Keterangan data :
Data Lengkap : 160 (40,25%) dari 400 daerah
Data tidak lengkap : 4
Pos Bagi Hasil
Pos Laba Pos Lain-lain Bukan Pajak
Pos Retribusi Perusahaan Milik Pendapatan Asli DANA Pos Bagi Hasil Sumber Daya Pos Dana Alokasi
Daerah Daerah Daerah Yang Sah PERIMBANGAN Pajak Alam Umum
603.65 0 176 91,812.29 3,673.64 34,300.71 43,838.27
234.33 0 340 103,436.00 3,751.00 26,000.00 64,870.00
20,169.25 5,830.75 16,818.92 424,955.43 99,045.28 19,360.15 301,750.00
3,905.30 0 2,479.43 339,486.99 39,155.64 985.57 292,739.00
2,293.95 0 710 187,807.24 9,916.52 5,025.00 161,265.72
15,166.43 0 450 576,001.53 54,606.71 1,245.00 509,049.82
3,694.50 20 505.52 186,130.00 4,920.00 1,250.00 173,460.00
4,430.49 0 887.5 353,308.65 38,014.61 16,580.00 298,714.04
1,442.00 0 2,500.00 186,242.92 7,400.00 2,460.00 165,890.00
4,474.23 270 2,786.00 252,889.03 17,259.02 2,035.43 229,594.57
5,132.66 0 2,147.44 363,566.83 39,155.19 3,138.77 299,970.00
5,298.53 120 1,200.00 312,482.30 25,960.72 3,846.43 271,621.98
1,094.57 0 2,400.67 146,063.72 8,691.92 1,681.80 129,090.00
2,384.38 44 8,382.40 247,282.85 7,941.73 930.9 227,810.22
1,352.06 0 9,608.00 173,396.40 7,194.90 651.5 156,550.00
3,670.48 0 215 147,415.10 8,846.60 2,718.50 132,050.00
107,468.65 1,040.04 6,500.00 577,334.23 141,100.84 3,193.39 433,040.00
5,597.16 30 947.29 136,821.63 7,381.63 290 129,150.00
2,599.54 120 1,453.54 106,266.50 6,342.16 1,011.34 94,313.00
2,960.48 70 2,883.21 115,102.82 5,996.54 931.97 103,860.00
1,410.22 30 136.65 120,479.38 7,971.66 1,008.05 107,484.67
2,062.43 0 350 124,679.56 3,792.56 15 116,472.00
7,042.36 884.06 5,235.25 132,556.61 7,886.61 400 119,970.00
463 0 17 37,935.00 500 0 30,120.00
2,665.50 58,400.00 52,531.93 971,649.00 177,554.00 719,885.00 74,210.00
2,261.62 4,750.00 31,750.00 914,081.36 85,221.93 676,535.00 148,630.00
10,909.99 362.9 4,108.15 315,357.14 19,867.41 105,503.60 185,890.00
4,019.30 538.7 4,337.00 316,474.97 26,800.00 116,704.00 168,405.00
5,155.26 2,645.74 8,743.68 419,834.75 29,346.23 237,650.00 147,096.00
1,225.00 1,570.00 43,850.00 104,805.00 12,485.00 4,600.00 87,720.00
614 2,100.00 7,393.00 174,249.51 22,000.00 61,700.40 89,100.00
3,149.00 0 2,780.00 241,444.75 22,517.04 104,407.71 114,520.00
25.8 0 1,548.16 236,716.36 17,118.82 121,910.00 96,600.00
922.31 500 1,744.50 221,118.75 14,658.75 97,000.00 91,460.00
1,549.50 0 17,378.70 484,710.04 36,959.49 351,491.91 96,258.64
2,378.00 1,550.00 3,708.88 225,677.16 23,674.00 103,700.00 93,890.00
6,186.10 21,243.00 17,582.00 532,217.21 43,672.00 385,575.20 99,629.73
2,305.00 15 791.71 141,095.00 16,900.00 63,100.00 57,380.00
17,169.47 2,500.00 12,120.00 238,736.53 29,759.36 27,057.17 181,920.00
5,682.35 776.35 1,385.19 143,193.44 13,076.66 6,936.78 123,180.00
17,068.85 1,328.56 3,132.30 161,395.65 8,435.09 6,540.56 140,520.00
3,604.57 790.09 3,111.24 201,066.04 5,409.20 3,985.61 172,450.00
5,125.94 944.74 2,213.00 180,239.19 13,485.31 2,657.06 156,338.37
11,415.95 517.05 1,635.18 155,228.79 12,707.48 6,780.77 130,850.00
5,946.55 850 2,642.73 158,468.74 8,777.27 7,500.45 135,291.02
6,406.40 900 5,081.50 145,399.91 13,740.84 11,639.07 112,720.00
1,789.50 350 4,650.00 140,656.53 9,336.08 16,819.94 104,910.00
6,824.19 1,250.00 2,885.00 147,567.43 5,666.71 6,018.25 130,516.50
10,595.11 1,300.80 712.16 169,114.15 14,618.93 4,995.22 149,500.00
4,230.88 6,070.35 83,007.01 489,564.51 62,872.97 174,466.95 231,930.00
3,285.83 300 3,731.75 266,042.07 26,090.00 44,232.07 186,920.00
3,712.03 950 4,625.00 225,464.35 19,784.21 37,892.64 166,787.50
618.26 75 855.06 137,443.15 8,418.46 37,265.40 88,444.28
1,021.62 0 943 125,809.13 12,550.70 38,441.18 71,563.76
2,172.49 50 1,500.00 135,647.55 5,612.55 37,000.00 87,020.00
577.9 0 507.5 187,627.50 7,500.00 59,207.50 112,400.00
6,182.41 1,646.90 1,715.50 234,195.36 8,816.36 1,700.00 217,479.00
3,286.91 25 1,008.75 223,363.08 8,655.08 1,478.00 213,230.00
5,069.02 40 1,253.00 226,850.29 10,417.03 0 208,133.26
993.41 0 1,825.55 175,001.70 8,820.38 15,491.31 144,690.00
4,430.22 22 3,551.20 356,587.56 23,395.87 10,971.69 322,220.00
2,299.92 0 1,294.10 342,347.18 20,879.23 16,217.94 296,050.00
3,479.50 239 1,069.19 267,174.51 14,819.07 20,476.00 230,879.44
1,868.00 0 382 303,294.37 17,878.99 34,695.38 241,020.00
1,877.85 96 3,227.72 282,300.66 13,427.49 16,243.17 252,630.00
2,224.25 0 991 244,039.20 17,595.85 11,119.50 207,923.85
10,698.27 1,268.96 707.42 277,851.00 22,000.00 15,801.00 233,550.00
4,100.94 12 2,148.54 151,352.72 9,516.72 13,382.00 124,554.00
24,022.90 3,177.00 13,414.98 371,725.03 27,434.24 76,225.00 263,465.79
16,856.63 719.03 3,807.59 229,862.73 24,954.09 6,838.65 188,570.00
6,801.59 1,289.54 16,047.83 175,105.24 26,085.24 6,800.00 138,020.00
18,505.23 0 1,142.79 203,538.13 10,653.13 0 189,170.00
14,305.12 0 800 166,960.84 24,882.84 6,673.00 131,890.00
14,642.50 78.53 3,040.00 385,894.24 16,166.49 327.75 368,000.00
17,722.11 999.5 12,998.44 338,696.31 22,014.21 712.1 315,970.00
7,106.14 1,466.00 4,120.89 431,409.80 15,800.51 923.15 409,386.14
11,713.35 262.5 5,667.40 274,415.13 11,855.56 269.57 262,290.00
13,904.60 536.27 4,567.67 271,232.84 9,912.50 699.34 254,521.00
13,161.72 2,590.50 15,786.74 288,558.91 9,418.41 340.5 271,900.00
10,623.47 319.13 6,607.00 254,592.58 11,277.18 405.4 237,310.00
24,604.48 663 1,444.97 256,231.93 18,790.93 400 232,341.00
7,965.88 8,168.98 11,006.18 234,634.10 20,154.10 0 214,480.00
10,491.68 648.75 1,586.70 279,902.76 7,301.37 261.39 262,340.00
22,276.68 48,830.10 171,854.30 947,370.00 257,000.00 30,000.00 660,370.00
4,428.28 309.25 6,518.00 297,091.11 10,896.94 2,214.17 283,980.00
10,506.76 165 11,776.81 339,585.60 13,929.51 2,966.69 314,989.40
6,954.88 1,980.68 48,419.43 300,206.79 24,282.09 2,424.70 267,000.00
14,390.06 513.99 3,114.12 375,245.17 17,886.80 2,428.37 347,730.00
14,148.30 555 4,777.00 291,268.50 10,022.40 1,146.10 275,100.00
3,781.50 16.5 15,478.00 281,801.00 9,495.00 1,747.00 265,359.00
15,754.45 505.11 6,954.03 312,498.26 12,706.89 1,119.28 290,900.00
3,224.63 226.6 5,984.89 235,197.74 8,389.11 2,154.63 221,354.00
5,612.39 50 6,038.55 213,499.24 8,801.82 1,747.42 202,950.00
6,944.86 205 3,938.03 309,013.28 10,584.83 2,071.45 290,857.00
4,691.43 37 9,876.00 279,124.00 17,020.00 2,204.00 254,500.00
4,732.70 5 3,573.50 229,185.17 6,178.66 1,866.51 214,640.00
4,559.08 0 10,162.39 263,765.04 9,268.67 1,136.37 247,660.00
12,815.95 156.96 1,390.00 344,927.27 12,521.27 1,556.00 324,150.00
3,893.20 0 10,417.07 150,059.55 26,419.55 1,300.00 118,740.00
3,230.47 490 8,287.46 221,448.05 12,067.18 2,060.87 207,320.00
5,768.34 121.5 2,079.00 126,722.89 6,332.91 2,154.63 114,335.35
7,921.10 265 2,802.72 132,102.81 12,505.37 1,649.32 114,048.12
111,852.96 10,086.63 5,846.90 580,307.10 208,946.10 2,291.00 369,070.00
1,768.50 0 600 101,866.71 5,675.38 2,458.31 90,218.02
310.6 0 2,556.74 131,281.34 6,268.11 203.23 117,110.00
5,858.50 2,850.00 7,041.50 314,150.00 29,000.00 24,650.00 253,600.00
1,134.63 850 5,899.05 131,255.60 15,381.56 4,214.04 102,360.00
1,475.50 350 6,346.91 206,162.50 11,930.00 4,402.50 183,330.00
353.26 0 6,824.87 148,441.15 8,813.15 24,155.00 90,650.00
408 0 0 45,202.33 90 600 29,910.00
183.7 0 2,500.00 85,867.73 816.66 0 66,790.00
274 0 726.81 103,479.19 3,190.00 1,000.00 78,661.66
47.5 150 3,783.09 119,059.20 13,059.84 2,300.00 88,200.00
0 0 0 89,469.07 12,228.85 0 65,360.87
1,870.15 100 215 117,111.90 9,076.90 5,485.00 97,850.00
67,965.11 18,700.00 66,450.97 1,589,906.00 146,950.00 1,175,126.00 267,830.00
2,265.60 1,350.00 11,315.31 326,867.30 26,615.43 165,015.00 129,030.00
846 2,950.00 985 268,431.91 11,150.00 83,150.00 174,131.91
2,750.00 8,388.71 2,816.00 2,296,861.77 83,250.00 1,966,581.77 227,530.00
8,438.50 788 20,000.00 347,783.50 15,500.00 190,700.50 116,620.00
0 0 0 0 0 0 0
0 0 0 0 0 0 0
668.5 5,100.00 7,250.00 281,976.37 14,022.66 184,086.70 83,867.01
5,752.98 4,172.00 5,655.03 329,033.55 24,962.51 161,476.16 122,180.00
14,351.28 14,971.00 5,808.76 389,307.56 78,666.48 164,799.78 143,750.89
1,611.12 2,696.75 1,359.75 302,852.27 28,835.95 195,717.38 77,539.34
4,648.34 1,550.00 5,900.00 261,620.47 22,409.47 184,105.00 52,140.00
3,993.26 50 1,013.00 231,783.02 9,557.32 5.7 213,620.00
5,557.03 200 2,875.00 424,971.77 16,401.19 1,500.00 395,070.58
5,526.13 175 4,823.88 142,576.54 8,190.01 1,330.24 124,456.30
9,808.69 250 1,128.06 223,224.20 20,551.00 4,052.79 194,620.41
801.13 50 587 68,303.17 2,367.01 830 57,591.16
3,878.65 195 905 198,820.00 9,380.00 1,610.00 176,730.00
766.5 0 439.5 133,007.64 5,769.00 100 121,882.88
2,109.57 29.96 1,723.08 127,084.75 10,097.51 2,395.52 108,648.07
6,384.04 188 1,383.18 145,759.03 6,699.00 1,053.07 129,650.00
1,482.54 125.42 3,144.20 225,332.58 5,707.37 2,372.18 203,453.01
976.35 0 1,832.00 158,237.42 8,227.31 823.05 143,050.00
2,535.62 7.5 2,407.63 230,596.23 8,622.83 1,856.17 201,950.00
4,812.54 14.12 725.5 198,091.25 16,567.14 235 176,989.11
2,037.47 91 4,402.46 118,802.00 6,279.50 392.5 106,330.00
4,366.75 2,000.00 3,227.11 171,646.09 11,936.53 552.79 152,080.00
1,328.29 50 220 81,111.12 3,607.14 278.98 69,010.00
3,822.14 0 9 55,119.96 1,558.98 455.98 45,590.00
4,608.50 6,300.00 5,605.00 256,134.33 12,165.00 2,390.00 234,679.33
6,526.52 1,869.80 4,016.50 272,072.17 24,362.17 0 237,610.00
13,443.66 1,825.00 3,170.00 207,060.95 17,520.95 0 189,540.00
16,353.00 8,250.00 11,843.10 279,136.36 24,247.60 22,438.76 223,950.00
1,079.62 700 9,190.00 271,666.26 11,871.30 2,824.96 248,370.00
855.64 0 3,043.33 327,482.16 13,361.61 5,089.54 294,231.00
3,122.13 28.4 5,066.01 190,418.20 7,770.78 777.95 165,060.00
1,234.73 45 230 118,286.20 5,099.20 5,227.00 107,960.00
5,072.00 10,350.00 19,702.00 2,181,175.52 96,500.00 131,692.00 395,160.00
1,498.60 443.71 2,036.44 231,177.22 19,485.58 8,202.22 179,590.93
337.7 500 327.75 336,214.79 17,350.00 7,244.79 307,520.00
831.01 461.79 2,702.31 433,725.92 39,115.45 21,800.47 335,910.00
1,075.00 1,150.00 6,968.41 344,397.95 46,980.45 10,569.50 256,248.00
1,215.00 420 1,035.75 239,996.00 14,409.00 4,740.00 207,280.00
15.5 200 2,273.26 219,551.89 14,734.89 6,457.00 189,960.00
1,649.78 500 4,362.20 312,385.00 42,550.00 8,225.00 257,310.00
6,795.00 200 1,250.00 191,673.72 14,823.20 9,563.93 160,070.00
1,247.00 100 7,114.04 160,457.00 11,100.00 5,100.00 139,057.00
250 0 1,975.00 228,285.50 5,775.50 9,850.00 204,860.00
6,553.38 1,000.00 3,085.00 307,962.61 15,018.13 264.47 0
BAGIAN LAIN-
BAGIAN LAIN
Pos Dana Alokasi PINJAMAN Pos Pinjaman Pos Obligasi Pos Pinjaman PENERIMAAN Penerimaan Dari
Khusus DAERAH Dalam Negeri Daerah Luar Negeri YANG SAH Pemerintah
9,999.67 0 0 0 0 490.8 0
8,815.00 0 0 0 0 545 0
4,800.00 0 0 0 0 0 0
6,606.79 0 0 0 0 401.32 0
11,600.00 0 0 0 0 2,229.58 0
11,100.00 0 0 0 0 0 0
6,500.00 0 0 0 0 23,981.56 0
0 9,500.00 9,500.00 0 0 0 0
10,492.92 0 0 0 0 13,467.69 0
4,000.00 0 0 0 0 1,220.00 0
21,302.88 0 0 0 0 34,263.33 26,610.45
11,053.17 0 0 0 0 0 0
6,600.00 0 0 0 0 18,651.53 9,326.74
10,600.00 0 0 0 0 8,434.44 0
9,000.00 0 0 0 0 17,182.53 11,629.52
3,800.00 0 0 0 0 28,073.14 7,781.60
0 0 0 0 0 163,697.66 45,000.00
0 0 0 0 0 6,759.09 1,800.00
4,600.00 0 0 0 0 2,200.00 0
4,314.32 0 0 0 0 9,184.94 0
4,015.00 0 0 0 0 1,020.00 0
4,400.00 0 0 0 0 0 0
4,300.00 0 0 0 0 16,991.32 16,247.32
7,315.00 0 0 0 0 4,924.16 2,924.16
0 0 0 0 0 187,030.00 187,030.00
3,694.44 0 0 0 0 120,398.37 86,777.01
4,096.13 0 0 0 0 36,301.58 30,719.35
4,565.98 0 0 0 0 0 0
5,742.52 0 0 0 0 56,730.39 52,230.39
0 0 0 0 0 33,520.00 0
1,449.11 0 0 0 0 12,040.00 0
0 0 0 0 0 12,023.80 12,023.80
1,087.54 35,000.00 35,000.00 0 0 113,383.51 53,383.51
18,000.00 0 0 0 0 22,155.09 21,755.09
0 0 0 0 0 5,170.86 0
4,413.16 0 0 0 0 19,385.60 15,620.00
3,340.28 0 0 0 0 17,595.30 1,100.00
3,715.00 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 1,839.34 0
5,900.00 0 0 0 0 13,091.46 10,083.27
19,221.23 0 0 0 0 15,893.99 12,957.78
7,758.45 0 0 0 0 0 0
4,890.54 0 0 0 0 5,814.64 0
6,900.00 0 0 0 0 3,903.41 3,903.41
7,300.00 0 0 0 0 4,943.05 0
9,590.51 0 0 0 0 9,230.85 0
5,365.97 0 0 0 0 4,000.88 0
0 0 0 0 0 14,945.50 9,150.00
20,294.59 0 0 0 0 0 0
8,800.00 0 0 0 0 15,558.08 15,558.08
1,000.00 0 0 0 0 13,160.00 10,760.00
3,315.00 0 0 0 0 3,644.33 0
3,253.50 0 0 0 0 3,971.16 0
6,015.00 0 0 0 0 10,523.69 4,511.99
8,520.00 0 0 0 0 5,600.00 0
6,200.00 0 0 0 0 0 0
0 0 0 0 0 15,480.00 3,198.45
8,300.00 0 0 0 0 0 0
6,000.00 0 0 0 0 14,054.25 10,286.39
0 0 0 0 0 0 0
9,200.00 0 0 0 0 28,890.00 25,890.00
1,000.00 2,501.36 2,501.36 0 0 5,200.00 0
9,700.00 0 0 0 0 19,756.22 19,756.22
0 0 0 0 0 25,691.73 0
7,400.00 3,690.07 0 0 3,690.07 3,039.86 0
6,500.00 0 0 0 0 26,672.80 22,072.80
3,900.00 0 0 0 0 0 0
4,600.00 0 0 0 0 0 0
9,500.00 0 0 0 0 15,939.08 0
4,200.00 0 0 0 0 1,000.00 0
3,715.00 0 0 0 0 15,726.56 15,726.56
3,515.00 0 0 0 0 1,000.00 0
1,400.00 0 0 0 0 11,791.04 0
0 0 0 0 0 0 0
5,300.00 0 0 0 0 13,165.93 0
0 0 0 0 0 14,314.23 0
6,100.00 0 0 0 0 9,657.59 0
6,900.00 0 0 0 0 36,187.98 21,400.00
5,600.00 0 0 0 0 6,357.70 0
4,700.00 0 0 0 0 32,835.64 0
0 0 0 0 0 7,440.00 7,440.00
10,000.00 0 0 0 0 8,920.00 0
0 4,546.77 4,546.77 0 0 0 0
0 0 0 0 0 10,000.00 0
7,700.00 0 0 0 0 9,198.39 0
6,500.00 0 0 0 0 0 0
7,200.00 3,766.48 3,766.48 0 0 48,634.01 27,449.01
5,000.00 0 0 0 0 7,950.00 0
5,200.00 0 0 0 0 6,940.00 0
7,772.09 0 0 0 0 34,065.10 24,880.00
3,300.00 0 0 0 0 9,312.63 3,250.00
0 0 0 0 0 5,283.77 0
5,500.00 8,250.00 0 0 8,250.00 10,167.00 0
5,400.00 0 0 0 0 27,702.69 19,126.69
6,500.00 0 0 0 0 5,577.77 0
5,700.00 0 0 0 0 35,608.78 18,964.81
6,700.00 0 0 0 0 13,003.38 0
3,600.00 0 0 0 0 18,961.47 11,250.00
0 0 0 0 0 7,140.27 0
3,900.00 0 0 0 0 6,500.22 0
3,900.00 0 0 0 0 4,806.68 0
0 0 0 0 0 117,253.60 0
3,515.00 0 0 0 0 6,252.88 0
7,700.00 0 0 0 0 0 0
6,900.00 0 0 0 0 8,720.66 8,720.66
9,300.00 0 0 0 0 6,866.00 0
6,500.00 0 0 0 0 0 0
24,823.00 0 0 0 0 1,150.00 0
14,602.33 0 0 0 0 2,236.34 1,586.34
18,261.06 0 0 0 0 1,400.00 0
20,627.53 0 0 0 0 7,150.00 0
15,499.36 0 0 0 0 600 0
11,879.35 0 0 0 0 5,600.00 0
4,700.00 0 0 0 0 6,098.00 6,098.00
0 0 0 0 0 0 0
6,206.87 0 0 0 0 0 0
0 0 0 0 0 1,350.00 0
19,500.00 0 0 0 0 120,070.83 89,590.83
24,963.00 0 0 0 0 13,975.00 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 2,750.00 0
20,414.88 0 0 0 0 28,584.66 0
2,090.41 0 0 0 0 10,000.00 0
759.6 0 0 0 0 39,956.12 0
2,966.00 0 0 0 0 45,981.70 23,720.00
8,600.00 0 0 0 0 16,902.67 0
12,000.00 0 0 0 0 0 0
8,600.00 0 0 0 0 0 0
4,000.00 0 0 0 0 0 0
7,515.00 0 0 0 0 0 0
11,100.00 0 0 0 0 0 0
5,255.76 0 0 0 0 0 0
5,943.64 0 0 0 0 1,887.34 0
8,356.95 0 0 0 0 8,401.82 8,401.82
13,800.02 0 0 0 0 19,068.88 15,358.88
6,137.06 0 0 0 0 8,495.23 6,945.23
18,167.23 0 0 0 0 16,138.34 13,239.34
4,300.00 0 0 0 0 0 0
5,800.00 0 0 0 0 6,254.62 4,819.43
7,076.77 35,000.00 35,000.00 0 0 5,323.21 0
8,215.00 0 0 0 0 4,136.93 3,257.20
7,515.00 0 0 0 0 5,557.33 5,014.33
6,900.00 0 0 0 0 3,000.00 0
10,100.00 0 0 0 0 42,046.65 0
0 0 0 0 0 24,652.08 0
8,500.00 0 0 0 0 9,223.00 0
8,600.00 0 0 0 0 15,161.50 0
14,800.00 0 0 0 0 0 0
16,809.47 0 0 0 0 9,914.94 9,044.45
0 0 0 0 0 1,840.00 1,640.00
1,557,823.52 0 0 0 0 0 0
23,898.49 13,968.22 13,968.22 0 0 3,286.41 0
4,100.00 0 0 0 0 39,332.32 11,258.48
36,900.00 0 0 0 0 11,151.07 0
30,600.00 0 0 0 0 3,000.00 0
13,567.00 0 0 0 0 15,000.00 0
8,400.00 0 0 0 0 18,264.02 3,264.02
4,300.00 0 0 0 0 64,293.70 22,737.69
7,216.59 0 0 0 0 24,540.00 9,540.00
5,200.00 0 0 0 0 0 0
7,800.00 0 0 0 0 0 0
292,680.00 0 0 0 0 5,166.17 3,000.00
TOTAL
Penerimaan Dari PENGELUARAN
Penerimaan Dari Kabupaten/Kota Urusan Kas dan RUTIN (tidak Sisa Kurang
Propinsi Lainnya Dana Darurat Lain-Lain Perhitungan termasuk UKP) Tahun Lalu
490.8 0 0 0 0 36,882.19 0
545 0 0 0 0 59,988.67 0
0 0 0 0 0 517,237.90 0
0 0 0 401.32 0 258,524.78 0
970 0 1,259.58 0 10,014.21 146,788.77 0
0 0 0 0 33,724.97 448,940.63 0
6,885.00 0 12,715.18 4,381.38 0 168,400.00 0
0 0 0 0 0 276,743.27 0
3,349.25 0 0 10,118.44 0 115,093.28 0
1,220.00 0 0 0 14,854.08 174,622.96 0
7,436.88 0 0 216 0 280,080.27 0
0 0 0 0 17,470.52 240,199.28 0
6,531.05 0 0 2,793.74 0 97,029.76 0
4,500.00 0 0 3,934.44 0 196,117.67 0
3,058.22 0 0 2,494.80 0 130,107.46 0
3,956.21 0 0 16,335.33 0 123,162.76 0
118,697.66 0 0 0 0 667,822.59 0
4,959.09 0 0 0 0 120,300.47 0
0 0 0 2,200.00 0 75,905.70 0
1,433.84 0 0 7,751.11 0 70,178.21 0
1,020.00 0 0 0 0 99,545.60 0
0 0 0 0 0 97,761.78 0
744 0 0 0 0 100,607.24 0
2,000.00 0 0 0 2,650.45 34,432.64 0
0 0 0 0 0 605,089.69 0
0 0 0 33,621.36 18,012.48 489,989.51 0
5,582.23 0 0 0 0 195,398.82 0
0 0 0 0 0 171,108.03 0
4,500.00 0 0 0 0 313,536.81 0
0 0 33,520.00 0 0 169,966.42 0
0 0 12,040.00 0 6,078.75 267,881.60 0
0 0 0 0 0 137,209.38 0
0 0 0 60,000.00 3,364.13 214,823.80 0
0 0 0 400 0 126,961.45 0
5,170.86 0 0 0 0 245,610.00 0
3,765.60 0 0 0 0 179,824.49 0
14,798.70 0 0 1,696.60 0 290,418.89 0
0 0 0 0 5,649.14 112,892.06 0
0 0 0 0 11,691.02 300,517.44 0
1,839.34 0 0 0 0 111,366.78 0
3,005.69 0 0 2.5 0 142,074.31 0
2,936.20 0 0 0 14,044.70 167,629.44 0
0 0 0 0 0 132,122.85 0
3,086.95 0 0 2,727.69 0 118,946.18 0
0 0 0 0 5,978.44 110,600.97 0
0 0 0 4,943.05 0 103,480.12 0
2,754.85 0 0 6,476.00 0 102,368.04 0
4,000.88 0 0 0 5,800.00 83,954.31 0
5,795.50 0 0 0 0 182,620.27 0
0 0 0 0 0 384,628.44 0
0 0 0 0 15,438.85 221,655.80 0
2,400.00 0 0 0 12,072.39 211,166.35 0
3,144.33 500 0 0 0 80,194.62 0
3,371.16 600 0 0 0 65,901.62 0
5,261.69 750 0 0 0 108,949.52 0
5,000.00 600 0 0 10,501.28 139,040.12 0
0 0 0 0 0 200,646.17 0
0 0 0 12,281.55 14,122.29 200,512.22 0
0 0 0 0 15,504.22 183,011.02 0
3,767.86 0 0 0 13,933.81 130,375.56 0
0 0 0 0 23,427.07 300,555.97 0
0 0 0 3,000.00 788.66 336,338.93 0
3,200.00 0 0 2,000.00 0 191,382.44 0
0 0 0 0 0 237,129.99 0
4,085.00 0 0 21,606.74 0 287,111.74 0
0 0 0 3,039.86 8,687.85 174,357.05 0
4,600.00 0 0 0 0 255,917.55 0
0 0 0 0 0 108,673.80 0
0 0 0 0 14,065.84 419,667.76 0
15,939.08 0 0 0 13,881.20 227,417.32 0
1,000.00 0 0 0 9,086.68 160,426.15 0
0 0 0 0 0 46,614.11 0
1,000.00 0 0 0 9,250.32 146,278.00 0
9,641.04 0 0 2,150.00 31,443.00 371,158.34 0
0 0 0 0 23,813.42 281,812.41 0
13,165.93 0 0 0 34,115.41 388,475.41 0
9,954.23 0 0 4,360.00 0 247,960.70 0
9,657.59 0 0 0 15,895.88 245,838.13 0
11,155.05 0 0 3,632.92 0 266,314.20 0
6,357.70 0 0 0 0 268,547.87 0
23,835.64 0 0 9,000.00 15,551.00 247,724.64 0
0 0 0 0 0 437,747.12 0
5,440.00 0 0 3,480.00 23,039.04 243,181.05 0
0 0 0 0 52,554.72 1,253,938.84 0
10,000.00 0 0 0 0 285,312.82 0
9,198.39 0 0 0 20,855.32 246,985.92 0
0 0 0 0 19,551.69 250,634.79 0
14,387.91 0 0 6,797.09 25,986.79 335,396.31 0
7,950.00 0 0 0 17,766.89 254,128.20 0
6,940.00 0 0 0 17,998.14 248,481.69 0
9,185.10 0 0 0 53,256.24 295,927.84 0
6,062.63 0 0 0 14,014.11 196,766.81 0
5,283.77 0 0 0 18,953.50 224,116.46 0
10,162.00 0 0 5 18,043.54 254,633.83 0
8,553.00 0 0 23 0 218,621.67 0
5,577.77 0 0 0 10,975.85 218,963.54 0
7,482.36 247.03 0 8,914.59 0 225,724.91 0
13,003.38 0 0 0 27,399.36 300,833.56 0
7,305.00 0 0 406.47 8,261.66 136,407.87 0
7,140.27 0 0 0 9,459.17 135,462.22 0
6,500.22 0 0 0 5,555.13 102,621.42 0
4,806.68 0 0 0 6,402.30 99,267.25 0
117,253.60 0 0 0 60,573.67 783,319.23 0
6,252.88 0 0 0 2,564.73 61,093.74 0
0 0 0 0 0 99,770.10 0
0 0 0 0 0 236,500.00 0
596 0 0 6,270.00 0 115,342.00 0
0 0 0 0 19,415.96 178,055.44 0
650 500 0 0 0 75,223.96 0
650 0 0 0 0 24,741.46 0
650 750 0 0 3,560.00 50,924.15 0
650 6,500.00 0 0 0 70,000.00 0
600 0 0 0 0 55,125.38 0
600 5,000.00 0 0 4,022.80 46,717.96 0
0 0 0 0 5,228.45 85,808.27 0
0 0 0 0 15,998.02 1,278,780.00 0
0 0 0 0 5,685.29 214,512.40 0
1,350.00 0 0 0 228,795.06 233,778.13 0
21,480.00 9,000.00 0 0 17,627.93 860,373.64 0
13,975.00 0 0 0 19,338.83 208,055.25 0
0 0 0 0 0 237,453.00 0
0 0 0 0 0 118,278.24 0
2,750.00 0 0 0 2,908.67 139,832.55 0
28,584.66 0 0 0 9,420.85 209,436.62 0
0 0 0 10,000.00 12,738.74 278,169.29 0
39,956.12 0 0 0 2,500.00 181,835.32 0
22,261.70 0 0 0 3,204.46 185,066.00 0
0 0 0 16,902.67 16,840.10 190,135.67 0
0 0 0 0 0 403,563.07 0
0 0 0 0 12,583.88 141,636.25 0
0 0 0 0 24,267.24 210,535.01 0
0 0 0 0 3,062.31 53,258.05 0
0 0 0 0 10,852.43 136,825.36 0
0 0 0 0 0 67,315.52 0
1,887.34 0 0 0 0 70,625.19 0
0 0 0 0 0 102,948.20 0
3,710.00 0 0 0 0 175,054.64 0
1,550.00 0 0 0 8,189.63 112,286.07 0
2,899.00 0 0 0 13,612.00 177,504.44 0
0 0 0 0 0 158,218.73 0
1,435.19 0 0 0 4,555.00 79,346.52 0
3,762.34 0 0 1,560.88 15,446.02 159,309.53 0
779.73 0 0 100 0 46,580.43 0
543 0 0 0 3,792.08 45,367.56 0
0 0 0 3,000.00 0 216,036.33 0
5,142.98 0 0 36,903.67 23,644.33 289,920.24 0
0 0 0 24,652.08 15,647.92 225,957.07 0
0 0 0 9,223.00 15,804.40 264,776.47 0
0 0 0 15,161.50 0 207,434.44 0
0 0 0 0 0 248,505.33 0
870.49 0 0 0 8,747.58 160,142.76 0
200 0 0 0 4,324.66 0 0
0 0 0 0 20,095.87 1,001,388.50 0
3,286.41 0 0 0 15,175.51 189,470.31 0
28,073.84 0 0 0 19,857.50 295,938.16 0
0 0 0 11,151.07 15,423.27 302,383.84 0
0 0 0 3,000.00 14,256.96 206,046.64 0
15,000.00 0 0 0 23,128.20 207,971.57 0
15,000.00 0 0 0 7,278.08 121,139.38 0
41,556.00 0 0 0 15,329.68 288,811.15 0
15,000.00 0 0 0 11,062.02 179,897.13 0
0 0 0 0 7,633.50 153,160.04 0
0 0 0 0 7,513.04 156,152.36 0
500 1,666.17 0 0 0 263,229.05 0
Belanja Pembayaran
Operasional dan Belanja Pokok dan Bunga Pensiun dan
Belanja Pegawai Belanja Barang Pemeliharaan Perjalanan Dinas Belanja Lain-Lain Pinjaman Bantuan
21,052.95 4,836.59 611.28 570.5 5,660.87 0 0
36,195.37 6,654.63 3,019.92 893.32 9,999.43 0 0
261,240.49 113,380.12 24,553.65 8,436.93 75,222.61 13,594.59 0
195,539.53 32,090.19 4,617.53 2,354.35 12,565.08 1,604.64 0
101,418.35 12,061.50 3,520.52 2,206.60 18,490.64 834.95 0
345,859.87 49,313.09 9,472.18 3,536.76 22,686.43 2,460.00 0
126,186.38 20,955.17 3,304.09 1,664.66 13,440.26 0 0
213,938.33 34,984.66 5,393.60 1,956.38 8,334.84 0 0
87,189.06 15,300.08 2,584.49 1,886.38 4,883.19 0 0
127,295.88 15,292.50 2,496.81 3,576.36 12,729.18 0 0
237,003.20 21,398.10 2,791.87 3,834.22 11,393.72 0 0
159,461.71 30,042.92 6,763.88 5,334.02 26,970.58 0 0
67,435.17 10,800.10 2,512.68 952 11,694.78 0 0
155,174.56 16,848.00 2,781.76 2,263.16 5,349.61 395 0
98,650.12 13,461.80 1,433.12 1,028.70 9,585.41 0 0
81,148.63 27,587.72 5,120.45 2,463.97 3,669.70 0 0
368,381.96 96,076.41 56,549.90 7,354.60 73,806.53 12,492.15 0
81,891.49 16,256.39 3,285.26 1,038.90 6,071.74 2,690.79 0
39,170.91 15,833.55 1,825.58 682.71 11,733.40 55.88 120
38,139.98 9,782.44 2,943.97 2,719.47 10,307.68 348.71 247.71
67,994.84 14,388.59 2,300.28 1,457.15 7,545.24 0 0
54,800.01 17,272.06 9,455.43 489.32 11,875.52 426.43 0
67,532.41 18,391.84 1,961.81 1,127.76 6,960.52 120.16 0
29,456.00 2,459.09 418.55 168.75 1,321.20 0 0
108,436.63 118,016.00 22,306.48 16,758.72 92,885.88 0 0
170,278.76 126,243.31 17,258.85 12,726.51 87,001.71 1,756.68 0
110,399.99 35,289.24 4,172.68 4,458.35 30,670.40 669.46 0
79,337.10 31,597.74 8,051.48 2,786.07 34,349.15 369.6 0
165,002.03 45,214.77 6,361.30 4,116.50 63,684.28 462.24 0
52,481.22 37,309.88 2,781.20 4,749.80 34,923.35 0 0
73,282.12 83,963.43 8,273.11 10,308.00 42,519.65 0 0
86,184.27 19,551.44 2,284.74 2,079.40 21,905.05 0 0
50,653.90 54,469.30 2,771.50 7,150.00 25,942.10 10,887.00 0
47,008.88 32,392.73 4,747.20 3,751.58 29,750.80 0 522.26
66,107.71 61,518.95 11,825.23 7,730.45 56,754.46 0 0
66,410.29 22,469.08 8,362.22 6,005.64 25,840.89 31,222.65 0
63,053.56 44,231.89 9,099.20 8,222.63 127,796.41 0 0
38,546.34 32,844.06 8,549.85 3,688.70 12,098.61 0 0
131,031.12 38,944.15 13,402.03 9,840.82 26,085.96 0 0
66,746.29 17,153.52 4,830.85 2,544.90 15,498.65 12 0
96,004.60 11,492.37 3,522.59 1,830.58 10,577.28 2,578.51 0
128,430.44 15,147.13 2,202.47 2,608.59 9,706.95 2,390.38 100
94,006.74 13,870.51 4,520.91 2,790.98 10,641.19 0 150
68,355.99 27,665.71 3,051.00 2,157.70 9,472.77 0 0
77,352.57 16,050.07 4,930.71 1,945.50 8,016.38 0 0
64,017.15 11,122.10 2,426.40 3,164.00 16,325.62 0 0
48,991.98 17,784.97 4,586.89 2,854.26 14,751.96 0 0
57,716.67 8,782.44 2,048.00 2,538.99 7,851.93 0 1,728.79
144,234.10 15,247.07 8,716.52 1,820.43 7,404.83 0 0
159,947.43 48,882.65 10,545.61 11,873.55 119,314.07 27 250
144,359.58 32,716.01 3,826.98 2,893.78 14,468.73 1,000.00 50
124,463.06 40,888.81 6,660.84 3,122.01 21,044.46 1,100.00 206.55
33,422.56 20,488.90 2,589.58 1,810.74 13,095.57 0 30
34,531.00 14,773.94 3,054.60 1,980.41 5,239.88 0 0
54,585.59 29,475.67 3,145.33 1,247.64 9,739.07 915 50
109,953.01 10,662.29 1,465.36 1,835.72 4,276.84 0 25
119,582.74 27,845.87 5,766.70 4,583.47 8,256.43 463.71 0
142,621.80 12,448.20 2,199.67 2,645.69 20,836.33 0 0
138,150.80 19,623.85 3,323.05 1,785.55 12,763.84 1,891.22 25
86,867.05 11,759.87 4,469.37 2,754.79 11,705.66 0 0
217,188.85 54,897.71 4,131.65 1,869.83 2,479.33 260 0
239,678.89 44,956.56 9,552.04 2,737.08 16,642.50 295.04 0
150,612.29 12,657.49 1,570.28 974.55 11,480.48 1,521.43 0
169,170.35 25,039.01 5,015.89 1,910.74 26,418.36 0 0
202,505.71 44,274.96 15,158.08 1,997.35 11,154.72 0 0
104,542.84 35,626.02 9,731.28 1,591.23 13,770.77 0 0
195,635.72 23,903.62 5,412.62 2,073.50 15,434.89 725.15 0
68,210.44 22,262.42 4,110.18 1,234.28 5,847.71 0 0
146,593.40 67,218.82 8,721.42 7,421.21 53,056.33 0 0
159,652.82 42,937.31 6,005.38 1,973.45 12,973.36 850 0
100,893.78 22,321.72 4,497.23 1,435.27 21,406.01 1,581.88 0
27,552.63 10,033.81 1,915.44 608.8 6,503.44 0 0
97,117.50 30,444.05 2,643.42 1,144.21 11,946.94 0 850
294,231.83 29,947.12 4,840.31 2,342.00 25,143.12 219 0
213,615.57 27,108.94 3,511.22 2,012.03 12,237.03 3,773.66 0
340,382.97 27,897.59 2,374.53 3,149.96 1,293.31 103.13 306
183,516.97 30,162.58 3,867.92 1,339.55 17,759.74 1,526.76 0
187,436.32 33,038.57 7,521.77 2,215.46 0 171.82 160
221,265.91 19,920.08 4,164.38 1,705.51 10,778.87 177.49 0
184,030.24 18,095.52 2,872.48 927.68 13,068.05 0 0
162,249.76 23,822.20 14,281.50 2,696.07 32,473.87 3,622.93 2,902.01
263,197.54 53,891.26 20,199.50 9,998.67 0 200.53 0
194,205.49 33,029.26 3,580.59 900.42 6,268.56 187.34 0
562,842.26 225,919.10 60,366.73 26,417.16 155,295.53 4,546.77 0
231,619.73 32,012.96 2,770.36 2,110.73 12,200.98 87 0
210,432.84 16,344.09 4,046.31 2,101.59 8,108.87 238 0
193,561.10 31,065.40 4,669.06 1,628.79 9,915.88 111.62 0
269,944.15 34,836.16 4,949.15 1,435.51 13,841.30 1,975.29 0
174,399.07 21,631.05 2,499.95 2,901.53 31,173.44 465.66 0
187,579.28 20,865.96 2,474.26 3,018.68 20,079.85 155 0
241,137.85 24,790.15 4,106.32 1,632.93 18,672.90 828.44 0
161,641.71 10,280.17 2,321.64 2,291.10 10,422.06 0 0
150,422.67 20,770.84 2,679.68 1,409.11 40,530.54 152 0
201,631.60 23,312.48 3,529.09 2,014.03 13,892.69 940 2
174,203.30 12,272.27 2,983.33 1,643.08 11,379.71 86.6 0
165,055.93 17,437.27 5,741.93 1,663.86 11,446.80 160 0
178,244.69 14,105.42 4,145.22 1,175.18 8,068.81 0 123.48
238,331.64 26,741.84 4,005.07 3,338.95 15,135.84 402.3 0
95,195.22 15,007.44 4,442.05 1,116.25 10,202.80 206.54 0
94,782.90 23,791.53 1,394.25 685.71 9,746.35 0 0
53,495.80 13,675.14 1,758.75 901.76 13,286.57 0 0
63,864.60 18,558.69 1,481.13 1,594.67 9,359.82 90.1 0
378,661.39 113,544.67 42,586.71 7,023.00 152,533.96 34,511.17 0
31,908.33 12,235.50 2,401.77 1,521.22 10,342.35 0 0
63,456.51 19,139.79 1,560.84 3,945.71 4,868.75 0 0
116,647.93 35,590.26 4,886.25 6,723.20 20,526.49 0 0
84,165.02 15,494.24 2,962.67 3,033.16 3,758.32 0 0
143,662.95 17,555.02 2,342.03 2,900.80 4,015.35 0 0
56,000.00 7,693.62 1,133.31 2,382.50 5,110.32 0 0
16,650.74 4,381.65 350.5 745.22 1,469.38 0 0
39,503.43 4,540.83 665.6 827.5 1,098.77 0 0
59,970.14 5,507.70 474.05 885.48 1,415.78 0 0
28,708.18 11,005.16 1,611.40 1,500.00 3,395.10 0 0
32,653.22 4,654.37 634 1,084.00 1,584.34 0 0
55,923.23 13,450.48 3,739.93 1,346.87 5,771.11 0 0
222,294.70 105,199.07 18,233.67 21,616.51 371,966.04 0 0
72,757.83 32,261.57 6,674.36 10,220.56 63,533.46 0 0
60,759.48 45,141.52 6,350.62 14,750.75 67,224.20 0 0
216,487.06 164,514.27 43,588.21 30,968.07 270,888.15 0 0
71,894.75 31,441.94 6,373.29 6,876.00 44,450.95 0 0
74,100.75 81,676.18 5,077.16 10,877.13 55,721.79 0 0
22,611.39 34,278.90 2,732.10 8,650.00 41,463.35 0 0
22,903.15 33,162.43 2,473.18 9,089.95 47,028.77 0 0
76,123.33 32,828.60 5,335.27 5,782.46 54,353.13 0 0
112,889.13 32,395.00 6,826.40 5,268.25 55,395.38 4,878.20 0
30,992.24 25,793.32 6,388.93 6,256.16 80,794.83 18,609.83 0
42,533.26 36,940.95 6,644.86 6,350.94 56,473.81 0 0
155,221.97 13,208.02 2,888.09 3,529.60 6,863.01 0 0
355,377.43 10,213.47 2,123.08 1,383.22 17,090.96 0 0
97,662.25 19,616.82 1,859.98 5,096.30 9,766.59 100 0
151,171.62 36,149.73 3,649.53 2,804.90 8,142.41 1,000.00 0
36,256.59 9,134.18 780.02 1,477.66 2,333.60 602.31 0
103,586.95 12,080.01 1,861.16 5,678.15 6,235.31 50 0
46,580.44 6,548.61 653.15 1,718.50 9,107.00 0 0
42,166.94 16,411.99 1,559.10 3,091.30 2,664.26 0 10
65,678.10 16,867.36 3,689.56 6,841.34 6,155.29 100 0
151,279.61 10,140.32 1,190.77 1,559.34 6,925.45 0 7.2
66,674.81 14,174.20 1,150.00 2,150.00 8,799.39 0 0
138,707.13 17,386.91 4,305.90 3,764.57 6,648.88 367.06 0
125,953.92 14,732.86 3,294.62 1,933.96 8,997.17 2,221.15 0
52,020.50 8,441.85 2,067.28 995.3 11,357.77 563.33 0
92,940.96 16,014.80 1,893.53 676.38 5,543.82 1,359.58 10
30,154.76 8,414.59 1,109.50 1,516.70 2,369.69 0 0
43,638.75 1,728.81 0 0 0 0 0
132,360.74 24,796.33 8,438.80 6,320.00 23,750.76 0 0
217,575.10 18,835.18 6,238.11 2,133.79 18,952.99 463.86 5,000.00
163,173.40 26,087.48 2,661.76 1,661.84 9,513.81 2,037.48 0
109,168.03 48,795.98 7,449.26 6,276.31 42,311.62 1,054.27 0
92,641.84 38,789.57 5,392.50 5,175.03 10,938.99 8,750.00 0
191,047.11 22,259.30 2,666.05 11,956.50 10,527.48 0 0
81,990.47 23,473.66 3,843.44 7,881.68 7,622.12 0 0
0 0 0 0 0 0 0
167,046.14 112,481.75 28,479.44 27,166.31 52,231.90 0 0
105,255.91 33,357.33 4,354.98 6,908.25 21,873.75 0 0
174,171.05 46,050.68 11,016.55 10,896.78 34,190.43 0 0
139,837.51 100,468.36 6,348.24 9,992.00 11,678.25 8,960.00 0
121,949.08 27,507.19 5,004.22 9,283.58 8,331.81 0 0
120,026.25 39,122.01 6,004.50 6,236.00 10,720.52 0 0
43,401.97 30,932.11 1,962.10 4,140.00 28,410.90 0 0
128,593.47 67,050.14 49,919.34 5,502.50 13,842.15 0 0
100,357.51 39,067.14 6,780.43 2,665.26 11,867.60 800 2,725.70
94,873.73 27,502.26 6,299.50 5,275.00 12,549.56 0 0
43,261.12 48,753.24 3,393.25 12,709.45 21,752.03 0 0
205,471.16 20,433.62 11,436.57 2,640.50 13,182.60 0 240
TOTAL
PENGELUARAN
Subsidi / Bantuan Pengeluaran Tidak PEMBANGUNAN SEKTOR
Keuangan Kepada Termasuk Bagian Pengeluaran Tidak Urusan Kas dan (Tidak Termasuk SEKTOR PERTANIAN DAN
Daerah Bawahan Lain Tersangka Perhitungan UKP) INDUSTRI KEHUTANAN
2,065.00 585 1,500.00 0 56,388.50 350 2,550.00
2,775.00 450 1 0 44,010.00 430 2,580.00
0 16,032.25 4,777.24 0 644,795.95 390 18,637.79
4,076.70 5,071.13 605.62 0 105,974.11 396.96 3,936.31
0 6,743.70 1,512.51 10,014.21 58,867.20 570 2,474.12
3,138.90 8,473.40 4,000.00 33,724.97 176,705.62 957.5 10,240.42
387 2,245.78 216.65 0 64,600.00 217.5 3,967.03
3,791.60 8,093.86 250 0 127,364.84 500 4,308.12
2,237.90 712.19 300 0 112,967.74 290 5,641.40
3,538.90 8,845.15 848.18 14,854.08 114,838.34 362.92 3,780.47
2,751.84 670.5 236.82 0 144,482.68 122 15,138.50
5,001.18 6,275.00 350 17,470.52 90,342.09 470 6,889.89
1,173.20 1,529.00 932.83 0 102,061.68 85 2,223.95
9,102.21 3,980.00 223.37 0 82,055.89 310.7 3,248.70
1,917.06 1,730.70 2,300.56 0 81,392.10 610 3,974.10
607.36 2,404.50 160.43 0 73,177.93 66 680.16
22,243.90 25,917.14 5,000.00 0 307,468.61 900 638.32
71 8,145.20 849.7 0 45,643.52 85 697.5
0 5,938.17 545.5 0 55,846.11 0 50
0 4,758.24 930 3,347.57 97,027.39 1,000.00 2,481.28
0 5,759.50 100 0 26,019.35 80 573.35
0 3,343.00 100 0 46,092.83 0 0
2,294.00 1,585.00 633.73 0 79,466.73 149.5 1,180.75
296.06 298 15 2,650.45 9,748.33 0 0
149,040.00 94,645.97 3,000.00 0 1,363,275.58 4,878.98 33,829.39
0 72,550.54 2,173.14 18,012.48 923,274.93 7,595.50 28,420.34
1,153.20 5,537.50 3,048.00 0 187,664.18 2,564.45 16,839.52
0 11,616.89 3,000.00 0 170,611.83 700 5,066.01
6,778.30 20,017.40 1,900.00 0 403,584.94 1,470.61 13,704.00
2,845.97 31,875.00 3,000.00 0 99,716.07 660.14 3,735.03
3,749.00 43,786.28 2,000.00 6,078.75 76,934.90 360.5 8,361.00
0 3,279.14 1,925.33 0 26,508.66 156.5 3,059.66
39,600.00 16,350.00 7,000.00 0 175,176.20 0 3,300.07
2,000.00 6,288.00 500 0 178,038.09 182 23,396.46
11,582.60 19,555.00 10,535.60 0 595,093.10 3,431.42 18,124.81
6,517.58 5,470.76 7,525.37 0 106,782.95 3,852.64 19,384.58
10,200.00 22,793.20 5,022.00 0 539,579.86 1,539.90 61,246.65
1,324.00 15,340.50 500 0 56,256.49 381.82 1,532.93
40,174.28 28,289.09 12,750.00 0 112,276.65 420.38 4,361.95
0 3,562.20 1,018.37 0 67,441.77 57.38 2,785.68
5,364.55 6,102.72 4,601.11 0 70,952.23 135.11 4,032.08
4,500.98 2,292.50 250 14.04 73,545.16 190 378.94
1,382.10 2,425.00 2,335.41 0 66,187.73 255.95 2,232.21
2,075.56 5,767.44 400 0 60,271.25 88 1,515.00
1,005.75 1,000.00 300 5,978.44 71,259.80 205.79 2,506.47
663.65 4,176.14 1,585.06 0 81,844.10 85 3,465.19
2,656.04 3,163.70 7,578.24 0 86,180.63 189.5 3,140.58
0 545 2,742.50 5,800.00 97,142.60 366.02 4,973.37
584 3,702.00 911.32 0 23,333.41 37.42 1,166.66
1,200.00 27,516.14 5,072.00 0 483,840.13 1,333.31 23,203.32
9,609.78 8,930.93 3,800.00 15,438.85 76,612.79 290 4,391.70
2,347.30 11,031.19 302.13 12,072.39 100,273.65 100 4,375.00
1,887.42 6,069.86 800 0 82,869.35 2,202.00 3,179.00
417.3 4,723.70 1,180.79 0 72,101.67 83.5 1,524.45
2,541.00 6,550.23 700 4,749.53 55,760.32 185 1,550.00
6,577.50 2,744.40 1,500.00 10,501.18 56,316.48 246.5 3,658.50
13,985.44 8,820.00 11,341.80 10,819.73 87,962.42 1,350.00 5,525.00
16,851.94 2,833.58 75 14,122.29 43,581.68 776.34 3,119.53
1,413.30 2,612.50 1,421.90 15,504.22 64,400.22 105.25 1,500.68
4,888.62 6,830.23 1,099.98 13,933.81 84,382.19 1,186.47 2,317.24
4,209.18 7,274.65 8,244.78 23,427.07 87,500.00 889 3,326.00
9,572.63 8,502.50 4,401.70 788.66 59,715.59 0 799.34
2,282.00 9,608.91 675 0 97,939.52 425 2,565.00
2,139.25 6,491.39 945 0 106,494.80 550 6,150.00
5,508.85 5,512.08 1,000.00 0 29,027.18 475 50
2,040.00 6,054.91 1,000.00 9,687.85 82,172.21 50 2,340.77
1,027.96 11,082.50 621.6 0 100,180.00 445 375
800.88 5,998.05 209.83 0 63,056.90 168 1,192.70
85,670.78 28,930.00 22,055.79 14,065.84 229,536.15 400 8,528.73
0 2,275.00 750 13,881.20 85,790.00 810 3,187.50
900 7,390.27 0 9,086.68 55,856.09 285 875
0 0 0 0 0 0 0
0 1,455.00 676.87 9,250.32 45,292.46 400 100
3,224.41 2,501.24 8,709.32 31,443.00 90,144.61 606 1,874.14
4,618.21 10,246.10 4,689.64 23,812.42 105,898.89 1,193.50 5,690.02
2,171.11 3,035.01 7,761.80 34,115.41 100,051.40 854.25 4,116.50
1,675.39 4,326.67 3,785.12 0 77,805.24 1,120.00 1,040.00
6,019.22 5,012.96 4,262.01 15,895.88 67,539.42 370 3,207.50
2,395.53 3,156.30 2,750.13 0 94,267.66 2,825.00 3,439.80
2,853.85 43,200.05 3,500.00 0 69,369.68 40 834.64
678.53 1,750.09 3,247.69 15,551.00 95,092.67 665.86 201.16
65,017.34 15,061.94 10,180.34 27,271.99 59,468.25 2,003.73 3,876.55
3,994.66 764.71 250 23,039.04 60,485.76 657 1,674.31
16,050.00 61,283.26 141,218.02 52,554.72 1,805,033.30 14,234.66 88,755.51
2,308.23 2,202.83 0 0 44,776.84 100 1,793.00
1,267.95 1,092.74 3,353.52 20,855.32 127,731.97 1,239.30 6,701.80
1,414.85 6,202.69 2,065.39 19,551.69 137,729.99 595 20,379.47
2,804.83 4,597.97 1,011.95 0 151,645.06 315 8,692.75
17,404.39 2,153.12 1,500.00 17,766.89 85,377.79 400 5,129.80
11,006.24 2,557.00 745.42 17,957.62 72,763.81 461 4,134.00
835.39 2,744.72 1,179.14 53,256.24 79,527.01 160 3,939.30
3,728.65 1,155.13 4,926.34 14,014.11 77,674.38 475 3,365.00
2,500.00 3,651.62 2,000.00 18,953.50 49,784.44 405 1,502.25
2,470.47 1,265.12 5,576.36 18,043.54 91,379.34 305 1,480.00
7,787.72 1,734.00 6,531.66 19,982.41 117,899.45 660 8,175.00
2,733.91 11,075.57 3,648.27 10,975.85 108,453.93 653 3,605.40
6,062.84 8,727.21 5,072.06 69,484.44 93,037.99 565 5,648.10
2,128.43 9,749.50 1,000.00 27,339.36 86,127.71 240 3,712.50
160.77 9,576.80 500 0 56,327.68 90 657.5
0 1,771.30 3,290.18 0 201,015.53 135 1,138.00
4,533.08 8,970.32 6,000.00 5,555.13 44,075.53 455 300
548 3,720.23 50 6,402.30 60,088.23 40 1,842.00
3,450.61 14,894.57 36,113.16 0 368,261.87 425 4,891.65
0 1,290.40 1,394.17 2,564.73 53,719.34 305 1,760.85
1,571.50 4,127.00 1,100.00 0 39,439.00 30 642
33,426.90 5,080.00 13,618.97 0 198,500.00 475 6,045.00
3,173.00 969.95 1,785.63 10,785.09 57,594.16 72.5 24,988.77
4,014.30 1,247.00 2,318.00 19,415.96 64,390.25 150 2,686.00
1,126.34 1,277.88 500 0 82,054.71 0 3,231.23
143.97 500 500 0 22,822.21 0 7,654.08
1,138.03 850 2,300.00 3,560.00 39,069.08 155 1,306.00
753.96 415 577.9 9,321.75 42,000.00 650 1,700.00
3,405.53 500 5,000.00 2,457.93 68,223.36 365 7,822.71
603 572 4,933.03 4,022.80 50,122.26 97.07 2,422.67
60 2,766.67 2,750.00 5,228.45 42,152.53 217 792.2
450,400.00 29,070.00 60,000.00 0 1,221,220.00 0 36,000.00
6,064.14 18,000.48 5,000.00 5,685.29 223,458.14 140 7,657.39
2,263.51 12,446.10 24,841.95 5,052.79 270,083.58 136 6,432.27
38,866.13 75,061.76 20,000.00 17,627.93 1,596,302.39 3,145.10 26,452.79
25,921.20 11,097.12 10,000.00 19,338.83 249,165.25 0 7,351.55
10,000.00 0 0 0 0 0 0
0 5,542.50 3,000.00 0 0 0 0
3,906.60 11,099.50 10,168.97 2,908.67 221,625.00 692.39 11,455.72
7,018.20 24,926.42 3,069.21 9,420.85 199,502.17 18,641.08 7,352.79
16,792.14 38,650.21 5,074.59 12,738.74 218,435.34 2,387.00 1,175.50
0 6,000.00 7,000.00 0 185,247.37 300 3,765.92
23,522.30 12,049.87 550 3,143.80 177,000.00 495 5,490.37
2,096.63 2,200.00 4,128.35 16,840.10 70,583.37 235 3,650.00
6,061.00 7,750.00 3,563.90 0 48,204.53 0 300
1,330.62 4,078.01 2,125.68 12,583.88 23,587.32 75 330
435 4,611.00 2,570.82 24,267.24 45,162.13 75 175
1,142.10 325.5 1,206.09 3,063.85 16,510.30 100 375
2,531.38 3,202.40 1,600.00 0 81,302.99 260 2,893.30
768.59 772.65 1,166.57 0 71,039.74 436 3,529.57
168.02 3,939.48 614.1 0 63,817.25 70 4,565.08
789.82 842 1,984.73 0 64,487.40 220 2,865.11
1,732.71 969.24 1,250.00 0 76,633.97 58.64 6,562.60
1,693.00 16,769.07 875.59 8,189.63 58,351.60 85 804.27
1,886.21 1,889.87 2,547.92 13,612.00 91,795.90 532.51 5,470.74
64.5 520.55 500 16,369.99 67,331.54 1,400.00 897
643.28 2,857.22 400 4,555.00 66,738.49 406.63 3,593.15
425.14 3,057.88 37,387.43 15,446.02 67,264.63 167.5 5,039.49
1,762.78 905.86 346.55 0 40,836.39 0 1,298.60
0 0 0 0 0 0 0
15,426.00 1,943.40 3,000.30 0 132,565.00 785 8,097.50
0 866 19,855.20 0 89,896.40 1,000.00 6,118.90
14,319.09 5,335.97 1,166.25 0 57,219.93 85 5,872.00
39,135.22 4,490.80 6,094.97 15,804.40 138,509.00 1,915.00 8,765.00
6,969.31 4,777.19 34,000.00 11,359.30 177,947.48 2,350.78 8,599.77
2,714.48 3,834.40 3,500.00 0 92,311.62 175 4,472.66
2,729.47 32,169.29 432.63 8,747.58 53,209.19 310 7,484.47
0 0 0 0 0 0 0
412,409.44 166,431.44 35,142.08 20,095.87 1,298,017.50 4,350.00 70,450.00
7,680.08 7,540.00 2,500.00 15,175.51 71,283.84 0 959
8,547.68 8,065.00 3,000.00 19,857.50 98,080.80 2,165.19 8,483.03
12,639.48 7,960.00 4,500.00 15,423.27 0 0 0
16,450.76 7,850.00 9,670.00 14,256.96 163,131.86 150 6,133.45
2,693.10 14,535.00 8,634.19 23,128.20 51,747.00 130 270
787.52 5,000.00 6,504.78 7,278.08 122,000.00 500 4,400.00
1,372.62 5,201.00 17,329.92 15.33 94,589.29 200 5,660.82
0 13,238.49 2,395.00 11,062.02 50,577.26 700 300
360 4,300.00 2,000.00 7,633.50 22,200.00 0 0
1,806.59 7,835.00 16,641.69 7,513.04 102,444.17 350 2,800.00
3,812.60 4,012.00 2,000.00 0 63,395.11 247.09 2,456.63
SEKTOR
PERDAGANGAN,
PENGEMBANGA
N USAHA
DAERAH, SEKTOR SEKTOR
SEKTOR KEUANGAN SEKTOR PARIWISATA DAN PEMBANGUNAN
SUMBER DAYA SEKTOR DAERAH DAN SEKTOR PERTAMBANGAN TELEKOMUNIKA DAERAH DAN
AIR DAN IRIGASI TENAGA KERJA KOPERASI TRANSPORTASI DAN ENERGI SI DAERAH PEMUKIMAN
2,910.50 0 2,820.00 7,212.50 0 0 450
3,540.00 0 600 5,295.00 275 0 0
54,257.65 3,423.50 279,402.64 94,828.97 1,822.00 31,526.62 35,251.98
7,610.70 524.44 3,796.55 45,910.02 431.28 646.97 2,042.70
6,965.49 175.72 1,383.40 16,923.58 346.26 1,255.00 5,617.00
21,168.08 0 1,536.43 63,058.50 0 250 9,968.95
8,217.39 30 768.55 24,689.07 97.96 110 4,419.00
9,822.36 630 3,609.43 48,922.35 898 802.3 7,896.07
4,341.21 650 10,683.54 14,424.09 500 796.4 13,697.41
3,582.69 1,134.25 2,388.08 62,964.11 0 170 10,725.47
18,381.71 0 1,928.72 53,872.60 69.5 460 19,359.12
6,370.82 325 3,531.00 24,730.26 0 200 6,244.83
6,944.13 100 5,601.84 60,073.27 45 225 1,242.54
10,604.81 337 2,391.10 23,737.72 50 426.13 3,084.51
95 1,474.50 22,950.83 20,318.00 0 2,701.00 180
1,528.89 120 6,652.39 16,148.55 187.66 215 2,329.24
0 100 14,233.00 58,143.56 0 968.03 32,943.50
0 45 1,691.77 7,433.21 1,055.04 395 707
0 0 11,185.16 5,851.59 0 1,443.24 2,039.14
1,632.40 385 7,293.58 27,644.14 0 0 11,823.27
378.25 79 321.75 7,993.74 0 300 1,617.50
0 0 547 5,337.00 0 30 13,092.55
10,167.60 125.5 10,658.62 19,438.50 0 569.09 1,066.81
0 0 0 1,166.67 0 0 90
32,665.42 7,858.00 100,237.61 440,696.29 15,479.00 6,294.18 0
7,372.01 1,514.07 59,611.57 332,195.27 81,496.80 19,785.96 10,545.80
5,201.65 108.5 17,823.06 42,433.17 1,703.00 2,285.23 5,077.45
7,789.04 350 19,692.86 62,233.90 900 702.26 7,646.78
11,695.17 104.61 83,114.22 170,091.39 1,329.40 2,304.51 5,475.06
1,723.50 249.8 7,205.91 23,997.98 8,823.39 1,246.50 3,202.13
0 951.34 3,316.66 16,842.85 3,235.33 845.95 4,310.63
450 190 2,639.50 3,002.65 852 667.42 3,597.52
440.36 2,294.64 44,837.18 34,955.87 1,265.17 250 8,082.90
3,372.00 358.88 4,357.47 52,587.82 0 618.53 14,293.92
26,950.38 1,503.46 11,648.26 278,119.44 20,130.99 1,807.03 8,723.39
3,220.49 884.99 4,978.62 22,744.44 666.9 3,392.00 3,175.24
21,058.93 2,623.14 4,779.30 212,655.27 15,937.99 5,586.09 1,145.00
0 370.45 3,524.50 15,835.02 0 580 794.8
3,740.02 172.32 9,705.28 33,567.78 359.74 2,014.40 1,893.95
1,427.06 60 4,347.96 32,171.53 35 0 2,083.60
1,635.00 600 2,566.69 32,775.04 388.72 403.26 3,516.84
5,591.66 168.8 13,475.55 20,068.32 119.77 2,030.51 9,331.38
3,203.80 0 2,420.79 26,425.10 218.35 547.35 5,440.06
750 93 859.2 14,117.29 125 155 2,457.50
2,165.95 410.33 5,888.86 19,072.31 0 704.12 1,048.64
2,249.27 180 6,273.45 29,257.35 0 140 9,668.80
2,530.00 70 1,511.79 42,005.49 2,832.03 0 3,845.14
921.98 82.25 2,567.85 25,897.65 0 291.54 3,192.46
0 28.72 686.51 14,572.63 122.94 78.52 811.55
30,376.23 855.68 44,010.87 153,922.07 2,841.71 4,339.48 2,299.34
8,011.53 205 3,317.00 28,312.06 470 3,475.00 1,009.48
3,510.00 250 6,908.14 22,134.85 1,124.50 100 5,185.36
4,658.49 0 0 24,175.82 0 3,058.85 282
1,000.00 500 0 33,486.69 2,035.00 0 4,151.80
705 105 1,855.00 15,834.50 975 495 1,150.00
1,868.50 243 153.45 11,717.43 251.5 0 21,751.60
1,150.00 400 10,185.00 15,935.89 558 900 1,430.00
3,269.63 140 3,095.86 9,533.09 279.5 0 6,124.40
3,550.00 50 2,192.25 6,540.00 725 4,500.00 1,877.68
8,941.10 190.13 3,630.46 24,406.30 0 1,061.68 7,633.27
3,912.53 450 11,437.00 21,349.48 350 800 17,079.60
3,508.50 0 0 11,226.59 396.33 0 6,684.28
16,431.72 181 2,674.00 21,746.00 120 170 5,597.13
7,711.00 250 1,895.90 22,516.35 2,332.86 760 6,484.65
4,386.00 0 3,557.00 7,518.85 0 0 4,662.26
3,656.00 150 1,900.00 27,192.59 1,800.00 0 14,850.37
0 267 1,017.50 14,982.00 0 453.5 22,818.50
820.07 487.5 1,704.00 23,962.68 0 0 781
17,629.40 2,280.74 16,907.50 59,532.98 1,518.45 1,112.00 2,858.35
1,560.00 1,175.00 3,705.00 18,450.00 325 1,215.00 10,915.00
2,992.50 237.5 1,237.50 5,197.55 0 475 1,781.25
0 0 0 0 0 0 0
0 200 1,300.00 17,108.00 0 150 435
0 411.74 914 46,939.13 1,498.50 360 7,477.43
5,705.98 162 3,206.70 22,382.58 20 52.5 18,933.55
8,336.20 796 3,637.50 17,176.27 250 1,016.05 18,194.76
2,950.00 625 400 21,256.52 275 1,000.00 9,220.25
2,745.00 235 4,055.39 16,120.58 0 170 11,459.33
2,738.28 256 13,194.61 36,536.50 880 1,315.00 7,087.41
2,826.93 254.86 3,530.09 21,239.44 1,461.00 200 7,583.45
0 442.11 10,788.31 16,464.19 0 2,129.04 9,019.63
1,018.90 1,798.50 1,795.82 11,676.33 220 1,530.00 2,298.27
3,733.39 825.16 3,194.50 14,868.50 267 823 1,240.10
58,222.50 15,841.54 45,680.18 215,192.75 9,802.17 7,931.10 10,405.87
800 300 2,496.00 5,295.00 250 184 23,042.02
7,126.00 2,192.50 5,667.60 25,563.73 142.5 890.3 24,083.16
8,921.00 437.5 26,727.83 27,674.82 55 350 19,511.70
6,239.39 2,073.38 12,418.96 48,858.25 75 3,375.00 7,434.99
1,318.40 307.5 11,781.68 17,950.00 0 200 2,993.76
4,957.01 40 6,955.00 10,011.60 0 300 2,678.20
2,923.00 323 2,052.36 15,676.00 15 425 13,847.51
2,700.00 120 3,877.50 22,828.98 375 1,782.00 7,835.50
3,067.22 288 7,907.80 12,799.58 125 100 6,399.69
2,250.00 65 9,547.00 19,220.64 470 1,000.00 32,885.70
10,510.00 440 7,504.37 24,454.70 1,000.00 4,255.00 17,735.00
5,116.00 150 8,068.13 16,875.00 1,565.00 100 15,095.41
3,863.00 105 2,872.90 21,030.00 425 700 10,535.00
2,075.79 320 5,340.00 22,959.87 240 805 4,502.39
1,424.27 1,416.60 3,417.34 13,257.51 20 7,110.00 1,701.50
300 520 20,472.01 60,696.25 0 1,588.85 912
3,400.00 115 2,605.00 4,075.00 480 25 16,487.00
3,049.00 750 4,344.84 7,461.57 0 0 0
0 3,101.80 12,612.21 83,174.41 0 5,524.00 97,755.20
1,105.00 220 1,340.00 9,245.79 0 2,010.20 7,985.00
529 136 544 11,974.00 120 210 400
4,100.00 1,000.00 20,279.00 57,265.00 1,000.00 2,196.00 13,357.00
345 90 1,073.49 10,801.58 55 121.5 6,331.58
2,000.00 90 1,165.00 20,825.00 100 75 2,020.00
1,147.00 0 1,678.50 16,440.00 598 0 3,756.65
278 0 113 2,592.53 0 0 0
1,265.00 0 100 4,000.00 235 280 150
1,530.00 0 950 3,750.00 0 0 250
200 50 1,240.51 21,395.65 987.5 195 10,499.29
225 0 2,134.23 9,321.60 55 192 955
606.3 159.3 833.86 8,058.92 94 534 4,819.23
0 0 0 559,500.00 0 0 250,700.00
478.26 1,396.00 55,279.65 30,266.49 3,406.90 1,730.00 3,481.50
1,067.11 949.96 21,976.37 90,977.97 17,166.06 719 35,005.86
6,559.88 290 30,434.66 467,914.54 61,755.45 98,602.53 547,450.54
0 930 890 41,790.00 0 2,235.00 116,590.94
0 0 0 0 0 0 0
0 0 0 0 0 0 0
21,034.98 3,335.70 3,330.00 47,577.56 2,250.00 0 6,837.50
0 22,448.86 3,572.80 72,597.44 332.54 152.35 0
0 1,616.00 8,800.00 35,917.71 0 451 285
7,642.00 908.75 36,896.62 36,945.18 11,578.82 0 13,241.81
18,258.44 570 4,060.00 41,599.72 1,934.00 975 8,215.00
3,635.00 388 2,155.00 18,657.52 1,235.00 3,688.00 5,720.00
3,350.00 0 1,394.00 6,830.00 0 868 17,260.55
150 0 190 11,501.59 0 330 715
100 70 1,340.00 5,379.99 0 516 1,640.00
300 100 150 2,372.80 0 150 6,818.00
5,635.00 216 5,443.92 21,731.22 150 334 4,510.60
1,895.00 1,190.00 2,560.50 17,489.47 378 175 2,924.00
1,006.20 300 1,220.30 19,710.49 0 383.45 2,959.43
5,547.81 325 1,335.20 19,501.02 0 529 1,562.50
8,175.77 315 1,201.36 7,558.03 321 300 24,965.17
3,030.49 581 402 16,725.05 210 75 19,690.57
5,689.86 374 2,519.22 10,908.00 300 400 27,558.39
1,190.00 650 1,822.92 17,177.98 450 450 4,129.00
1,384.00 135.57 4,957.70 9,724.10 133.9 811.16 6,800.00
4,190.00 225 3,540.00 25,046.81 0 670 1,417.50
1,162.37 0 144.25 17,604.65 0 520.71 1,361.15
0 0 0 0 0 0 0
1,276.00 575.4 8,542.09 35,155.00 10,942.29 1,170.00 3,850.00
6,070.00 662.7 4,295.00 11,906.43 130 5,050.00 12,303.00
150 22.4 1,583.00 10,521.07 200 527.65 8,357.41
4,370.00 935 15,599.00 19,907.00 1,447.00 1,595.00 0
1,389.97 374.53 5,695.30 32,579.80 1,506.33 1,290.00 18,770.67
3,995.00 200 2,725.00 38,721.51 625 500 456.26
754.34 300 500 15,798.50 0 0 8,425.00
0 0 0 0 0 0 0
49,507.47 5,300.00 52,255.00 232,398.41 10,900.00 7,012.75 35,564.69
0 720 11,568.46 23,834.77 0 550 4,940.00
175 500 1,000.00 13,604.54 44.8 750 35,746.45
0 0 0 0 0 0 0
2,075.00 300 7,355.00 35,544.64 1,000.00 770 13,620.00
0 200 3,600.00 17,600.00 100 100 4,010.00
2,500.00 1,150.00 4,500.00 51,150.00 2,600.00 900 26,100.00
500 0 650 32,084.10 2,000.00 0 12,790.18
0 350 3,800.00 9,373.89 350 350 0
0 200 3,850.00 3,300.00 750 200 600
200 150 4,000.00 11,257.17 850 894.81 6,707.00
2,003.00 160 2,837.63 13,541.52 485 960 6,082.00
SEKTOR
PENDIDIKAN,
KEBUDAYAAN
NASIONAL, SEKTOR
KEPERCAYAAN,T KESEHATAN,
ERHADAP KESEJAHTERAA
SEKTOR TUHAN YANG SEKTOR N SOSIAL, SEKTOR
LINGKUNGAN MAHA ESA, KEPENDUDUKAN PERANAN PERUMAHAN SEKTOR ILMU
HIDUP DAN TATA PEMUDA DAN DAN KELUARGA WANITA, ANAK DAN PENGETAHUAN
RUANG OLAH RAGA SEJAHTERA DAN REMAJA PEMUKIMAN SEKTOR AGAMA DAN TEKNOLOGI
300 3,965.50 59 3,950.00 2,205.00 2,090.00 0
2,400.00 4,050.00 0 4,344.00 1,262.50 2,200.00 367.5
14,562.85 28,547.13 0 36,474.46 400 4,744.50 4,586.31
2,010.00 11,701.74 715 3,470.00 4,021.50 1,661.00 1,920.00
370 7,743.34 175 4,962.50 2,273.80 0 0
375 17,180.83 320 11,462.50 355 1,961.30 2,244.87
105 3,289.00 0 2,707.00 0 132 3,628.00
1,460.00 11,379.00 958.06 5,030.28 9,274.86 198 2,600.00
13,073.31 14,139.25 800 6,703.65 1,699.50 1,600.00 710
105 13,181.90 870.75 6,848.32 2,546.87 0 885
1,984.28 13,309.36 42 3,025.65 5,295.49 610 2,299.50
100 10,534.83 287 6,870.08 0 0 0
1,390.00 4,799.47 115 3,105.91 1,678.08 1,725.00 70
1,547.35 14,351.90 224.38 7,410.18 3,049.47 500 3,221.03
1,210.23 8,693.77 0 3,365.50 1,572.00 235 1,565.00
1,910.41 8,960.37 262 3,560.37 18,084.17 768 2,993.48
6,771.59 35,839.86 4,000.00 31,004.94 84,028.11 4,365.00 6,688.06
1,713.05 2,533.17 25 2,291.46 9,599.73 829.35 2,381.35
7,733.40 6,775.07 0 3,352.35 3,309.09 0 350
10,878.40 11,618.79 85 5,569.27 2,065.43 470 746.61
1,296.76 3,214.00 106 2,125.00 520 184 240
368.14 6,285.00 64 5,741.93 6,721.00 190 557.6
958 7,666.50 200.06 6,514.28 5,016.72 462.3 65
0 1,402.00 0 1,283.22 0 0 45
16,375.30 397,963.23 4,700.00 65,947.19 14,122.23 65,334.24 30,310.17
5,283.58 120,701.57 946.38 64,315.98 34,987.91 45,146.72 0
9,426.78 25,016.82 766.34 8,531.50 20,413.11 5,153.27 3,898.55
5,428.24 18,913.08 100 6,800.00 12,397.74 4,014.51 1,835.00
15,382.41 30,442.65 1,126.00 13,602.82 14,854.79 2,706.84 2,888.59
1,362.35 9,376.62 1,144.64 13,380.78 2,835.74 311 0
9,055.46 9,715.12 298.95 3,733.98 2,160.27 0 4,776.75
495 10,673.40 0 250 0 0 250
1,173.18 22,697.49 319 20,737.81 2,708.33 0 7,388.77
1,700.54 19,261.68 585 6,151.25 13,443.99 376.67 1,672.40
3,111.87 66,967.90 916.76 18,189.32 32,393.46 21,795.18 7,365.45
4,861.45 15,013.16 750.42 8,778.82 2,652.72 150 1,076.66
2,634.20 27,883.27 0 18,285.06 23,077.34 8,973.63 3,369.73
2,815.00 7,272.70 210 486.41 7,497.48 32.5 1,315.00
2,293.05 8,338.88 109.58 1,949.88 438.5 1,027.30 2,543.45
1,448.95 4,866.47 135 2,942.34 1,556.00 1,814.90 605
789.78 5,132.18 153.95 3,128.66 5,237.25 331.45 818.26
2,352.42 6,529.66 40 2,929.13 0 314.92 2,393.01
1,231.04 6,300.10 0 3,527.40 2,455.34 442 699.02
1,178.68 2,916.41 0 4,966.74 3,791.46 1,049.89 473.23
798.85 3,857.25 103.7 9,137.05 9,735.41 679.12 624.6
1,220.00 9,711.26 190 2,639.17 70.44 400 2,007.75
1,185.18 4,961.80 258 2,528.00 6,497.93 685 195
125.64 8,133.53 346.67 5,762.20 931.5 991.59 1,134.24
656.88 1,107.95 70 675.24 524.45 340.69 340.39
1,342.40 66,453.68 0 20,932.91 417.88 0 815
235 8,488.00 237 5,132.00 1,805.00 105 980
2,300.00 20,925.00 325 6,200.50 2,085.94 625 4,331.00
750 10,251.14 101 4,042.45 2,645.51 621 3,469.00
1,750.00 4,786.07 0 1,472.00 0 0 910
150 6,067.50 735 5,296.00 4,155.00 805 1,200.00
50 7,172.00 230 4,812.00 3,358.50 0 157.5
1,916.51 3,700.00 0 2,980.00 0 17,154.44 2,937.00
211 2,793.01 80.5 2,751.30 546.74 0 831.5
1,166.17 5,042.04 465 3,929.15 984 713.6 949.45
2,154.08 16,826.36 291.7 3,267.40 2,607.01 241.15 655.89
650 5,715.47 550 8,374.08 6,030.99 938.5 1,625.00
300 3,117.39 0 1,850.00 3,513.84 0 0
2,233.38 8,885.84 477.82 6,003.24 4,730.99 865.61 2,250.00
1,897.00 19,705.60 140 15,589.00 1,701.98 1,999.60 1,105.00
0 3,640.00 0 1,585.30 3,152.76 0 0
425 8,056.30 160 6,919.80 450 775 1,455.00
2,295.00 7,929.50 1,076.50 5,242.50 25,689.00 992.5 4,201.00
605.5 7,441.61 568.55 4,010.38 7,335.30 642.41 1,713.00
6,407.48 34,742.55 250 32,501.34 1,541.00 5,111.06 4,329.50
2,000.00 13,455.00 865 5,997.50 1,455.00 2,390.00 1,550.00
1,925.18 9,085.00 475 9,100.00 6,660.70 4,187.50 2,460.00
0 0 0 0 0 0 0
1,960.96 6,115.00 160 2,985.00 4,000.00 1,175.00 100
2,979.90 7,585.45 122 3,636.53 0 796.5 603.5
870.95 12,955.00 1,317.28 7,160.93 955 1,713.00 1,348.25
3,662.50 21,355.51 315.58 6,964.65 250.5 500 1,697.50
2,174.00 7,319.00 0 6,721.00 0 110 1,820.00
2,760.00 7,745.79 200 9,519.84 575 1,650.00 593
630 7,605.80 73.35 5,280.50 2,335.00 515 186.5
2,108.56 8,203.80 0 8,949.42 1,712.41 60 150
2,161.40 17,146.73 0 3,868.09 850 879 425
1,774.56 9,920.81 0 2,843.46 2,052.75 465 310
5,249.65 9,728.21 2,925.70 5,164.59 3,180.75 420.9 344.9
26,415.01 116,780.31 2,000.00 94,964.16 18,426.00 7,730.21 3,944.00
520 1,574.00 125 2,461.82 100 290 1,927.73
632.5 24,551.84 1,425.00 8,639.33 3,236.26 880 715
655 10,757.91 235 4,400.00 624 1,866.00 4,225.25
2,395.00 15,337.12 2,879.08 6,908.25 987 4,001.05 495
1,745.00 7,284.91 2,975.00 9,800.86 967.04 0 1,350.00
745 7,575.00 150 5,265.00 350 1,000.00 2,540.00
2,343.20 11,910.61 1,539.50 6,993.50 5,223.00 655 545
1,585.00 12,757.00 280 3,715.00 7,614.66 925 615
1,106.75 598.77 64 2,761.32 1,829.90 470 150
570 9,317.50 25 3,220.00 1,218.50 1,111.00 660
4,210.00 13,575.00 373 8,753.03 2,289.50 4,145.00 822.5
2,709.28 16,611.34 235 11,816.29 7,888.60 1,724.22 1,188.40
2,520.00 13,373.70 100 8,495.00 2,025.00 2,000.00 1,710.00
1,250.00 4,877.33 670 3,079.47 6,017.00 1,340.50 1,885.00
544.81 12,140.50 274 2,936.65 630 2,550.00 1,135.00
370 44,658.39 110 9,883.03 10,461.90 5,886.26 1,768.93
1,376.00 3,879.66 325 3,021.03 2,925.00 920 2,401.84
2,245.00 11,538.92 395 8,347.91 2,661.00 2,580.00 1,351.96
25,752.31 35,365.76 6,400.81 23,759.87 8,723.65 2,275.00 7,339.15
790 4,550.00 676.05 2,953.45 1,000.00 2,750.00 1,660.00
353 9,155.00 0 1,830.00 2,651.00 300 370
4,400.00 23,780.00 0 10,720.00 200 15,193.00 2,750.00
117 5,407.25 80 3,579.01 1,365.49 802.5 48
21,152.25 2,731.00 290 2,565.00 2,150.00 1,250.00 107.5
19,113.53 11,307.00 0 5,119.30 0 1,230.00 1,337.00
0 2,985.10 0 1,771.00 245 78.5 230
7,957.83 4,606.50 0 2,293.74 705 400 0
11,484.53 4,865.00 0 2,257.00 1,175.00 550 0
0 4,949.50 0 4,105.43 11,358.27 2,303.00 240.5
2,662.35 2,708.11 0 1,686.63 2,539.00 1,000.00 325
101.5 6,084.35 89.7 2,976.32 5,700.62 2,070.57 567.5
0 375,020.00 0 0 0 0 0
16,743.65 30,985.99 382.3 15,260.75 16,181.03 12,558.07 2,670.00
9,015.00 22,594.87 400 9,017.15 3,279.21 4,907.00 2,116.00
31,595.41 38,412.51 480 57,812.44 59,678.18 10,294.77 15,443.44
25,985.00 13,448.89 473.6 9,264.44 0 5,220.00 12,341.42
0 0 0 0 0 0 0
0 0 0 0 0 0 0
16,756.18 19,392.13 146.44 16,118.18 7,943.66 1,750.00 9,555.00
24,938.83 5,000.00 0 7,328.51 0 224.7 0
28,594.41 30,691.00 150 30,304.17 35,887.20 3,280.00 7,681.76
11,441.41 7,827.35 101.4 9,816.41 20,792.12 2,329.12 5,103.94
16,958.30 38,609.29 0 3,760.00 0 4,779.00 833.37
1,890.00 13,170.00 590 3,490.00 3,197.50 935 400
125 2,068.00 0 3,730.00 257.23 1,000.00 350
310.5 2,522.38 0 2,708.00 0 0 950
5,500.03 1,880.81 185 3,960.00 4,748.30 250 500
950 1,874.20 0 1,919.00 0 0 100
1,954.07 6,719.31 188.5 11,808.90 7,894.05 30 100
599.56 11,481.85 0 5,940.69 3,671.00 6,125.00 785
2,598.00 7,241.20 0 5,253.50 2,957.63 500 350
290 8,478.25 80 4,930.25 2,322.65 1,659.90 450
3,625.02 4,139.94 227.06 3,760.61 4,740.00 35 572.79
1,435.15 3,874.43 195 3,385.17 1,582.03 975 0
672.92 9,483.92 405 8,041.70 2,350.54 1,150.00 733.5
1,177.00 6,500.00 0 5,762.00 13,690.02 844 1,910.00
2,085.65 10,225.36 61.5 5,467.47 5,660.89 1,000.00 1,754.30
3,151.77 6,530.00 90 3,749.30 2,075.00 2,460.00 290
0 2,562.72 232.01 2,991.29 1,047.41 346 777.17
0 0 0 0 0 0 0
8,620.00 6,235.21 350 2,198.00 860.5 3,020.00 1,000.00
2,315.00 15,654.12 968 7,255.00 2,047.00 1,316.80 904.45
5,529.45 10,476.14 40 1,677.54 2,327.09 570 235
9,278.00 19,025.00 100 12,051.00 2,998.00 2,461.00 2,879.00
2,026.16 15,638.07 0 4,272.24 32,213.70 4,175.00 3,868.49
208.82 12,653.60 200 2,833.28 8,024.19 0 802.35
160 7,363.73 50 2,706.00 0 250 217.76
0 0 0 0 0 0 0
17,604.33 202,214.51 0 129,797.24 18,688.85 7,406.00 17,500.00
2,539.49 12,612.75 0 4,302.02 1,800.00 325 200
1,100.00 11,479.05 575 5,931.80 750 150 2,870.93
0 0 0 0 0 0 0
11,541.14 11,527.00 300 21,575.30 13,301.19 3,570.00 1,000.00
6,097.00 7,300.00 0 6,040.00 2,500.00 3,000.00 0
1,650.00 9,120.00 300 5,680.00 1,500.00 1,400.00 1,000.00
1,000.00 14,966.56 0 7,684.67 2,022.27 0 0
3,866.59 7,400.00 900 3,491.79 1,000.00 0 325
1,600.00 3,800.00 0 1,450.00 0 250 0
1,260.00 6,850.00 250 11,100.00 11,800.00 1,850.00 650
350 10,870.91 150 4,033.06 2,699.50 2,490.21 75
TOTAL
SEKTOR SEKTOR PENGELUARAN
APARATUR POLITIK, SEKTOR RUTIN DAN
PEMERINTAH PENERANGAN, KEAMANAN DAN PEMBANGUNAN
DAN KOMUNIKASI & KETERTIBAN Urusan Kas dan (tidak termasuk
SEKTOR HUKUM PENGAWASAN MEDIA MASSA UMUM Perhitungan UKP)
135 25,541.00 350 1,500.00 0 93,270.69
125 16,385.00 0 156 0 103,998.67
5,857.50 26,483.04 2,084.00 1,515.00 0 1,162,033.85
85 14,343.92 440 310 0 364,498.89
0 6,600.00 500 532 0 205,655.98
1,427.00 33,441.11 254 504.14 0 625,646.26
54 11,253.50 915 0 0 233,000.00
755 13,101.78 561.22 4,658.00 0 404,108.11
974 20,798.98 625 820 0 228,061.02
220 3,642.50 80 1,350.00 0 289,461.30
65 7,629.25 650 240 0 424,562.95
100 22,770.88 217.5 700 17,470.52 330,541.37
200 12,147.49 170 120 8,257.12 199,091.44
305 6,919.41 183.5 153 0 278,173.57
555 10,372.67 1,174.48 345 0 211,499.56
330 8,311.23 55 15 0 196,340.70
215 21,221.74 715 4,692.91 33,125.82 975,291.20
155 13,679.45 326.45 0 0 165,944.00
0 13,757.05 0 0 3,996.99 131,751.80
211.58 12,232.64 640 250 0 167,205.60
100 6,800.00 0 90 0 125,564.95
192 6,966.61 0 0 0 143,854.61
67.64 14,991.17 168.7 0 0 180,073.97
15 5,746.44 0 0 0 44,180.97
1,000.00 105,685.26 9,706.10 10,193.00 0 1,968,365.27
305 95,845.78 6,993.70 211 0 1,413,264.45
572.42 16,749.25 1,109.73 1,990.38 0 383,063.00
300 14,287.40 1,155.00 300 0 341,719.86
189.7 32,146.02 602.5 353.64 0 717,121.74
0 19,846.15 614.4 0 0 269,682.49
253.15 8,716.96 0 0 0 344,816.51
0 225 0 0 0 163,718.03
441.57 23,839.35 444.5 0 3,364.13 390,000.00
397.76 34,384.28 897.44 0 0 304,999.54
859.91 71,961.41 680 412.67 0 840,703.10
729.06 9,828.19 302.98 339.61 0 286,607.44
0 123,761.36 1,317.11 3,705.89 0 829,998.75
0 13,607.89 0 0 0 169,148.55
436.65 36,359.18 1,072.00 1,472.36 0 412,794.09
110 10,248.41 115 631.5 0 178,808.55
120 8,787.95 300 100 0 213,026.54
160.43 6,825.13 504.75 140.79 0 241,174.61
289.5 10,002.63 497.09 0 0 198,310.57
173.53 25,190.38 370.94 0 0 179,217.44
206.29 13,900.27 214.79 0 0 181,860.78
165 13,602.97 408.44 110 0 185,324.22
340 13,026.19 379 0 0 188,548.67
92.53 40,650.00 681.58 0 0 181,096.92
63.14 1,939.32 110.41 0 0 205,953.68
0 43,931.79 5,523.53 81,240.94 0 868,468.57
120 7,704.60 195 2,129.42 0 298,268.59
250 18,023.35 415 1,105.00 12,072.39 311,440.00
0 23,433.08 0 0 0 163,063.97
0 20,402.15 0 0 0 138,003.29
840 13,192.50 444.82 20 0 164,709.84
154 347 0 145 0 195,356.60
650 18,415.57 2,675.00 100 0 288,608.58
95 9,237.77 203 493.5 14,122.29 244,093.90
175 15,956.21 13,778.74 200 0 247,411.24
44.12 8,136.52 562.63 228.68 0 214,757.74
475 2,607.35 710 230 0 388,055.97
0 28,319.33 0 0 0 396,054.53
375 21,595.30 345 267.5 0 289,321.96
1,017.75 13,514.26 550 623.85 0 343,624.79
0 0 0 0 0 316,138.92
260 10,981.39 635 115 9,687.85 256,529.26
140 11,495.00 600 160.5 0 356,097.55
250 10,204.19 555 615 0 171,730.70
0 28,534.99 4,687.55 662.54 0 649,203.90
1,140.00 13,150.00 1,020.00 1,425.00 0 313,207.32
712.5 7,701.40 247.5 220 0 216,282.24
0 0 0 0 0 46,614.11
600 5,978.50 2,375.00 150 0 191,570.46
274.5 12,572.28 183 1,310.00 0 461,302.95
566.4 21,100.26 310 255 0 387,711.30
344.12 9,629.00 418.5 536 0 488,526.81
165 21,434.24 0 175.23 0 325,765.94
120 5,087.99 425 500 0 313,377.54
80 8,711.91 512 65 0 360,581.85
250 9,715.08 250 0 0 337,917.55
305.41 26,781.70 284.8 2,680.25 0 342,817.31
211.5 13,747.08 1,925.00 0 0 497,215.37
95.5 4,706.50 361.2 1,024.90 0 303,666.80
2,195.00 107,419.03 47,347.35 911,745.95 0 3,058,972.14
152 2,558.00 386.27 422 0 330,089.67
240 12,167.65 1,387.50 250 0 374,717.89
500 6,475.88 2,356.13 982.5 0 388,364.78
720 20,015.72 8,205.23 218.9 25,986.79 487,041.37
397.65 18,926.19 1,850.00 0 0 339,505.99
158 24,719.00 490 235 0 321,245.50
230.21 9,731.00 525.66 469.15 0 375,454.85
175 6,048.75 205 395 0 274,441.19
252 9,407.16 360 190 0 273,900.90
700 6,019.00 1,065.00 250 0 346,013.17
665 7,292.00 801 239.35 0 336,521.12
615 13,525.87 722 190 0 327,417.47
750 10,519.79 2,131.00 3,669.50 0 318,762.90
305 21,581.92 4,515.00 410.94 0 386,961.27
238.5 5,851.00 25 907.5 0 192,735.55
221 41,424.42 469.5 0 9,459.17 336,477.75
75 1,065.00 50 95 0 146,696.95
700 9,480.35 2,995.91 304.76 0 159,355.48
1,000.00 45,713.70 1,590.25 2,857.10 60,573.67 1,151,581.10
375 11,643.00 2,475.00 875 0 114,813.08
150 9,985.00 0 60 0 139,209.10
500 29,030.00 6,210.00 0 0 435,000.00
118 1,576.50 364.5 256.5 0 172,936.16
80 4,718.50 55 180 0 242,445.70
76.5 16,776.00 0 244 0 157,278.67
0 6,875.00 0 0 0 47,563.67
110 15,242.83 122.17 140 0 89,993.23
200 11,585.47 0 1,053.00 0 112,000.00
94.5 1,869.50 547 0 0 123,348.74
61 23,505.60 177 55 0 96,840.22
357.75 7,352.10 737.3 0 0 127,960.80
0 0 0 0 0 2,500,000.00
430 22,003.51 891.5 1,515.15 5,685.29 437,970.54
250 41,926.94 485.8 1,661.00 0 503,861.71
560 138,013.43 1,406.71 0 0 2,456,676.03
0 11,219.40 1,425.00 0 0 457,220.50
0 0 0 0 0 237,453.00
0 0 0 0 0 118,278.24
591.61 49,737.71 620 2,500.25 2,908.67 361,457.55
493.87 0 35,688.29 730.1 0 408,938.79
170 27,437.68 3,126.91 480 0 496,604.64
1,275.00 13,002.12 1,979.40 300 2,500.00 367,082.69
400 25,909.51 3,358.00 795 0 362,066.00
565 5,167.35 1,020.00 795 0 260,719.04
74 10,272.75 290 35 0 451,767.59
100 3,629.85 0 75 0 165,223.57
337 16,585.00 865 1,055.00 0 255,697.14
100 801.3 400 0 0 69,768.35
309.11 10,633.51 400.86 90.64 0 218,128.35
500 9,619.10 325 1,415.00 0 138,355.26
231 13,478.47 992.5 0 0 134,442.44
137 12,736.22 1,261.00 256.5 0 167,435.60
200 9,742.98 72 61 0 251,688.61
310 4,201.45 290 500 0 170,637.67
230 12,680.60 673 1,622.00 0 269,300.34
465 7,053.61 990 773 0 225,550.27
216.5 10,457.12 1,695.47 168 0 146,085.01
585 7,858.30 0 178.95 0 226,574.15
11.98 10,626.08 0 150 0 87,416.81
0 0 0 0 0 45,367.56
400 31,198.01 7,740.00 550 0 348,601.33
260 9,733.00 952 955 0 379,816.64
125 8,706.19 115 100 0 283,176.99
1,065.00 22,034.00 11,560.00 525 0 403,285.47
700 31,743.56 3,303.10 7,450.00 0 385,381.92
1,000.00 14,068.96 450 200 0 340,816.96
0 8,089.39 800 0 0 213,351.95
0 0 0 0 0 0
4,150.00 90,913.68 13,342.18 328,662.39 0 2,299,406.00
200 6,432.35 0 300 0 260,754.15
200 10,496.15 1,358.88 700 0 394,018.96
0 0 0 0 0 302,383.84
265.44 19,183.70 1,505.00 12,415.00 0 369,178.49
200 500 100 0 0 259,718.57
800 1,300.00 2,450.00 3,000.00 0 243,139.38
0 15,030.68 0 0 0 383,400.43
350 17,695.00 325 0 0 230,474.39
150 5,050.00 750 250 0 175,360.04
500 35,278.61 1,800.00 3,896.57 0 258,596.53
150 12,928.56 550 325 0 326,624.16
RINGKASAN APBD TA 2003
(dalam jutaan rupiah)
Keterangan data :
Data Lengkap : 210 (52,50%) dari 400 daerah
Data tidak lengkap : 2 210
Pos Bagi Hasil BAGIAN LAIN-
Pos Lain-lain Bukan Pajak LAIN
Pendapatan Asli DANA Pos Bagi Hasil Sumber Daya Pos Dana Pos Dana Alokasi PENERIMAAN
Daerah Yang Sah PERIMBANGAN Pajak Alam Alokasi Umum Khusus YANG SAH
2,394.91 109,282.05 4,249.40 19,532.65 76,300.00 9,200.00 17,310.57
2,090.49 176,838.23 9,583.23 17,575.00 149,680.00 0 31,649.65
10,058.00 389,879.36 24,320.84 216,438.52 149,120.00 0 327,453.25
238.4 185,912.72 9,012.00 34,030.72 134,470.00 8,400.00 34,147.58
390 87,441.92 4,602.84 16,784.07 62,640.00 3,415.00 23,383.23
0 0 0 0 0 0 0
2,500.51 317,214.02 24,808.00 1,466.02 282,640.00 8,300.00 9,955.61
20,735.13 276,615.85 39,344.20 4,941.65 227,630.00 4,700.00 13,339.41
9,736.83 179,069.84 7,381.12 537.89 160,470.00 10,680.83 11,420.00
4,137.99 200,084.10 6,794.10 0 186,690.00 6,600.00 16,996.60
5,570.00 119,371.30 6,474.66 3,426.72 100,769.93 8,700.00 6,588.42
1,602.59 192,872.48 6,877.22 1,040.83 174,754.43 10,200.00 15,970.00
4,951.07 226,070.00 10,250.00 1,300.00 207,920.00 6,600.00 13,139.07
2,392.50 206,629.33 7,156.33 3,900.00 185,370.00 10,203.00 14,381.00
8,652.57 185,753.00 14,200.00 2,501.00 159,880.00 9,172.00 12,721.07
4,705.55 217,806.50 10,001.50 0 194,370.00 13,435.00 14,923.41
6,119.59 180,435.78 5,775.78 0 168,660.00 6,000.00 28,256.42
3,568.86 117,488.86 4,370.00 0 107,950.00 5,168.86 1,450.00
1,705.00 97,405.75 6,729.36 1,026.69 85,095.41 4,554.30 2,025.00
5,722.00 297,932.75 19,871.76 1,620.99 272,340.00 4,100.00 27,576.00
3,769.86 93,041.18 6,316.18 1,500.00 81,000.00 4,225.00 1,411.46
2,051.29 103,115.04 6,008.42 1,127.17 91,579.45 4,400.00 1,204.48
3,250.00 251,120.78 63,920.00 83,000.00 104,200.78 0 18,283.24
706.24 225,333.39 29,000.00 95,049.50 97,783.89 3,500.00 5,011.10
4,549.29 304,112.84 44,747.27 95,933.57 161,800.00 1,632.00 45,178.47
6,811.59 428,632.58 38,708.57 248,324.02 136,100.00 5,500.00 27,870.81
8,408.50 310,502.39 33,182.68 85,919.71 190,400.00 1,000.00 5,830.93
4,506.75 377,039.28 18,450.26 34,639.02 322,950.00 1,000.00 5,160.55
3,947.06 379,848.45 23,539.24 40,109.21 314,040.00 2,160.00 31,366.54
1,047.00 430,845.91 51,498.17 36,687.74 342,660.00 0 40,700.00
2,884.66 248,606.16 17,633.37 1,351.13 219,921.67 9,700.00 0
635 176,343.65 6,180.65 658 163,215.00 6,290.00 1,100.00
2,505.54 161,139.00 12,750.00 14,289.00 129,600.00 4,500.00 9,421.50
39,169.42 1,059,569.30 399,856.62 84,835.59 574,877.09 0 0
10,800.00 831,992.72 97,282.37 7,470.35 726,240.00 1,000.00 61,115.00
44,885.19 393,781.80 127,800.00 8,241.80 231,240.00 26,500.00 24,883.42
16,873.35 652,302.72 90,000.00 11,602.72 549,700.00 1,000.00 20,800.00
1,417.21 470,342.70 16,041.26 7,001.44 438,200.00 9,100.00 50,753.87
2,454.28 439,290.56 32,043.47 7,867.09 399,380.00 0 0
2,326.75 370,400.00 37,370.00 8,520.00 324,510.00 0 4,990.00
3,044.28 539,475.81 23,453.87 6,537.93 508,484.01 1,000.00 1,000.00
19,627.51 387,154.84 25,177.60 29,577.24 320,800.00 11,600.00 61,362.62
3,890.17 469,022.50 78,500.00 36,522.50 354,000.00 0 0
870.9 312,383.17 13,995.35 7,987.82 282,600.00 7,800.00 34,763.28
2,841.10 324,783.27 13,283.98 8,929.29 295,270.00 7,300.00 28,070.38
3,703.00 385,322.20 19,200.00 23,502.20 330,620.00 12,000.00 11,550.00
9,095.70 416,348.31 17,642.00 7,064.72 391,641.58 0 11,839.00
3,504.85 321,560.21 14,340.54 7,399.67 291,220.00 8,600.00 45,109.72
1,545.34 356,362.34 14,159.20 2,323.14 338,880.00 1,000.00 5,279.90
49,032.31 593,144.98 130,460.00 2,552.00 459,132.98 1,000.00 141,500.00
6,876.20 394,906.03 112,600.00 7,462.02 274,844.00 0 11,550.00
987.92 254,160.64 32,147.64 5,903.00 212,010.00 4,100.00 15,069.56
1,178.24 255,017.56 38,820.56 6,647.00 209,550.00 0 41,245.17
1,273.44 146,291.85 9,017.39 6,544.46 124,630.00 6,100.00 17,029.29
102,035.98 668,200.00 153,330.00 5,000.00 509,870.00 0 271,766.75
6,052.92 265,423.04 9,503.04 0 248,820.00 7,100.00 28,736.94
3,336.80 413,452.47 25,672.47 40 381,940.00 5,800.00 6,000.00
6,522.88 239,302.02 13,414.43 0 224,887.58 1,000.00 10,690.78
5,252.59 285,615.89 12,338.39 2,137.50 270,140.00 1,000.00 40,112.53
3,726.89 306,167.44 8,233.67 363.77 292,070.00 5,500.00 37,161.91
2,887.50 391,480.25 32,007.76 692.49 357,380.00 1,400.00 28,367.63
4,612.62 264,681.91 9,700.00 141.91 245,940.00 8,900.00 32,531.49
17,790.35 277,918.36 10,074.83 0 267,843.53 0 11,959.49
2,213.40 278,622.86 11,600.00 472.87 266,550.00 0 30,423.88
8,917.44 332,387.48 8,797.33 490.15 315,400.00 7,700.00 32,794.20
9,638.48 282,180.00 11,000.00 620 270,560.00 0 47,251.17
6,189.17 232,184.89 13,567.56 837.34 212,680.00 5,100.00 8,518.38
5,778.04 326,918.34 21,018.35 270 300,629.99 5,000.00 8,415.25
3,572.00 345,011.75 14,116.95 1,024.65 324,470.15 5,400.00 15,899.17
11,689.04 236,891.96 8,926.00 285.96 222,580.00 5,100.00 23,769.85
1,715.73 288,299.55 9,400.12 929.43 269,170.00 8,800.00 35,849.69
2,134.92 204,713.67 10,179.67 704 188,930.00 4,900.00 20,815.58
6,648.25 278,943.94 14,497.76 1,206.18 255,840.00 7,400.00 33,611.29
1,906.75 272,156.02 11,919.33 726.69 253,710.00 5,800.00 33,407.19
5,099.60 324,093.34 12,670.53 1,792.81 309,630.00 0 26,320.40
17,419.70 238,803.54 9,175.64 467.9 221,660.00 7,500.00 23,831.21
4,854.01 354,734.03 9,565.45 677.79 337,290.80 7,200.00 14,594.39
1,777.79 141,709.83 6,979.03 0 127,030.80 7,700.00 6,815.39
3,032.78 144,802.52 9,903.30 500 129,399.22 5,000.00 8,337.36
4,483.12 118,150.62 4,830.11 60 108,660.51 4,600.00 5,382.12
16,455.90 418,099.85 103,701.49 1,358.36 313,040.00 0 5,471.83
14,048.77 188,984.54 10,696.97 14.53 178,273.05 0 13,470.49
1,910.92 307,007.31 12,642.29 665.03 292,700.00 1,000.00 38,367.26
5,523.49 228,724.48 5,145.00 809.48 215,470.00 7,300.00 36,894.95
8,553.93 340,256.64 24,875.04 1.6 304,780.00 10,600.00 47,066.45
6,525.83 225,758.67 25,300.00 158.67 196,100.00 4,200.00 20,839.35
5,233.45 237,290.59 7,194.39 2,506.20 219,490.00 8,100.00 7,300.00
10,785.35 397,212.21 31,538.08 3,314.13 356,260.00 6,100.00 31,772.62
15,452.49 280,342.94 10,318.23 761.62 268,263.09 1,000.00 4,609.00
26,155.16 244,710.00 35,000.00 1,250.00 203,360.00 5,100.00 14,335.35
1,943.00 442,316.63 16,800.00 1,036.63 424,480.00 0 9,410.00
12,569.82 309,551.22 14,796.19 1,852.44 286,602.59 6,300.00 10,476.57
7,163.48 258,550.43 13,124.42 3,178.02 242,248.00 0 5,977.13
2,685.62 463,163.45 21,872.19 2,121.26 439,170.00 0 17,831.74
1,840.00 273,057.00 14,600.00 1,237.00 257,220.00 0 9,000.00
5,288.81 290,523.69 9,369.13 1,684.56 273,570.00 5,900.00 5,692.00
19,299.19 432,038.40 30,425.83 1,622.57 399,990.00 0 15,500.00
3,773.12 416,542.15 56,000.00 2,062.15 358,480.00 0 24,768.44
698.3 234,879.03 10,032.50 1,171.38 218,675.15 5,000.00 8,643.23
17,091.00 454,649.92 23,315.10 49,301.00 382,033.83 0 8,710.28
2,222.50 267,558.70 12,628.70 1,650.00 253,280.00 0 7,925.00
2,610.71 129,544.43 4,795.56 1,266.44 117,582.42 5,900.00 4,151.30
1,000.00 251,056.36 23,114.85 1,696.08 220,145.43 6,100.00 20,023.12
8,647.91 138,245.25 4,917.68 1,299.11 130,328.47 1,700.00 4,787.66
0 0 0 0 0 0 0
1,003.66 166,131.66 8,810.79 6.5 148,850.00 8,464.37 13,095.42
4,054.35 234,476.05 16,131.33 18,734.95 187,950.00 11,659.77 11,811.09
2,803.95 290,401.79 23,321.46 10,097.69 238,940.00 18,042.65 13,184.65
1,457.60 209,434.04 9,981.72 2,182.32 197,270.00 0 8,676.33
1,709.50 222,220.55 9,055.55 655 201,810.00 10,700.00 14,328.03
1,726.66 276,351.39 22,256.45 1,104.19 244,890.76 8,100.00 4,523.93
1,244.79 283,166.73 18,676.43 8,145.30 243,520.00 12,825.00 13,301.89
23,100.00 207,285.32 22,905.41 1,499.91 174,780.00 8,100.00 32,217.41
619.2 130,367.64 6,382.28 3,951.62 110,330.00 9,703.73 6,356.11
780.75 130,160.00 14,140.00 3,770.00 102,550.00 9,700.00 534.2
1,942.00 124,860.00 6,250.00 1,100.00 106,910.00 10,600.00 9,556.93
12,075.10 181,629.15 29,949.15 0 147,180.00 4,500.00 0
920 175,304.30 9,400.00 7,000.00 152,504.30 6,400.00 0
4,352.63 312,362.04 37,168.06 58,543.97 210,950.00 5,700.00 0
537 194,452.00 9,200.00 7,232.00 167,320.00 10,700.00 34,417.64
1,351.00 157,737.38 6,939.38 7,468.00 133,030.00 10,300.00 8,206.05
1,924.55 157,797.55 7,967.15 5,270.41 137,660.00 6,900.00 16,470.11
4,115.09 153,358.03 9,315.88 2,456.31 139,260.00 2,325.84 13,429.74
950 176,282.85 16,632.85 15,660.00 134,790.00 9,200.00 9,418.05
6,426.06 215,053.50 19,628.50 22,775.00 162,350.00 10,300.00 14,869.99
2,169.53 151,090.27 14,171.62 14,878.65 113,740.00 8,300.00 12,719.00
2,201.02 151,738.27 11,900.00 20,243.50 110,590.00 9,004.77 11,641.46
3,000.00 139,639.00 7,960.00 9,349.00 116,130.00 6,200.00 9,128.87
2,545.00 218,100.00 18,000.00 6,000.00 190,300.00 3,800.00 32,649.57
13,885.00 489,634.23 288,000.00 0 201,000.00 634.23 45,000.00
421.76 252,910.60 22,912.21 183,332.39 31,970.00 14,696.00 39,150.78
4,789.60 263,708.94 13,800.00 878.94 242,330.00 6,700.00 0
5,330.48 129,560.00 6,500.00 910 114,150.00 8,000.00 12,984.09
2,512.03 263,805.73 15,724.24 0 240,700.00 7,381.49 10,210.00
12,511.25 383,187.96 72,500.00 8,237.96 299,050.00 3,400.00 14,641.96
3,315.00 130,731.16 5,021.16 0 120,810.00 4,900.00 7,925.00
4,266.73 299,041.26 13,040.80 1,393.24 276,707.22 7,900.00 6,895.00
2,270.65 209,346.73 18,520.27 301 184,304.34 6,221.12 3,731.32
3,190.00 138,408.10 8,653.60 204.5 124,250.00 5,300.00 9,395.42
8,684.47 224,800.51 13,140.51 150 202,110.00 9,400.00 14,155.78
3,675.93 155,086.24 6,779.74 1,026.50 141,780.00 5,500.00 12,453.94
3,064.18 157,781.20 4,078.55 1,562.64 141,540.00 10,600.00 12,925.43
4,112.95 204,862.56 13,642.00 10,610.56 175,210.00 5,400.00 22,526.29
1,313.00 129,036.18 8,607.69 358.49 115,670.00 4,400.00 8,560.47
2,702.06 181,111.84 13,571.84 0 160,840.00 6,700.00 13,413.29
302.5 170,103.76 17,053.76 0 147,550.00 5,500.00 32,902.00
2,537.11 166,813.45 6,359.18 470.37 151,260.00 8,723.90 12,665.12
1,645.89 155,277.22 11,017.25 477 133,882.97 9,900.00 383.94
4,865.95 126,304.18 13,681.68 2,822.50 105,300.00 4,500.00 4,983.78
4,894.57 181,899.51 14,835.77 823 159,917.74 6,323.00 1,862.98
3,570.37 156,133.61 8,758.30 710.24 140,965.08 5,700.00 951.09
462.22 162,890.26 8,510.06 1,350.20 147,030.00 6,000.00 12,523.46
1,736.62 153,728.92 6,250.03 3,088.89 136,890.00 7,500.00 15,054.04
2,623.10 231,336.65 10,941.24 491 213,704.41 6,200.00 154.31
2,231.01 215,578.10 29,294.05 782.71 179,501.34 6,000.00 277.37
2,534.00 130,656.24 8,933.24 703 116,320.00 4,700.00 0
8,818.00 428,008.99 86,418.47 496.5 341,094.03 0 0
3,699.10 228,486.36 5,774.06 832.3 215,780.00 6,100.00 14,454.47
3,817.88 282,499.16 10,935.53 2,333.64 258,230.00 11,000.00 18,263.48
10,044.43 204,731.54 9,959.54 1,472.00 186,900.00 6,400.00 13,182.20
2,475.00 167,666.15 11,550.00 675 149,641.15 5,800.00 5,750.00
1,110.00 111,480.61 3,600.00 455 103,970.00 3,455.61 6,455.83
32,549.73 231,735.00 31,575.00 300 194,760.00 5,100.00 0
5,430.78 188,782.73 24,626.34 696.39 162,460.00 1,000.00 13,717.31
1,068.81 141,955.90 2,650.00 0 133,505.90 5,800.00 19,233.34
3,000.00 149,049.15 11,219.15 0 137,830.00 0 11,408.88
3,452.20 181,178.43 11,460.19 158.24 163,260.00 6,300.00 33,664.16
2,715.50 130,330.16 5,410.16 0 120,620.00 4,300.00 17,994.83
2,930.30 227,533.91 13,133.91 0 203,700.00 10,700.00 46,116.81
4,221.32 202,021.00 25,000.00 34 176,987.00 0 38,003.89
4,392.55 229,442.12 8,001.09 8,384.92 177,325.92 35,730.19 625
9,229.15 252,258.16 18,228.16 8,400.00 219,530.00 6,100.00 16,257.29
5,199.02 264,703.46 10,113.95 7,029.51 238,960.00 8,600.00 20,604.59
15,707.89 307,241.66 20,821.66 0 278,320.00 8,100.00 23,823.45
11,370.54 274,538.77 22,731.57 52,973.63 196,783.57 2,050.00 4,261.34
1,450.00 164,404.80 12,334.80 6,000.00 146,070.00 0 16,279.47
18,128.11 314,474.58 16,943.50 138 291,393.08 6,000.00 0
6,770.22 166,336.69 7,236.69 200 153,700.00 5,200.00 7,958.76
3,513.35 197,794.48 7,534.48 140 180,520.00 9,600.00 11,033.89
3,143.00 174,162.50 6,600.00 102.5 160,660.00 6,800.00 11,505.69
3,506.25 161,124.94 350 0 154,374.94 6,400.00 7,803.57
15,460.00 208,910.40 630.4 0 197,980.00 10,300.00 11,708.86
2,087.72 123,021.02 4,671.02 0 111,550.00 6,800.00 3,943.84
3,906.75 252,805.36 1,735.24 6,890.12 233,480.00 10,700.00 13,259.11
4,580.96 171,704.58 9,084.58 0 156,620.00 6,000.00 8,044.21
3,868.44 161,141.53 9,061.53 0 146,480.00 5,600.00 9,476.70
5,829.47 191,798.56 8,884.74 193.82 174,020.00 8,700.00 7,980.23
5,210.63 171,343.18 7,521.80 1,681.37 155,440.00 6,700.00 12,945.62
6,947.51 220,142.94 5,912.94 0 203,030.00 11,200.00 12,335.02
3,062.50 176,487.50 16,270.00 37.5 149,780.00 10,400.00 8,444.41
478.5 159,156.60 4,876.60 40 148,440.00 5,800.00 11,098.81
950 152,218.93 6,789.96 8,328.97 126,700.00 10,400.00 3,466.68
2,545.12 194,975.31 1,638.36 13,311.37 170,520.00 9,505.58 12,868.74
12,639.81 272,833.27 47,973.00 11,850.00 202,750.00 10,260.27 6,537.06
7,120.00 568,151.91 31,500.00 6,352.00 474,696.07 55,603.84 0
4,371.55 197,951.11 26,231.11 0 159,920.00 11,800.00 18,727.53
6,045.00 303,255.19 18,552.00 15,220.00 250,350.00 19,133.19 0
1,760.00 147,231.00 7,073.00 3,868.00 126,040.00 10,250.00 7,046.67
10,010.00 501,818.98 320,301.90 85 178,632.08 2,800.00 21,000.00
871.41 278,259.16 16,789.16 0 247,270.00 14,200.00 16,458.94
9,586.97 380,536.79 51,205.94 570.85 327,760.00 1,000.00 22,920.00
7,281.25 564,940.00 196,870.00 60 367,010.00 1,000.00 24,965.00
4,929.65 142,807.46 43,897.46 0 94,110.00 4,800.00 12,265.00
14,855.92 305,177.55 119,970.11 707.44 184,500.00 0 43,950.46
4,142.00 181,386.79 8,944.89 9,951.90 162,490.00 0 0
9,436.00 223,389.93 23,679.97 18,319.96 181,390.00 0 13,698.24
3,078.85 141,195.58 13,227.40 3,576.66 116,720.00 7,671.52 6,431.63
2,184.50 119,539.99 13,038.10 7,058.78 95,343.10 4,100.00 1,221.00
4,025.00 185,003.85 4,895.00 0 180,108.85 0 0
3,650.00 141,765.31 8,285.31 2,000.00 124,580.00 6,900.00 6,394.40
3,477.32 239,513.87 10,083.87 0 229,430.00 0 0
1,737.79 145,047.08 4,836.30 590.78 133,020.00 6,600.00 2,285.74
Penerimaan Dari
Penerimaan Dari Penerimaan Kabupaten/Kota TOTAL Belanja Belanja Barang
Pemerintah Dari Propinsi Lainnya Dana Darurat Lain-Lain BELANJA Pegawai dan Jasa
0 0 0 8,951.33 8,359.24 158,233.18 75,104.62 16,130.56
0 21,737.13 0 9,912.52 0 218,632.31 111,056.95 32,995.18
0 264,360.62 0 63,092.63 0 1,019,016.07 262,049.49 297,638.06
0 20,110.31 0 14,037.27 0 245,457.85 147,314.49 31,172.90
0 23,383.23 0 0 0 130,768.88 71,093.97 17,062.92
0 0 0 0 0 0 228 348
0 9,955.61 0 0 0 350,915.16 202,943.33 25,279.25
0 13,339.41 0 0 0 304,738.32 225,840.65 50,310.22
0 0 0 11,420.00 0 216,748.48 141,209.56 8,731.36
0 3,000.00 0 13,996.60 0 263,436.81 156,758.23 21,814.79
0 0 0 588.42 6,000.00 118,494.31 48,059.33 17,362.33
0 0 0 0 15,970.00 232,158.54 145,447.42 21,563.65
0 0 0 13,139.07 0 283,844.34 148,753.05 28,639.88
0 0 0 14,381.00 0 245,933.50 136,414.27 24,913.46
0 3,029.00 0 9,692.07 0 260,355.36 116,503.63 34,105.82
0 14,923.41 0 0 0 273,369.71 156,871.61 28,253.27
9,753.29 4,211.64 0 14,291.49 0 244,770.78 131,179.45 15,167.74
0 1,450.00 0 0 0 168,711.29 74,951.03 10,033.28
0 2,025.00 0 0 0 109,563.03 46,128.46 21,300.80
0 27,576.00 0 0 0 387,219.95 278,871.57 43,514.47
0 1,411.46 0 0 0 109,416.10 40,417.59 18,323.40
0 1,204.48 0 0 0 117,214.47 44,532.21 12,933.33
3,783.24 14,500.00 0 0 0 359,649.38 134,661.76 95,344.06
0 5,011.10 0 0 0 277,014.39 81,514.11 39,586.04
17,220.64 27,057.46 0 0 900.37 402,718.55 206,628.39 41,667.81
0 6,550.00 0 0 21,320.81 634,027.62 127,725.65 104,635.06
0 5,830.93 0 0 0 340,328.90 149,449.02 42,346.11
0 5,160.55 0 0 0 406,100.59 201,038.85 26,231.43
23,113.54 8,253.00 0 0 0 426,891.05 237,568.20 45,348.96
3,100.00 37,600.00 0 0 0 511,166.47 329,116.01 40,258.92
0 0 0 0 0 255,851.12 154,374.81 29,449.67
0 1,100.00 0 0 0 198,922.71 120,366.15 16,998.47
9,421.50 0 0 0 0 206,676.50 79,597.62 25,960.18
0 0 0 0 0 3,089,613.68 549,303.77 404,171.88
0 0 0 0 0 1,018,761.97 621,147.85 98,205.66
0 0 0 0 0 626,371.94 247,162.97 21,142.23
0 20,800.00 0 0 0 869,440.05 404,156.85 68,620.40
0 9,740.25 0 0 0 567,301.86 408,264.85 38,123.64
0 0 0 0 0 468,122.69 304,596.60 39,608.95
3,940.00 0 0 0 0 409,978.67 264,150.31 58,750.26
0 0 0 1,000.00 0 573,979.74 397,438.05 52,128.96
0 36,919.38 0 0 24,443.24 508,848.72 275,362.82 36,874.77
0 0 0 0 0 523,795.03 295,469.98 55,943.56
23,496.13 3,500.00 0 0 0 377,880.90 254,631.64 41,708.89
18,309.19 9,761.19 0 0 0 383,133.41 260,393.05 29,470.37
0 10,050.00 0 1,500.00 0 316,916.94 262,022.10 26,630.95
0 11,839.00 0 0 0 458,296.42 302,384.47 81,036.19
25,117.00 19,992.72 0 0 0 413,857.82 280,301.77 38,978.21
0 5,279.90 0 0 0 396,633.84 314,590.63 17,362.04
0 141,500.00 0 0 0 916,094.41 488,611.16 166,572.26
0 11,250.00 0 0 300 502,392.23 238,486.02 56,638.13
0 15,069.56 0 0 0 300,037.64 165,714.97 14,192.34
16,160.00 25,085.17 0 0 0 352,414.84 152,303.26 51,405.37
7,548.00 9,481.29 0 0 0 181,016.69 93,569.98 32,554.81
0 0 0 0 0 2,358,271.50 574,649.63 437,490.47
20,123.80 8,613.14 0 0 0 318,711.76 184,639.47 46,439.45
0 6,000.00 0 0 0 483,856.31 331,757.74 42,123.32
0 10,690.78 0 0 0 272,064.70 145,210.15 34,671.21
33,607.87 6,504.66 0 0 0 355,585.14 199,602.81 35,446.22
25,029.88 10,188.16 0 0 1,943.87 374,881.86 254,178.62 30,263.33
28,367.63 0 0 0 0 457,633.71 264,404.78 40,475.07
19,774.00 11,825.99 0 0 931.5 332,075.97 169,633.47 36,327.31
0 11,959.49 0 0 0 353,633.87 200,193.02 34,709.15
30,423.88 0 0 0 0 325,554.45 215,145.02 31,268.31
23,247.04 9,547.16 0 0 0 395,925.09 264,133.89 37,942.46
33,752.50 13,498.66 0 0 0 384,181.19 185,812.28 51,149.55
0 8,518.38 0 0 0 283,684.74 181,314.92 6,935.51
0 8,415.25 0 0 0 368,012.38 242,372.99 60,655.90
0 15,899.17 0 0 0 421,746.88 257,272.48 31,736.04
16,104.90 7,664.95 0 0 0 290,283.10 145,813.67 51,980.49
0 8,549.69 0 0 27,300.00 358,874.65 230,712.31 33,428.37
0 8,180.00 0 0 12,635.58 266,110.40 158,633.81 24,931.79
20,983.00 12,628.29 0 0 0 336,964.17 205,303.62 39,444.51
19,808.04 13,599.16 0 0 0 337,647.19 209,849.13 39,210.84
0 5,560.09 0 0 20,760.32 424,681.06 228,959.32 49,650.84
0 8,528.21 0 0 15,303.00 293,897.49 177,344.52 16,816.40
1,000.00 13,594.39 0 0 0 387,708.81 259,872.43 25,371.93
0 6,815.39 0 0 0 165,664.43 89,304.04 21,716.32
0 3,837.96 0 0 0 164,928.89 82,067.75 10,718.08
0 5,382.12 0 0 0 141,838.76 77,177.09 19,131.76
0 5,471.83 0 0 0 572,071.47 356,332.63 26,037.19
6,920.58 6,549.91 0 0 0 224,722.52 95,807.29 34,256.79
0 14,127.14 0 0 24,240.12 386,807.47 282,875.18 29,279.44
0 5,267.31 0 0 31,627.64 281,401.74 165,969.20 39,110.09
27,140.00 19,926.45 0 0 0 429,845.58 292,338.43 50,838.10
0 12,997.64 0 0 7,841.71 314,895.56 186,453.29 38,611.09
0 7,300.00 0 0 0 269,648.93 163,666.59 33,699.79
141.63 0 0 0 0 493,414.42 293,379.84 64,633.35
0 4,609.00 0 0 0 343,284.71 180,565.24 88,363.23
0 14,335.35 0 0 0 324,360.63 187,399.82 29,868.69
0 9,410.00 0 0 0 526,428.28 301,505.81 56,128.30
0 10,476.57 0 0 0 353,711.73 233,929.14 26,937.92
0 5,977.13 0 0 0 290,849.17 175,472.52 57,181.74
0 17,831.74 0 0 0 507,382.54 312,732.48 65,056.68
0 9,000.00 0 0 0 306,232.91 221,911.91 20,518.22
1 5,691.00 0 0 0 252,179.47 212,868.79 7,308.80
0 15,500.00 0 0 0 523,356.37 245,178.31 87,944.42
0 24,768.44 0 0 0 545,698.41 298,639.73 74,909.73
0 8,643.23 0 0 0 278,386.70 143,565.49 26,507.70
0 8,710.28 0 0 0 512,182.03 212,519.02 55,631.66
0 7,925.00 0 0 0 356,919.84 188,825.40 29,457.66
0 4,151.30 0 0 0 143,179.61 66,556.82 17,614.50
0 20,023.12 0 0 0 321,259.34 187,513.17 50,060.47
0 4,787.66 0 0 0 149,112.63 72,141.37 21,491.96
0 0 0 0 0 531,940.87 153,149.08 106,147.33
7,824.42 5,271.00 0 0 0 187,125.38 84,449.62 23,017.30
8,951.09 2,860.00 0 0 0 256,498.39 89,988.41 33,679.61
10,600.90 2,583.75 0 0 0 336,155.52 156,439.66 46,687.58
4,757.84 3,918.49 0 0 0 223,901.13 154,472.70 18,511.46
11,828.03 2,500.00 0 0 0 252,862.04 131,013.66 43,893.77
1,501.42 3,022.51 0 0 0 293,318.84 175,743.67 31,270.85
11,338.49 1,963.40 0 0 0 310,054.02 129,006.53 32,121.30
13,792.41 18,425.00 0 0 0 329,389.27 162,555.66 49,677.10
0 6,356.11 0 0 0 156,664.17 72,748.32 27,691.56
0 534.2 0 0 0 130,891.01 65,767.19 12,800.73
7,206.93 2,350.00 0 0 0 166,425.39 77,829.39 8,710.41
0 0 0 0 0 289,171.24 107,254.46 32,245.91
0 0 0 0 0 190,170.81 118,356.96 11,850.06
0 0 0 0 0 557,709.98 161,122.03 76,326.68
29,775.64 4,642.00 0 0 0 246,544.06 114,320.17 33,209.83
5,356.05 2,850.00 0 0 0 170,685.79 93,784.79 10,157.69
9,510.00 6,960.11 0 0 0 186,981.56 104,510.15 19,482.32
9,880.00 3,549.74 0 0 0 174,511.44 110,980.90 11,449.72
9,418.05 0 0 0 0 190,818.36 0 0
9,319.99 5,550.00 0 0 0 270,388.29 128,878.67 27,769.89
2,410.00 10,309.00 0 0 0 181,889.62 94,063.96 21,649.85
6,639.46 5,002.00 0 0 0 169,221.41 86,594.65 17,893.96
6,638.87 2,490.00 0 0 0 161,395.84 75,406.12 17,308.54
15,049.57 17,600.00 0 0 0 274,263.85 158,393.97 39,619.90
0 45,000.00 0 0 0 657,907.63 243,174.87 70,916.60
2,002.34 37,148.44 0 0 0 293,351.38 53,276.03 5,655.50
0 0 0 0 0 382,517.12 175,116.02 51,391.17
8,224.09 4,760.00 0 0 0 145,138.58 81,391.09 19,416.49
0 0 0 0 10,210.00 354,254.98 163,046.85 55,380.39
14,641.96 0 0 0 0 752,385.51 296,696.89 112,125.81
6,950.00 975 0 0 0 149,791.20 79,089.91 12,264.17
0 6,895.00 0 0 0 357,997.17 214,157.46 18,798.47
0 270.21 0 0 3,461.11 229,555.21 141,277.94 18,236.95
8,357.52 1,037.90 0 0 0 173,659.43 77,927.14 13,589.41
14,155.78 0 0 0 0 269,121.26 160,838.35 28,642.38
10,065.70 2,388.24 0 0 0 181,071.86 95,163.84 23,228.94
10,412.00 2,513.43 0 0 0 194,991.16 114,040.74 11,367.18
8,781.82 13,744.47 0 0 0 274,360.80 106,413.29 47,376.25
7,436.27 1,124.20 0 0 0 145,656.94 71,444.48 15,678.92
11,203.86 2,209.43 0 0 0 104,657.92 84,986.68 7,018.50
9,100.00 3,500.00 0 0 20,302.00 210,668.15 105,262.40 39,485.96
0 1,374.77 0 0 11,290.35 203,324.05 101,843.54 13,133.97
0 383.94 0 0 0 178,865.28 122,194.80 16,857.80
0 0 0 4,983.78 0 118,659.28 55,678.07 13,694.05
0 1,862.98 0 0 0 200,533.59 128,115.96 12,273.09
0 951.09 0 0 0 173,652.32 91,207.44 19,010.41
0 1,808.93 0 0 10,714.53 177,491.35 112,186.33 19,700.09
0 427 0 0 14,627.04 185,307.84 92,706.32 24,147.11
0 154.31 0 0 0 248,721.68 156,933.28 14,889.90
0 277.37 0 0 0 245,419.40 129,502.59 25,554.54
0 0 0 0 0 150,006.15 74,840.22 20,390.11
0 0 0 0 0 525,732.92 303,247.20 86,962.66
0 0 0 14,454.47 0 246,168.46 140,189.56 18,091.53
0 0 0 18,263.48 0 312,882.72 210,338.43 14,552.42
0 0 0 13,182.20 0 258,995.12 143,603.24 20,988.82
0 5,750.00 0 0 0 199,298.23 120,377.46 18,496.31
0 1,440.00 0 0 5,015.83 117,919.98 74,617.14 5,435.49
0 0 0 0 0 663,827.28 241,452.51 88,747.10
0 11,873.39 1,843.92 0 0 379,459.60 192,190.49 55,146.49
0 19,233.34 0 0 0 182,291.25 99,117.65 20,995.67
0 7,878.88 3,530.00 0 0 187,613.30 106,038.29 23,517.94
0 9,161.17 0 0 19,418.86 256,800.55 144,269.19 22,305.81
0 10,618.08 0 0 7,376.74 171,441.89 83,744.97 22,639.14
27,165.00 16,401.81 2,550.00 0 0 317,206.04 188,685.37 30,395.62
22,600.25 15,403.63 0 0 0 340,533.31 202,197.99 52,339.05
0 625 0 0 0 262,599.16 135,552.30 34,029.85
16,232.29 25 0 0 0 296,922.29 177,227.73 45,560.60
0 2,092.92 0 0 18,511.67 311,923.46 185,925.69 26,676.34
0 3,469.88 0 0 20,353.57 365,374.92 227,845.27 41,588.34
0 4,261.34 0 0 0 317,278.45 144,544.22 46,124.73
4,820.75 598.72 0 0 10,860.00 195,222.69 111,752.61 17,702.90
0 0 0 0 0 445,655.27 146,883.47 73,837.56
1,152.25 0 0 0 6,806.51 171,985.87 81,060.59 33,226.41
11,033.89 0 0 0 0 217,476.06 131,430.82 23,914.53
8,815.89 2,689.80 0 0 0 193,998.98 108,028.25 18,085.37
5,985.48 1,818.10 0 0 0 299,280.11 107,138.43 33,680.21
10,914.86 0 794 0 0 218,521.68 126,034.91 14,833.24
3,435.84 508 0 0 0 139,835.34 50,043.68 22,022.40
13,009.11 0 0 0 250 315,327.71 148,126.27 40,540.60
0 0 0 8,044.21 0 217,766.76 99,777.29 21,394.77
0 0 0 9,476.70 0 187,704.39 90,310.22 32,106.54
7,980.23 0 0 0 0 213,090.33 99,662.98 22,821.33
0 0 0 12,945.62 0 192,888.89 80,316.04 26,360.62
0 430 0 0 11,905.02 263,786.38 139,498.76 26,458.21
8,444.41 0 0 0 0 199,669.90 97,454.51 17,906.17
11,098.81 0 0 0 0 159,993.91 100,346.00 14,699.15
3,466.68 0 0 0 0 157,219.07 99,033.33 4,719.21
12,868.74 0 0 0 0 255,259.65 151,494.69 21,267.78
6,537.06 0 0 0 0 307,488.85 124,134.39 52,491.08
0 0 0 0 0 582,613.23 203,973.52 14,566.19
0 0 0 0 18,227.53 259,188.22 107,820.35 16,084.74
0 0 0 0 0 327,241.45 180,995.13 33,265.70
0 782 0 0 6,259.67 168,731.10 77,319.79 5,274.44
0 0 0 0 21,000.00 1,123,305.98 165,804.69 195,789.33
0 0 0 0 16,458.94 306,750.31 184,754.70 28,855.18
0 0 0 0 0 460,202.40 251,445.44 55,719.89
0 0 0 0 0 763,333.43 319,345.60 41,431.42
6,686.00 5,579.00 0 0 0 206,602.32 97,764.36 24,280.55
10,000.00 33,950.46 0 0 0 489,801.64 202,953.06 33,967.23
0 0 0 0 0 257,716.74 68,661.77 21,913.54
11,698.24 2,000.00 0 0 0 276,969.17 136,495.05 36,719.52
6,431.63 0 0 0 0 183,025.92 82,420.85 18,388.48
0 1,221.00 0 0 0 141,756.78 68,674.27 18,657.55
0 0 0 0 0 206,332.16 58,049.37 31,047.48
4,045.07 2,349.34 0 0 0 173,722.98 46,305.70 12,233.58
0 0 0 0 0 252,703.62 182,083.84 15,556.45
0 2,285.74 0 0 0 154,185.10 94,675.96 12,932.51
Belanja Bagi
Belanja Hasil dan
Perjalanan Belanja Belanja Lain- Bantuan Belanja Tidak TOTAL Penerimaan Pengeluaran
Dinas Pemeliharaan lain Belanja Modal Keuangan Tersangka PEMBIAYAAN Daerah Daerah
1,794.78 3,329.09 0 44,755.43 15,118.71 2,000.00 23,550.38 30,226.16 6,675.78
14,386.15 5,502.61 0 39,584.63 10,606.78 4,500.00 3,384.64 3,384.64 0
9,073.41 138,257.81 0 291,512.31 11,485.00 9,000.00 286,721.08 322,000.00 35,278.92
2,765.86 12,045.14 0 42,053.80 8,105.66 2,000.00 18,242.55 19,000.00 757.45
2,861.50 3,584.54 0 27,092.24 7,073.71 2,000.00 18,135.28 20,566.50 2,431.23
16 5 0 153 303 0 0 0 0
4,552.35 7,849.11 0 94,029.66 15,512.14 749.32 7,743.27 10,660.07 2,916.80
13,232.58 15,354.87 0 0 0 0 38,300.00 67,221.72 28,921.72
2,307.33 1,808.00 0 48,422.72 12,452.14 1,817.37 12,562.93 23,982.71 11,419.78
5,851.32 22,260.63 0 40,622.92 14,128.93 2,000.00 37,194.37 38,662.10 1,467.74
6,995.87 3,537.62 0 30,264.15 4,845.25 7,429.76 25,808.56 25,808.56 0
2,277.98 3,167.89 0 55,143.98 4,161.62 396 15,238.33 17,547.58 2,309.25
10,284.58 10,588.11 0 69,110.22 14,068.50 2,400.00 34,127.12 34,906.32 779.21
6,170.42 9,297.37 0 59,929.31 6,605.66 2,603.01 17,306.89 23,000.00 5,693.11
3,771.74 11,385.99 839.61 61,025.90 28,522.67 4,200.00 43,106.42 46,336.59 3,230.18
5,094.61 16,291.36 0 53,412.06 12,000.00 1,446.79 0 32,600.00 32,600.00
4,169.00 4,611.36 0 72,972.84 15,670.38 1,000.00 22,203.55 32,203.55 10,000.00
1,354.70 9,327.87 0 52,173.90 19,370.50 1,500.00 18,737.56 20,000.00 1,262.44
2,821.58 7,876.10 0 27,225.83 4,210.27 0 5,541.67 18,414.22 12,872.55
5,752.18 13,482.60 0 41,499.66 2,099.48 2,000.00 -5,408.76 8,800.20 14,208.96
2,746.21 5,222.37 122.28 36,231.60 4,852.64 1,500.00 8,891.47 19,641.47 10,750.00
2,793.14 7,300.63 0 45,482.81 3,630.67 541.67 8,444.73 27,945.79 19,501.07
18,501.32 25,758.24 0 63,510.92 13,346.00 8,527.08 34,255.00 37,400.00 3,145.00
7,566.54 17,146.59 0 110,058.84 20,642.25 500 37,277.31 39,777.31 2,500.00
16,207.29 12,963.29 463.52 83,914.58 40,116.49 757.19 0 0 0
25,942.70 32,883.63 0 290,181.45 35,976.29 16,682.85 170,347.52 240,015.92 69,668.40
6,375.94 7,219.91 28,838.37 90,118.11 13,231.44 2,750.00 2,934.69 18,829.94 15,895.25
6,530.39 10,135.02 1,095.47 133,951.42 24,003.76 3,114.23 9,177.91 15,432.41 6,254.50
5,219.96 26,075.23 0 64,680.38 47,998.32 0 3,253.12 5,182.24 1,929.12
8,517.81 49,080.40 650 60,298.73 18,096.60 5,148.00 -9,900.00 500 10,400.00
4,067.23 14,343.68 0 41,106.12 11,882.58 627.04 0 13,114.08 13,114.08
1,983.26 5,279.55 12,201.55 36,741.37 2,352.37 3,000.00 13,641.33 13,641.33 0
4,813.86 13,045.79 3,488.67 68,880.31 10,140.07 750 31,865.00 32,015.00 150
104,715.04 53,177.99 235,607.36 603,054.28 1,102,252.90 37,330.48 493,043.05 591,393.05 98,350.00
17,709.04 74,240.69 104 89,841.93 82,983.10 34,529.70 39,019.39 39,419.39 400
4,911.40 8,411.12 90,300.97 214,432.62 32,111.10 7,899.53 102,325.77 129,415.77 27,090.00
16,580.01 19,108.23 24,601.12 119,682.74 122,960.68 93,730.00 0 80,000.00 80,000.00
6,151.62 27,939.28 0 48,162.08 32,450.40 6,210.00 24,707.65 35,296.85 10,589.20
7,418.92 17,951.17 0 66,105.07 25,852.00 6,589.98 0 5,249.51 5,249.51
7,939.77 17,447.91 30 30,902.63 29,757.79 1,000.00 -660.5 5,349.50 6,010.00
15,763.83 18,241.68 1,800.00 56,112.95 28,885.18 3,609.10 3,192.46 5,064.80 1,872.34
7,829.51 10,044.78 0 128,073.35 48,425.49 2,238.00 22,700.18 33,050.18 10,350.00
11,760.62 27,175.13 0 114,509.09 18,636.66 300 -4,297.16 54,677.64 58,974.81
6,296.65 9,754.40 553.86 45,162.86 18,168.89 1,603.72 11,612.60 16,707.46 5,094.86
4,494.98 34,133.35 0 36,641.30 17,500.36 500 0 17,541.09 17,541.09
3,885.82 5,827.33 0 6,786.60 10,764.14 1,000.00 39,637.23 39,637.23 0
2,242.28 41,876.57 475 19,824.13 9,457.77 1,000.00 2,800.00 2,800.00 0
9,236.31 6,896.28 0 48,741.36 26,610.03 3,093.85 7,181.28 13,124.47 5,943.19
2,807.44 5,298.51 7,678.64 20,544.01 25,338.42 3,014.17 24,000.00 35,000.00 11,000.00
15,560.37 77,555.19 25,610.73 58,346.89 74,447.84 9,389.97 -38,571.39 5,086.64 43,658.04
8,075.38 38,488.33 0 136,878.66 19,289.47 4,536.23 12,846.75 14,641.32 1,794.57
357.5 53,436.73 150 46,328.72 18,857.38 1,000.00 -2,662.90 1,000.00 3,662.90
6,168.87 6,272.13 0 110,109.91 24,805.29 1,350.00 18,189.64 24,734.31 6,544.67
2,350.32 5,377.20 1,478.96 35,466.58 9,567.03 651.82 -3,841.24 6,976.72 10,817.96
84,880.27 311,636.38 0 249,889.40 665,137.86 34,587.49 174,221.02 326,178.98 151,957.95
3,405.59 9,391.90 0 56,469.67 10,029.69 8,336.00 3,551.79 50,431.00 46,879.21
6,875.36 10,303.27 0 70,980.14 19,081.56 2,734.91 26,506.89 57,748.07 31,241.17
3,573.74 6,453.47 242.9 53,335.94 23,577.30 5,000.00 4,028.46 22,418.02 18,389.56
6,046.86 9,559.34 0 70,948.89 31,498.23 2,482.79 10,019.95 20,000.00 9,980.05
3,840.04 2,460.00 0 60,687.90 18,298.46 5,153.51 6,527.09 37,429.25 30,902.16
5,711.52 11,323.27 0 118,482.32 7,860.41 9,376.34 15,833.05 16,920.72 1,087.67
3,562.77 41,196.03 6,290.05 22,562.29 24,982.50 27,521.55 18,682.95 33,161.95 14,479.00
5,267.42 11,149.09 0 71,857.96 29,857.22 600 23,348.91 41,147.78 17,798.87
1,744.35 12,015.08 0 47,317.49 13,064.21 5,000.00 -5,689.15 1,804.61 7,493.75
4,965.42 7,978.41 0 63,914.13 11,092.44 5,898.34 7,254.47 7,340.47 86
5,068.95 3,995.00 25 98,384.00 38,858.68 887.74 18,986.77 49,573.99 30,587.22
1,598.10 30,231.08 37,169.32 9,939.26 13,496.54 3,000.00 7,797.97 12,500.20 4,702.23
4,706.09 13,107.52 0 30,693.24 15,476.64 1,000.00 0 0 0
5,031.18 11,399.05 0 72,589.12 41,266.30 2,452.70 28,142.51 31,472.01 3,329.50
3,420.16 21,692.95 0 39,331.62 24,178.42 3,865.78 9,805.18 33,379.85 23,574.67
4,798.75 7,620.26 0 50,426.93 25,698.03 6,190.00 14,453.74 17,123.74 2,670.00
2,979.65 13,903.47 53.73 37,198.09 24,449.12 3,960.74 -3,204.73 24,512.75 27,717.48
5,784.56 12,300.12 72.13 52,670.27 20,455.55 933.42 -9,685.28 18,063.32 27,748.60
3,503.05 3,893.28 0 63,190.32 17,500.58 500 14,545.22 25,388.53 10,843.31
4,172.35 7,238.80 0 107,682.81 16,976.95 10,000.00 60,000.04 79,840.93 19,840.90
3,710.42 4,785.84 0 54,408.88 34,531.42 2,300.00 -3,172.23 16,520.77 19,693.00
2,506.94 5,361.35 0 83,047.00 8,549.16 3,000.00 -6,661.28 36,465.06 43,126.33
1,951.25 18,528.76 0 24,325.59 3,718.19 6,120.28 -646.13 0 646.13
1,008.82 5,793.96 0 48,598.96 6,964.16 9,777.17 500 500 0
1,336.67 3,180.63 0 32,355.62 4,624.24 4,032.75 2,214.00 31,915.00 29,701.00
3,225.46 37,187.44 0 54,797.47 90,975.54 3,515.74 24,949.12 30,426.42 5,477.30
1,423.08 19,669.50 0 60,591.67 10,474.19 2,500.00 -11,230.45 13,104.51 24,334.96
3,422.10 7,183.18 0 33,393.35 29,369.78 1,284.46 12,540.87 45,420.47 32,879.60
2,562.35 19,196.46 0 36,030.14 13,042.87 5,490.64 -11.05 48,409.00 48,420.05
2,022.93 9,299.29 0 56,952.41 15,949.91 2,444.52 0 0 0
3,731.48 11,817.68 0 55,202.29 14,079.73 5,000.00 12,115.13 17,147.52 5,032.40
3,050.95 18,994.60 0 32,627.42 13,609.58 4,000.00 8,045.16 10,233.31 2,188.15
5,994.31 34,148.75 0 80,680.46 12,109.59 2,468.13 28,621.62 50,484.85 21,863.23
5,693.33 20,127.15 0 32,801.15 4,895.44 10,839.17 33,611.35 53,751.66 20,140.31
4,790.66 7,621.07 0 59,587.18 32,675.21 2,418.00 12,536.77 14,372.38 1,835.61
7,653.04 21,060.08 10,201.36 93,530.24 8,715.19 27,634.26 44,438.47 47,540.66 3,102.19
3,304.52 17,655.00 0 38,765.89 31,119.27 2,000.00 7,586.71 26,200.00 18,613.29
4,486.07 4,581.03 0 36,196.96 12,858.31 72.53 12,653.20 15,083.20 2,430.00
10,068.97 25,669.25 25.76 56,577.96 34,578.67 2,672.78 -2,650.00 10,000.00 12,650.00
2,292.93 6,753.64 0 27,923.80 25,604.81 1,227.59 -65.12 0 65.12
10,584.96 5,355.17 0 2,040.82 12,020.94 2,000.00 13,781.12 31,854.48 18,073.36
6,551.39 40,206.23 0 86,408.48 53,634.04 3,433.50 20,762.28 147,536.12 126,773.84
6,236.37 23,580.54 0 92,456.33 49,125.72 750 16,204.00 18,630.00 2,426.00
5,075.10 14,847.82 505.81 49,523.30 23,361.48 15,000.00 55,555.74 55,650.78 95.04
8,879.97 9,680.92 0 153,949.45 68,521.01 3,000.00 15,305.91 168,000.00 152,694.09
4,936.63 18,339.12 0 103,505.46 5,505.91 6,349.67 42,058.70 80,530.37 38,471.67
1,058.02 5,265.44 802.77 43,122.06 8,250.00 510 9,853.17 24,000.00 14,146.83
4,071.99 27,572.06 0 36,394.50 13,646.22 2,000.93 12,405.20 15,576.90 3,171.70
3,908.16 5,362.63 27 32,655.64 13,025.88 500 -8,823.82 23,566.17 32,389.99
23,851.89 58,632.29 589.5 47,831.93 137,238.85 4,500.00 26,200.95 29,594.51 3,393.57
4,681.97 16,715.01 0 48,469.95 8,091.54 1,700.00 6,054.30 7,054.30 1,000.00
22,691.54 10,136.43 0 82,246.04 14,756.35 3,000.00 4,313.40 204,583.01 200,269.61
8,148.19 18,165.55 592.31 81,705.18 15,155.92 9,261.12 24,906.45 24,906.45 0
7,107.90 11,894.68 0 22,001.07 9,413.31 500 -268.2 0 268.2
6,589.91 24,782.24 0 46,582.45 0 0 17,182.55 17,870.05 687.5
12,966.57 20,276.38 0 35,551.07 16,495.84 1,014.46 5,783.71 6,051.91 268.2
14,991.35 54,652.54 0 49,473.91 29,008.40 800 7,176.61 7,176.61 0
3,261.14 13,661.88 0 85,926.68 13,898.85 407.95 40,456.55 42,491.85 2,035.30
6,896.87 11,520.63 0 28,189.68 6,817.10 2,800.00 1,836.25 5,827.97 3,991.71
5,534.39 3,653.01 0 34,266.92 8,118.76 750 0 0 0
2,955.66 1,128.50 65,392.02 0 7,282.01 3,127.40 17,151.49 17,961.93 810.44
8,429.41 41,341.30 0 87,895.20 8,504.96 3,500.00 90,498.24 90,498.24 0
4,643.00 5,792.50 0 43,798.29 5,730.00 0 -305.11 0 305.11
21,721.46 13,790.70 0 161,074.48 104,179.46 19,495.17 24,157.98 45,493.00 21,335.02
3,751.30 33,547.84 0 47,603.34 13,111.59 1,000.00 9,906.89 10,556.89 650
3,400.64 12,295.83 5,830.00 35,640.35 8,776.50 800 -1,649.92 951 2,600.92
3,666.64 28,366.85 0 20,659.84 9,262.77 1,033.00 5,302.74 34,551.03 29,248.29
2,395.26 12,335.89 0 29,517.38 7,702.30 130 -6.82 1,346.77 1,353.59
0 0 172,899.90 0 17,792.93 125.53 -1,058.08 3,414.12 4,472.20
8,727.50 11,878.29 0 62,707.76 29,176.17 1,250.00 20,762.51 24,129.74 3,367.23
5,431.24 17,198.54 0 30,806.95 11,528.58 1,210.50 5,107.75 10,051.96 4,944.21
4,304.88 4,484.48 0 40,865.61 11,453.00 3,624.83 -450 0 450
3,434.13 8,067.84 0 48,330.51 7,848.71 1,000.00 7,751.62 11,049.06 3,297.45
4,584.79 23,536.23 0 37,424.96 4,204.00 6,500.00 -3,403.52 0 3,403.52
8,710.87 30,363.03 0 268,582.47 33,035.04 3,124.76 72,351.40 98,490.96 26,139.56
6,785.00 2,279.75 34,615.33 190,739.77 0 0 0 0 0
18,262.35 25,874.80 365 58,307.77 47,500.00 5,700.00 32,512.18 64,104.73 31,592.55
9,607.25 5,048.85 0 19,074.90 10,500.00 100 -10,787.31 0 10,787.31
27,427.91 26,857.65 0 35,539.36 43,502.82 2,500.00 -544.49 0 544.49
34,642.30 58,855.74 0 67,805.35 160,313.01 21,946.42 2,763.82 24,088.68 21,324.86
3,866.68 9,900.78 0 41,746.06 2,299.60 624 3,427.88 20,193.28 16,765.40
4,262.43 6,338.30 0 95,512.67 17,227.85 1,700.00 36,493.57 37,938.37 1,444.80
6,508.28 13,002.20 0 37,799.39 12,580.44 150 216.41 6,964.14 6,747.73
4,648.46 14,885.29 0 53,456.38 8,652.76 500 17,680.15 33,554.00 15,873.84
5,058.40 17,453.41 0 50,520.01 6,408.72 200 7,997.82 14,547.82 6,550.00
4,774.62 4,228.04 0 45,466.27 7,210.14 1,000.00 5,885.93 12,731.58 6,845.65
3,937.85 3,944.80 0 48,552.41 6,462.03 6,686.13 13,654.90 16,608.96 2,954.07
7,479.15 8,641.82 0 84,768.32 18,168.47 1,513.49 0 33,000.00 33,000.00
4,336.22 3,548.84 150 39,043.91 11,420.49 34.08 4,322.05 8,719.46 4,397.41
3,501.02 4,230.63 0 1,839.08 2,482.01 600 16,480.49 16,480.49 0
3,382.34 9,284.58 0 40,042.87 9,210.00 4,000.00 0 0 0
3,526.50 21,898.49 0 55,594.30 7,027.25 300 -802.1 9,244.91 10,047.02
4,825.61 7,892.43 0 19,893.02 7,100.79 100.84 19,944.08 21,988.94 2,044.86
2,631.15 1,752.82 0 30,517.49 14,230.70 155 1,881.94 3,499.22 1,617.28
2,079.30 10,348.84 35 33,797.17 11,334.24 2,550.00 2,738.33 21,044.44 18,306.11
3,779.91 7,958.20 0 49,192.46 2,111.90 391.99 8,061.07 19,646.48 11,585.41
4,303.76 7,188.00 0 29,465.59 4,147.58 500 -12,121.68 16,668.41 28,790.08
5,768.04 12,310.29 0 33,711.87 13,876.80 2,787.42 7,477.89 11,318.49 3,840.60
4,514.00 3,912.55 0 54,790.43 8,681.52 5,000.00 3,514.87 4,181.07 666.2
2,872.97 33,947.62 0 46,290.02 6,551.66 700 17,244.82 30,252.66 13,007.84
2,172.09 4,881.51 0 44,687.02 2,935.20 100 6,568.38 12,500.00 5,931.62
6,361.60 33,807.28 0 78,338.23 16,515.95 500 30,720.44 34,549.69 3,829.25
8,195.93 10,509.52 0 62,316.07 6,365.85 500 -5,037.00 40,531.08 45,568.07
8,602.96 18,406.13 0 36,450.74 21,472.03 3,060.00 4,143.74 28,155.37 24,011.64
5,962.12 11,569.09 0 68,951.45 7,540.36 380.05 24,691.61 25,000.00 308.39
5,693.61 13,771.96 0 35,605.75 5,153.15 200 15,204.39 15,528.31 323.91
2,719.68 3,603.96 0 28,983.71 2,260.00 300 -5,085.97 9,855.49 14,941.46
23,938.96 17,793.39 0 70,319.29 216,676.03 4,900.00 50,000.00 60,000.00 10,000.00
4,151.31 18,575.56 0 67,180.78 40,232.23 1,982.74 62,903.06 79,366.19 16,463.12
4,340.34 7,755.41 0 35,701.86 13,880.32 500 15,500.00 15,500.00 0
2,094.04 5,225.35 0 25,710.50 24,227.17 800 19,206.04 20,206.04 1,000.00
4,186.31 21,607.01 0 39,931.62 21,500.60 3,000.00 18,729.82 38,808.74 20,078.92
4,843.61 5,226.02 0 38,541.09 15,796.74 650.32 12,840.48 14,113.61 1,273.13
5,211.10 6,992.37 623.17 32,888.19 51,598.64 811.58 9,584.69 13,876.03 4,291.34
8,666.47 9,667.14 0 38,160.65 27,502.01 2,000.00 14,640.99 16,633.71 1,992.72
5,905.19 16,714.04 0 38,532.77 31,163.02 702 15,670.05 17,060.05 1,390.00
10,055.34 12,798.53 0 39,024.81 11,615.11 640.16 0 10,845.00 10,845.00
5,053.81 11,284.80 0 42,493.34 37,294.62 3,194.86 10,440.07 22,572.57 12,132.50
3,638.63 18,205.02 0 38,311.74 35,535.93 250 7,371.43 12,915.19 5,543.76
14,152.86 11,540.22 0 72,480.78 25,319.55 3,116.08 12,815.93 15,862.37 3,046.45
5,464.35 4,161.46 0 44,930.09 10,422.25 789.03 -900 0 900
39,270.04 9,791.20 110.19 82,409.67 83,353.14 10,000.00 55,155.27 65,155.27 10,000.00
10,179.96 6,058.15 0 37,431.99 3,489.06 539.71 0 14,953.11 14,953.11
14,736.67 12,173.74 0 30,681.19 3,469.10 1,070.00 -10.47 14,691.40 14,701.87
10,579.74 20,119.62 0 25,972.16 10,963.83 250 0 0 0
10,437.96 11,097.01 12.5 105,613.13 30,300.88 1,000.00 0 0 0
7,871.32 12,354.23 0 39,062.91 15,417.25 2,947.82 -23,867.12 2,380.54 26,247.66
8,577.15 6,513.37 0 42,780.99 9,003.36 894.4 0 11,406.17 11,406.17
13,586.98 10,528.89 0 83,945.36 18,456.30 143.3 36,267.04 38,860.04 2,593.00
9,198.71 12,742.90 54.84 51,416.76 19,182.63 3,998.86 28,905.11 28,905.11 0
9,776.16 15,161.71 0 26,712.30 13,280.69 356.78 8,924.39 9,424.39 500
5,477.71 30,012.40 0 41,029.99 10,085.93 4,000.00 4,016.73 5,000.00 983.27
5,761.71 11,044.23 0 61,708.33 5,751.08 1,946.89 7,195.07 27,695.07 20,500.00
12,096.59 16,705.69 0 52,232.20 8,608.14 8,186.80 17,707.42 18,607.42 900
9,462.64 13,140.81 0 53,459.06 7,996.71 250 10,437.88 11,712.88 1,275.00
1,629.32 7,559.43 0 26,939.40 7,097.30 1,723.31 20,300.00 20,300.00 0
2,597.89 1,032.03 1,779.38 40,344.40 1,763.60 5,949.24 -1,563.00 28,937.66 30,500.66
5,558.39 4,776.15 0 65,486.53 3,426.11 3,250.00 35,329.12 36,000.00 670.88
23,441.30 3,477.86 71.25 81,604.91 21,432.50 835.56 9,252.12 11,452.12 2,200.00
15,503.47 7,542.83 108,229.95 200,361.79 31,935.49 500 -43,500.00 0 43,500.00
13,660.42 20,812.62 0 76,408.90 19,240.58 5,160.60 0 36,871.49 36,871.49
17,149.40 14,706.94 900 62,237.72 6,933.74 11,052.82 12,000.00 12,000.00 0
4,194.71 30,964.05 0 45,513.61 4,594.50 870 8,365.98 13,865.98 5,500.00
23,577.45 37,329.41 2,053.24 143,073.24 510,678.62 45,000.00 48,000.00 68,000.00 20,000.00
4,099.63 37,560.86 0 42,883.27 6,114.69 2,481.98 1,637.30 2,504.30 867
27,884.74 33,766.45 200 80,935.64 2,250.23 8,000.00 0 538.07 538.07
3,422.76 16,767.41 126,899.31 190,415.46 64,651.47 400 62,962.54 69,000.00 6,037.46
3,221.51 9,183.00 0 55,894.88 14,566.27 1,691.75 -13,734.23 47,153.41 60,887.65
3,892.81 8,911.15 14,489.73 205,990.49 18,597.16 1,000.00 55,304.46 58,304.46 3,000.00
14,149.68 3,868.36 0 96,281.72 45,324.02 7,517.65 17,366.47 34,581.23 17,214.76
3,617.79 5,113.96 0 71,849.15 22,673.70 500 5,544.30 22,309.00 16,764.70
4,789.38 14,995.20 0 37,576.65 21,855.35 3,000.00 0 0 0
3,263.04 7,203.20 96.8 35,286.92 6,575.00 2,000.00 11,932.04 12,000.00 67.96
14,369.83 5,357.27 0 79,303.72 16,704.50 1,500.00 -8,083.28 11,927.52 20,010.80
2,063.14 1,855.11 0 102,917.35 4,014.60 4,333.50 0 15,275.76 15,275.76
5,742.39 3,218.44 0 39,911.58 6,190.92 0 -4,848.98 9,000.00 13,848.98
3,701.83 3,006.40 0 35,571.17 3,123.23 1,174.00 -2,473.04 1,000.00 3,473.04