TAHUN
0
1
2
3
4
PV 10%
1
0.9
0.8
0.7
0.6
PV ARUS KAS
-1,000,000
450,000
320,000
210,000
60,000
IOD
ARUS KAS KUMULATIF (Rp)
-1,000,000
(550,000)
(230,000)
(20,000)
40,000
= 3,33 tahun
0.000
0
-1,000,000
1
(1,000,000)
1
500,000
1.12
446,429
(553,571)
2
400,000
1.2544
318,878
(234,694)
E (NPV)
ah 42.392
3
300,000
1.404928
213,534
(21,160)
4
100,000
1.57351936
63,552
42,392