Anda di halaman 1dari 6

PRODUK MANAKAH YANG MEMILIKI HARGA LEBIH RENDAH

KREDIT KONSUMSI 1 KREDIT KONSUMSI 2 KREDIT KONSUMSI 3

PLAFOND Rp 4,000,000.00 Rp 4,000,000.00 Rp 4,000,000.00

4 bulan 4 bulan 4 bulan


JANGKA angsuran angsuran angsuran
WAKTU
mingguan mingguan mingguan

0.75% 0.60% 39.00%


Per Minggu Per Minggu Per Tahun
SUKU BUNGA
Tetap Tetap Tetap
dihitung dari saldo awal dihitung dari saldo awal dihitung dari saldo awal

PROPISI 1.00% 3.00% 1.00%

SUKU BUNGA
1 minggu 0.75% 0.60%
1 Bulan 3.00% 2.40%
1 Tahun 36.00% 28.80% 39.00%
Propisi 1.00% 3.00% 1.00%
Total Biaya 37.00% 31.80% 40.00%

36% 29%
BIH RENDAH

KREDIT KONSUMSI 4

Rp 4,000,000.00

4 bulan
angsuran
mingguan

60.00%
Per Tahun
menurun
dihitung dari Baki Debet

1.00%

60.00%
1.00%
61.00%

KREDIT KONSUMSI 1 KREDIT KONSUMSI 2

Pokok By Bng & Prp Pokok


Propisi 40,000
Minggu 1 250,000 30,000 250,000
Minggu 2 250,000 30,000 250,000
Minggu 3 250,000 30,000 250,000
Minggu 4 250,000 30,000 250,000
Minggu 5 250,000 30,000 250,000
Minggu 6 250,000 30,000 250,000
Minggu 7 250,000 30,000 250,000
Minggu 8 250,000 30,000 250,000
Minggu 9 250,000 30,000 250,000
Minggu 10 250,000 30,000 250,000
Minggu 11 250,000 30,000 250,000
Minggu 12 250,000 30,000 250,000
Minggu 13 250,000 30,000 250,000
Minggu 14 250,000 30,000 250,000
Minggu 15 250,000 30,000 250,000
Minggu 16 250,000 30,000 250,000
JUMLAH 4,000,000 520,000 4,000,000
Secara Persentase
4 Bulan 13.00%
1 tahun 39.0%
KREDIT KONSUMSI 2 KREDIT KONSUMSI 3 KREDIT KONSUMSI 4

By Bng & Prp Pokok By Bng & Prp Pokok Baki Debet By Bng & Prp
120,000 40,000 40,000
24,000 250,000 32,500 250,000 4,000,000 50,000
24,000 250,000 32,500 250,000 3,750,000 46,875
24,000 250,000 32,500 250,000 3,500,000 43,750
24,000 250,000 32,500 250,000 3,250,000 40,625
24,000 250,000 32,500 250,000 3,000,000 37,500
24,000 250,000 32,500 250,000 2,750,000 34,375
24,000 250,000 32,500 250,000 2,500,000 31,250
24,000 250,000 32,500 250,000 2,250,000 28,125
24,000 250,000 32,500 250,000 2,000,000 25,000
24,000 250,000 32,500 250,000 1,750,000 21,875
24,000 250,000 32,500 250,000 1,500,000 18,750
24,000 250,000 32,500 250,000 1,250,000 15,625
24,000 250,000 32,500 250,000 1,000,000 12,500
24,000 250,000 32,500 250,000 750,000 9,375
24,000 250,000 32,500 250,000 500,000 6,250
24,000 250,000 32,500 250,000 250,000 3,125
504,000 4,000,000 560,000 4,000,000 465,000

12.60% 14.00% 11.63%


37.8% 42.0% 34.9%

Anda mungkin juga menyukai