RENCANA ANGGARAN BIAYA

PROYEK : KOLAM RENANG DAN KOLAM REKREASI ROTE NDAO

L O K A S I : KABUPATEN ROTE NDAO

PEKERJAAN : PEMBUATAN DESIND KOLAM RENANG DINAS PARIWISATA KABUPATEN PORE NDAO

NO URAIAN PEKERJAAN JUMLAH HARGA

I PERSIAPAN 45,055,000
II KOLAM DAN TRIBUN
KOLAM PEMANASAN 1,228,245,234
KOLAM PERLOMBAAN 2,386,251,607
KOLAM LONCAT INDAH 4,940,987,314
TRIBUN DAN RUANG PENDUKUNG 11,196,631,903
III LOBBY DAN RESTORAN 6,610,831,067
IV KIOS 750,308,239
V LAIN-LAIN
KOLAM REKREASI 4.140.950.000
LANSCAPE DAN PARKIR 1.765.486.000
BIAYA KONSTRUKSI 27,158,310,364
PPN 10% 2,715,831,036
JUMLAH 29,874,141,400
DIBULATKAN 29,874,141,000
: PEMBUATAN DESIND KOLAM RENANG DINAS PARIWISATA KABUPATEN PORE NDAO
RENCANA ANGGARAN BIAYA

PROYEK : KOLAM RENANG DAN KOLAM REKREASI ROTE NDAO

L O K A S I : KABUPATEN ROTE NDAO
PEKERJAAN :

NOMO HARGA JUMLAH

R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.

I PEKERJAAN PERSIAPAN :
1 Pembersihan Lapangan M2 210 3,500.00 3,330 11,655,000
2 Pengukuran dan setting out. M2 13 3,500.00 2,400 8,400,000
3 Pek. Jalan masuk dan mobilisasi material ls 1.00 negosiasi
4 Pek. Direksi Keet dan gudang ls 210 1.00 25,000,000 25,000,000
Jumlah 45,055,000###

II PEKERJAAN KOLAM RENANG UTAMA

II.1 KOLAM PEMANASAN
A PEK. TANAH DAN URUGAN :
1 Pek. stripping tanah tbl. 20 cm M3 14 322.84 3,330 1,075,047
2 Galian tanah selebar 80 Cm untuk pond. M3 15 34.40 18,640 641,216
3 Galian tanah kolam M3 21 437.38 22,160 9,692,412
4 Urugan tanah bawah kolam dan sekitarnya M3 31 113.47 482,050 54,699,178
dipadatkan
5 Urugan tanah kembali M3 25 362.21 6,805 2,464,830
6 Urugan pasir bawah pondasi selebar 80 cm M3 31 2.77 482,050 1,336,011
7 Urugan pasir bawah lantai M3 24 17.40 52,070 906,135
8 Pas. plastik 0,2 mm dibawah balok dan plat beton. M2 211 350.00 122,775 42,971,250

Jumlah 113,786,078###
B PEK. PONDASI :
1 Beton Cor 1:3:5 (Lantai kerja) M3 104 12.26 1,009,646 12,378,855
2 Pas. Batu Kosong M3 32 8.31 314,430 2,612,083
3 Pas. Batu Kali 1 : 5 M3 33 26.61 684,260 18,209,009
4 Pekerjaan buis beton bertulang M3 123 18.00 1,079,486 19,430,739

Jumlah 52,630,686###

C PEK. BETON BERTULANG :

1 Beton Sloof S1 K 300 (Fe=175Kg) M3 114 10.80 5,225,590 56,436,367
2 Beton Sloof S2 K 300 (Fe=150 Kg) M3 112 4.50 4,938,027 22,221,122
3 Beton sloof praktis 15/20 M3 111 3.23 4,362,902 14,070,359
4 Kolom K1 K300 (Fe=100 kg) M3 111 1.25 4,362,902 5,453,628
5 Pondasi P1 K 300 (Fe=175) M3 114 6.00 5,225,590 31,353,537
6 Beton plat dinding kolam K300 (Fe=200) M3 116 18.24 5,513,152 100,559,892
7 Beton plat alas kolam K300 (Fe=250) M3 118 24.00 6,088,277 146,118,648
8 Beton skimer K 300(Fe=100)
dan gutter M3 111 17.30 4,362,902 75,473,842

Jumlah 451,687,394###

D PEK. PASANGAN DAN PLASTERAN :

1 Pek.Pasangan water proofing (cement base)

pada seluruh bagian kolam M2 86 219.20 45,375 9,946,200
2 Pek.Plesteran 1:3 ditambah bonding agent setara sika
pada kolam M2 87 219.20 283,515 62,146,488
3 Pek. Pasangan batu bata open shower M3 38 2.05 2,218,995 4,543,115
4 Plesteran 1:3 tembok open shower M2 40 37.50 48,008 1,800,281

Page 3 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.
5 Pas. Keramik dinding open shower 20/25 M3 61 17.50 105,590 1,847,825
6 Pek.Pasangan tembok pagar M3 38 21.45 2,218,995 47,597,443
7 Lantai beton K175 (Fe = 80 Kg) M3 110 34.50 4,132,852 142,600,157
8 Plasteran 1:3 diatas lantai tepi kolam M2 40 177.66 48,008 8,529,012
9 Pas. Lantai keramik 20/20 open shower M2 61 14.80 105,590 1,562,732
10 Pas. Lantai Keramik 20/20 tepi kolam M2 61 177.66 105,590 18,759,119
11 Pas. Lantai Keramik 20/20 kolam M2 61 219.20 105,590 23,145,328
12 Pas. Koral sikat tempat juara M2 85 34.16 123,607 4,222,168
Jumlah 326,699,868###

E PEK. MEP ls 283,441,208

II.2 KOLAM PERLOMBAAN

A PEK. TANAH DAN URUGAN :
1 Pek. stripping tanah tbl. 20 cm M2 14 705.51 3,330 2,349,348
2 Galian tanah tepi kolam M3 15 256.75 18,640 4,785,820
3 Galian tanah kolam M3 21 1,137.51 22,160 25,207,301
4 Urugan tanah bawah kolam dan sekitarnya M3 31 75.00 482,050 36,153,750
dipadatkan
5 Urugan tanah kembali 25 296.25 6,805 2,015,981
6 Urugan pasir bawah pondasi M3 31 18.75 482,050 9,038,438
7 Urugan pasir bawah lantai M3 24 19.75 52,070 1,028,383
8 Pas. plastik 0,2 mm dibawah balok dan plat beton. M2 211 975.54 122,775 119,771,924
Jumlah 200,350,944###

B PEK. PONDASI :
1 Beton Cor 1:3:5 (Lantai kerja) M3 104 46.38 1,009,646 46,825,844
2 Pas. Batu Kali 1 : 5 M3 32 24.94 314,430 7,843,268
3 Pekerjaan buis beton bertulang M3 123 36.00 1,079,486 38,861,478
Jumlah 93,530,590###

C PEK. BETON BERTULANG :

1 Beton Sloof S1 K 300 (Fe=175Kg) M3 114 18.72 5,225,590 97,823,035
2 Beton Sloof S2 K 300 (Fe=150 Kg) M3 112 16.50 4,938,027 81,477,446
3 Kolom K1 K300 (Fe=100 kg) M3 111 2.00 4,362,902 8,725,804
###
4 Pondasi P1 K 300 (Fe=175) M3 114 12.00 5,225,590 62,707,074
5 Beton plat dinding kolam K300 (Fe=200) M3 116 34.94 5,513,152 192,651,583
6 Beton plat alas kolam K300 (Fe=250) M3 118 75.00 6,088,277 456,620,775
7 Beton skimer K 300(Fe=100) M3
dan gutter M3 111 24.40 4,362,902 106,454,809
Jumlah 1,006,460,526
###
D PEK. PASANGAN DAN PLASTERAN :

1 Pek.Pasangan water proofing (cement base)

pada seluruh bagian kolam M2 86 543.00 45,375 24,638,625
2 Pek.Plesteran 1:3 ditambah bonding agent setara sika
pada kolam M2 87 543.00 283,515 153,948,645
3 Lantai beton K175 (Fe = 80 Kg) M3 110 47.40 4,132,852 195,897,185
4 Lantai beton tangga K175 (Fe=80 Kg) M3 110 10.34 4,132,852 42,745,262
5 Plasteran 1:3 diatas lantai tepi kolam M2 40 395.00 48,008 18,962,963
6 Pas. Lantai Keramik 20/20 tepi kolam M2 61 395.00 105,590 41,708,050
7 Pas. Lantai Keramik 20/20 kolam M3 61 543.00 105,590 57,335,370
Jumlah 535,236,099###

E PEK. MEP ls 550,673,448

II.3 KOLAM LONCAT INDAH

Page 4 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.
A PEK. TANAH DAN URUGAN :
1 Pek. stripping tanah tbl. 20 cm M2 14 712.52 3,330 2,372,692
2 Galian tanah kolam M3 21 1,963.50 22,160 43,511,160
3 Galian tanah tangga loncat indah M3 21 35.00 22,160 775,600
4 Urugan tanah bawah kolam dan sekitarnya M3 31 440.00 482,050 212,102,000
dipadatkan
5 Urugan tanah kembali M3 25 266.30 6,805 1,812,172
6 Urugan pasir bawah pondasi M3 31 18.05 482,050 8,701,003
7 Urugan pasir bawah lantai M3 24 17.00 52,070 885,190
8 Pas. plastik 0,2 mm dibawah balok dan plat beton. M2 211 757.63 122,775 93,018,023
###
Jumlah 363,177,839
B PEK. PONDASI :
1 Beton Cor 1:3:5 (Lantai kerja) M3 104 18.05 1,009,646 18,224,101
2 Pas.batu kali 1:5 M3 32 0.29 314,430 89,613
###
3 Pekerjaan buis beton bertulang M3 123 54.00 1,079,486 58,292,217
###
Jumlah 76,605,931

C PEK. BETON BERTULANG :

Kolam
1 Beton Sloof S1 K 300 (Fe=175Kg) M3 114 17.10 5,225,590 89,357,580
###
2 Beton Sloof S2 K 300 (Fe=150 Kg) M3 112 22.80 4,938,027 112,587,016
3 Kolom K1 K300 (Fe=100 kg) M3 111 5.40 4,362,902 23,559,671
4 Pondasi P1 K 300 (Fe=175) M3 114 18.00 5,225,590 94,060,611
5 Beton plat dinding kolam K300 (Fe=200) M3 116 108.00 5,513,152 595,420,416
6 Beton plat alas kolam K300 (Fe=250) M3 118 80.00 6,088,277 487,062,160
7 Beton skimer K 300(Fe=100)
dan gutter M3 111 32.00 4,362,902 139,612,864
Tangga loncat indah
1 Pondasi tangga K 300 (Fe=200) M3 116 35.00 5,513,152 192,960,320
2 Kolom C1 tangga K 300 (Fe=250) M3 119 10.56 6,375,840 67,328,865
3 Kolom C2 tangga K 300 (Fe=225) M3 117 2.70 5,800,715 15,661,929
4 Kolom C3 tangga K 300 (Fe=225) M3 117 2.97 5,800,715 17,228,122
5 Tangga K 300(Fe=250) M3 119 6.56 6,375,840 41,825,507
6 Pelat lantai K300 (Fe=250) M3 119 16.95 6,375,840 108,070,480
7 Balok B1 K 300 (Fe=150) M3 112 141.25 4,938,027 697,496,314
8 Balok B2 K 300 (Fe=150) M3 112 7.13 4,938,027 35,183,442
###
Jumlah 2,717,415,297

D PEK. PASANGAN DAN PLASTERAN :

1 Pek.Pasangan water proofing (cement base)

pada seluruh bagian kolam M2 86 800.00 45,375 36,300,000
2 Pek.Plesteran 1:3 ditambah bonding agent setara sika
pada kolam M2 87 800.00 283,515 226,812,000
3 Pek papan injakan loncat indah unit 6.00 2,000,000 12,000,000
4 Pek. Reiling Tangga M1 135.62 300,000 40,686,000
5 Pek. Pasangan batu bata M3 38 7.26 2,218,995 16,109,904
6 Plesteran 1:3 tembok M2 40 132.00 48,008 6,336,990
7 Lantai beton K175 (Fe = 80 Kg) M3 110 40.80 4,132,852 168,620,362
8 Plasteran 1:3 diatas lantai tepi kolam M2 40 340.00 48,008 16,322,550
9 Pas. Lantai Keramik 20/20 tepi kolam M2 61 340.00 105,590 35,900,600
10 Pas. Lantai Keramik 20/20 kolam M3 61 800.00 105,590 84,472,000
Jumlah 643,560,405

E PEK. MEP ls 1,140,227,842

III PEKERJAAN TRIBUNE DAN RUANG PENDUKUNG

A PEK. TANAH DAN URUGAN :

Page 5 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.
1 Pek. stripping tanah tbl. 20 cm M2 14 948.73 3,330 3,159,276
2 Galian tanah untuk pond. M3 15 527.26 18,640 9,828,080
3 Urugan pasir bawah lantai dipadatkan M3 24 111.51 52,070 5,806,326
4 Pas. plastik 0,2 mm dibawah balok dan plat beton. M2 211 2,230.20 122,775 273,812,805
Jumlah 292,606,487

B PEK. PONDASI :
1 Beton Cor 1:3:5 (Lantai kerja) M3 104 216.07 1,009,646 218,149,055
2 Pas Beton Pondasi (P1) setempat (K250) (Fe 150) M3 112 38.81 4,938,027 191,634,952
3 Pas Beton Pondasi (P2) setempat (K250) (Fe 150) M3 112 46.02 4,938,027 227,238,126
4 Pas. Beton slof (S1-1) K250 (Fe 175) M3 114 0.45 5,225,590 2,343,677
###
5 Pas. Beton slof (S1-2) K250 (Fe 250) M3 118 5.15 6,088,277 31,342,450
6 Pas. Beton slof (S1-3) K250 (Fe 275) M3 119 2.40 6,375,840 15,302,015
7 Pas. Beton slof (S1-4) K250 (Fe 200) M3 116 0.90 5,513,152 4,945,297
8 Pas. Beton slof (S1-5) K250 (Fe 300) M3 120 5.15 6,663,402 34,303,193
9 Pas. Beton slof (S1-6) K250 (Fe 300) M3 120 3.15 6,663,402 20,959,731
10 Pas. Beton slof (S1-7) K250 (Fe 200) M3 116 7.72 5,513,152 42,572,560
11 Pas. Beton slof (S1-8) K250 (Fe 175) M3 114 16.20 5,225,590 84,654,550
12 Pas. Beton slof (S1-9) K250 (Fe 150) M3 112 9.00 4,938,027 44,437,799
13 Pas. Beton slof (S1-10) K250 (Fe 225) M3 117 3.60 5,800,715 20,882,572
14 Pas. Beton slof (S1-11) K250 (Fe 150) M3 112 7.20 4,938,027 35,553,794
15 Pas. Beton slof (S2-1) K250 (Fe 150) M3 112 1.80 4,938,027 8,888,449
16 Pelat lantai (S1) K175 (Fe 80) M3 110 535.25 4,132,852 2,212,100,767
Jumlah 3,195,308,988
C PEK. BETON BERTULANG :
Lantai I
1 Beton balok (B1-1) K 250 (Fe 200) M3 116 1.92 5,513,152 10,585,252
2 Beton balok (B1-2) K 250 (Fe 250) M3 118 1.92 6,088,277 11,689,492
3 Beton balok (B1-3) K 250 (Fe 200) M3 116 3.84 5,513,152 21,170,504
###
4 Beton balok (B1-4) K 250 (Fe 275) M3 119 2.88 6,375,840 18,362,418
5 Beton balok (B1-5) K 250 (Fe 150) M3 112 2.88 4,938,027 14,221,518
6 Beton balok (B1-6) K 250 (Fe 150) M3 112 11.52 4,938,027 56,886,071
7 Beton balok (B4-1) K 250 (Fe 175) M3 114 4.80 5,225,590 25,082,830
8 Beton balok (B4-2) K 250 (Fe 200) M3 116 19.20 5,513,152 105,852,518
9 Pelat lantai (S1) K 250 (Fe 250) M3 118 88.25 6,088,277 537,266,092
Jumlah 801,116,694
Lantai II
1 Beton balok (B2-1) K 250 (Fe 250) M3 118 1.61 6,088,277 9,830,132
2 Beton balok (B2-2) K 250 (Fe 300) M3 120 2.02 6,663,402 13,448,411
3 Beton balok (B2-4) K 250 (Fe 225) M3 117 0.81 5,800,715 4,682,917
4 Beton balok (B2-5) K 250 (Fe 250) M3 118 8.10 6,088,277 49,315,044
5 Beton balok (B3-1) K 250 (Fe 300) M3 120 2.80 6,663,402 18,657,526
6 Beton balok (B3-4) K 250 (Fe 150) M3 112 2.40 4,938,027 11,851,265
7 Beton balok (B4-1) K 250 (Fe 175) M3 114 4.80 5,225,590 25,082,830
8 Beton balok (B4-2) K 250 (Fe 200) M3 116 19.20 5,513,152 105,852,518
9 Beton balok duduk penonton (BD1-1) K250 (Fe 150) M3 112 71.78 4,938,027 354,449,109
10 pelat lantai (S1) K250 (Fe (250) M3 118 93.47 6,088,277 569,071,251
Jumlah 1,162,241,002
roof
1 Beton balok (B2-4) K 250 (Fe 225) M3 117 8.10 5,800,715 46,985,787
2 Beton balok (B3-2) K 250 (Fe 250) M3 118 4.00 6,088,277 24,353,108
3 Beton balok (B3-3) K 250 (Fe 300) M3 120 1.80 6,663,402 11,994,124
4 Beton balok (B3-4) K 250 (Fe 150) M3 112 2.40 4,938,027 11,851,265
5 Beton balok (B3-5) K 250 (Fe200) M3 116 6.00 5,513,152 33,078,912
6 Beton balok B list K 250 (Fe 150) M3 112 6.48 4,938,027 31,998,415
7 Pelat atap (S2) K 250 (Fe 150) M3 112 119.10 4,938,027 588,119,016
Jumlah 748,380,627
KOLOM

Page 6 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.
1 kolom K1-1 K250 (fe 275) M3 119 27.05 6,375,840 172,453,707
###
2 kolom K2-1 K250 (Fe 200) M3 116 68.60 5,513,152 378,202,227
3 kolom K2-2 K250 (Fe 250) M3 118 24.99 6,088,277 152,146,042
4 kolom K3-1 K250 (Fe 300) M3 120 17.14 6,663,402 114,184,057
5 kolom K4-1 K250 (Fe 300) M3 120 2.63 6,663,402 17,549,735
6 kolom K4-2 K250 (Fe 300) M3 120 2.17 6,663,402 14,459,582
Jumlah 848,995,350

E PEKERJAAN LANTAI :

1 Plasteran 1:3 diatas lantai beton M2 40 89.21 48,008 4,282,653

2 Pas. Lantai Keramik 30/30 M2 56 4,460.40 123,490 550,814,796
Jumlah 555,097,449
F PEK. PINTU, JENDELA & VENTILASI

1 Pek. Kusen pintu toilet (DA. 60) M3 135 0.32 25,090,250 8,105,405
2 Pek. Kusen pintu (DP.120) M3 136 0.03 5,880,900 164,665
3 Pek. Kusen pintu (DGP.150) M3 136 0.06 5,880,900 346,973
###
4 Pek. Daun Pintu toilet (DA. 60) M2 147 16.42 357,875 5,875,950
5 Pek. Daun Pintu (DP 120) M2 150 5.05 408,865 2,063,133
6 Pek. Daun Pintu (DGP 150) M2 150 6.39 408,865 2,612,647
Jumlah 4,675,780
###
G PEK. PENGGANTUNG & PENGUNCI

1 Pek. Engsel pintu unit 12.00 15,000 180,000

2 Pas. Door stop unit 8.00 11,000 88,000
3 Pas. Kunci pintu unit 21.00 15,000 315,000
4 Pas. Gerendel tanam unit 13.00 11,500 149,500
Jumlah 732,500

H PEK.PENGECATAN & FINISHING

1 Pek. Pengecatan beton kolom (K1-1) M2 182 432.77 15,000 6,491,520

2 Pek. Pengecatan beton kolom (K2-1) M2 182 470.40 15,001 7,056,470
3 Pek. Pengecatan beton kolom (K2-2) M2 182 171.36 15,002 2,570,743
4 Pek. Pengecatan beton kolom (K3-1) M2 182 142.80 15,003 2,142,428
5 Pek. Pengecatan beton kolom (K4-1) M2 182 42.14 15,004 632,269
6 Pek. Pengecatan beton kolom (K4-2) M2 182 34.72 15,005 520,974
7 Pek. Pas batu bata M2 35 835.69 15,006 12,540,327
###
8 Pek. Pengecatan balok dan talang M2 182 2,279.42 15,007 34,207,256
###
9 Pek. Pengecatan Tembok M2 184 1,253.53 15,008 18,812,997
10 Pek. Polituran Reiling Tangga M2 156.00 300,000 46,800,000
Jumlah 131,774,983

I PEKERJAAN KAP DAN ATAP ###

Pekerjaan ini termasuk semua pekerjaan ###
perkuatan dari baja (plat, baut, angker
dan sebagainya) sehingga konstruksi
berfungsi sebagaimana mestinya.

1 Pek baja I250.125.25 KG 35,830.83 21,996 788,119,603

2 Pek baja C150.65.3 KG 2,675.20 21,996 58,842,549
3 Pek atap spandeck M2 957.76 26,000 24,901,760
Jumlah 871,863,912

J PEK. MEP ls 2,583,838,131

Page 7 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.

IV PEK. BANGUNAN LOBBY DAN RESTAURANT

IV.I PEKERJAAN LANTAI I
A PEK. TANAH DAN URUGAN :
1 Pek. stripping tanah tbl. 20 cm M2 14 1,150.00 3,330 3,829,500
2 Galian tanah untuk pondasi telapak M3 15 258.38 18,640 4,816,278
3 Galian tanah pondasi menerus M3 21 186.68 22,160 4,136,829
4 Urugan tanah kembali M3 25 1,077.29 6,805 7,330,945
5 Urugan pasir bawah pondasi M3 31 22.43 482,050 10,814,551
6 Urugan pasir bawah lantai dipadatkan M3 24 57.50 52,070 2,994,025
###
7 Pas. plastik 0,2 mm dibawah balok dan plat beton. M2 198 1,150.00 5,803 6,673,220
Jumlah 40,595,347
B PEK. PONDASI :
1 Beton Cor 1:3:5 (Lantai kerja) M3 104 50.30 1,009,646 50,782,645
2 Beton Rabat Lantai I 1 : 3 : 5 (Rabat Lantai) M3 104 57.50 1,009,646 58,054,616
3 Pas. Batu Kosong M3 32 43.08 314,430 13,545,644
###
4 Pas. Batu Kali 1 : 5 M3 33 107.70 684,260 73,694,802
Jumlah 196,077,707

C PEK. BETON BERTULANG :

1 Pondasi P1 K 300 (Fe=200Kg) M3 116 45.90 5,513,152 253,053,677
2 Pondasi P2 K 300 (Fe=200Kg) M3 116 3.00 5,513,152 16,539,456
3 Pondasi P3 K 300 (Fe=250Kg) M3 118 14.40 6,088,277 87,671,189
4 Pondasi P4 K 300 (Fe=250Kg) M3 118 1.08 6,088,277 6,575,339
5 Sloof Struktur S1-1 K 300(Fe=200 Kg) M3 116 3.84 5,513,152 21,170,504
6 Sloof Struktur S1-2 K 300(Fe=200 Kg) M3 116 3.96 5,513,152 21,832,082
7 Sloof Struktur S1-3 K 300(Fe=200 Kg) M3 116 1.14 5,513,152 6,284,993
8 Sloof Struktur S1-4 K 300(Fe=200 Kg) M3 116 6.90 5,513,152 38,040,749
9 Sloof Struktur S2-1 K 300(Fe=200 Kg) M3 116 9.63 5,513,152 53,064,088
10 Sloof Struktur S2-2 K 300(Fe=200 Kg) M3 116 2.63 5,513,152 14,472,024
11 Sloof praktis K 300(Fe=200 Kg) M3 116 6.25 5,513,152 34,457,200
12 Kolom 25/40 K300 (Fe=250) M3 118 12.80 6,088,277 77,929,946
13 Kolom 15/40 K300 (Fe=250) M3 118 2.64 6,088,277 16,073,051
14 Kolom 40/40 k 300 (Fe=250) M3 118 8.96 6,088,277 54,550,962
15 Kolom praktis 15/15 K175 (Fe=175) M3 114 5.85 5,225,590 30,569,699
Jumlah 732,284,958

D PEK. PASANGAN DAN PLASTERAN :

1 Pasangan Bata 1 : 5 M3 38 125.84 2,218,995 279,238,331

2 Plasteran + Acian 1 : 5 M2 125 2,288.00 91,645 209,683,760
3 Plasteran kolom 1 : 3 + Acian M2 40 16.00 48,008 768,120
4 Pas. Batu alam rectangular M2 40 9.60 48,008 460,872
5 Pas. Batu kali random M2 199 110.40 886,965 97,920,936
Jumlah 588,072,019
E PEKERJAAN LANTAI :
1 Pas. Lantai Keramik 30/30 M2 56 985.65 123,490 121,717,919
2 Pas. Koral sikat tangga M2 85 489.60 123,607 60,517,987
Jumlah 182,235,906

F PEK. PINTU, JENDELA & VENTILASI

1 Pek. Kusen pintu, jendela dan ventilasi M3 135 2.84 25,090,250 71,356,671
2 Pek. Daun Pintu M2 146 19.20 1,058,795 20,328,864
###
3 Pek. Daun Jendela M2 137 10.50 342,000 3,591,000
4 Pek. Ventilasi M2 138 5.07 356,160 1,805,518
5 Pek. Reiling Tangga M1 44.00 300,000 13,200,000
Jumlah 110,282,053

Page 8 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.

G PEK. PENGGANTUNG & PENGUNCI

1 Pek. Engsel pintu unit 156.00 21,093 3,290,441

2 Pas. Door stop unit 146 14.00 1,058,795 14,823,130
###
3 Pas. Kunci pintu unit 14.00 113,598 1,590,372
4 Pas. Gerendel tanam unit 14.00 8,800 123,200
Jumlah 19,827,143

H PEK.PENGECATAN & FINISHING

1 Pek. Pengecatan beton kolom M2 181 16.00 9,787 156,597

2 Pek. Pengecatan Tembok M2 181 2,288.00 9,787 22,393,342
3 Pek. Polituran kusen, daun pintu dan jendela M2 189 104.22 36,111 3,763,357
Jumlah 26,313,296
IV.II LANTAI II
A PEK. PONDASI ###
1 Pondasi P1 K 300 (Fe=200Kg) M3 116 7.20 5,513,152 39,694,694
###
2 Sloof Struktur S1-2 K 300(Fe=200 Kg) M3 116 0.70 5,513,152 3,837,154
3 Sloof Struktur S2-3 K 300(Fe=200 Kg) M3 116 2.71 5,513,152 14,954,425
Jumlah 58,486,273
B PEK BETON BERTULANG
1 Beton Balok Struktur B1-1 K 225 (Fe 275) M3 119 12.43 6,375,840 79,259,655
2 Beton Balok Struktur B1-2 K 225 (Fe 250) M3 118 8.39 6,088,277 51,095,865
3 Beton Balok Struktur B1-3 K 225 (Fe 160) M3 112 9.36 4,938,027 46,214,377
4 Beton Balok Struktur B1-4 K 225 (Fe 200) M3 116 2.25 5,513,152 12,429,401
5 Beton Balok Struktur B2-1 K 225 (Fe 275) M3 119 5.73 6,375,840 36,545,037
6 Beton Balok Struktur B3-1 K 225 (Fe 200) M3 116 3.36 5,513,152 18,524,191
7 Beton Balok Struktur B4-1 K 225 (Fe 200) M3 116 13.19 5,513,152 72,720,680
8 Beton Balok Struktur B5-1 K 225 (Fe 250) M3 118 13.79 6,088,277 83,963,428
9 Beton Balok B- list K 225 (Fe 150) M3 112 1.89 4,938,027 9,315,094
10 Kolom K1-1 K 300 (Fe 300) M3 120 0.35 6,663,402 2,332,191
11 Kolom K1-2 K 300 (Fe 300) M3 120 2.10 6,663,402 13,993,144
12 Kolom K1-3K 300 (Fe 300) M3 120 6.30 6,663,402 41,979,433
13 Kolom K2-1 K 300 (Fe 300) M3 120 1.12 6,663,402 7,463,010
14 Kolom K2-3 K 300 (Fe 200) M3 116 6.72 5,513,152 37,048,381
15 Kolom K3-1 K 300 (Fe 275) M3 119 1.26 6,375,840 8,033,558
16 Kolom K4-1 K 300 (Fe 150) M3 112 5.60 4,938,027 27,652,951
17 Kolom K5-2 K 300 (Fe 300) M3 120 5.80 6,663,402 38,621,078
18 Kolom K7-1 K 300 (Fe 175) M3 114 4.54 5,225,590 23,703,274
19 Kolom praktis K175 (Fe=175) M3 114 6.04 5,225,590 31,549,497
20 Pelat PA Lantai K 300 (Fe 150) M3 112 5.64 4,938,027 27,830,720
21 Pelat PL Lantai K 300 (Fe 200) M3 114 43.28 5,225,590 226,140,521
22 Pelat FL Lantai K 300 (Fe 250) M3 118 45.00 6,088,277 273,972,465
23 Pek. Beton Ring balok K 300 (Fe 175) M3 114 24.57 4,729,465 116,224,367
Jumlah 1,286,612,318
###
C PEK. PASANGAN DAN PLASTERAN : ###

1 Pasangan Bata 1 : 5 M3 38 61.69 2,218,995 136,895,127

2 Plasteran + Acian 1 : 5 M2 40 1,121.68 48,008 53,849,053
3 Plasteran kolom 1 : 3 + Acian M2 40 411.88 48,008 19,773,329
4 Plasteran balok 1 : 3 + Acian M2 40 861.01 48,008 41,335,034
5 Plasteran Plat 1 : 3 + Acian M2 40 716.99 48,008 34,420,897
6 Pas. Batu kali rectangular M2 40 8.40 48,008 403,263
7 Pas. Baru kali random M2 212 41.60 5,450 226,720
8 Pas. Border batu alam rectangular thk.10cm M2 199 20.22 886,965 17,934,432
Jumlah 304,837,855

Page 9 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.

D PEKERJAAN LANTAI :

1 Plasteran 1:3 diatas lantai beton M2 40 716.99 48,008 34,420,897

###
2 Pas. Lantai Keramik 30/30 M2 56 716.99 123,490 88,541,095
3 Pas. Koral sikat tangga M2 85 8.14 123,607 1,005,667
Jumlah 123,967,659

E PEK. PINTU, JENDELA & VENTILASI

1 Pek. Kusen pintu, jendela dan ventilasi M3 135 0.74 25,090,250 18,566,785
2 Pek. Daun Pintu M2 146 149.60 1,058,795 158,395,732
3 Pek. Ventilasi M2 138 2.84 356,160 1,011,494
4 Pek. Reiling Tangga M1 87.40 300,000 26,220,000
Jumlah 204,194,011

F PEK. PENGGANTUNG & PENGUNCI

1 Pek. Engsel pintu unit 84.00 21,093 1,771,776

2 Pas. Door stop unit 28.00 175,500 4,914,000
3 Pas. Kunci pintu unit 28.00 113,598 3,180,744
Jumlah 9,866,520

G PEK.PENGECATAN & FINISHING ###

1 Pek. Pengecatan beton kolom M2 181 411.88 9,787 4,031,193

2 Pek. Pengecatan balok M2 181 861.01 9,787 8,426,983
3 Pek. Pengecatan Tembok M2 181 1,121.68 9,787 10,978,219
4 Pek. Polituran kusen, daun pintu dan jendela M2 189 52.67 36,111 1,901,904
Jumlah 25,338,298
H PEKERJAAN KAP DAN ATAP
Pekerjaan ini termasuk semua pekerjaan
perkuatan dari baja (plat, baut, angker
dan sebagainya) sehingga konstruksi
berfungsi sebagaimana mestinya.
a KUDA-KUDA BAJA ###
1 Pek. Kuda-Kuda baja wf 250.125.5.7 Kg 135.04 16,900 2,282,176
2 Pek. Kuda-Kuda baja wf 150.75.5.7 Kg 121.37 16,900 2,051,153
3 Pekerjaan gording baja canal c 150.65.3 Kg 4,489.25 16,900 75,868,257
4 Pek. Balok bubungan wf 150.75.5.7 Kg 65.50 16,900 1,106,950
5 Pek. Plat Penyambung Kg 8.00 16,900 135,200
6 Pek. Baut-mur, las dan pelengkap lainnya ls 342.00 16,900 5,779,800
b KUDA-KUDA KAYU
1 Pek. Kuda-Kuda Kayu Kamper M3 154 94.73 5,092,450 482,405,752
2 Pek. Gording dan Balok Tembok kayu Kamper M3 154 4.00 5,092,450 20,369,800
3 Pek. Jurai (Dalam dan Luar) dan Nok Kayu Kamper M3 154 0.47 5,092,450 2,407,221
4 Plat Penyambung dan Bout-bout ls 124.00 16,900 2,095,600
5 Balok Ikatan Angin dan skur Sudut M3 154 0.44 5,092,450 2,240,678
###
6 Pek. Listplank Kayu Bangkirai (lengkap) M3 166 229.27 30,775 7,055,853
7 Pas. Usuk Kamper 5/7 m2 157 284.23 65,204 18,532,607
8 Pas. Usuk Kamper 5/7 (diserut/expose) m2 160 11.58 106,933 1,238,370
9 Pasangan Plywood 6 mm M2 940.47 25,200 23,699,844
10 Pas. Aluminium foil M2 724.66 125,000 90,582,375
11 Pas. Reng 3/4 M2 173 724.66 72,700 52,682,709
12 Pas. Atap Multiroof M2 724.66 28,000 20,290,452
13 Pasangan mahkota bh 10.00 520,000 5,200,000
14 Pasangan Bubungan M1 173 49.24 72,700 3,579,748
c Pelat atap beton

Page 10 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.
1 Pekerjaan Plat atap beton bertulang m2 114 221.40 5,225,590 1,156,924,613
2 Pekerjaan Water Proofing m2 192 221.40 79,000 17,490,284
Jumlah 1,994,019,442

E PEK. MEP ls 707,820,261

V PEK. BANGUNAN KIOS

A PEK. TANAH DAN URUGAN :
1 Galian pondasi M3 15 46.80 18,640 872,352
2 Urugan tanah pondasi M3 31 11.70 482,050 5,639,985
3 Urugan tanah bawah lantai M3 25 170.24 6,805 1,158,483
4 Urugan pasir bawah pondasi M3 31 53.40 482,050 25,741,470
5 urugan pasir bawh lantai M3 24 181.00 52,070 9,424,670
Jumlah 7,670,820
B PEK. PONDASI :
1 Beton Cor 1:3:5 (Lantai kerja) M3 104 22.40 1,009,646 22,616,059
2 Pas. Batu Kosong M3 32 18.98 314,430 5,967,881
3 Pas. Batu Kali 1 : 5 M3 35 35.60 2,197,423 78,228,241

Jumlah 106,812,182

C PEK. BETON BERTULANG :

1 Pek.Sloof 15/20 M3 112 11.39 4,938,027 56,244,128
2 Balok ring M3 112 8.01 4,938,027 39,553,596
3 Kolom 15/15 M3 112 1.69 4,938,027 8,332,921
Jumlah 95,797,724

D PEK. PASANGAN DAN PLASTERAN :

1 Pek. Pasangan batu bata M3 38 29.52 2,218,995 65,501,404

2 Plesteran 1:3 tembok M2 40 536.70 48,008 25,765,625
3 Acian tembok M2 43 536.70 16,140 8,662,338
4 Pas. Keramik dinding 20/20 M2 61 17.50 105,590 1,847,825
5 Pas. Keramik dinding 30/30 M2 56 436.00 123,490 53,841,640
6 Pek. Plafon M3 125 448.00 91,645 41,056,960
7 Pek cat tembok M2 181 536.70 9,787 5,252,844
8 Pas. Cat plafon M2 181 177.66 9,787 1,738,812
Jumlah 203,667,448

E PEK PINTU DAN VENTILASI ###

1 Pintu aluminium unit 0 3.00 417,000 1,251,000

2 ventilasi M2 138 7.97 356,160 2,837,242
3 rolling door unit 19.00 789,520 15,000,880
Jumlah 224,495,381
###
F PEK. INSTALASI LISTRIK DAN AIR

1 Septick tank unit 1.00 9,100,000 9,100,000

2 pipa pvc 3' M 10.00 382,415 3,824,150
3 pipa pvc 1/2' M 12.00 978,560 11,742,720
4 Keran bh 7.00 84,700 592,900
###
5 Bak bh 4.00 3,435,740 13,742,960
6 Westafel bh 3.00 356,730 1,070,190
7 Flor drain bh 4.00 30,800 123,200
8 Kloset bh 4.00 1,780,130 7,120,520
9 Lampu neon 40 wat bh 30.00 165,000 4,950,000
10 Llampu pijar bh 5.00 137,500 687,500

Page 11 of 33
 NOMO HARGA JUMLAH
R
NO. ANALIS VOL SATUAN HARGA
URAIAN PEKERJAAN SAT. A Rp. Rp.
11 Sakelar bh 23.00 82,500 1,897,500
12 Stop kontak bh 23.00 55,000 1,265,000
Jumlah 30,856,870

G PEK. KAP DAN KUDA-KUDA

###
1 Balok tembok M3 154 7.02 5,092,450 35,730,911
2 Nook & Jurai M3 155 1.39 2,640,000 3,659,040
3 Gording M3 156 1.80 4,950,000 8,923,306
4 Atap genteng M3 155 1.84 2,640,000 4,866,048
5 Lisplank M2 171 219.36 126,460 27,740,266
M3 164 1.7325 50,935 88,245
Jumlah 81,007,815

VI Pek. Kolam Rekreasi M2 1,505.80 2.750.000 4.140.950.000

VII Pek. Landscape, Perkerasan dan Parkir M2 17,654.86 100.000 1.765.486.000

Page 12 of 33
 DAFTAR ANALISA
BULAN APRIL TAHUN 2007
DISIAPKAN OLEH :

HARGA JUMLAH HARGA JUMLAH

NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.

1 1 M3 BONGKARAN BETON BERTULANG

6.667 OH Pekerja 30,000 200,010 0 200,010
0.333 OH Mandor 55,000 18,315 0 18,315
218,325 0 218,325

2 10 M2 MEMBONGKAR USUK/RENG
0.250 OH Tukang kayu 48,000 12,000 0 12,000
0.025 OH Kepala Tukang kayu 52,500 1,313 0 1,313
13,313 0 13,313
Untuk 1 M2 .. 1,331

3 10 M2 MENGUPAS PLESTERAN
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
16,375 0 16,375
Untuk 1 M2 .. 1,638

4 1 M3 MEMBONGKAR TEMBOK
3.300 OH Pekerja 30,000 99,000 0 99,000
0.033 OH Mandor 55,000 1,815 0 1,815
100,815 0 100,815

5 10 M2 MEMBONGKAR LANTAI
2.000 OH Pekerja 30,000 60,000 0 60,000
0.100 OH Mandor 55,000 5,500 0 5,500
65,500 0 65,500
Untuk 1 M2 .. 6,550

6 10 M2 MENURUNKAN ATAP GENTENG

0.500 OH Tukang batu 45,000 22,500 0 22,500
1.000 OH Pekerja 30,000 30,000 0 30,000
52,500 0 52,500
Untuk 1 M2 . 5,250

7 10 M2 MENURUNKAN ATAP SENG

0.500 OH Tukang Besi 45,000 22,500 0 22,500
1.000 OH Pekerja 30,000 30,000 0 30,000
52,500 0 52,500
Untuk 1 M2 .. 5,250

8 1 M` PENGUKURAN & PASANG PAPAN BOUWPLANK

0.001 M3 Kayu Meranti usuk 1,650,000 0 1,980 1,980
0.007 M3 Kayu Meranti Papan 2,000,000 0 14,000 14,000
0.020 KG Paku Usuk 63,000 0 1,260 1,260
0.100 OH Tukang kayu 48,000 4,800 0 4,800
0.010 OH Kepala Tukang kayu 52,500 525 0 525
0.100 OH Pekerja 30,000 3,000 0 3,000
0.005 OH Mandor 55,000 275 0 275
8,600 17,240 25,840

9 1 M3 GALIAN TANAH SEDALAM 2 METER

0.526 OH Pekerja 30,000 15,780 0 15,780
0.052 OH Mandor 55,000 2,860 0 2,860
18,640 0 18,640
1M3 GALIAN TANAH BIASA DLM TEROWONGAN (5X) 93,200 0 93,200

10 1 M3 GALIAN TANAH LUMPUR/SEDIMEN

SALURAN TERTUTUP
1.750 OH Pekerja 30,000 52,500 0 52,500
0.025 OH Mandor 55,000 1,375 0 1,375
53,875 0 53,875
SALURAN TERBUKA
1.450 OH Pekerja 30,000 43,500 0 43,500
0.025 OH Mandor 55,000 1,375 0 1,375
44,875 0 44,875

11 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 M

0.823 OH Pekerja 30,000 24,690 0 24,690
0.083 OH Mandor 55,000 4,565 0 4,565
29,255 0 29,255

exel/system C/daftar analisa pertamanan/daftar harga 13of33 13

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.

12 1M3 GALIAN TANAH KERAS SEDALAM 1 METER

0.625 OH Pekerja 30,000 18,750 0 18,750
0.062 OH Mandor 55,000 3,410 0 3,410
22,160 0 22,160
1M3 GALIAN TANAH KERAS DLM TEROWONGAN (5X) 110,800 0 110,800

13 1M3 GALIAN TANAH BERBATU BUNDAR( 3X )

1.500 OH Pekerja 30,000 45,000 0 45,000
0.050 OH Mandor 55,000 2,750 0 2,750
47,750 0 47,750

14 1 M3 URUGAN TANAH DIPADATKAN

1.200 M3 Tanah urug 16,100 0 19,320 19,320
0.500 OH Pekerja 30,000 15,000 0 15,000
0.050 OH Mandor 55,000 2,750 0 2,750
1.000 Ls Stamper 15,000 15,000 0 15,000
32,750 19,320 52,070

15 1 M3 URUGAN KEMBALI
0.192 OH Pekerja 30,000 5,760 0 5,760
0.019 OH Mandor 55,000 1,045 0 1,045
6,805 0 6,805

16 1 M3 MEMBUANG SISA GALIAN / LUMPUR /

SAMPAH KELUAR LOKASI SEJAUH 30 M'
0.330 OH Pekerja 30,000 9,900 0 9,900
0.010 OH Mandor 55,000 550 0 550
10,450 0 10,450

17 1 M3 MEMBUANG SISA GALIAN / LUMPUR /

SAMPAH KELUAR LOKASI DENGAN KENDARAAN
SEJAUH 30 M' S/D 100 M'
0.330 OH Pekerja 30,000 9,900 0 9,900
0.010 OH Mandor 55,000 550 0 550
1.000 Ls Ongkos angkut kendaraan 17,500 17,500 0 17,500
27,950 0 27,950

18 I M3 URUGAN PASIR DENGAN PENYIRAMAN

1.200 M3 Pasir Urug 393,750 0 472,500 472,500
0.300 OH Pekerja 30,000 9,000 0 9,000
0.010 OH Mandor 55,000 550 0 550
9,550 472,500 482,050

19 I M3 PASANGAN BATU KOSONG

1.200 M3 Batu Kali 126,050 0 151,260 151,260
0.300 M3 Pasir Urug 393,750 0 118,125 118,125
0.780 OH Pekerja 30,000 23,400 0 23,400
0.039 OH Mandor 55,000 2,145 0 2,145
0.390 OH Tukang Batu 45,000 17,550 0 17,550
0.039 OH Kepala Tukang Batu 50,000 1,950 0 1,950
45,045 269,385 314,430

20 1 M3 PASANGAN BATU KALI 1 : 5

1.100 M3 Batu Kali 126,050 0 138,655 138,655
2.720 ZAK Semen Gresik ( 50 kg ) 87,500 0 238,000 238,000
0.544 M3 Pasir Pasang 420,000 0 228,480 228,480
0.600 OH Tukang Batu 45,000 27,000 0 27,000
0.060 OH Kepala Tukang Batu 50,000 3,000 0 3,000
1.500 OH Pekerja 30,000 45,000 0 45,000
0.075 OH Mandor 55,000 4,125 0 4,125
79,125 605,135 684,260

21 1 M2 PASANG BATACO
12.500 BH Batako Cetak Masif KW.I 1,500 0 18,750 18,750
0.100 ZAK Semen Gresik ( 50 kg ) 87,500 0 8,750 8,750
0.025 M3 Pasir pasang 420,000 0 10,500 10,500
0.240 OH Tukang Batu 45,000 10,800 0 10,800
0.075 OH Kepala Tukang Batu 50,000 3,750 0 3,750
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
30,925 38,000 68,925

22 1 M3 PASANGAN BATA MERAH KLAS II ( SPESI 1 : 2)

exel/system C/daftar analisa pertamanan/daftar harga 14of33 14

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
675 BH Bata Pasang klas II 2,000 0 1,350,000 1,350,000 70.00
5.545 ZAK Semen Gresik ( 50 kg ) 87,500 0 485,188 485,188 0.379
0.333 M3 Pasir pasang 420,000 0 139,860 139,860 0.038
1.500 OH Tukang Batu 45,000 67,500 0 67,500 0.100
0.150 OH Kepala Tukang Batu 50,000 7,500 0 7,500 0.010
4.500 OH Pekerja 30,000 135,000 0 135,000 0.320
0.225 OH Mandor 55,000 12,375 0 12,375 0.015
222,375 1,975,048 2,197,423
1 M3 PASANGAN BAT
Bata Pasang klas I 2,500 222,375 2,312,548 2,534,923

23 1 M3 PASANGAN BATA MERAH KLAS II (SPESI 1 : 5 )

675 BH Bata Pasang klas II 2,000 0 1,350,000 1,350,000
1.440 ZAK Semen Gresik ( 50 kg ) 87,500 0 126,000 126,000
0.436 M3 Pasir pasang 420,000 0 183,120 183,120
1.500 OH Tukang Batu 45,000 67,500 0 67,500
0.150 OH Kepala Tukang Batu 50,000 7,500 0 7,500
4.500 OH Pekerja 30,000 135,000 0 135,000
0.225 OH Mandor 55,000 12,375 0 12,375
222,375 1,659,120 1,881,495
1 M3 PASANGAN BAT
Bata Pasang klas I 2,500 222,375 1,996,620 2,218,995

24 1 M2 PLESTERAN PC 1 : 2 TEBAL 20 mm
0.286 ZAK Semen Gresik ( 50 kg ) 87,500 0 24,990 24,990
0.023 M3 Pasir pasang 420,000 0 9,660 9,660
0.200 OH Tukang Batu 45,000 9,000 0 9,000
0.020 OH Kepala Tukang Batu 50,000 1,000 0 1,000
0.250 OH Pekerja 30,000 7,500 0 7,500
0.013 OH Mandor 55,000 688 0 688
18,188 34,650 52,838

25 1 M2 PLESTERAN PC 1:3 TEBAL 20 mm

0.216 ZAK Semen Gresik ( 50 kg ) 87,500 0 18,900 18,900
0.026 M3 Pasir pasang 420,000 0 10,920 10,920
0.200 OH Tukang Batu 45,000 9,000 0 9,000
0.020 OH Kepala Tukang Batu 50,000 1,000 0 1,000
0.250 OH Pekerja 30,000 7,500 0 7,500
0.013 OH Mandor 55,000 688 0 688
18,188 29,820 48,008
26 1 M2 PLESTERAN PC 1:5 TEBAL 20 mm
0.146 ZAK Semen Gresik ( 50 kg ) 87,500 0 12,758 12,758
0.028 M3 Pasir pasang 420,000 0 11,760 11,760
0.200 OH Tukang Batu 45,000 9,000 0 9,000
0.020 OH Kepala Tukang Batu 50,000 1,000 0 1,000
0.250 OH Pekerja 30,000 7,500 0 7,500
0.013 OH Mandor 55,000 688 0 688
18,188 24,518 42,705

27 1 M2 PLESTERAN PC 1 : 6 TEBAL 15 mm
0.125 ZAK Semen Gresik ( 50 kg ) 87,500 0 10,920 10,920
0.030 M3 Pasir pasang 420,000 0 12,600 12,600
0.200 OH Tukang Batu 45,000 9,000 0 9,000
0.020 OH Kepala Tukang Batu 50,000 1,000 0 1,000
0.250 OH Pekerja 30,000 7,500 0 7,500
0.013 OH Mandor 55,000 688 0 688
18,188 23,520 41,708

28 1 M2 PEKERJAAN ACIAN 1:2

0.046 ZAK Semen Gresik ( 50 kg ) 87,500 0 4,025 4,025
0.007 M3 Pasir pasang 420,000 0 2,940 2,940
0.045 OH Tukang Batu 45,000 2,025 0 2,025
0.005 OH Kepala Tukang Batu 50,000 250 0 250
0.120 OH Pekerja 30,000 3,600 0 3,600
0.060 OH Mandor 55,000 3,300 0 3,300
9,175 6,965 16,140

29 1 M2 PEKERJAAN SIARAN 1 : 2
0.086 ZAK Semen Gresik ( 50 kg ) 87,500 0 7,560 7,560
0.016 M3 Pasir pasang 420,000 0 6,720 6,720
0.070 OH Tukang Batu 45,000 3,150 0 3,150
0.007 OH Kepala Tukang Batu 50,000 350 0 350
0.150 OH Pekerja 30,000 4,500 0 4,500
0.008 OH Mandor 55,000 440 0 440
8,440 14,280 22,720

30 1 M2 PASANG PARAS/BATA GOSOK KLAS I

exel/system C/daftar analisa pertamanan/daftar harga 15of33 15

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
6.656 BJ Paras Ukir Selekarang 14,000 0 93,184 93,184
44.000 BJ Bata Gosok klas I 3,500 0 154,000 154,000
0.600 ZAK Semen Gresik ( 50 kg ) 87,500 0 52,500 52,500
2.000 OH Tukang Ukir paras 90,000 180,000 0 180,000
0.350 OH Kepala Tukang Ukir Style Bali 95,000 33,250 0 33,250
1.000 OH Pekerja 30,000 30,000 0 30,000
0.100 OH Mandor 55,000 5,500 0 5,500
248,750 299,684 548,434
1 M2 PASANG PARAS
Bata Gosok klas II 3,000 248,750 277,684 526,434

31 1 M2 PEK. BATA GOSOK STYLE BALI KLAS I

100.000 BJ Bata Gosok klas I 3,500 0 350,000 350,000
0.600 ZAK Semen Gresik ( 50 kg ) 87,500 0 52,500 52,500
2.000 OH Tukang Ukir paras 90,000 180,000 0 180,000
0.350 OH Kepala Tukang Ukir Style Bali 95,000 33,250 0 33,250
1.000 OH Pekerja 30,000 30,000 0 30,000
0.100 OH Mandor 55,000 5,500 0 5,500
248,750 402,500 651,250
1 M2 PEK. BATA GO Bata Gosok klas II 3,000 248,750 352,500 601,250

32 1 M2 PARAS BATU KARANGASEM

1.200 M2 Paras Malam Kr Asem 50 x 20 x 12 13,000 0 15,600 15,600
0.140 ZAK Semen Gresik ( 50 kg ) 87,500 0 12,250 12,250
0.025 M3 Pasir Pasang 420,000 0 10,500 10,500
0.250 OH Tukang Ukir paras 90,000 22,500 0 22,500
0.025 OH Kepala Tukang Paras 95,000 2,375 0 2,375
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
41,250 38,350 79,600

33 1 M` PALIMANAN TEPI KOLAM & T.DUDUK

1.200 M' Palimanan 30/30 T. 2,5 cm 100,000 0 120,000 120,000
0.042 ZAK Semen Gresik ( 50 kg ) 87,500 0 3,675 3,675
0.0114 M3 Pasir Pasang 420,000 0 4,788 4,788
0.150 OH Tukang Ukir paras 90,000 13,500 0 13,500
0.015 OH Kepala Tukang Paras 95,000 1,425 0 1,425
0.400 OH Pekerja 30,000 12,000 0 12,000
0.020 OH Mandor 55,000 1,100 0 1,100
28,025 128,463 156,488

34 1M2 PALIMANAN LANTAI KOLAM

1.200 M2 Palimanan 30/30 T. 2,5 cm 100,000 0 120,000 120,000
0.140 ZAK Semen Gresik ( 50 kg ) 87,500 0 12,250 12,250
0.025 M3 Pasir Pasang 420,000 0 10,500 10,500
0.250 OH Tukang Ukir paras 90,000 22,500 0 22,500
0.025 OH Kepala Tukang Paras 95,000 2,375 0 2,375
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
41,250 142,750 184,000

35 1 M2 PEK. PAVING STONE TBL 6 cm

1.000 M2 Paving Blok / 6 cm 34,500 0 34,500 34,500
0.100 M3 Pasir Pasang 420,000 0 42,000 42,000
0.266 OH Tukang batu 45,000 11,970 0 11,970
11,970 76,500 88,470
1 M2 PEK. PAVING Paving Blok / 8 cm 46,000 23,940 88,000 111,940

36 1 M2 PEK. DINDING ROSTER TERAWANG

1.000 M2 Kerawang PC 95,500 0 95,500 95,500
0.256 ZAK Semen Gresik ( 50 kg ) 87,500 0 22,400 22,400
0.035 M3 Pasir Pasang 420,000 0 14,700 14,700
0.100 OH Tukang batu 45,000 4,500 0 4,500
0.010 OH Kepala Tukang Batu 50,000 500 0 500
0.300 OH Pekerja 30,000 9,000 0 9,000
0.015 OH Mandor 55,000 825 0 825
14,825 132,600 147,425

37 1 M2 PASANGAN KERAMIK DIAMOND 45 X 45

1.050 M2 Diamond Tua Klas I 45/45 cm 70,000 0 73,500 73,500
0.228 ZAK Semen Gresik ( 50 kg ) 87,500 0 19,915 19,915
0.042 M3 Pasir pasang 420,000 0 17,640 17,640
0.030 ZAK Semen warna 39,500 0 1,185 1,185
0.350 OH Tukang Batu 45,000 15,750 0 15,750
0.035 OH Kepala Tukang Batu 50,000 1,750 0 1,750
0.620 OH Pekerja 30,000 18,600 0 18,600
0.030 OH Mandor 55,000 1,650 0 1,650

exel/system C/daftar analisa pertamanan/daftar harga 16of33 16

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
37,750 112,240 149,990
Diamond Tua Klas I 30/30 cm 47,000 37,750 85,740 123,490
Diamond Tua Klas I 50/50 cm 85,000 37,750 123,740 161,490
Mozaik Import 30/30 cm 204,000 37,750 242,740 280,490
Porselin Lokal Warna 11/11 cm 36,800 37,750 75,540 113,290
Wafel 20/20 cm 29,100 37,750 67,840 105,590

38 1 M2 PEK. PLINT KERAMIK 10 X 30 (1:2)

1.000 M2 Plint Teraso 15/30 33,900 0 33,900 33,900
0.250 ZAK Semen Gresik ( 50 kg ) 87,500 0 21,875 21,875
0.023 M3 Pasir pasang 420,000 0 9,660 9,660
0.310 OH Tukang Batu 45,000 13,950 0 13,950
0.031 OH Kepala Tukang Batu 50,000 1,550 0 1,550
0.625 OH Pekerja 30,000 18,750 0 18,750
0.031 OH Mandor 55,000 1,705 0 1,705
35,955 65,435 101,390

39 1 M2 PAS. LANTAI UBIN PC 20/20

1.000 M2 PC Polos 20/20 cm 24,100 0 24,100 24,100
0.208 Zak Semen Gresik ( 50 kg ) 87,500 0 18,200 18,200
0.014 M3 Pasir Pasang 420,000 0 5,670 5,670
0.130 OH Tukang Batu 45,000 5,850 0 5,850
0.013 OH Kepala Tukang Batu 50,000 650 0 650
0.270 OH Pekerja 30,000 8,100 0 8,100
0.014 OH Mandor 55,000 743 0 743
15,343 47,970 63,313
Tegel PC Merah 20/20 28,100 15,343 51,970 67,313

40 1 M3 BETON COR 1:3:5

0.870 M3 Kerikil beton 394,650 0 343,346 343,346
0.520 M3 Pasir beton 420,000 0 218,400 218,400
4.360 ZAK Semen Gresik ( 50 kg ) 87,500 0 381,500 381,500
0.250 OH Tukang Batu 45,000 11,250 0 11,250
0.025 OH Kepala Tukang Batu 50,000 1,250 0 1,250
1.650 OH Pekerja 30,000 49,500 0 49,500
0.080 OH Mandor 55,000 4,400 0 4,400
66,400 943,246 1,009,646

41 BETON BERTULANG
A 1 M3 BETON COR 1:2:3
0.780 M3 Kerikil beton 394,650 0 307,827 307,827
0.520 M3 Pasir beton 420,000 0 218,400 218,400
4.640 ZAK Semen Gresik ( 50 kg ) 87,500 0 406,000 406,000
0.250 OH Tukang Batu 45,000 11,250 0 11,250
0.025 OH Kepala Tukang Batu 50,000 1,250 0 1,250
1.650 OH Pekerja 30,000 49,500 0 49,500
0.080 OH Mandor 55,000 4,400 0 4,400
(A) 66,400 932,227 998,627

B 1 M2 BEGESTING (KOLOM)
0.040 M3 Papan begesting 700,000 0 28,000 28,000
0.400 KG Paku Usuk 63,000 0 25,200 25,200
0.200 ltr Minyak Bekisting 11,500 0 2,300 2,300
0.015 M3 Kayu Meranti Balok 1,700,000 0 25,500 25,500
0.350 lbr Multipleks (9 MM ) 110,000 0 38,500 38,500
6.000 btg Dolken kayu galam dia 8-10 / 4m 12,500 0 75,000 75,000
0.330 OH Tukang kayu 48,000 15,840 0 15,840
0.033 OH Kepala Tukang Kayu 52,500 1,733 0 1,733
0.300 OH Pekerja 30,000 9,000 0 9,000
0.006 OH Mandor 55,000 330 0 330
(B) 26,903 194,500 221,403
10 M2 BEGESTING 269,025 1,945,000 2,214,025

C 100 KG PEK. BESI BETON ( DGN BESI POLOS/ULIR )

105.000 KG Besi Beton Polos 10,000 0 1,050,000 1,050,000
1.500 KG Kawat Ikat Beton 29,500 0 44,250 44,250
0.700 OH Tukang Besi 45,000 31,500 0 31,500
0.070 OH Kepala Tukang Besi 50,000 3,500 0 3,500
0.700 OH Pekerja 30,000 21,000 0 21,000
0.030 OH Mandor 55,000
(C) 56,000 1,094,250 1,150,250

1 M3 BETON BERTULANG Fe 80 (A+B+0,8*C) 380,225 3,752,627 4,132,852

1 M3 BETON BERTULANG Fe 100 (A+B+C) 391,425 3,971,477 4,362,902

exel/system C/daftar analisa pertamanan/daftar harga 17of33 17

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
1 M3 BETON BERTULANG Fe 150 (A+B+1,5*C) 419,425 4,518,602 4,938,027
1 M3 BETON BERTULANG Fe 160 (A+B+1,6*C) 425,025 4,628,027 5,053,052
1 M3 BETON BERTULANG Fe 175 (A+B+1,75*C 433,425 4,792,165 5,225,590
1 M3 BETON BERTULANG Fe 185 (A+B+1,85*C 439,025 4,901,590 5,340,615
1 M3 BETON BERTULANG Fe 200 (A+B+2*C) 447,425 5,065,727 5,513,152
1 M3 BETON BERTULANG Fe 225 (A+B+2,25*C 461,425 5,339,290 5,800,715
1 M3 BETON BERTULANG Fe 250 (A+B+2,5*C) 475,425 5,612,852 6,088,277
1 M3 BETON BERTULANG Fe 275 (A+B+2,75*C 489,425 5,886,415 6,375,840
1 M3 BETON BERTULANG Fe 300 (A+B+3*C) 503,425 6,159,977 6,663,402
1 M3 BETON PLAT PONDASI Fe 160 (A+1,6*C) 156,000 2,683,027 2,839,027

42 1 M3 BETON CYCLOOF 40% BATU KALI

0.600 M3 Beton cor 1 : 2 : 3 295,000 0 177,000 177,000
0.480 M3 Batu Kali 126,050 0 60,504 60,504
0 237,504 237,504

43 M3 PEK. CYKLOP 1:3:5 DIAMETER 100 CM

0.450 M3 Batu Bulat 100,600 0 45,270 45,270
0.670 M3 Kerikil Beton 394,650 0 264,416 264,416
0.450 M3 Pasir Beton 420,000 0 189,000 189,000
5.600 ZAK Semen Gresik ( 50 kg ) 87,500 0 490,000 490,000
0.300 OH Tukang Batu 45,000 13,500 0 13,500
0.030 OH Kepala Tukang Batu 50,000 1,500 0 1,500
2.380 OH Pekerja 30,000 71,400 0 71,400
0.080 OH Mandor 55,000 4,400 0 4,400
90,800 988,686 1,079,486

44 1 M2 PEK. PLAFOND CEILLING TEAK

0.690 LBR Ceilingteak 65,000 0 44,850 44,850
0.015 M3 Kayu Kruing Balok 2,500,000 0 37,500 37,500
0.020 KG Paku Usuk 63,000 0 1,260 1,260
0.200 KG Paku Reng 49,000 0 9,800 9,800
2.000 OH Tukang kayu 48,000 96,000 0 96,000
0.020 OH Kepala Tukang kayu 52,500 1,050 0 1,050
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
113,425 93,410 206,835
1 M2 PEK. PLAFON Untuk gerantangan Ceilingteak 168,075

45 1 M2 PLAPOND GYPSUM
0.380 LBR Gypsum 43,000 0 16,340 16,340
0.015 M3 Kayu Kruing Balok 2,500,000 0 37,500 37,500
0.220 KG Paku Lis 49,000 0 10,780 10,780
0.200 OH Tukang kayu 48,000 9,600 0 9,600
0.020 OH Kepala Tukang kayu 52,500 1,050 0 1,050
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
27,025 64,620 91,645

46 1 M2 PLAPOND ETERNIT
1.000 LBR Eternit Klas I (1/1) M 11,300 0 11,300 11,300
0.015 M3 Kayu Kruing Balok 2,500,000 0 37,500 37,500
0.220 KG Paku Usuk 63,000 0 13,860 13,860
0.200 OH Tukang kayu 48,000 9,600 0 9,600
0.020 OH Kepala Tukang Kayu 52,500 1,050 0 1,050
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
27,025 62,660 89,685
1.000 M2 Tadir Gedeg Kelas I 22,500 27,025 73,860 100,885

47 1 M2 PLAPOND PLYWOOD 4 MM +RANGKA KRUING

0.390 LBR Plywood (4 MM) 65,000 0 25,350 25,350
0.023 M3 Kayu Kruing Papan 3,000,000 0 69,000 69,000
0.060 KG Paku Usuk 63,000 0 3,780 3,780
0.400 OH Tukang kayu 48,000 19,200 0 19,200
0.040 OH Kepala Tukang Kayu 52,500 2,100 0 2,100
0.270 OH Pekerja 30,000 8,100 0 8,100
0.014 OH Mandor 55,000 743 0 743
30,143 98,130 128,273
Triplek 3 mm 39,500 30,143 88,185 118,328
Teak Wood 66,000 30,143 98,520 128,663
Gypsum 43,000 30,143 89,550 119,693

48 1 M2 PEK. DINDING PARTISI TEAKWOOD RANGKAP

exel/system C/daftar analisa pertamanan/daftar harga 18of33 18

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
RANGKA KAYU KAMPER
0.020 M3 Kayu Kamper Balok 3,929,500 0 76,625 76,625
0.007 M3 Kayu Kamper Papan 4,800,000 0 33,600 33,600
0.100 KG Paku Lis 49,000 0 4,900 4,900
0.450 OH Tukang kayu 48,000 21,600 0 21,600
0.045 OH Kepala Tukang kayu 52,500 2,363 0 2,363
0.150 OH Pekerja 30,000 4,500 0 4,500
0.075 OH Mandor 55,000 4,125 0 4,125
32,588 115,125 147,713

49 1 M2 PAS. ACUSTIK DINDING

1.000 M2 Acustik dinding Yuman Ivory 37,500 0 37,500 37,500
0.220 KG Paku Lis 49,000 0 10,780 10,780
0.750 OH Tukang kayu 48,000 36,000 0 36,000
0.025 OH Kepala Tukang kayu 52,500 1,313 0 1,313
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
53,688 48,280 101,968

50 1 M3 PEK. KUSEN PINTU DAN JENDELA JATI

1.100 M3 Kayu Jati Balok 21,662,500 0 23,828,750 23,828,750
20.000 OH Tukang kayu 48,000 960,000 0 960,000
2.000 OH Kepala Tukang Kayu 52,500 105,000 0 105,000
6.000 OH Pekerja 30,000 180,000 0 180,000
0.300 OH Mandor 55,000 16,500 0 16,500
1,261,500 23,828,750 25,090,250

51 1 M3 PEK. KUSEN PINTU DAN JENDELA KAMPER

1.200 M3 Kayu Kamper Balok 3,929,500 0 4,715,400 4,715,400
18.000 OH Tukang kayu 48,000 864,000 0 864,000
2.000 OH Kepala Tukang Kayu 52,500 105,000 0 105,000
6.000 OH Pekerja 30,000 180,000 0 180,000
0.300 OH Mandor 55,000 16,500 0 16,500
1,165,500 4,715,400 5,880,900

52 1 M2 DAUN JENDELA KACA 3 MM

0.035 M3 Kayu Kamper Papan 4,800,000 0 168,000 168,000
0.800 M2 Kaca Bening 3 mm 45,500 0 36,400 36,400
0.100 KG Paku Lis 49,000 0 4,900 4,900
2.000 OH Tukang kayu 48,000 96,000 0 96,000
0.200 OH Kepala Tukang Kayu 52,500 10,500 0 10,500
0.800 OH Pekerja 30,000 24,000 0 24,000
0.040 OH Mandor 55,000 2,200 0 2,200
132,700 209,300 342,000
Kaca Bening 5 mm 63,200 132,700 223,460 356,160
Kaca Ray-Ban 5 mm 104,500 132,700 256,500 389,200
Kayu Jati ,3 mm polos 22,323,000 132,700 822,605 955,305
Kayu Jati ,5 mm polos 22,323,000 132,700 836,765 969,465
Kayu Jati ,5 mm rayben 22,323,000 132,700 869,805 1,002,505
kayu meranti papan, 3 mm polos 41,300 174,000
53 1 M2 PEK. KACA 5 MM
1.100 M2 Kaca Bening 5 mm 63,200 0 69,520 69,520
0.150 OH Tukang kayu 48,000 7,200 0 7,200
0.015 OH Kepala Tukang Kayu 52,500 788 0 788
0.015 OH Pekerja 30,000 450 0 450
0.001 OH Mandor 55,000 41 0 41
8,479 69,520 77,999
Kaca Bening 3 mm 45,500 8,479 50,050 58,529
Kaca Ray-Ban 5 mm 104,500 8,479 114,950 123,429

54 1 M2 DAUN PINTU PANEL JATI

0.040 M3 Kayu Jati Papan 22,323,000 0 892,920 892,920
2.500 OH Tukang kayu 48,000 120,000 0 120,000
0.250 OH Kepala Tukang Kayu 52,500 13,125 0 13,125
1.000 OH Pekerja 30,000 30,000 0 30,000
0.050 OH Mandor 55,000 2,750 0 2,750
165,875 892,920 1,058,795
1 M2 DAUN PINTU Kayu Kamper Papan 4,800,000 165,875 192,000 357,875
kayu meranti papan 1,361,300 54,452 220,327
55 1 M2 DAUN PINTU DOUBLE PLYWOOD
0.020 M3 Kayu Kamper Papan 4,800,000 0 94,080 94,080 ,3 mm polos
1.000 LBR Plywood (4 MM) 65,000 0 65,000 65,000 ,5 mm polos
0.300 KG Paku Lis 49,000 0 14,700 14,700 ,5 mm rayben
0.300 Ltr Lem kayu fox 35,500 0 10,650 10,650
2.000 OH Tukang kayu 48,000 96,000 0 96,000
0.200 OH Kepala Tukang Kayu 52,500 10,500 0 10,500
0.600 OH Pekerja 30,000 18,000 0 18,000

exel/system C/daftar analisa pertamanan/daftar harga 19of33 19

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
0.030 OH Mandor 55,000 1,650 0 1,650
126,150 184,430 310,580
1 M2 DAUN PINTU Teak Wood 66,000 126,150 174,780 300,930

56 1 M2 PEK.DAUN PINTU LAPIS ALUMINIUM

0.015 M3 Kayu Kamper Papan 4,800,000 0 72,000 72,000
0.625 Lbr Teak Wood 66,000 0 41,250 41,250
1.000 Lbr Alumnium Kulit Jeruk 90,000 0 90,000 90,000
0.100 KG Paku Lis 49,000 0 4,900 4,900
3.000 OH Tukang kayu 48,000 144,000 0 144,000
0.300 OH Kepala Tukang Kayu 52,500 15,750 0 15,750
1.250 OH Pekerja 30,000 37,500 0 37,500
0.063 OH Mandor 55,000 3,465 0 3,465
200,715 208,150 408,865
1 M2 PEK.DAUN PI Multipleks ( 6 MM ) 80,000 200,715 216,900 417,615

57 1 M3 KUDA-KUDA KAYU KRUING

1.100 M3 Kayu Kruing Balok 2,500,000 0 2,750,000 2,750,000
3.000 btg Besi strip (6/60 mm) 85,000 0 255,000 255,000
0.800 Kg Paku Usuk 63,000 0 50,400 50,400
12.000 OH Tukang kayu 48,000 576,000 0 576,000
1.200 OH Kepala Tukang Kayu 52,500 63,000 0 63,000
4.000 OH Pekerja 30,000 120,000 0 120,000
0.200 OH Mandor 55,000 11,000 0 11,000
770,000 3,055,400 3,825,400
Seseh Balok 1,783,000 770,000 1,961,300 2,731,300
Kayu Kamper Balok 3,929,500 770,000 4,322,450 5,092,450
Kayu Meranti Balok 1,700,000 770,000 1,870,000 2,640,000
Kayu Bangkirai Balok 3,800,000 770,000 4,180,000 4,950,000

58 1 M2 USUK + RENG KAMPER

0.012 M3 Kayu Kamper Balok 3,929,500 0 47,154 47,154
0.150 KG Paku Usuk 63,000 0 9,450 9,450
0.100 OH Tukang kayu 48,000 4,800 0 4,800
0.010 OH Kepala Tukang Kayu 52,500 525 0 525
0.100 OH Pekerja 30,000 3,000 0 3,000
0.005 OH Mandor 55,000 275 0 275
8,600 56,604 65,204
1 M2 USUK + RENGKayu Kruing Balok 2,500,000 0 39,450 39,450
1 M2 USUK + RENGKayu Meranti Balok 1,700,000 0 29,850 29,850

59 1 M2 PEK. USUK EKPOSE + RENG KAMPER

0.018 M3 Kayu Kamper Balok 3,929,500 0 70,731 70,731
0.075 KG Paku Usuk 63,000 0 4,725 4,725
0.284 OH Tukang kayu 48,000 13,632 0 13,632
0.028 OH Kepala Tukang Kayu 52,500 1,470 0 1,470
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
0 31,477 75,456 106,933

60 1 M2 USUK GERANTANGAN KRUING

0.022 M3 Kayu Kruing Balok 2,500,000 0 55,000 55,000
0.004 M3 Kayu Kamper Papan 4,800,000 0 19,200 19,200
0.200 KG Paku Usuk 63,000 0 12,600 12,600
0.230 OH Tukang kayu 48,000 11,040 0 11,040
0.023 OH Kepala Tukang Kayu 52,500 1,208 0 1,208
0.230 OH Pekerja 30,000 6,900 0 6,900
0.023 OH Mandor 55,000 1,265 0 1,265
20,413 86,800 107,213

61 1 M2 PAS. USUK KRUING

0.011 M3 Kayu Kruing Papan 3,000,000 0 33,000 33,000
0.100 KG Paku Usuk 63,000 0 6,300 6,300
0.057 OH Pekerja 30,000 1,710 0 1,710
0.003 OH Mandor 55,000 165 0 165
0.057 OH Tukang kayu 48,000 2,736 0 2,736
0.006 OH Kepala Tukang Kayu 52,500 315 0 315
4,926 39,300 44,226

62 1 M2 PAS. RENG KAMPER

0.008 M3 Kayu Kamper Balok 3,929,500 0 31,436 31,436
0.150 KG Paku Reng 49,000 0 7,350 7,350
0.043 OH Pekerja 30,000 1,290 0 1,290
0.002 OH Mandor 55,000 110 0 110
0.043 OH Tukang kayu 48,000 2,064 0 2,064

exel/system C/daftar analisa pertamanan/daftar harga 20of33 20

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
0.004 OH Kepala Tukang Kayu 52,500 210 0 210
3,674 38,786 42,460

63 1 M' PEK. LISTPLANK ( 3/20 ) KAMPER

0.007 M3 Kayu Kamper Papan 4,800,000 0 34,560 34,560
0.050 KG Paku Reng 49,000 0 2,450 2,450
0.200 OH Tukang kayu 48,000 9,600 0 9,600
0.020 OH Kepala Tukang Kayu 52,500 1,050 0 1,050
0.100 OH Pekerja 30,000 3,000 0 3,000
0.005 OH Mandor 55,000 275 0 275
13,925 37,010 50,935
Kayu Kruing Papan 3,000,000 13,925 24,050 37,975
Kayu Meranti Papan 2,000,000 13,925 16,850 30,775

64 1 M2 PEK. PAPAN TALANG

0.025 M3 Kayu Kruing Papan 3,000,000 0 75,000 75,000
0.200 KG Paku Usuk 63,000 0 12,600 12,600
0.800 OH Tukang kayu 48,000 38,400 0 38,400
0.080 OH Kepala Tukang kayu 52,500 4,200 0 4,200
0.250 OH Pekerja 30,000 7,500 0 7,500
0.014 OH Mandor 55,000 770 0 770
50,870 87,600 138,470
Untuk 0,5 M2 = 1 M` 69,235

65 10 M' PEK. SENG TALANG LEBAR 0,5 M

5.500 M2 Besar BJLS 0,18 mm 28,750 0 158,125 158,125
8.000 OH Tukang kayu 48,000 384,000 0 384,000
0.800 OH Kepala Tukang kayu 52,500 42,000 0 42,000
5.000 OH Pekerja 30,000 150,000 0 150,000
0.500 OH Mandor 55,000 27,500 0 27,500
603,500 158,125 761,625
Untuk 1 M' = 0,5 M2 76,163

66 1 M2 GENTENG PRES KODOK PLENTONG

25.000 BH Kodok Pelentong 1,200 0 30,000 30,000
0.075 OH Tukang Kayu 48,000 3,600 0 3,600
0.008 OH Kepala Tukang Kayu 52,500 420 0 420
0.150 OH Pekerja 30,000 4,500 0 4,500
0.008 OH Mandor 55,000 440 0 440
8,960 30,000 38,960
Genteng Karang pilang 4,700 8,960 117,500 126,460
Pejaten Biasa 750 8,960 18,750 27,710

67 1 M' PASANG GENTENG BUBUNGAN ( KODOK )

5.000 BH Bubungan genteng kodok 4,500 0 22,500 22,500
0.160 ZAK Semen Gresik ( 50 kg ) 87,500 0 14,000 14,000
0.032 M3 Pasir Pasang 420,000 0 13,440 13,440
0.200 OH Tukang Kayu 48,000 9,600 0 9,600
0.020 OH Kepala Tukang Kayu 52,500 1,050 0 1,050
0.400 OH Pekerja 30,000 12,000 0 12,000
0.002 OH Mandor 55,000 110 0 110
22,760 49,940 72,700
1 M' PASANG GENT Bubungan karang pilang 2,800 22,760 41,440 64,200

68 1 M2 PASANG SENG GELOMBANG

0.700 LBR Besar BJLS 0,18 mm 28,750 0 20,125 20,125
0.020 Kg Paku Seng 31,500 0 630 630
0.060 OH Tukang kayu 48,000 2,880 0 2,880
0.006 OH Kepala Tukang kayu 52,500 315 0 315
0.120 OH Pekerja 30,000 3,600 0 3,600
0.006 OH Mandor 55,000 330 0 330
7,125 20,755 27,880
1 M2 PASANG ASB Asbes Gel. 1,8 m` x 1,05 m`/4 mm 23,700 7,125 17,220 24,345

69 10 M BUBUNGAN ATAP SENG

6.000 LBR Seng Talang 35,000 0 210,000 210,000
0.900 Kg Paku Seng 31,500 0 28,350 28,350
0.250 OH Tukang besi 45,000 11,250 0 11,250
0.025 OH Kepala Tukang besi 50,000 1,250 0 1,250
0.250 OH Pekerja 30,000 7,500 0 7,500
20,000 238,350 258,350
1 M ' BUBUNGAN ATAP SENG Untuk 1 M` .. 25,835

70 1 M2 PASANGAN ATAP SENG LAMA

exel/system C/daftar analisa pertamanan/daftar harga 21of33 21

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
0.750 M2 BJLS 0,18 mm #N/A 0 0 0
0.050 Kg Paku Seng 31,500 0 1,575 1,575
0.200 OH Tukang kayu 48,000 9,600 0 9,600
0.020 OH Kepala Tukang kayu 52,500 1,050 0 1,050
0.100 OH Pekerja 30,000 3,000 0 3,000
0.005 OH Mandor 55,000 275 0 275
13,925 1,575 15,500

71 1 M2 PAS. ATAP SIRAP

1.600 Ikat Sirap 49,800 0 79,680 79,680
0.050 Kg Paku Usuk 63,000 0 3,150 3,150
0.500 OH Tukang kayu 48,000 24,000 0 24,000
0.100 OH Kepala Tukang kayu 52,500 5,250 0 5,250
1.000 OH Pekerja 30,000 30,000 0 30,000
0.015 OH Mandor 55,000 825 0 825
60,075 82,830 142,905

72 1 M2 PEK. MENGECAT TEMBOK

1X PLAMIR, 1X CAT DASAR, 2X CAT PENUTUP
0.100 KG Plamur Tembok 13,000 0 1,300 1,300
0.260 KG Vinilek 14,000 0 3,640 3,640
0.100 KG Plamur Tembok 13,000 0 1,300 1,300
0.063 OH Tukang cat 40,000 2,520 0 2,520
0.006 OH Kepala Tukang cat 46,000 290 0 290
0.020 OH Pekerja 30,000 600 0 600
0.003 OH Mandor 55,000 138 0 138
3,547 6,240 9,787

73 1 M2 PEK. CAT TEMBOK LAMA

1X CAT DASAR, 2X CAT PENUTUP
0.120 KG Plamur Tembok 13,000 0 1,560 1,560
0.180 KG Vinilek 14,000 0 2,520 2,520
0.042 OH Tukang cat 40,000 1,680 0 1,680
0.004 OH Kepala Tukang cat 46,000 193 0 193
0.028 OH Pekerja 30,000 840 0 840
0.003 OH Mandor 55,000 138 0 138
2,851 4,080 6,931

74 1 M2 PEKERJAAN CAT MENI

0.120 KG Meni 28,125 0 3,375 3,375
0.050 LTR Minyak cat 13,900 0 695 695
0.075 OH Tukang cat 40,000 3,000 0 3,000
0.008 OH Kepala Tukang cat 46,000 368 0 368
0.050 OH Pekerja 30,000 1,500 0 1,500
0.003 OH Mandor 55,000 165 0 165
5,033 4,070 9,103

75 1 M2 PEK. CAT KAYU ULANG

0.189 Kg Cat Kayu Emco 35,600 0 6,728 6,728
0.150 OH Tukang cat 40,000 6,000 0 6,000
0.015 OH Kepala Tukang cat 46,000 690 0 690
0.100 OH Pekerja 30,000 3,000 0 3,000
0.005 OH Mandor 55,000 275 0 275
9,965 6,728 16,693

76 1 M2 PEK. MENGECAT KAYU

1X PLAMIR, 1X CAT DASAR, 2X CAT PENUTUP
0.200 KG Meni 28,125 0 5,625 5,625
0.150 KG Plamur Tembok 13,000 0 1,950 1,950
0.170 Kg Cat Dasar 13,300 0 2,261 2,261
0.260 KG Cat Kayu Emco 35,600 0 9,256 9,256
0.009 OH Tukang cat 40,000 360 0 360
0.006 OH Kepala Tukang cat 46,000 276 0 276
0.070 OH Pekerja 30,000 2,100 0 2,100
0.003 OH Mandor 55,000 138 0 138
2,874 19,092 21,966

77 1 M2 PEKERJAAN POLITUR
0.150 KG Politur 32,000 0 4,800 4,800
0.372 LTR Ultran P 01 36,500 0 13,578 13,578
2.000 lbr Amplas 4,200 0 8,400 8,400
0.200 OH Tukang cat 40,000 8,000 0 8,000
0.020 KG Kepala Tukang cat 46,000 920 0 920
0.008 OH Mandor 55,000 413 0 413
9,333 26,778 36,111

exel/system C/daftar analisa pertamanan/daftar harga 22of33 22

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.

78 1 M' PEMBUATAN SALURAN TERTUTUP

0.260 M3 Galian tanah 55,000 0 0 14,300
60.000 bj Bata Pasang klas I 2,500 0 0 150,000
0.850 M2 Plesteran 1:2 27,500 0 0 23,375
0.041 M3 Beton bertulang Fe.80 4,132,852 0 0 169,447
0 0 357,122

79 1 M` SALURAN / GOT
0.150 M3 Galian tanah 55,000 0 0 8,250
60.000 bj Bata Pasang klas I 2,500 0 0 150,000
0.800 M2 Plesteran 1:2 27,500 0 0 22,000
1.000 M' Besi Siku 50/50 x 5 75,000 0 0 75,000
0 0 255,250

80 1 M2 PEK. WATER PROFING

1.000 M2 Water Profing 75,000 0 75,000 75,000
1.000 Ls Ongkos Kerja Water Profing 4,000 4,000 0 4,000
4,000 75,000 79,000
81 BIAYA MENGGILAS PERBULAN
30.000 OH Masinis 50,000 1,500,000 0 1,500,000
30.000 OH Kernet 38,000 1,140,000 0 1,140,000
30.000 LTR Oli 25,000 0 750,000 750,000
600.000 LTR Solar 4,300 0 2,580,000 2,580,000
30.000 Ls/h Biaya menggilas 400,000 12,000,000 0 12,000,000
14,640,000 3,330,000 17,970,000

82 1 M2 MENYIAPKAN SUB GRADE

0.0003 OH Pekerja 30,000 9 0 9
0.0002 OH Mandor 55,000 11 0 11
0.0050 Ls/h Biaya menggilas 400,000 2,000 0 2,000
2,020 0 2,020

83 1 M3 TIMBUNAN SIRTU
1.200 M3 Pasir Batu (Sirtu) 51,900 0 62,280 62,280
0.250 OH Pekerja 30,000 7,500 0 7,500
0.025 OH Mandor 55,000 1,375 0 1,375
0.010 Ls/h Biaya menggilas 400,000 4,000 0 4,000
12,875 62,280 75,155
1 M2 TIMBUNAN SI 1 M2 Timbunan Sirtu tebal 20 Cm 15,031

84 1 M2 PASANGAN GLADAK (BATU PECAH 10/15)

0.1650 M3 Batu Pecah 10/15 290,500 0 47,933 47,933
0.4690 OH Pekerja 30,000 14,070 0 14,070
0.0230 OH Mandor 55,000 1,265 0 1,265
0.0100 Ls/h Biaya menggilas 400,000 4,000 0 4,000
19,335 47,933 67,268

85 1 M` PAS. BATU KANCING 15/20 CM

0.0380 M3 Batu Bulat 100,600 0 3,823 3,823
0.0260 M3 Galian tanah 55,000 0 1,430 1,430
0.0100 M3 Buangan tanah 55,000 0 550 550
0 5,803 5,803

86 100 M2 MENGHAMPAR BATU PECAH 5/7 CM

DIATAS LPB GLADAK BATU PECAH
7.0000 M3 Batu Pecah 5 - 7 cm 100,600 0 704,200 704,200
5.2500 OH Pekerja 30,000 157,500 0 157,500
0.2630 OH Mandor 55,000 14,465 0 14,465
0.0270 Hk Biaya menggilas 400,000 10,800 0 10,800
182,765 704,200 886,965
1 M2 . 8,870

87 100 M2 MENGHAMPAR LAPEN BATU PECAH

2/3 CM + 3/4 CM + ASPAL
4.0000 M3 Batu Pecah 3 - 5 cm 114,600 0 458,400 458,400
3.0000 M3 Batu Pecah 2 - 3 cm 117,900 0 353,700 353,700
75.0000 KG Aspal 4,400 0 330,000 330,000
0.3750 M3 Kayu api 115,000 0 43,125 43,125
0.1500 OH Tukang masak aspal 40,000 6,000 0 6,000
7.0000 OH Pekerja 30,000 210,000 0 210,000
0.3500 OH Mandor 55,000 19,250 0 19,250
0.0270 Hk Biaya menggilas 400,000 10,800 0 10,800
246,050 1,185,225 1,431,275
1 M2 . 14,313

exel/system C/daftar analisa pertamanan/daftar harga 23of33 23

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.

88 100 M2 MENGASPAL 200 KG

200.0000 KG Aspal 4,400 0 880,000 880,000
1.2000 M3 Batu Seplit Jagung ( 1 - 2 ) cm 128,500 0 154,200 154,200
0.7500 M3 Kayu api 115,000 0 86,250 86,250
0.4000 OH Tukang masak aspal 40,000 16,000 0 16,000
9.0000 OH Pekerja 30,000 270,000 0 270,000
0.4500 OH Mandor 55,000 24,750 0 24,750
0.0130 hk Biaya menggilas 400,000 5,200 0 5,200
315,950 1,120,450 1,436,400
1 M2 . 14,364
1 M2 LAPEN #N/A 50,859

89 100 M2 MENGASPAL 125 KG

125.0000 Kg Aspal 4,400 0 550,000 550,000
1.2000 M3 Batu Seplit Halus ( 0,5 - 1 ) cm 359,800 0 431,760 431,760
0.6250 M3 Kayu api 115,000 0 71,875 71,875
0.2500 OH Tukang masak aspal 40,000 10,000 0 10,000
7.5000 OH Pekerja 30,000 225,000 0 225,000
0.3750 OH Mandor 55,000 20,625 0 20,625
0.400 Bh Sikat Ijuk 19,000 0 7,600 7,600
0.040 Bh Sikat Baja 230,000 0 9,200 9,200
0.013 Hk Biaya menggilas 400,000 5,200 0 5,200
260,825 1,070,435 1,331,260
1 M2 . 13,313

90 1 M` PAS. PIPA PVC TIPE AW DIA 1/2" S/D 1 1/2"

1.200 M' Maspion 1" 29,500 0 35,400 35,400
0.350 harga PVCPVC ( Alat bantu ) 15,500 0 5,425 5,425
0.060 OH Tukang Batu 45,000 2,700 0 2,700
0.006 OH Kepala Tukang Batu 50,000 300 0 300
0.036 OH Pekerja 30,000 1,080 0 1,080
0.002 OH Mandor 55,000 88 0 88
4,168 40,825 44,993

91 1 M' PAS. PIPA GALVANIS DIA 1/2" S/D 3/4"

1.200 M' Pipa Galvanis Medium 0,75" BSA 125,100 0 150,120 150,120
0.350 Ls PVC ( Alat bantu ) 15,500 0 5,425 5,425
0.090 OH Tukang Batu 45,000 4,050 0 4,050
0.009 OH Kepala Tukang Batu 50,000 450 0 450
0.054 OH Pekerja 30,000 1,620 0 1,620
0.027 OH Mandor 55,000 1,485 0 1,485
7,605 155,545 163,150

92 3 M3 BERONJONG KAWAT 4MM UNTUK DIISI BATU KALI

45.000 Kg Kawat 4 mm 12,500 0 562,500 562,500
2.200 OH Tukang Penganyam 40,000 88,000 0 88,000
1.800 OH Pekerja Penganyam 30,000 54,000 0 54,000
0.080 OH Mandor 55,000 4,400 0 4,400
3.000 M3 Batu Bulat 100,600 0 301,800 301,800
4.500 OH Pekerja 30,000 135,000 0 135,000
0.750 OH Mandor 55,000 41,250 0 41,250
322,650 864,300 1,186,950
1 M3 PEKERJAAN BRONJONG 107,550 288,100 395,650

93 1 M2 CAT RESIDU/TEER
0.350 LTR Residu/Teer 12,500 0 4,375 4,375
0.100 OH Pekerja 30,000 3,000 0 3,000
0.006 OH Mandor 55,000 330 0 330
3,330 4,375 7,705

94 1 M2 PEMBERSIHAN LAPANGAN
0.100 OH Pekerja 30,000 3,000 0 3,000
0.006 OH Mandor 55,000 330 0 330
3,330 0 3,330

95 1 M2 PEMBUATAN DIREKSI KEET

1.000 Ls Bahan 100,000 100,000
0.750 OH Pekerja 30,000 22,500
0.005 OH Mandor 55,000 275
22,775 100,000 122,775

96 1 M2 PAS. PLASTIC SHEET TBL 0.12 MM

1.050 M2 Plastic sheet 3,500 3,675

exel/system C/daftar analisa pertamanan/daftar harga 24of33 24

 HARGA JUMLAH HARGA JUMLAH
NO URAIAN SATUAN UPAH BAHAN HARGA KETERANGAN
Rp. Rp. Rp. Rp.
0.050 OH Pekerja 30,000 1,500
0.005 OH Mandor 55,000 275
1,775 3,675 5,450

97 1 M2 PAS. PARAS JOGJA

1.050 M2 Paras Jogja 160,000 168,000
0.002 OH Tukang Batu 45,000 90 0 90
0.001 OH Kepala Tukang Batu 50,000 25 0 25
0.050 OH Pekerja 30,000 1,500
0.005 OH Mandor 55,000 275
1,890 168,000 169,890

98 1 M2 PAS. BATU KALI RANDOM

1.050 M2 Batu kali random 85,000 89,250
0.002 OH Tukang Batu 45,000 90 0 90
0.001 OH Kepala Tukang Batu 50,000 25 0 25
0.050 OH Pekerja 30,000 1,500
0.005 OH Mandor 55,000 275
1,890 89,250 91,140

99 1M2 PAS. RARAS JOGJA TBL 10 CM

1.050 M2 Batu jogja tbl.10cm 190,000 199,500
0.002 OH Tukang Batu 45,000 90 0 90
0.001 OH Kepala Tukang Batu 50,000 25 0 25
0.050 OH Pekerja 30,000 1,500
0.005 OH Mandor 55,000 275
1,890 199,500 201,390

100 1 M2 PLESTERAN koral sikat PC 1:3 TEBAL 40 mm

0.020 M3 kerikil koral sikat 1,379,600 0 27,592 27,592
0.432 ZAK Semen Gresik ( 50 kg ) 87,500 0 37,800 37,800
0.052 M3 Pasir pasang 420,000 0 21,840 21,840
0.400 OH Tukang Batu 45,000 18,000 0 18,000
0.040 OH Kepala Tukang Batu 50,000 2,000 0 2,000
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
36,375 87,232 123,607

101 1 m2 pek water profing cemen base

0.500 kg water profing liquid 75,000 0 37,500 37,500
0.050 ZAK Semen Gresik ( 50 kg ) 87,500 0 4,375 4,375
1.000 Ls Ongkos Kerja Water Profing 3,500 3,500 0 3,500
3,500 41,875 45,375

102 1 M2 PLESTERAN PC 1:3 + sika TEBAL 40 mm

0.432 ZAK Semen Gresik ( 50 kg ) 87,500 0 37,800 37,800
2.500 kg Sika 75,000 0 187,500 187,500
0.052 M3 Pasir pasang 420,000 0 21,840 21,840
0.400 OH Tukang Batu 45,000 18,000 0 18,000
0.040 OH Kepala Tukang Batu 50,000 2,000 0 2,000
0.500 OH Pekerja 30,000 15,000 0 15,000
0.025 OH Mandor 55,000 1,375 0 1,375
36,375 247,140 283,515

exel/system C/daftar analisa pertamanan/daftar harga 25of33 25

 DAFTAR HARGA UPAH

DAFTAR HARGA SATUAN BAHAN & UPAH PEKERJA

DINAS PARIWIASATA
KABUPATEN ROTE NDAO
TAHUN 2007

HARGA
NO JENIS UPAH / MATERIAL SAT
( Rp. )
1 Pekerja Hari 30,000
2 Tukang batu Hari 45,000
3 Kepala tukang batu Hari 50,000
4 Tukang kayu Hari 48,000
5 Kepala tukang kayu Hari 52,500
6 Tukang cat Hari 40,000
7 Kepala tukang cat Hari 46,000
8 Tukang besi Hari 45,000
9 Kepala tukang besi Hari 50,000
10 Tukang gali Hari 35,000
11 Tukang Listrik Hari 35,000
12 Kepala tukang paras Hari 95,000
13 Tukang ukir paras Hari 90,000
14 Tukang Style Bali Hari 90,000
15 Kepala Tukang Ukir Style Bali Hari 95,000
16 Masinis Hari 50,000
17 Kernet Hari 38,000
18 Tukang masak aspal Hari 40,000
19 Mandor Hari 55,000
20 Tukang pipa Hari 45,000
21 Kepala tukang pipa Hari 47,500
22 Tukang Politur Hari 40,500
23 Stamper Ls 15,000
24 Ongkos angkut kendaraan Ls 17,500
25 Biaya menggilas Ls/h 400,000
26 Sewa walls Hk 100,000
27 Alat bantu pipa Ls 50,000
28 Ongkos angkut pipa Ls 1,500
29 Ongkos Kerja Water Profing m2 4,000
30 Tukang Penganyam Hari 40,000
31 Pekerja Penganyam Hari 30,000

BAHAN PASANGAN
1 Batu Kali m3 126,050
2 Batu Bulat m3 100,600
3 Batu Pecah 5 - 7 cm m3 100,600
4 Batu Pecah 4 - 5 cm m3 100,600
5 Batu Pecah 2 - 3 cm m3 117,900
6 Batu Pecah 3 - 5 cm m3 114,600
7 Batu Pecah 3-4 cm m3 114,600
8 Batu Pecahan Besar m3 104,100
9 Batu Pecah 10/15 m3 290,500
10 Batu Seplit Halus ( 0,5 - 1 ) cm m3 359,800
11 Batu Seplit Jagung ( 1 - 2 ) cm m3 128,500
12 Pasir Batu (Sirtu) m3 51,900
13 Batu Geladak m3 104,100

Daftar Satuan Upah 26

 DAFTAR HARGA UPAH

HARGA
NO JENIS UPAH / MATERIAL SAT
( Rp. )
KERIKIL (KORAL) KAYU JATI
1 Kerikil Koral m3 111,850
2 Kerikil Biasa m3 344,900
3 Kerikil Beton m3 394,650
4 Kerikil Halus m3 344,900
5 kerikil koral sikat m3 1,379,600
PASIR KAYU BINGKIRAI
1 Pasir Urug m3 393,750
2 Pasir Pasang m3 420,000
3 Pasir Beton m3 420,000
BATU BATA BALOK KAMFER DIOVEN
1 Bata Gosok klas I bj 3,500
2 Bata Gosok klas II bj 3,000
3 Bata Pasang klas I bj 2,500
4 Bata Pasang klas II bj 2,000
5 Batu lahar merah Singaraja m3 99,900
6 Batu pipih Singaraja m3 101,200
7 Loster Kerawang m2 187,500
8 Kerawang PC m2 95,500
PARAS/PADAS TRIPLEK 4 MM 4 " X 8 "
1 Paras Pondasi bj 10,000
2 Paras Malam Kr Asem 50 x 20 x 12 cm bj 13,000
3 Paras Ukir Selekarang bj 14,000
4 Paras Batik bh 12,000
5 Paras Kerobokan bh 12,500
6 Paras Buahan bh 7,000
7 Paras Putih Bukit bh 5,600
8 Limestone m3 57,000
9 Serbuk Bata Merah m3 175,000
10 Paras Jogja m2 160,000
11 Batu kali random m2 85,000
12 Batu jogja tbl.10cm m2 190,000
PORTLAN CEMENT AMPLAS
1 Semen Gresik ( 50 kg ) zak 87,500
2 Gresik Putih (40 kg) zak 45,000
3 Semen Tonasa ( 40 kg ) zak 30,000
4 Semen Tonasa Putih (40 kg) zak 39,500
5 Semen Tiga Roda (50 kg) zak 37,400
6 Semen Tiga Roda Putih ( 40 kg) zak 31,790
7 Semen Padang (40 kg) zak 28,500
8 Semen Padang Putih (40 kg) zak 40,000
9 Semen Bosowa (50 kg) zak 32,000
10 Semen warna zak 39,500
BAHAN ATAP CLOSET JONGKOK TOTO
1 Sirap 100 (ikat) 49,800
2 Alang-Alang lbr 12,350
GENTENG MURDA DARI PARAS

Daftar Satuan Upah 27

 DAFTAR HARGA UPAH

HARGA
NO JENIS UPAH / MATERIAL SAT
( Rp. )
1 Bubungan genteng bj 4,500
2 Bubungan karang pilang bj 2,800
3 Bubungan genteng kodok bj 4,500
4 Pejaten Biasa bj 750
5 Vlam Pejaten bj 650
6 Kodok Pelentong bj 1,200
7 Nok/Karpus bj 6,900
8 Genteng Kaca 3 mm bj 13,500
9 Genteng Kaca 2 mm bj 12,700
10 Genteng Beton bj 4,100
11 Genteng Metal bj 105,000
12 Genteng Karang pilang bj 4,700
13 Ijuk kg 21,250
SENG GELOMBANG SOWER CEBOK MERK TOTO
1 Kecil BJLS 0,18 mm lbr 28,750
2 Kecil BJLS 0,20 mm lbr 33,500
3 Kecil BJLS 0,25 mm lbr 39,000
4 Besar BJLS 0,18 mm lbr 28,750
5 Besar BJLS 0,20 mm lbr 33,500
6 Besar BJLS 0,30 mm lbr 46,900
7 Besar BJLS 0,50 mm lbr 80,000
8 Seng Talang lbr 35,000
ASBES PC (DJABESMEN) KERAMIK PLATINUM
1 Asbes Gel. 1,8 m` x 1,05 m`/4 mm lbr 23,700
2 Nok Asbes/Djabesmen m` 17,200
3 Rata/Djabesmen (2 m x 1m x 4mm) lbr 16,900
BAHAN KAYU BUBUNGAN GENTENG PEJA
1 Kayu Jati Papan m3 22,323,000
2 Kayu Jati Balok m3 21,662,500
3 Kayu Jati Bali m3 9,000,000
4 Kayu Kamper Papan m3 4,800,000
5 Kayu Kamper Balok m3 3,929,500
6 Kayu Kamper Usuk m3 3,750,000
7 Kayu Meranti Papan m3 2,000,000
8 Kayu Meranti Balok m3 1,700,000
9 Kayu Meranti usuk m3 1,650,000
10 Kayu Kruing Papan m3 3,000,000
11 Kayu Kruing Balok m3 2,500,000
12 Kayu Kruing Usuk m3 2,450,000
13 Seseh Dolken btg 252,000
14 Seseh Balok m3 1,783,000
15 Papan begesting m3 700,000
16 Kayu Bangkirai Balok m3 3,800,000
17 Kayu Bangkirai Papan m3 4,374,000
18 Kayu api m3 115,000
19 Kayu terentang m3 Gentang Pejaten
20 Dolken kayu galam dia 8-10 / 4m Btg 12,500
BAHAN BAMBU Genteng Kodok Abadi

Daftar Satuan Upah 28

 DAFTAR HARGA UPAH

HARGA
NO JENIS UPAH / MATERIAL SAT
( Rp. )
1 Bambu Besar btg 11,300
2 Bambu Sedang btg 9,750
3 Bambu Kecil btg 8,100
4 Tadir Gedeg Kelas I m2 22,500
5 Tadir Gedeg Kelas II m2 19,900
BETON CETAK Ongkos kerja Pasangan Style
1 Kerawang bj 3,750
2 Buis Beton 50"/0,75 m` bj 65,000
3 Buis Beton 30"/0,75 m` bj 40,000
4 Buis Beton 20"/0,75 m` bj 25,000
5 Buis Beton 15"/0,75 m` bj 21,400
6 Batako Cetak Lubang KW.I bj 1,250
7 Batako Cetak Lubang KW.II bj 1,100
8 Batako Cetak Masif KW.I bj 1,500
9 Batako Cetak Masif KW.II bj 1,350
10 Paving blok T 8 cm berwarna m2 35,100
11 Paving blok biasa m2 32,250
12 Paving Blok / 8 cm m2 46,000
13 Paving Blok / 6 cm m2 34,500
14 Beton cor 1 : 2 : 3 m3 295,000
BAHAN LANTAI
1 PC Polos 20/20 cm m2 24,100
2 PC Polos 30/30 cm m2 29,600
3 Warna 20/20 cm m2 28,100
4 Warna 30/30 cm m2 33,750
5 Teraso 20/20 cm m2 33,750
6 Teraso 30/30 cm m2 41,600
7 Wafel 20/20 cm m2 29,100
8 Wafel 30/30 cm m2 32,800
9 Wafel Warna 20/20 cm m2 31,600
10 Wafel Warna 30/30 cm m2 36,400
11 Granit 20/20 cm m2 29,100
12 Granit 30/30 cm m2 41,800
13 Plint Polos 15/20 cm m2 26,100
14 Plint Polos 15/30 cm m2 28,400
15 Plint Teraso 15/20 m2 32,100
16 Plint Teraso 15/30 m2 33,900
17 Tegel PC Merah 20/20 m2 28,100
MOZAIK PORSELIN
1 Mozaik Lokal 30/30 cm m2 130,500
2 Mozaik Import 30/30 cm m2 204,000
3
MARMER
1 Mamer (30 x 30 cm) m2 129,100
2 Marmer (50 x 50 cm) m2 189,800
UBIN PORSELIN Flexible PVC Clypsal dia 20 m
1 Porselin Lokal Putih 11/11 cm dos 34,900
2 Porselin Lokal Warna 11/11 cm dos 36,800
3 Porselin Lokal Putih 15/15 cm dos 38,800
4 Porselin Lokal Warna 15/15 cm dos 41,500

Daftar Satuan Upah 29

 DAFTAR HARGA UPAH

HARGA
NO JENIS UPAH / MATERIAL SAT
( Rp. )
IKAD KWALITET I DK FLOOR TILE Saklar Serie Clypsal
1 Ikad Warna Muda 10/20 cm dos 41,400
2 Ikad Warna Muda 20/20 cm dos 40,000
DK WALL TILE
1 Wall TileWarna Muda 10/15 cm dos 38,600
2 Wall Tile Warna Muda 15/15 cm dos 42,300
3 Wall Tile Warna Muda 20/20 cm dos 42,100
KERAMIK DIAMOND Ub. Pas. Instalasi Titik Lampu
1 Diamond Muda Klas I 10/20 cm m2 41,000
2 Diamond Muda Klas I 20/20 cm m2 42,300
3 Diamond Muda Klas I 30/30 cm m2 44,800
4 Diamond Tua Klas I 10/20 cm m2 41,000
5 Diamond Tua Klas I 20/20 cm m2 43,600
6 Diamond Tua Klas I 30/30 cm m2 47,000
7 Diamond Tua Klas I 50/50 cm m2 85,000
8 Diamond Tua Klas I 45/45 cm m2 70,000
9 Diamond Muda Klas II 10/20 cm m2 40,000
10 Diamond Muda Klas II 20/20 cm m2 38,700
11 Diamond Muda Klas II 30/30 cm m2 42,300
12 diamond Tua Klas II 10/20 cm m2 43,500
13 Diamond Tua Klas II 20/20 cm m2 43,500
14 Diamond Tua Klas II 30/30 cm m2 44,100
15 Diamond Tua Klas II 50/50 cm m2 60,000
16 KIA WARNA MUDA m2 40,300
17 KIA Klas I 10/20 cm m2 40,300
18 KIA Klas I 20/20 cm m2 43,500
19 KIA Klas I 30/30 cm m2 45,300
20 KIA WARNA TUA 45,300
21 KIA Klas I 10/20 cm m2 43,750
22 KIA Klas I 20/20 cm m2 43,000
23 KIA Klas I 30/30 cm m2 46,650
BAHAN BESI SDL PVC dia 3/4"
1 Besi Beton Polos kg 10,000
2 Besi Beton ulir kg 7,500
BESI PLAT Ub. Pas. Instalasi Pipa PVC d
1 - 3`/6` Tebal 12 MM lbr 112,500
2 - 4`/8` Tebal 18 MM lbr 249,000
Besi strip (6/60 mm) btg 85,000
BESI SIKU L Tee PVC dia 1"
1 Besi Siku 30/30 x 3 btg 30,000
2 Besi Siku 40/40 x 4 btg 45,000
3 Besi Siku 50/50 x 5 btg 75,000
KAWAT Reducer dia 1"x3/4"
1 Kawat Ikat Beton kg 29,500
2 Kawat nyamuk 1x2 m m2 14,900
3 Kawat Harmonika 5 x 5 cm m2 17,100
4 Kawat Harmonika 4 x 4 cm m2 18,800
5 Kawat Harmonika 3 x 3 cm m2 22,000
6 Kasa/Ayak : 2 x 2 mm m2 28,000
7 Kawat 4 mm Kg 12,500
BAHAN PLAFON Knee PVC dia 1 1/2"
1 Eternit Klas I (1/1) M lbr 11,300

Daftar Satuan Upah 30

 DAFTAR HARGA UPAH

HARGA
NO JENIS UPAH / MATERIAL SAT
( Rp. )
2 Eternit Klas II (1/1) M lbr 10,500
3 Akustik 30/30 cm lbr 20,400
4 Triplek 3 mm lbr 39,500
5 Plywood (4 MM) lbr 65,000
6 Teak Wood lbr 66,000
7 Gypsum lbr 43,000
8 Ceilingteak lbr 65,000
9 Fornika lbr 54,500
10 Multipleks ( 6 MM ) lbr 80,000
11 Multipleks (9 MM ) lbr 110,000
12 Multipleks ( 12 MM ) lbr 127,000
13 Aluminium foil lbr 60,000
BAHAN PIPA Sock PVC dia 2"
1 Pipa Galvanis Medium 2 " BSA btg 230,000
2 Pipa Galvanis Medium 1,50" BSA btg 182,500
3 Pipa Galvanis Medium 1" BSA btg 144,350
4 Pipa Galvanis Medium 0,75" BSA btg 125,100
5 Pipa Galvanis Medium 0,50" BSA btg 60,000
6 Pipa PVC (Maspion) AW btg 12,500
7 Abu-abu : - Paralon 0,50 " AW btg 18,000
8 Paralon 0,75 " AW btg 21,500
9 Paralon 1" AW btg 27,500
10 Paralon 1,5" D btg 33,500
11 Paralon 2" D btg 50,000
12 Paralon 2,5" D btg 55,500
13 Paralon 3" D btg 80,000
14 Paralon 4" D btg 107,000
15 Maspion 0,50" btg 18,000
16 Maspion 0,75" btg 24,500
17 Maspion 1" btg 29,500
18 Maspion 1,5" D btg 54,000
19 Maspion 2" D btg 62,500
20 Maspion 2,5" D btg 77,000
21 Maspion 3" D btg 81,500
22 Maspion 4" D btg 114,500
23 Vinilon 0,50" AW btg 18,500
24 Pipa listrik btg 7,500
25 Pipa Besi 5/8 " btg 7,500
26 Pipa Paralon 5/8 " btg 8,000
27 PVC ( Alat bantu ) Ls 15,500
BAHAN FINISHING
1 Amplas lbr 4,200
2 Meni kg 28,125
3 Cat Dasar kg 13,300
4 Dempul kg 23,200
5 Politur ltr 32,000
6 Teak Oil ltr 25,000
7 Spritus ltr 9,300
8 Sirlak ltr 55,000
9 Oker ltr 14,100
10 Cat Kayu Emco kg 35,600
11 Batu kambang Kg 5,000
12 Cat Tembok altex Kg 5,600

Daftar Satuan Upah 31

 DAFTAR HARGA UPAH

HARGA
NO JENIS UPAH / MATERIAL SAT
( Rp. )
13 Vinilek kg 14,000
14 Decolit kg 14,500
15 Vini Voint kg 16,300
16 Paragon kg 12,300
17 Plamur Tembok kg 13,000
18 ICI kg 41,200
19 Residu/Teer ltr 6,800
20 Cat Besi kg 28,125
21 Cat Meni Besi kg 16,700
22 Minyak Cat Ltr 13,900
23 Residu/Teer Ltr 12,500
24 Minyak Bekisting Ltr 11,500
25 Ultran P 01 Ltr 36,500
26 Ultran P03 Ltr 35,500
BAHAN KACA Knee PVC dia 4" - 45
1 Kaca Bening 6 mm m2 108,700
2 Kaca Bening 5 mm m2 63,200
3 Kaca Bening 3 mm m2 45,500
4 Kaca Es/Kapur 3 mm m2 53,500
5 Kaca Ray-Ban 5 mm m2 104,500
6 Nako + Tralis kaca bening m2 135,000
ALAT PENGUNCI Pek. Pipa PVC D Wavin dia 6
1 Union : 1 slaag bh 61,500
2 Union : 2 slaag bh 76,500
3 Yale : 2 slaag bh 60,500
4 Kuda : 2 slaag bh 50,000
ALAT PENGGANTUNG Lem PVC Jepang
1 Hak Angin bh 6,000
2 Grendel bh 10,000
3 Engsel kupu-kupu bh 9,500
4 Engsel Nilon bh 17,500
5 Espanolet bh 33,000
6 Pemelas bh 6,500
BAHAN SANITAIR SDL Tembaga dia 1/2"
1 Wastafel SDD Tembaga dia 1/2"
2 Putih KIA/SUSAN bh 1,039,000
3 Warna KIA/SUSAN bh 1,257,500
4 Toto Type 220/C/Body only Warna Muda bh 331,500
5 Toto Type 220/C/Body only Warna Tua bh 328,500
6 Toto Type L 850 Warna Muda bh 1,270,500
7 Toto Type L 850 Warna Tua bh 1,808,500
8 Urinoir Toto U 57 M standar bh 1,258,500
9 Urinoir Toto U 57 M spesil bh 1,496,500
10 Closet Jongkok : 125,000
11 Traso Lokal/INA bh 109,500
12 Putih Lokal/INA bh 108,500
13 Warna KIA/INA bh 117,000
14 Toto Type CE 9/TU 150 NW V.12 bh 2,397,000
15 Kloset Duduk 1,275,000
16 Putih KIA bh 1,215,500
17 Warna KIA bh 1,594,500
18 Mono blok CW 4203/S 516 STD Muda bh 1,755,000
19 Mono blok CW 4203/S 516 STD Tua bh 1,974,500

Daftar Satuan Upah 32

 DAFTAR HARGA UPAH

HARGA
NO JENIS UPAH / MATERIAL SAT
( Rp. )
20 Bath Tub Toto
21 FB 1700 SDT Warna muda STD bh 4,756,500
22 FB 1700 SDT Warna tua STD bh 6,692,500
23 Toto 1700 S Handel Otomat warna muda bh 5,453,000
24 Toto 1700 S Handel Otomat warna tua bh 7,576,000
25 Pompa Air Tee Galvannish dia 1/2"
26 Sanyo 150 watt bh 1,500,000
27 Sanyo 250 watt bh 2,500,000
28 Hitachi/Dragon bh 362,500
BAHAN PAKU
1 Paku Lis kg 49,000
2 Paku Reng kg 49,000
3 Paku Usuk kg 63,000
4 Paku Seng kg 31,500
5 Paku Sekrup 1/2" biji 11,400
6 Paku Sekrup 2" biji 13,300
7 Paku gypsum kg 16,500
8 Paku beton 3" ktk 28,000
9 Tanah urug m3 16,100
10 Aspal kg 4,400
11 Solar ltr 4,300
12 Oli ltr 25,000
13 Sikat Ijuk Bh 19,000
14 Sikat Baja Bh 230,000
15 Alumnium Kulit Jeruk Lbr 90,000
16 Palimanan 30/30 T. 2,5 cm M2 100,000
17 Acustik dinding Yuman Ivory m2 37,500
LAIN-LAIN
1 Galian tanah M3 55,000
2 Ongkos angkut bahan Ls 35,000
3 Alat Bantu Pipa Ls 60,000
4 Ongkos angkut pipa ljr 2,000
5 Stamper Ls 20,000
6 Buangan tanah M3 55,000
7 Buangan tanah M3 55,000
8 Water Profing m2 75,000
9 Plesteran 1:2 m2 27,500
10 Lem kayu fox Ltr 35,500
11 Plastic sheet m2 3,500

Daftar Satuan Upah 33