Nama pekerjaan
Lokasi
Tahun
NO.
URAIAN PEKERJAAN
JUMLAH HARGA
A.
B.
I
II
III
IV
C.
I
D.
PEKERJAAN PENDAHULUAN
RUANG KULIAH Lt.3
PEKERJAAN PLAFOND
PEKERJAAN PENGECATAN
PEKERJAAN LISTRIK
PEKERJAAN INTERIOR
RUANG KULIAH Lt.4
PEKERJAAN PENGECATAN
PEKERJAAN LAIN - LAIN
TOTAL
DIBULATKAN
PPN 10%
JUMLAH + PPN
TERBILANG :
Rp
1,020,160.00
Rp
Rp
Rp
Rp
34,616,815.70
15,042,391.68
17,233,850.00
101,321,718.93
Rp
Rp
68,716,826.69
2,500,000.00
Rp
Rp
Rp
Rp
240,451,763.01
240,451,000.00
24,045,100.00
264,496,100.00
DUA RATUS ENAM PULUH EMPAT JUTA EMPAT RATUS SEMBILAN PULUH
ENAM RIBU SERATUS RUPIAH
Surabaya, September 2014
CV. Xxxxxxx
xxxxxx
Direktur
NO.
URAIAN PEKERJAAN
VOL
SAT
A.
1
2
3
4
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Bongkar lampu existing Ruang kuliah Lt. 3
Bongkar kaca di Ruang kuliah Lt. 3
Bongkar daun pintu kaca rangka Aluminium
B.
I
1
2
3
4
198.95
44.60
44.60
80.20
II
1
2
3
PEKERJAAN PENGECATAN
Pengecatan dinding lama ex. Catylac (Interior)
Pengecatan plafond & list plafond
Pengecatan kol-kolan dinding dengan cat minyak t=10cm
325.13
215.89
49.80
III
1
2
3
4
5
PEKERJAAN LISTRIK
Instalasi Titik Lampu
Saklar Ganda
Saklar Tunggal
Lampu Downlight 35 Watt
Lampu T 5 21 watt P=88cm
IV
1
2
3
4
PEKERJAAN INTERIOR
Pek. Dinding BackWall Lapis Wallpaper + HPL Rangka Hollow
Pek. Almari Display Lapis HPL Motif Kayu rangka Hollow Galv
Pek. Stage tinggi 15cm Lapis Karpet Rangka Besi Canal
Pek. Pembuatan dinding Backdrop & Pintu masuk utama
C.
I
1
2
3
D.
1
2
1.00
ls
15.00 titik
19.60 m2
m2
HARGA SAT
(Rp)
5
JML HARGA
(Rp)
6=3x5
Rp
250,000.00
Rp
31,450.00
Rp
15,225.00
Rp
Jumlah Total
Rp
Rp
Rp
Rp
Rp
m2
m1
m1
m1
Rp
139,828.33
Rp
74,993.38
Rp
26,745.00
Rp
28,185.00
Sub. Total
Rp
27,818,846.92
Rp
3,344,704.78
Rp
1,192,827.00
Rp
2,260,437.00
Rp 34,616,815.70
m2
m2
m1
Rp
26,955.00
Rp
26,955.00
Rp
9,223.00
Sub. Total
Rp
8,763,879.15
Rp
5,819,207.13
Rp
459,305.40
Rp 15,042,391.68
53.00 titik
2.00 bh
2.00 bh
31.00 bh
22.00 bh
Rp
203,900.00
Rp
45,575.00
Rp
39,575.00
Rp
145,450.00
Rp
79,450.00
Sub. Total
Rp
10,806,700.00
Rp
91,150.00
Rp
79,150.00
Rp
4,508,950.00
Rp
1,747,900.00
Rp 17,233,850.00
Unit
Unit
Unit
Unit
Rp 28,296,733.24
Rp 13,204,403.50
Rp 21,160,246.71
Rp 25,455,931.99
Sub. Total
Jumlah Total
Rp
28,296,733.24
Rp
26,408,807.00
Rp
21,160,246.71
Rp
25,455,931.99
Rp101,321,718.93
Rp168,214,776.32
### m2
925.81 m2
342.47 m1
Rp
26,955.00
Rp
26,955.00
Rp
9,223.00
Jumlah Total
Rp
40,603,125.15
Rp
24,955,100.73
Rp
3,158,600.81
Rp 68,716,826.69
Rp 2,000,000.00
Rp
500,000.00
Jumlah Total
Rp
Rp
Rp
1.00
2.00
1.00
1.00
1.00
1.00
Ls
Ls
Grand Total
250,000.00
471,750.00
298,410.00
1,020,160.00
2,000,000.00
500,000.00
2,500,000.00
###
NO
KOEF.
SAT.
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN PERSIAPAN
1
Titik
0.030
0.250
0.100
Bongkar Kaca
Upah :
Mandor
Kepala Tukang Kayu
Tukang Listrik
Pekerja
O.H
O.H
O.H
90,000.00
85,000.00
75,000.00
Jumlah :
Nilai HSPK :
2,700.00
21,250.00
7,500.00
31,450.00
31,450.00
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
Nilai HSPK :
787.50
1,350.00
12,750.00
1,125.00
15,225.00
15,225.00
m2
0.008
0.015
0.150
0.015
O.H
O.H
O.H
O.H
PEKERJAAN PENGECATAN
1
Plamur Tembok
Upah :
Mandor
Kepala Tukang Cat
Tukang Cat
Pekerja tak terampil
m2
0.001
0.003
0.030
0.020
Bahan :
Plamur tembok/dinding
Kertas Gosok/Ampelas
0.100
Kg
0.500 Lembar
O.H
O.H
O.H
O.H
105,000.00
90,000.00
85,000.00
72,500.00
Jumlah :
105.00
270.00
2,550.00
1,450.00
4,375.00
37,200.00
6,300.00
Jumlah :
Nilai HSPK :
3,720.00
3,150.00
6,870.00
11,245.00
O.H
O.H
O.H
O.H
105,000.00
90,000.00
85,000.00
72,500.00
Jumlah :
315.00
450.00
4,250.00
4,350.00
9,365.00
25,650.00
12,600.00
Jumlah :
Nilai HSPK :
6,156.00
189.00
6,345.00
15,710.00
11,245.00
15,710.00
Nilai HSPK :
11,245.00
15,710.00
26,955.00
O.H
O.H
O.H
O.H
105,000.00
90,000.00
85,000.00
72,500.00
Jumlah :
63.00
90.00
2,125.00
2,175.00
4,453.00
Kg
Kg
Buah
30,000.00
33,600.00
12,600.00
Jumlah :
Nilai HSPK :
2,040.00
840.00
1,890.00
4,770.00
9,223.00
m2
Bahan :
Cat dinding interior ex. Catylac/Vinilex setara
Kuas 4"
0.240
0.015
Kg
Buah
1.000
1.000
m2
m2
m2
0.068
0.025
0.150
m1
NO
URAIAN KEGIATAN
KOEF.
SAT.
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN LISTRIK
1
Titik
0.050
0.500
0.300
O.H
O.H
O.H
4.000 Buah
10.000
m1
1.000 Lonjor
1.000 Buah
1.000 Buah
90,000.00
85,000.00
75,000.00
Jumlah :
4,500.00
42,500.00
22,500.00
69,500.00
6,000.00
9,000.00
7,200.00
2,400.00
10,800.00
Jumlah :
Nilai HSPK :
24,000.00
90,000.00
7,200.00
2,400.00
10,800.00
134,400.00
203,900.00
Titik
0.050
0.200
0.001
O.H
O.H
O.H
90,000.00
85,000.00
75,000.00
Jumlah :
4,500.00
17,000.00
75.00
21,575.00
Bahan :
Saklar Tunggal ex.Clipsal setara
1.000
Buah
18,000.00
Jumlah :
Nilai HSPK :
18,000.00
18,000.00
39,575.00
Titik
0.050
0.200
0.001
O.H
O.H
O.H
90,000.00
85,000.00
75,000.00
Jumlah :
4,500.00
17,000.00
75.00
21,575.00
Bahan :
Saklar Ganda ex.Clipsal setara
1.000
Buah
24,000.00
Jumlah :
Nilai HSPK :
24,000.00
24,000.00
45,575.00
Titik
0.030
0.250
0.100
O.H
O.H
O.H
90,000.00
85,000.00
75,000.00
Jumlah :
2,700.00
21,250.00
7,500.00
31,450.00
Bahan :
Lampu PL Essential 35W ex. Philips setara
Fitting+kap downlight 5"
1.000
1.000
Buah
Buah
60,000.00
54,000.00
Jumlah :
Nilai HSPK :
60,000.00
54,000.00
114,000.00
145,450.00
Titik
0.030
0.250
0.100
O.H
O.H
O.H
90,000.00
85,000.00
75,000.00
Jumlah :
2,700.00
21,250.00
7,500.00
31,450.00
Bahan :
Lampu T5 21 Watt P= 88cm (White)
1.000
Buah
48,000.00
Jumlah :
Nilai HSPK :
48,000.00
48,000.00
79,450.00
NO
URAIAN KEGIATAN
KOEF.
SAT.
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN PLAFOND
1
m2
0.075
0.025
0.250
0.150
O.H
O.H
O.H
O.H
3.600
m1
0.347 Lembar
0.150
kg
1.000
bh
10.000 Buah
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
7,875.00
2,250.00
21,250.00
11,250.00
42,625.00
19,200.00
60,000.00
25,000.00
1,500.00
200.00
Jumlah :
Nilai HSPK :
69,120.00
20,833.33
3,750.00
1,500.00
2,000.00
97,203.33
139,828.33
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
5,250.00
1,800.00
7,650.00
6,750.00
21,450.00
19,200.00
60,000.00
200.00
3,000.00
Jumlah :
Nilai HSPK :
40,320.00
3,023.38
6,600.00
3,600.00
53,543.38
74,993.38
m1
0.050
0.020
0.090
0.090
O.H
O.H
O.H
O.H
2.100
m1
0.050 Lembar
33.000 Buah
1.200
kg
m1
0.003
0.006
0.060
0.060
O.H
O.H
O.H
O.H
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
315.00
540.00
5,100.00
4,500.00
10,455.00
Bahan :
List plafond gypsum 9 x 9cm
Coumpound
1.200
0.150
m1
kg
13,200.00
3,000.00
Jumlah :
Nilai HSPK :
15,840.00
450.00
16,290.00
26,745.00
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
315.00
540.00
5,100.00
4,500.00
10,455.00
14,400.00
3,000.00
Jumlah :
Nilai HSPK :
17,280.00
450.00
17,730.00
28,185.00
m1
0.003
0.006
0.060
0.060
Bahan :
List plafond gypsum 11 x 11,5cm
Coumpound
1.200 #REF!
0.150
kg
O.H
O.H
O.H
O.H
NO
URAIAN KEGIATAN
KOEF.
SAT.
HARGA SATUAN
JUMLAH HARGA
PEKERJAAN INTERIOR
1
14.000
20.000
28.000
28.000
O.H
O.H
O.H
O.H
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
1,470,000.00
1,800,000.00
2,380,000.00
2,100,000.00
7,750,000.00
26.000
26.000
8.000
9.000
5.000
3.000
5.000
12.000
3.000
77.000
102.000
41.000
1.000
m2
m2
m2
m2
m2
m2
m2
bh
kg
m1
Buah
m1
unit
138,240.00
71,500.00
109,177.64
96,076.32
139,748.70
117,913.90
780,000.00
20,000.00
55,000.00
2,000.00
200.00
3,500.00
7,680,000.00
Jumlah :
Nilai HSPK :
3,594,240.00
1,859,000.00
873,421.12
864,686.91
698,743.50
353,741.70
3,900,000.00
240,000.00
165,000.00
154,000.00
20,400.00
143,500.00
7,680,000.00
20,546,733.24
28,296,733.24
Unit
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
840,000.00
1,080,000.00
1,360,000.00
1,200,000.00
4,480,000.00
138,240.00
71,500.00
139,748.70
676,000.00
39,000.00
20,000.00
55,000.00
2,000.00
200.00
3,500.00
6,000.00
9,000.00
7,200.00
2,400.00
30,000.00
18,000.00
Jumlah :
Nilai HSPK :
2,626,560.00
929,500.00
698,743.50
3,380,000.00
156,000.00
420,000.00
110,000.00
112,000.00
15,000.00
105,000.00
24,000.00
90,000.00
7,200.00
2,400.00
30,000.00
18,000.00
8,724,403.50
13,204,403.50
Bahan :
Hollow galvalume 20x40mm, 40x40 mm (tb.0,45
Multiplek 12mm
Wallpaper Motif
Wallpaper Polos
HPL Warna Motif
HPL Warna Polos
Kaca Tempered 10mm
Klem Kaca
Lem Kuning
Staples I
Skrup/Ripet
Tusir
Screen projector automatic 96"x96" (244x244 cm
Unit
Bahan :
Hollow galvalume 20x40mm, 40x40 mm (tb.0,45
Multiplek 12mm
HPL Motif Kayu
Kaca Tempered 8mm
Engsel Kaca
Klem Kaca
Lem Kuning
Staples I
Skrup/Ripet
Tusir
Isolator
Kabel NYA 2 x 1,5 mm2
Pipa Pralon 5/8
T Doos Pvc
Downlight 18 Watt kuning
Saklar Tunggal ex.Clipsal setara
O.H
O.H
O.H
O.H
19.000
m2
13.000
m2
5.000
m2
5.000
m2
4.000
bh
21.000
bh
2.000
kg
56.000
m1
75.000 Buah
30.000
m1
4.000 Buah
10.000
m1
1.000 Lonjor
1.000 Buah
1.000
bh
1.000
bh
URAIAN KEGIATAN
KOEF.
NO
3 Pek. Stage Ruang Kuliah t=15cm (2,5m x 10,4m)
Upah :
Mandor
10.00
Kepala Tukang Plafond
16.00
Tukang Plafond
24.00
Pekerja
24.00
Bahan :
Besi Canal C 125.50.20.2,3 mm
Pengelasan Besi
Multiplek 18mm
Karpet Bali
Lem Kuning
Skrup/Ripet
336.000
336.000
32.000
29.000
4.000
1,006.000
26.000
46.000
27.000
11.000
4.000
2.000
4.000
5.000
138.000
366.000
151.000
SAT.
HARGA SATUAN
JUMLAH HARGA
Unit
O.H
O.H
O.H
O.H
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
1,050,000.00
1,440,000.00
2,040,000.00
1,800,000.00
6,330,000.00
kg
kg
m2
m2
kg
Buah
16,800.00
2,000.00
122,278.96
144,114.49
55,000.00
200.00
Jumlah :
Nilai HSPK :
5,644,800.00
672,000.00
3,912,926.63
4,179,320.08
220,000.00
201,200.00
14,830,246.71
21,160,246.71
O.H
O.H
O.H
O.H
105,000.00
90,000.00
85,000.00
75,000.00
Jumlah :
1,470,000.00
1,800,000.00
2,380,000.00
2,100,000.00
7,750,000.00
m1
m2
m2
m2
m2
unit
bh
kg
m1
Buah
m1
19,200.00
71,500.00
109,177.64
139,748.70
910,000.00
2,280,000.00
20,000.00
55,000.00
2,000.00
200.00
3,500.00
Jumlah :
Nilai HSPK :
499,200.00
3,289,000.00
2,947,796.29
1,537,235.70
3,640,000.00
4,560,000.00
80,000.00
275,000.00
276,000.00
73,200.00
528,500.00
17,705,931.99
25,455,931.99
Unit
ANALISA - 2
HARGA SATUAN BAHAN DAN UPAH
Nama pekerjaan
Lokasi
Tahun
Uraian pekerjaan
Mandor
Kepala Tukang kayu
Tukang Kayu
Pekerja terampil
Rangka Hollow Galvalum
Multipleks 12mm
Wallpaper Motif
Wallpaper Polos
HPL Motif
HPL Warna Polos
Kaca Tempered 10mm
Klem Kaca
Lem
Stapless I
Skrup
Tusir
Screen projector automatic 96"x96" (244x244 cm) + Accesories
Vol
Sat
15.00 O.H
20.00 O.H
28.00 O.H
28.00 O.H
26.00 m2
26.00 m2
8.00 m2
9.00 m2
5.00 m2
3.00 m2
5.00 m2
12.00
bh
3.00
kg
77.00 m1
102.00 Buah
41.00 m1
1.00 unit
Harga
Bahan/Up
ah
###
90,000.00
85,000.00
75,000.00
###
71,500.00
###
96,076.32
###
###
###
20,000.00
55,000.00
2,000.00
200.00
3,500.00
###
Jumlah
1,575,000.00
1,800,000.00
2,380,000.00
2,100,000.00
3,594,240.00
1,859,000.00
873,421.12
864,686.91
698,743.50
353,741.70
3,900,000.00
240,000.00
165,000.00
154,000.00
20,400.00
143,500.00
7,680,000.00
28,401,733.24
Uraian pekerjaan
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
Hollow galvalume 20x40mm, 40x40 mm (tb.0,45mm)
Multiplek 12mm
HPL Warna Motif
Kaca Tempered 8mm
Instalasi Titik Lampu
Downlight 18 Watt kuning
Klem Kaca
Lem Kuning
Staples I
Skrup/Ripet
Tusir
Vol
Sat
12.00 O.H
16.00 O.H
22.00 O.H
22.00 O.H
19.00 m2
12.28 m2
12.28 m2
5.00 m2
1.00 titik
1.00
bh
21.00
bh
2.00
kg
56.00 m1
75.00 Buah
30.00 m1
Harga
Bahan/Up
ah
###
90,000.00
85,000.00
75,000.00
###
71,500.00
###
###
###
###
20,000.00
55,000.00
2,000.00
200.00
3,500.00
Jumlah
1,260,000.00
1,440,000.00
1,870,000.00
1,650,000.00
2,626,560.00
877,662.50
1,715,415.29
3,380,000.00
203,900.00
145,450.00
420,000.00
110,000.00
112,000.00
15,000.00
105,000.00
15,930,987.79
No
1
2
3
4
5
6
7
8
9
10
Uraian pekerjaan
Mandor
Kepala Tukang Kayu
Tukang Kayu
Pekerja
Besi Canal C 125.50.20.2,3 mm
Pengelasan Besi
Multiplek 12mm
Karpet Bali
Lem Kuning
Skrup/Ripet
Vol
Sat
12.00 O.H
18.00 O.H
24.00 O.H
24.00 O.H
288.00
kg
288.00
kg
33.80 m2
28.08 m2
4.00
kg
###
Buah
Harga
Bahan/Up
ah
###
90,000.00
85,000.00
75,000.00
16,800.00
2,000.00
71,500.00
###
55,000.00
200.00
Jumlah
1,260,000.00
1,620,000.00
2,040,000.00
1,800,000.00
4,838,400.00
576,000.00
2,416,700.00
4,046,734.75
220,000.00
229,829.60
19,047,664.35
Nama pekerjaan
Lokasi
Tahun
NO.
I
A
1
2
3
4
5
6
7
B
1
2
3
###
###
###
###
###
###
###
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
URAIAN KEGIATAN
BAHAN / MATERIAL
CAT DAN FINISHING
Cat dinding interior ex. Catylac/Vinilex setara
Plamur tembok/dinding
Cat Minyak (A Special)
Thinner A
Kertas Gosok/Ampelas
Kapi
Kuas 4"
BAHAN BESI/METAL
Hollow galvalume 20x40mm, 40x40 mm (tb.0,45
Hollow galvalume 20x40mm, 40x40 mm (tb.0,45
Besi Canal C 125.50.20.2,3 mm
Engsel Dorma + Kunci
Kawat seng polos
Ramset/dynabolt
Skrup/Ripet
Paku
Staples I
Pengelasan Besi
SATUAN
Kg
Kg
Liter
Liter
Lembar
bh
Buah
m1
m2
kg
unit
kg
bh
Buah
Kg
m1
Kg
HARGA SATUAN
KETERANGAN
25,650.00
37,200.00
30,000.00
33,600.00
6,300.00
15,000.00
12,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
19,200.00
138,240.00
16,800.00
2,100,000.00
25,000.00
1,500.00
200.00
17,000.00
2,000.00
2,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
60,000.00
71,500.00
122,278.96
117,913.90
139,748.70
144,114.49
3,500.00
96,076.32
109,177.64
55,000.00
14,400.00
13,200.00
910,000.00
780,000.00
676,000.00
2,280,000.00
39,000.00
20,000.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
NO.
URAIAN KEGIATAN
D
1
2
3
4
5
6
7
8
9
10
11
12
BAHAN LISTRIK
Screen projector automatic 96"x96" (244x244 cm)
Kabel NYA 2 x 1,5 mm2
Lampu PL Essential 35W ex. Philips setara
Lampu T5 21 Watt P= 88cm (White)
Lampu PL 11 Watt
Fitting+kap downlight 5"
Saklar Tunggal ex.Clipsal setara
Saklar Ganda ex.Clipsal setara
Fiting Plafon
Isolator
T Doos Pvc
Pipa Pralon 5/8
1
2
3
4
5
6
7
8
9
10
11
TENAGA KERJA
Mandor
Kepala Tukang Cat
Kepala Tukang Kayu
Kepala Tukang Listrik
Kepala Tukang Plafond
Tukang Kayu
Tukang Listrik
Tukang Cat
Tukang Plafond
Pekerja
Pekerja tak terampil
SATUAN
unit
m1
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Lonjor
O.H
O.H
O.H
O.H
O.H
O.H
O.H
O.H
O.H
O.H
O.H
HARGA SATUAN
KETERANGAN
7,680,000.00
9,000.00
60,000.00
48,000.00
30,000.00
54,000.00
18,000.00
24,000.00
10,800.00
6,000.00
2,400.00
7,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
105,000.00
90,000.00
90,000.00
90,000.00
90,000.00
85,000.00
85,000.00
85,000.00
85,000.00
75,000.00
72,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
10,151,860
NO
URAIAN PEKERJAAN
TOTAL
VOLUME
A.
1
2
3
4
PEKERJAAN PENDAHULUAN
Pekerjaan persiapan
Bongkar lampu existing
Bongkar kaca
Bongkar daun pintu
B.
I
1
2
3
4
II
1
PEKERJAAN PENGECATAN
Pengecatan dinding lama ex. Catylac (Interior)
325.130
215.886
49.800
III
1
2
3
4
5
PEKERJAAN LISTRIK
Instalasi Titik Lampu
Saklar Ganda
Saklar Tunggal
Lampu Downlight 35 Watt
Lampu T 5 21 watt P=88cm
53.000
2.000
2.000
31.000
22.000
IV
1
2
3
4
PEKERJAAN INTERIOR
Pek. Dinding BackWall Lapis Wallpaper + HPL Rangka H
Pek. Almari Display Lapis HPL Motif Kayu rangka Hollow
Pek. Stage tinggi 15cm Lapis Karpet Rangka Besi Canal
Pek. Pembuatan Backdrop Pintu masuk Ruang Kuliah
C.
I
1
1.000
1.000
19.600
19.600
198.950
44.600
44.600
80.200
1.000
1.000
1.000
1.000
1506.330
925.806
342.470
D.
1
2
SATUAN
Ls
Ls
m2
m2
VOLUME
22.80
22.80
m2
m1
m1
m1
LUAS
3.35
3.10
44.6
44.6
80.2
m2
m2
DAERAH A
16.94
m1
49.80
titik
bh
bh
bh
bh
53.00
2.00
2.00
31.00
22.00
TINGGI
4.00
4.00
198.95
128.25
70.70
LEBAR
PANJANG
5.70
5.70
dikurangi
3.20
3.20
8.55
15.00
325.13
325.13
C1
4.91
4.10
C2
12.03
79.30
1506.33
235.20
4.20
56.00
unit
uniit
unit
unit
m2
DAERAH A
DAERAH B
DAERAH C
DAERAH D
m2
m1
Ls
Ls
DAERAH A
DAERAH B
DAERAH C
DAERAH D
342.47
268.80
732.69
269.64
925.81
183.33
250.11
246.18
246.18
4.20
4.20
4.20
64.00
174.45
64.20
297.8