4
8.64
1.2
9.105
10.305
2.8
14.59
17.39
7.34
35.31
42.65
0.66
5.28
5.94
1.32
10.56
1.32
10.56
1.08
8.64
1.32
10.56
7.2
43.74
40.6
48.6
273.655
145.275
TULANGAN UTAMA
PANJANG EKIVALEN 1 M3
BUTUH TULANGAN
LEBAR (M)
TINGGI (M)
1.20
0.30
0.20
0.30
0.15
16
1,578
19
2,226
10
0,617
0.20
13
1,042
0.30
0.30
16
1,578
0.15
0.20
19
2,226
0.15
0.15
16
1,578
0.20
0.20
16
1,578
1.00
0.30
12
0,888
PANJANG EKIVALEN 1 M3
LEBAR (M)
TINGGI (M)
JUMLAH
DIAMETER (MM)
KG/M
1.20
0.30
0.20
0.30
209.00
10
0,617
0.15
0.20
635.00
10
0,617
0.30
0.30
135.00
13
1,042
0.15
0.20
635.00
10
0,617
0.15
0.15
712.00
10
0,617
0.20
0.15
358.00
13
1,042
PLIN INTERIOR
PANJANG (M)
6
6
6
14.5
3
1.5
15
10
69
SENGKANG
BERAT PER M' (KG)
56.808
157.80
0.01
8.904
148.40
0.01
1234
20.57
0.00
4168
138.93
12624
JUMLAH BEGEL
208.33
209.00
0.01
634.92
635.00
140.27
0.01
134.68
135.00
8904
296.80
0.01
634.92
635.00
6312
280.53
0.01
711.11
712.00
6312
157.80
0.01
357.14
358.00
3.552
11.84
1.11
KEBUTUHAN PER M3
KG
KG
128.953
98.00428
391795
211569.3
140670
184277.7
391795
211569.3
439304
175721.6
373036
201439.44
BEKISTING
LUAS BEKISTING PER M3 (M2)
5.00
13.33
18.33
13.33
18.33
26.67
20.00
8.67
80
0.08
S2 (15/20)
52.5
0.0525
B1 (15/20)
52.5
0.0525
KP (30/30)
82.5
0.0825
K1 (20/20)
70
0.07
K2 (15/15)
62.5
0.0625
FASILITAS
(2)
TERMINAL PENUMPANG
RAMBU SUAR 7,5 M DI DARAT
JARINGAN FRESH WATER
JARINGAN HYDRANT
BIAYA PEKERJAAN
(3)
Rp
Rp
Rp
Rp
JUMLAH Rp
Keterangan : Harga diatas sudah termasuk PPN 10%
997,403,000.00
1,411,377,000.00
263,162,000.00
488,669,000.00
3,160,611,000.00