B

UPN "VETERAN" YOGYAKARTA

B 5D2N WISATA AGRO FAK. PERTANIAN
BATU - MALANG - BLITAR - TULUNGAGUNG
POS DESKRIPSI VOL QTY HARGA JUMLAH

Transportasi Bus Pariwisata kapasitas 48 seat (Efisiensi atau setara) 5 6 16,000,000 96,000,000

Electone 1 1 750,000 750,000

Hotel Aster *1 (Hari-1) 1 71 900,000 63,900,000

Akomodasi Aster *1 (Hari-2) 1 71 900,000 63,900,000

Transit 1 283 50,000 14,150,000

Balitjestro indonesia 1 283 15,000 4,245,000

Kusuma Agrowisata 1 283 85,000 24,055,000

Batu Night Spectacular 1 283 30,000 8,490,000

Agrowisata Wonosari 1 283 45,000 12,735,000

Tiket Obyek
Repoeblik Telo farming 1 283 20,000 5,660,000

Museum Angkut 1 283 70,000 19,810,000

kampung Coklat 1 283 32,500 9,197,500

Agrowisata belmbing tulungagung 1 283 20,000 5,660,000

Makan pagi - 1 283 - -

Makan siang - 1 283 - -

Minggu
Snack 1 283 5,000 1,415,000

Makan malam di Grafika Jogja 1 283 30,000 8,490,000

Makan pagi di Hotel 1 283 25,000 7,075,000

Senin Makan siang box di Kusuma agrowisata 1 283 30,000 8,490,000

Makan malam di hotel aster 1 283 40,000 11,320,000

Konsumsi
Makan pagi di Hotel 1 283 - -

Selasa Makan siang di Agrowisata Wonosari 1 283 30,000 8,490,000

Makan malam di hotel aster 1 283 40,000 11,320,000

Makan pagi di Hotel 1 283 - -

Makan siang box 1 283 30,000 8,490,000

Rabu
Snack 1 283 15,000 4,245,000

Makan malam di RM Duta Ngawi 1 283 30,000 8,490,000

Baju Kaos Group 1 283 30,000 8,490,000

Buku Panduan 1 283 10,000 2,830,000

Minuman Aqua 600ml (pax+crew) 5 301 3,000 903,000

Tip Driver & Co-Driver Bus, Entertainment, Tip Crew 1 6 700,000 4,200,000

Operasional Umum Parkir, Retribusi, Service Crew (Bus), PPPK, Donasi 1 6 700,000 4,200,000

Jumlah Basic Cost 427,000,500

Handling Fee 1% 1.0% 4,270,005

Pajak Penghasilan (PPh) 0% -

Jumlah Setelah PPh 431,270,505

Harga per Peserta 283 1,523,924.05

Discount 283 123,924

Harga per Peserta 283 1,400,000