1 Pembuatan Direksi Keet & Bangsal Kerja 1 Is Rp 4,000,000.

00
2 Pek. Pembuatan Papan Nama Proyek 1 Is Rp 400,000.00
Jumlah
I. PEKERJAANPENDAHULUAN Pembersihan & Pas.Bouwplank 80.000 m' Rp
1

II. PEKERJAAN TANAH DAN PASIR

1 Galian Tanah Pondasi 140.896 m- Rp
2 Urugan Tanah Kembali 35.224 m- Rp
3 Urugan Pasir Dibawah Pondasi 7.245 m- Rp
4 Urugan Tanah Dibawah Lantai 104.874 m- Rp
5 Urugan Pasir Dibawah Lantai 40.71 m- Rp

III. PEK PASANGAN & LAN TAl

1 Pas. Batu Kosong 28.98 m- Rp
2 Pas. Pondasi Batu Kali 1 : 2 9.028 m- Rp
3 Pas. Pondasi Batu Kali 1 : 5 93.855 m- Rp
4 Pas. Batu Bata 1 : 2 89.066 m" Rp
5 Pas. Batu Bata 1 : 5 259.988 m" Rp
6 Plesteran Dinding & Kaki Pond. 1 : 2 244.277 m" Rp
7 Plesteran Dinding, & Kolom 1 : 5 687.019 m" Rp
8 Aeian Dinding.Kolom & Pondasi 1 Pe : 7 Kpr 931.296 m" Rp
9 Pas. Plint Keramik 10 x 40 em 139.05 m' Rp
10 Pas. Lantai Keramik 40 x 40 em 234.02 m" Rp
11 Pas. Lantai Keramik 20 x 20 em 8.083 m" Rp
12 Pas. Dinding Keramik we 20 x 20 em 42.493 m" Rp

IV. PEKERJAAN BETON

1 Kolom Beton 20/30, K-175 4.171 m- Rp
2 Kolom Beton 15/30, K-175 3.078 m- Rp
3 Kolom Beton 15/20, K-175 0.99 m- Rp
4 Kolom Beton Peraktis 15/15, K-175 1.126 m3 Rp
5 Sloof Beton Bertulang 15/20 K - 175 4.065 m- Rp
6 SloofBeton Bertulang 15/15 K - 175 0.514 m- Rp
7 Ring Balk Beton Bertulang 15/15 K- 175 0.514 m- Rp
8 Ring Balk Beton Bertulang 15/20 K- 175 4.065 m- Rp
Rp 4,000,000.00 Rp 4,000,000.00
Rp 400,000.00 Rp 400,000.00
Jumlah Rp 4,400,000.00
54,220.00 Rp 4,337,600.00

Jumlah Rp 4,337,600.00

16,200.00 Rp 2,282,518.44
10,125.00 Rp 356,643.51
216,250.00 Rp 1,566,731.25
129,850.00 Rp 13,617,888.90
216,250.00 Rp 8,803,537.50
Jumlah Rp 26,627,319.60

335,345.00 Rp 9,718,298.10
813,160.00 Rp 7,341,371.11
578,120.00 Rp 54,259,452.60
120,338.00 Rp 10,718,048.38
107,820.00 Rp 28,031,852.25
32,215.80 Rp 7,869,582.20
26,642.00 Rp 18,303,546.88
38,344.00 Rp 35,709,598.49
67,700.00 Rp 9,413,685.00
159,806.00 Rp 37,397,784.14
85,487.50 Rp 691,004.01
102,537.50 Rp 4,357,074.72
Jumlah Rp 223,811,297.87

4,706,158.46 Rp 19,631,457.63
4,343,125.96 Rp 13,368,141.69
4,140,442.21 Rp 4,099,037.78
3,937,758.46 Rp 4,434,408.24
3,839,474.96 Rp 15,607,465.69
3,704,352.46 Rp 1,904,037.16
3,704,352.46 Rp 1,904,037.16
3839474.96 Rp 15 607 465.69
 No. Uraian Pekerjaan Volume Ha

1 2 3

9 Ring Balk Beton Bertulang 20125 K- 175 1.060 m3 Rp

10 Ring Balk Sunscreen 12/12 K- 175 0.466 m- Rp
11 Plat Sunscreen T = 8 em 1.394 m- Rp
12 Plat Beton Penutup Saluran T = 10 em 0.220 m- Rp
13 Cor Lantai Alas Keramik T=7 em 230.702 m" Rp
14 Pek. Cor Rabat Keliling . 36.142 m" Rp
15 Pek. List Profil Beton 14.247 m' Rp
15 Pas. Paving Blok 250.245 m" Rp

V. PEKERJAAN KAP~ ATAP & PLAFOND

1 Kuda-kuda, Kap, Gording & Nok 7.833 m- Rp
2 Pasangan Kaso dan Reng 231.766 m" Rp
3 Pek. Atap Genteng Metal Multy Roof 231.766 m" Rp
4 Pek. Atap Transparan (Polycarbonate) 38.192 m" Rp
5 Rangka + Penutup Plafond Gypsum T = 9 mm 191.629 m" Rp
6 Rangka + Penutup Plafond Tripleks T = 3 mm 34.905 m" Rp
7 Pek. List Profil Gypsum 220.324 m' Rp
8 Pek. List Profil Kayu 5/7 87.700 m' Rp
9 Lisplank Kayu Palapi 38.500 m' Rp
10 Pek. Mur, Baut Dan Angker 1.000 Ls Rp

VI. PEKERJAAN KUSEN~ PINTU & JENDELA

1 Kosen Pintu, Jendela & Ventilasi Kayu 2.499 m- Rp
2 Jendela Bingkai Kaca Bening 5 mm 13.200 m" Rp
3 Jendela Bingkai Kaca Ryben 5 mm 3.480 m" Rp
4 Pintu Panel 11.450 m" Rp
5 Pintu Bingkai Kaca Mati Ryben 5 mm 0.160 m" Rp
6 Pintu Bingkai Kaca Mati Bening 5 mm 11.760 m" Rp
7 Pas. Kaca Mati Bening 5 mm 28.120 m" Rp
8 Pas. Kaca Mati Ryben 5 mm 16.320 m" Rp
9 Pintu Panil Tripleks Lapis Aluminium 5.510 m" Rp

VII. PEKERJAANPENGECATAN
1 Pengecetan Kolom & Dinding 794.059 m" Rp
2 Pengecetan Plafond 296.534 m" Rp
3 Pengecatan Kuse Pintu, Jendela & Ventilasi 136.537 m" Rp
4 Pengecatan Lisplank 42.997 m" Rp
5 Residu kap, Kuda-kuda + Gording 463.532 m" Rp

VIII. PEKERJAAN ALAT PENGGANTUNG DAN

SANITASI
1 Pas. Engsel Pintu Biasa 15.000 Psg Rp
2 Pas. Grendel Pintu Biasa 4.000 Bh Rp
3 Pas. Handel Pintu 14.000 Bh Rp
4 Pas. Kunci Tanam 2 Slaag 7.000 Bh Rp
5 Pas. Door Closer 7.000 Bh Rp
6 Engsel Jendela 15.000 Psg Rp
7 Pas. Tarikan Jendela 15.000 Bh Rp
8 Pas. Grendel Jendela 15.000 Bh Rp
9 Pas. Hak Angin 15.000 Psg Rp
10 Pas. Bak Mandi 3.000 Bh Rp
11 Pas. Kloset Jongkok 3.000 Bh Rp
12 Pas. Keran Air 4.000 Bh Rp
13 Pas. Floor Drain 4.000 Bh Rp
14 Pas. Pipa Saluran Air Kotor Cair 10.780 m' Rp
15 Pas. Pipa Saluran Air Kotor Padat 18.640 m' Rp
 rga Satuan Jumlah

4 5

4,042,158.71 Rp 4,284,688.23
3,839,474.96 Rp 1,789,195.33
3,862,599.96 Rp 5,384,464.34
3,862,599.96 Rp 849,771.99
54,712.70 Rp 12,622,329.32
54,712.70 Rp 1,977,409.99
100,000.00 Rp 1,424,650.00
145,250.00 Rp 36,348,115.30
Jumlah Rp 141,236,675.53

3,638,000.00 Rp 28,496,381.24
39,787.50 Rp 9,221,389.73
87,688.52 Rp 20,323,217.53
530,995.00 Rp 20,279,654.84
202,562.50 Rp 38,816,930.34
128,719.00 Rp 4,492,975.31
65,000.00 Rp 14,321,047.00
31,937.50 Rp 2,800,918.75
44,362.50 Rp 1,707,956.25
1,250,000.00 Rp 1,250,000.00
Jumlah Rp 141,710,470.98

3,877,437.50 Rp 9,689,231.63
374,575.00 Rp 4,944,390.00
452,200.00 Rp 1,573,656.00
269,750.00 Rp 3,088,637.50
452,200.00 Rp 72,352.00
374,575.00 Rp 4,405,002.00
233,663.75 Rp 6,570,624.65
347,513.75 Rp 5,671,424.40
275,646.00 Rp 1,518,809.46
Jumlah Rp 37,534,127.64

62,615.50 Rp 49,720,413.84
62,615.50 Rp 18,567,630.94
30,032.50 Rp 4,100,544.45
30,032.50 Rp 1,291,301.40
17,917.50 Rp 8,305,334.61
Jumlah Rp 81,985,225.23

43,466.25 Rp 651,993.75
51,966.25 Rp 207,865.00
411,466.25 Rp 5,760,527.50
210,466.25 Rp 1,473,263.75
178,477.50 Rp 1,249,342.50
34,977.50 Rp 524,662.50
14,477.50 Rp 217,162.50
12,966.25 Rp 194,493.75
28,966.25 Rp 434,493.75
621,212.50 Rp 1,863,637.50
289,790.00 Rp 869,370.00
15,600.00 Rp 62,400.00
116,690.00 Rp 466,760.00
41,620.50 Rp 448,668.99
64,095.50 Rp 1,194,740.12
Jumlah Rp 15,619,381.61
 No. Uraian Pekerjaan Volume Ha

1 2 3

IX. PEKERJAAN INSTALASI LISTRIK

1 Pas. Sekering Boks 1.000 Bh Rp
2 Pas. Titik Mata Lampu 36.000 Ttk Rp
3 Pas. Lampu Sorot Taman 2.000 Bh Rp
4 Pas. Lampu Pijar 25 Watt 7.000 Bh Rp
5 Pas. Lampu SL 25 Watt 27.000 Bh Rp
6 Pas. Saklar Ganda 9.000 Bh Rp
7 Pas. Saklar Tunggal 4.000 Bh Rp
8 Pas. Stop Kontak 4.000 Bh Rp
9 Pas. Daya 2600 Watt 1.000 Ls Rp

x. PEKERJAAN LAIN-LAIN Pek. Sunscreen Besi Holow 26.700 m" Rp

1
2 Pek. Saluran Air Hujan 52.308 m' Rp
3 Bak Kontrol 4.000 Bh Rp
4 Pek. Pembuatan Septictank + Peresapan 2.000 Bh Rp

I. PEKERJAAN PENDAHULUAN Rp
II. PEKERJAAN TANAH DAN PASIR Rp
III. PEK. PASANGAN & LANTAI Rp
IV. PEKERJAAN BETON Rp
V. PEKERJAAN KAP, ATAP & PLAFOND Rp
VI. PEKERJAAN KUSEN PINTU & JENDELA Rp
VII. PEKERJAAN PENGECETAN Rp
VIII. PEKERJAAN ALAT PENGGANTUNG & SANITASI Rp
IX. PEKERJAAN INSTALASI LISTRIK Rp
X. PEKERJAAN LAIN-LAIN Rp
 rga Satuan Jumlah

4 5

187,500.00 Rp 187,500.00
125,000.00 Rp 4,500,000.00
646,875.00 Rp 1,293,750.00
12,500.00 Rp 87,500.00
119,000.00 Rp 3,213,000.00
37,500.00 Rp 337,500.00
31,250.00 Rp 125,000.00
37,500.00 Rp 150,000.00
6,500,000.00 Rp 6,500,000.00
Jumlah Rp 16,394,250.00

538,507.25 Rp 14,378,143.58
118,916.00 Rp 6,220,246.24
305,475.00 Rp 1,221,900.00
3,450,000.00 Rp 6,900,000.00
Jumlah Rp 28,720,289.81
Rp 4,337,600.00
Rp 26,627,319.60
Rp 223,811,297.87
Rp 141,236,675.53
Rp 141,710,470.98
Rp 37,534,127.64
Rp 81,985,225.23
Rp 15,619,381.61
Rp 16,394,250.00
Rp 28,720,289.81
A. PEKERJAAN PERSIAPAN
B. PEMBANGUNAN PASAR TRADISIONAL
C. PEMBUATANBAKSANWAH
D. PEMBUATAN PAPAN NAMA
E. PEKERJAAN AKHIR

JUMLAH

PPN 10 %

TOTALHARGA

DIBULATKAN
 Rp 4,400,000.00
Rp 717,976,638.28
Rp 10,671,983.56
Rp 18,915,010.28
Rp 2,600,000.00

Rp 754,563,632.11

Rp 75,456,363.21

Rp 830,019,995.32

Rp 830,019,000.00
I. PEKERJAANPENDAHULUAN Pembersihan & Pas.Bouwplank 10.560 m' Rp
1

II. PEKERJAAN TANAH DAN PASIR 1.080 m3 Rp

1 Galian Tanah Pondasi
2 Urugan Tanah Kembali 0.27 m3 Rp
3 Urugan Pasir Dibawah Pondasi 0.18 m3 Rp
4 Urugan Tanah Dibawah Lantai 0.547 m3 Rp
5 Urugan Pasir Dibawah Lantai 0.365 m3 Rp

III. PEK PASANGAN & LAN TAl 0.720 m3 Rp

1 Pas. Batu Kosong
2 Pas. Pondasi Batu Kali 1 : 5 0.78 m3 Rp
3 Pas. Batu Bata 1 : 2 3.848 m2 Rp
5 Plesteran Dinding & Kaki Pond. 1 : 2 5.7 m2 Rp
7 Aeian Dinding.Kolom & Pondasi 1 Pc : 7 Kpr 5.7 m2 Rp

IV. PEKERJAAN BETON 0.086 m3 Rp

1 Kolom Beton Praktis 15/15, K-175
2 Sloof Beton Bertulang 15/20 K - 175 0.18 m3 Rp
3 Ring Balk Beton Bertulang 15/15 K- 175 0.098 m3 Rp
4 Cor Lantai Kasar T=7 em 1.823 m2 Rp

V. PEKERJAAN KUSEN 3.183 m3 Rp

1 Pintu Pagar Besi
10 Pek. Mur, Baut Dan Angker 1 Ls Rp

VI. PEKERJAANPENGECATAN 5.700 m2 Rp

1 Pengeeetan Kolom & Dinding
2 Pengeeatan Besi 6.721 m2 Rp

VII. PEKERJAANALATPENGGANTUNG 3.000 Psg Rp

1 Pas. Engsel Pintu Biasa
2 Pas. Gerendel Pintu Biasa 2 Bh Rp
3 Pas. Tarikan Pintu 3 Psg Rp

I. PEKERJAAN PENDAHULUAN Rp
II. PEKERJAAN TANAH DAN PASIR Rp
III. PEK. PASANGAN & LANTAI Rp
IV. PEKERJAAN BETON Rp
V. PEKERJAAN KUSEN Rp
VI. PEKERJAAN PENGECETAN Rp
VII. PEKERJAAN ALAT PENGGANTUNG Rp
 54,220.00 Rp 572,563.20

Jumlah Rp 572,563.20
16,200.00 Rp 17,496.00

10,125.00 Rp 2,733.75
216,250.00 Rp 38,925.00
129,850.00 Rp 70,995.49
216,250.00 Rp 78,823.13
Jumlah Rp 208,973.36
335,345.00 Rp 241,448.40

578,120.00 Rp 450,933.60
120,338.00 Rp 463,000.46
32,215.80 Rp 183,630.06
38,344.00 Rp 218,560.80
Jumlah Rp 1,557,573.32
3,937,758.46 Rp 336,678.35

3,839,474.96 Rp 691,105.49
3,839,474.96 Rp 375,788.61
54,712.70 Rp 99,713.90
Jumlah Rp 1,503,286.35
1,490,355.00 Rp 4,743,054.79

1,250,000.00 Rp 1,250,000.00
Jumlah Rp 5,993,054.79
62,615.50 Rp 356,908.35

30,032.50 Rp 201,860.45
Jumlah Rp 558,768.80
43,466.25 Rp 130,398.75

51,966.25 Rp 103,932.50
14,477.50 Rp 43,432.50
Jumlah Rp 277,763.75
Rp 572,563.20
Rp 208,973.36
Rp 1,557,573.32
Rp 1,503,286.35
Rp 5,993,054.79
Rp 558,768.80
Rp 277,763.75
I. PEKERJAANPENDAHULUAN Pembersihan & Pas.Bouwplank 10.750 m'
1

II. PEKERJAAN TANAH DAN PASIR 29.700 m3

1 Galian Tanah Pondasi
2 Urugan Tanah Kembali 7.425 m3
3 Urugan Pasir Dibawah Pondasi 0.27 m3
4 Urugan Tanah Dibawah Lantai 0.603 m3
5 Urugan Pasir Dibawah Lantai 0.145 m3

III. PEK PASANGAN 1.080 m3

1 Pas. Batu Kosong
2 Pas. Pondasi Batu Kali 1 : 5 1.823 m3
3 Pas. Batu Bata 1 : 2 6.578 m2
4 Plesteran Kolom, Dinding & Kaki Pond. 1 : 2 38.957 m2
5 Acian Dinding.Kolom & Pondasi 1 Pc : 7 Kpr 38.957 m2

IV. PEKERJAAN BETON 0.305 m3

1 Kolom Beton 20/30, K-175
2 Kolom Beton 20/20, K-175 0.169 m3
3 Kolom Beton Praktis 15/15, K-175 0.08 m3
4 SloofBeton 15/15, K-175 0.152 m3
5 Rin Balk Beton 15/15, K-175 0.095 m3
6 Pek. Cor Rabat Beton 1.45 m2

V. PEKERJAANPENGECATAN Pengecetan Kolom dan Dinding 35.258 m"

1

VI. PEKERJAAN LAIN-LAIN 1.000 Ls

1 Pem. Nama Kantor + Logo Timbul +Pengecatan
2 Krikil Taman Pilihan 1 Ls

I. PEKERJAAN PENDAHULUAN Rp
II. PEKERJAAN TANAH DAN PASIR Rp
III. PEKERJAAN PASANGAN Rp
IV. PEKERJAAN BETON Rp
V. PEKERJAAN PENGECETAN Rp
VI. PEKERJAAN LAI N-LAIN Rp
Rp 54,220.00 Rp 582,865.00

Jumlah Rp 582,865.00
Rp 16,200.00 Rp 481,140.00

Rp 10,125.00 Rp 75,178.13
Rp 216,250.00 Rp 58,387.50
Rp 129,850.00 Rp 78,299.55
Rp 216,250.00 Rp 31,356.25
Jumlah Rp 724,361.43
Rp 335,345.00 Rp 362,172.60

Rp 578,120.00 Rp 1,053,623.70
Rp 120,338.00 Rp 791,523.20
Rp 32,215.80 Rp 1,255,014.81
Rp 38,344.00 Rp 1,493,748.04
Jumlah Rp 4,956,082.34
Rp 4,706,158.46 Rp 1,435,378.33

Rp 4,140,442.21 Rp 699,734.73
Rp 3,937,758.46 Rp 315,020.68
Rp 3,704,352.46 Rp 562,598.53
Rp 3,704,352.46 Rp 351,913.48
Rp 54,712.70 Rp 79,333.42
Jumlah Rp 3,443,979.17
Rp 62,615.50 Rp 2,207,722.35

Jumlah Rp 2,207,722.35
Rp 5,500,000.00 Rp 5,500,000.00

Rp 1,500,000.00 Rp 1,500,000.00
Jumlah Rp 7,000,000.00
Rp 582,865.00
Rp 724,361.43
Rp 4,956,082.34
Rp 3,443,979.17
Rp 2,207,722.35
Rp 7,000,000.00
No. Uraian Pekerjaan Volume Harga Satuan
1 2 3 4

5 Pembersihan Akhir 1 Ls
6 Dokumentasi & Administrasi 1 Ls
Harga Satuan Jumlah
4 5
Rp 1,500,000.00 Rp 1,500,000.00
Rp 1,100,000.00 Rp 1,100,000.00
Jumlah Rp 2,600,000.00
1.1 m3 Batu Kali Rp 211,600.00 Rp
0.3 m3 Pasir Urug Rp 171,000.00 Rp
0.78 Oh Pekerja Rp 35,000.00 Rp
0.39 Oh TukangBatu Rp 50,000.00 Rp
0.039 Oh Kepala Tukang Rp 60,000.00 Rp
0.039 Oh Mandor Rp 55,000.00 Rp
232,760.00
51,300.00
27,300.00
19,500.00
2,340.00
2,145.00
" Pasangan Batu Kali Camp. 1: 5 (SNI)
1.1 m3 Batu kali Rp 211,600.00
2.72 zak Semen Rp 77,000.00
0.247 m3 Pasir pasang Rp 185,000.00
0.6 Oh Tukangbatu Rp 50,000.00
0.06 Oh Kepala Tukang Rp 60,000.00
1.5 Oh Pekerja Rp 35,000.00
0.075 Oh Mandor Rp 55,000.00 Rp 4,125.00

" Pasangan Batu Kali Camp. 1: 2 (SNI)

1.100 m3 Batu kali Rp 211,600.00
5.340 zak Semen Rp 77,000.00
0.427 m3 Pasir pasang Rp 185,000.00
0.600 Oh Tukangbatu Rp 50,000.00
0.060 Oh Kepala Tukang Rp 60,000.00
1.500 Oh Pekerja Rp 35,000.00
0.075 Oh Mandor Rp 55,000.00 Rp 4,125
Rp 825
Jumlah
0.17 Zak Semen Rp 77,000.00
0.017 m3 Pasir pasang Rp 185,000.00
0.15 Oh TukangBatu Rp 50,000.00
0.015 Oh Kepala Tukang Rp 60,000.00
0.2 Oh Pekerja Rp 35,000.00
0.01 Oh Mandor Rp 55,000.00
0.086 zak Semen Rp 77,000.00
0.022 m3 Pasir Pasang Rp 185,000.00
0.15 Oh TukangBatu Rp 50,000.00
0.015 Oh Kepala Tukang Rp 60,000.00
0.2 Oh Pekerja Rp 35,000.00
0.01 Oh Mandor Rp 55,000.00
0.002 zak Semen Rp
0.7 Kg Kapur Acian Rp
0.08 Oh TukangBatu Rp
0.008 Oh Kepala Tukang Rp
0.04 Oh Pekerja Rp
0.002 Oh Mandor Rp
211,600.00 Rp 232,760.00
77,000.00 Rp 209,440.00
185,000.00 Rp 45,695.00
50,000.00 Rp 30,000.00
60,000.00 Rp 3,600.00
35,000.00 Rp 52,500.00

I Jumlah
I Rp
211,600.00 Rp 232,760.00
77,000.00 Rp 411,180.00
185,000.00 Rp 78,995.00
50,000.00 Rp 30,000.00
60,000.00 Rp 3,600.00
35,000.00 Rp 52,500.00
55,000.00 Rp 4,125.00

77,000.00 Rp 13,120.80
185,000.00 Rp 3,145.00
50,000.00 Rp 7,500.00
60,000.00 Rp 900
35,000.00 Rp 7,000.00
55,000.00 Rp 550
77,000.00 Rp 6,622.00
185,000.00 Rp 4,070.00
50,000.00 Rp 7,500.00
60,000.00 Rp 900
35,000.00 Rp 7,000.00
55,000.00 Rp 550
77,000.00 Rp 154
46,000.00 Rp 32,200.00
50,000.00 Rp 4,000.00
60,000.00 Rp 480
35,000.00 Rp 1,400.00
55,000.00 Rp 110
578,120.00 I
9 1 m" Beton Tak Bertulang 1 : 3 : 5 ( Beton
4.360 zak Semen
0.52 m3 Pasir Beton
0.94 m3 Kerikil
0.25 Oh TukangBatu
0.025 Oh Kepala Tukang
1.65 Oh Pekerja
0.07 m3 An. 1 m3 Cor. Struktur Beton] Rp
0.78 m3 Kerikil Rp
0.52 m3 Pasir Beton Rp
4.64 zak Semen Rp
0.25 Oh TukangBatu Rp
0.025 Oh Kepala Tukang Rp
1.65 Oh Pekerja Rp
0.08 Oh Mandor Rp
0.78 m3 Kerikil Rp
0.52 m3 Pasir Beton Rp
4.64 zak Semen Rp
0.25 Oh TukangBatu Rp
0.025 Oh Kepala Tukang Rp
1.65 Oh Pekerja Rp
0.08 Oh Mandor Rp
0.78 m3 Kerikil Rp
0.47 m3 Pasir Beton Rp
7.72 zak Semen Rp
0.25 Oh TukangBatu Rp
0.025 Oh Kepala Tukang Rp
1.65 Oh Pekerja Rp
0.08 Oh Mandor Rp
0.4 m3 KayuDaerah
4 kg Paku Biasa
0.1 Ltr Minyak Bekisting
0.26 Oh TukangKayu
0.026 Oh Kepala Tukang
0.3 Oh Pekerja
0.005 Oh Mandor
0.4 m3 KayuDaerah Rp
2 kg Paku Biasa Rp
0.26 Oh TukangKayu Rp
0.026 Oh Kepala Tukang Rp
0.3 Oh Pekerja Rp
0.005 Oh Mandor Rp
1 : 3 : 5 ( Beton Tumbuk) Rp (SNI) 77,000.00 Rp 335,720.00

Rp 185,000.00 Rp 96,200.00
Rp 291,000.00 Rp 273,540.00
Rp 50,000.00 Rp 12,500.00
Rp 60,000.00 Rp 1,500.00
Rp 35,000.00 Rp 57,750.00
781,610.00
Rp 291,000.00 Rp 226,980.00
Rp 185,000.00 Rp 96,200.00
Rp 77,000.00 Rp 357,280.00
Rp 50,000.00 Rp 12,500.00
Rp 60,000.00 Rp 1,500.00
Rp 35,000.00 Rp 57,750.00
Rp 55,000.00 Rp 4,400.00
Rp 291,000.00 Rp 226,980.00
Rp 185,000.00 Rp 96,200.00
Rp 77,000.00 Rp 357,280.00
Rp 50,000.00 Rp 12,500.00
Rp 60,000.00 Rp 1,500.00
Rp 35,000.00 Rp 57,750.00
Rp 55,000.00 Rp 4,400.00
Rp 291,000.00 Rp 226,980.00
Rp 185,000.00 Rp 86,950.00
Rp 77,000.00 Rp 594,440.00
Rp 50,000.00 Rp 12,500.00
Rp 60,000.00 Rp 1,500.00
Rp 35,000.00 Rp 57,750.00
Rp 55,000.00 Rp 4,400.00
Rp 2,300,000.00 Rp 920,000.00
Rp 18,750.00 Rp 75,000.00
Rp 23,000.00 Rp 2,300.00
Rp 50,000.00 Rp 13,000.00
Rp 60,000.00 Rp 1,560.00
Rp 35,000.00 Rp 10,500.00
Rp 55,000.00 Rp 275
Rp 2,300,000.00 Rp 920,000.00
Rp 18,750.00 Rp 37,500.00
Rp 50,000.00 Rp 13,000.00
Rp 60,000.00 Rp 1,560.00
Rp 35,000.00 Rp 10,500.00
Rp 55,000.00 Rp 275
335,720.00

96,200.00
273,540.00
12,500.00
1,500.00
57,750.00
105 kg Besi Beton Rp 12,000.00 Rp 1,260,000.00
1.5 kg KawatBeton Rp 17,250.00 Rp 25,875.00
0.7 Oh Tukang Besi Rp 50,000.00 Rp 35,000.00
0.07 Oh Kepala Tukang Rp 60,000.00 Rp 4,200.00
0.7 Oh Pekerja Rp 35,000.00 Rp 24,500.00
0.03 Oh Mandor Rp 55,000.00 Rp 1,650.00
I Jumlah
G. 1 m3 Upah Menyiram/Bongkar Bekesting Beton 35,000.00 Rp
6.667 Oh Pekerja Rp

I
a. 1 m3 Pekerjaan Sloof Beton 15/15, K-175 756,610.00 Rp
1.000 m3 Cor Beton K-175 Rp

13.330 m2 Bekisting Rp 102,263.50 Rp

100.000 Kg Besi Beton Rp 13,512.25 Rp
1.000 Ls Menyiram/bongkar Cetakan Rp 233,345.00 Rp
1 m3 Cor Beton K-175 Rp 756,610.00 Rp 756,610.00
13.33 m2 Bekisting Rp 102,263.50 Rp 1,363,172.46
110 Kg Besi Beton Rp 13,512.25 Rp 1,486,347.50
1 Ls Menyiram/bongkar Cetakan Rp 233,345.00 Rp 233,345.00
1 m3 Cor Beton K-175 Rp 756,610.00 Rp 756,610.00
13.33 m2 Bekisting Rp 102,263.50 Rp 1,363,172.46
125 Kg Besi Beton Rp 13,512.25 Rp 1,689,031.25
1 Ls Menyiram/bongkar Cetakan Rp 233,345.00 Rp 233,345.00
1 m3 Cor Beton K-175 Rp 756,610.00 Rp 756,610.00
13.33 m2 Bekisting Rp 102,263.50 Rp 1,363,172.46
110 Kg Besi Beton Rp 13,512.25 Rp 1,486,347.50
0.1 m3 Perancah Rp 982,835.00 Rp 98,283.50
1 Ls Menyiram/bongkar Cetakan Rp 233,345.00 Rp 233,345.00
1 m3 Cor Beton K-175 Rp 756,610.00 Rp 756,610.00
13.33 m2 Bekisting Rp 102,263.50 Rp 1,363,172.46
130 Kg Besi Beton Rp 13,512.25 Rp 1,756,592.50
0.1 m3 Perancah Rp 982,835.00 Rp 98,283.50
1 Ls Menyiram/bongkar Cetakan Rp 233,345.00 Rp 233,345.00
1 m3 Cor Beton K-225 Rp 984,520.00 Rp 984,520.00
13.33 m2 Bekisting Rp 102,263.50 Rp 1,363,172.46
150 Kg Besi Beton Rp 13,512.25 Rp 2,026,837.50
0.1 m3 Perancah Rp 982,835.00 Rp 98,283.50
1 Ls Menyiram/bongkar Cetakan Rp 233,345.00 Rp 233,345.00
1 m3 Cor Beton K-175 Rp 756,610.00 Rp 756,610.00
13.33 m2 Bekisting Rp 102,263.50 Rp 1,363,172.46
140 Kg Besi Beton Rp 13,512.25 Rp 1,891,715.00
0.1 m3 Perancah Rp 982,835.00 Rp 98,283.50
1 Ls Menyiram/bongkar Cetakan Rp 233,345.00 Rp 233,345.00
1,260,000.00
25,875.00
35,000.00
4,200.00
24,500.00
1,650.00
Jumlah
233,345.00

Jumlah
756,610.00

1,363,172.46
1,351,225.00
233,345.00
756,610.00
1,363,172.46
1,486,347.50
233,345.00
756,610.00
1,363,172.46
1,689,031.25
233,345.00
756,610.00
1,363,172.46
1,486,347.50
98,283.50
233,345.00
756,610.00
1,363,172.46
1,756,592.50
98,283.50
233,345.00
984,520.00
1,363,172.46
2,026,837.50
98,283.50
233,345.00
756,610.00
1,363,172.46
1,891,715.00
98,283.50
233,345.00
h. 1 m3 P kerjaan Kolom Beton 15120, K-175
1 m3 Cor Beton K-175 Rp
13.33 m2 Bekisting Rp
125 Kg Besi Beton Rp
0.1 m3 Perancah Rp
1 Ls Menyiramibongkar Cetakan Rp
1 m3 Cor Beton K-175 Rp
13.33 m2 Bekisting Rp
100 Kg Besi Beton Rp
1 Ls Menyiramibongkar Cetakan Rp
1 m3 Cor Beton K-175 Rp
13.33 m2 Bekisting Rp
110 Kg Besi Beton Rp
1 Ls Menyiramibongkar Cetakan Rp

I Jumlah
I Rp 3,839,474.96
I
Rp 756,610.00

Rp 1,363,172.46
Rp 1,486,347.50
1 m3 Cor Beton K-175 Rp
13.33 m2 Bekisting Rp
110 Kg Besi Beton Rp
1 Ls Menyiramibongkar Cetakan Rp
1 m3 Cor Beton K-175 Rp
13.33 m2 Bekisting Rp
125 Kg Besi Beton Rp
1 Ls Menyiramibongkar Cetakan Rp
1 m3 Cor Beton K-175 Rp 756,610.00
8.33 m2 Bekisting Rp 102,263.50
95 Kg Besi Beton Rp 13,512.25
0.75 m3 Perancah Rp 982,835.00
1 Ls Menyiramibongkar Cetakan Rp 233,345.00

I Rp 3,862,599.96
I

I Rp 54,712.70
I
30 Bh Paving Blok Rp 3,200.00
0.2 m3 Timbunan Rp 99,000.00
0.07 m3 Pasir pasang Rp 185,000.00
0.15 Oh TukangBatu Rp 50,000.00
0.015 Oh Kepala Tukang Rp 60,000.00
0.2 Oh Pekerja Rp 35,000.00
0.02 Oh Mandor Rp 55,000.00
1.1 m' Kusen Aluminium Rp 287,500.00
2 Bh Skrup Fixer Rp 500
1 m' Sealant Rp 1,000.00
0.43 Oh Pekerja Rp 35,000.00
0.43 Oh Tukang Rp 50,000.00
0.004 Oh Kepala Tukang Rp 60,000.00
0.002 Oh Mandor Rp 55,000.00
 756,610.00 Rp 756,610.00
102,263.50 Rp 1,363,172.46
13,512.25 Rp 1,689,031.25
982,835.00 Rp 98,283.50
233,345.00 Rp 233,345.00
756,610.00 Rp 756,610.00
102,263.50 Rp 1,363,172.46
13,512.25 Rp 1,351,225.00
233,345.00 Rp 233,345.00
756,610.00 Rp 756,610.00
102,263.50 Rp 1,363,172.46
13,512.25 Rp 1,486,347.50
233,345.00 Rp 233,345.00

756,610.00
102,263.50
13,512.25
233,345.00
756,610.00 Rp 756,610.00
102,263.50 Rp 1,363,172.46
13,512.25 Rp 1,689,031.25
233,345.00 Rp 233,345.00
756,610.00 Rp 756,610.00
102,263.50 Rp 851,854.96
13,512.25 Rp 1,283,663.75
982,835.00 Rp 737,126.25
233,345.00 Rp 233,345.00

3,200.00 Rp 96,000.00
99,000.00 Rp 19,800.00
185,000.00 Rp 12,950.00
50,000.00 Rp 7,500.00
60,000.00 Rp 900
35,000.00 Rp 7,000.00
55,000.00 Rp 1,100.00
287,500.00 Rp 316,250.00
500 Rp 1,000.00
1,000.00 Rp 1,000.00
35,000.00 Rp 15,050.00
50,000.00 Rp 21,500.00
60,000.00 Rp 240
55,000.00 Rp 115.5
1.1 m3 Kayu Kelas II Rp
0.8 kg Paku Biasa Rp
15 kg Besi Strip Rp
12 Oh Tukangkayu Rp
1.2 Oh Kepala Tukang Rp
4 Oh Pekerja Rp
0.200 Oh Mandor Rp 55,000.00 Rp 11,000.00

I Jum
Kaso dan Reng (SNI)
0.012 m3 Kayu Kelas II Rp
0.15 kg Paku Biasa Rp
0.1 Oh Tukangkayu Rp
0.01 Oh Kepala Tukang Rp
0.1 Oh Pekerja Rp
0.005 Oh Mandor Rp
0.01l m3 Kayu Papan Kelas II
0.05 kg Paku Biasa
0.25 Oh TukangKayu
0.025 Oh Kepala Tukang
0.1l0 Oh Pekerja
0.005 Oh Mandor
0.023 m3 Kayu Papan Kelas II
0.15 kg Paku Biasa
0.2 Oh Pekerja
0.3 Oh TukangKayu
0.03 Oh Kepala Tukang
0.01 Oh Mandor
1.500 m2 Atap Polyearbonate
1.6 btg Besi Holow 40x40x200 em
0.2 kg Paku Skrup
0.2 Oh Pekerja
0.1 Oh Tukang
0.01 Oh Kepala Tukang
0.001 Oh Mandor
8 1 m- Lagnit-langit Gypsum Board, Gypsum Board Tebal 9 mm (SNI)
1.000 m2

0.1l0 kg Paku Skrup

0.2 Oh Pekerja
0.3 Oh TukangKayu
0.03 Oh Kepala Tukang
0.01 Oh Mandor
 2,300,000.00 Rp 2,530,000.00
18,750.00 Rp 15,000.00
18,000.00 Rp 270,000.00
50,000.00 Rp 600,000.00
60,000.00 Rp 72,000.00
35,000.00 Rp 140,000.00

Jum lah I Rp
2,300,000.00 Rp 27,600.00
18,750.00 Rp 2,812.50
50,000.00 Rp 5,000.00
60,000.00 Rp 600
35,000.00 Rp 3,500.00
55,000.00 Rp 275
Rp 2,300,000.00 Rp 25,300.00
Rp 18,750.00 Rp 937.5
Rp 50,000.00 Rp 12,500.00
Rp 60,000.00 Rp 1,500.00
Rp 35,000.00 Rp 3,850.00
Rp 55,000.00 Rp 275
Rp 2,300,000.00 Rp 52,900.00
Rp 18,750.00 Rp 2,812.50
Rp 35,000.00 Rp 7,000.00
Rp 50,000.00 Rp 15,000.00
Rp 60,000.00 Rp 1,800.00
Rp 55,000.00 Rp 550
Rp 150,000.00 Rp 225,000.00
Rp 178,337.50 Rp 285,340.00
Rp 40,000.00 Rp 8,000.00
Rp 35,000.00 Rp 7,000.00
Rp 50,000.00 Rp 5,000.00
Rp 60,000.00 Rp 600
Rp 55,000.00 Rp 55
Tebal 9 mm (SNI) Rp 93,750.00 Rp 93,750.00

Rp 40,000.00 Rp 4,400.00
Rp 35,000.00 Rp 7,000.00
Rp 50,000.00 Rp 15,000.00
Rp 60,000.00 Rp 1,800.00
Rp 55,000.00 Rp 550

Jadi untuk 1 M2 Pek. Pasang Rangka + Penutup Plafon Gypsum

2,530,000.00
15,000.00
270,000.00
600,000.00
72,000.00
140,000.00

3,638,000.00 I
27,600.00
2,812.50
5,000.00
600
3,500.00
275
25,300.00
937.5
12,500.00
1,500.00
3,850.00
275
52,900.00
2,812.50
7,000.00
15,000.00
1,800.00
550

93,750.00

4,400.00
7,000.00
15,000.00
1,800.00
550
I Jumlah
up Plafon Gypsum =
0.4 lbr Tripleks Rp 106,250.00 Rp
0.05 kg Paku Tripleks Rp 20,200.00 Rp
0.075 Oh TukangKayu Rp 50,000.00 Rp
0.008 Oh Kepala Tukang Rp 60,000.00 Rp
0.025 Oh Pekerja Rp 35,000.00 Rp
0.001 Oh Mandor Rp 55,000.00 Rp
1 m- Pasang Kaca Rangka JendelaIVentiiasi/Kisi Papan (Non SNI)
0.035 m3 Kayu palapi Rp 2,300,000.00 Rp
0.05 kg Paku Biasa Rp 18,750.00 Rp
2 Oh TukangKayu Rp 50,000.00 Rp
0.2 Oh Kepala Tukang Rp 60,000.00 Rp
0.8 Oh Pekerja Rp 35,000.00 Rp
0.04 Oh Mandor Rp 55,000.00 Rp
I
A. 1 m- Bingkai Kaca Bening 5 mm

1.000 m2 Analisa Pasang Rangka Kaca Rp 223,637.50 Rp

0.750 m2 Kaca Bening 5 mm Rp 201,250.00 Rp
I
B. 1 m- Bingkai Kaca Rayband 5 mm

1.000 m2 Analisa Pasang Rangka Kaca Rp 223,637.50 Rp

0.750 m2 Kaca Rayband 5 mm Rp 304,750.00 Rp
0.03 Kg Paku Biasa Rp 18,750.00 Rp
0.0012 m3 Kayu Palapi Rp 2,300,000.00 Rp
0.15 Oh TukangKayu Rp 50,000.00 Rp
0.015 Oh Kepala Tukang Rp 60,000.00 Rp
0.015 Oh Pekerja Rp 35,000.00 Rp
0.0008 Oh Mandor Rp 55,000.00 Rp
1 lbr Tripleks Lap Alumnium Rp 93,750.00 Rp 93,750.00
0.02 m3 Kayu Palapi Rp 2,300,000.00 Rp 45,080.00
0.03 Kg Paku Tripleks Rp 20,200.00 Rp 606
0.3 Kg LemKayu Rp 5,200.00 Rp 1,560.00
2 Oh TukangKayu Rp 50,000.00 Rp 100,000.00
0.2 Oh Kep. Tukang Rp 60,000.00 Rp 12,000.00
0.6 Oh Pekerja Rp 35,000.00 Rp 21,000.00
0.03 Oh Mandor Rp 55,000.00 Rp 1,650.00
0.0196 m3 Kayu Kelas II, Papan Rp 2,300,000.00 Rp
0.03 Kg Paku Biasa Ukuran 2" sid 4" Rp 18,750.00 Rp
0.3 Kg LemKayu Rp 5,200.00 Rp
1 Lbr Teakwood 3 mm Rp 68,750.00 Rp
0.6 Oh Pekerja Rp 35,000.00 Rp
2 Oh TukangKayu Rp 50,000.00 Rp
0.2 Oh Kepala Tukang Rp 60,000.00 Rp
0.03 Oh Mandor Rp 55,000.00 Rp
 42,500.00
1,010.00
3,750.00
450
875
71.5

Rp 80,500.00
Rp 937.5
Rp 100,000.00
Rp 12,000.00
Rp 28,000.00
Rp 2,200.00
I Jumlah

Rp 223,637.50
Rp 150,937.50
I Jumlah

Rp 223,637.50
Rp 228,562.50
Rp 562.5
Rp 2,760.00
Rp 7,500.00
Rp 900
Rp 525
Rp 41.25
93,750.00
45,080.00
606
1,560.00
100,000.00
12,000.00
21,000.00
1,650.00
Rp 45,080.00
Rp 562.5
Rp 1,560.00
Rp 68,750.00
Rp 21,000.00
Rp 100,000.00
Rp 12,000.00
Rp 1,650.00
3.8 m2 Besi Siku 7x7x100 em Rp 315,000.00 Rp
5.8 m2 Besi Siku 4x4x100 em Rp 30,500.00 Rp
1 m2 Pintu Plat Besi Rp 55,545.00 Rp
0.65 Oh Tukang Besi Rp 50,000.00 Rp
0.65 Oh Pekerja Rp 35,000.00 Rp
0.065 Oh Kepala Tukang Rp 60,000.00 Rp
1.1 m1 List Profil Gypsum Rp 56,250.00
0.01 kg Paku Gypsum Rp 32,500.00
0.05 Oh TukangKayu Rp 50,000.00
1.1 m1 List Profil Kayu 5/ 7 Rp 18,000.00
0.05 kg Paku Biasa Rp 18,750.00
0.2 Oh TukangKayu Rp 50,000.00
1.54 lbr Genteng Metal Multy Roof Rp. 46,288.00
0.2 kg Paku Biasa 2"-4" Rp. 18,750.00
0.1 Oh TukangKayu Rp. 50,000.00
0.01 Oh Kepala Tukang Rp. 60,000.00
0.2 Oh Pekerja Rp. 35,000.00
0.001 Oh Mandor Rp. 55,000.00
 Rp 1,197,000.00
Rp 176,900.00
Rp 55,545.00
Rp 32,500.00
Rp 22,750.00
Rp 3,900.00
Rp 61,875.00
Rp 325
Rp 2,500.00
0 Rp 19,800.00
0 Rp 937.5
0 Rp 10,000.00
Rp. 71,283.52
Rp. 3,750.00
Rp. 5,000.00
Rp. 600
Rp. 7,000.00
Rp. 55
0.6 lbr Seng Plat Rp. 55,545.00
0.014 kg Paku Rp. 18,750.00
0.001 m3 Kayu palapi Rp. 2,300,000.00
0.003 Oh TukangKayu Rp. 50,000.00
0.003 Oh Kepala Tukang Rp. 60,000.00
0.003 Oh Pekerja Rp. 35,000.00
0.001 Oh Mandor Rp. 55,000.00
3.5 Bh Bumbungan Genteng Metal Rp. 43,010.00
0.05 kg Paku Biasa 2"x5" Rp. 18,750.00
0.2 Oh TukangKayu Rp. 50,000.00
0.02 Oh Kepala Tukang Rp. 60,000.00
0.4 Oh Pekerja Rp. 35,000.00
0.02 Oh Mandor Rp. 55,000.00
1 1 m2 Pasang Tegel Dinding Keramik 40 x 40 em (SNI)
1.100 dos Tegel Keramik 40x40 Rp
12.440 Kg Semen Rp
0.0250 m3 Pasir pasang Rp
0.650 Kg Semen warna Rp
0.650 Oh TukangBatu Rp
0.065 Oh Kepala Tukang Rp
0.720 Oh Pekerja Rp
0.283 zak Semen Rp 77,000.00
0.039 m3 Pasir pasang Rp 185,000.00
0.04 zak Semen warna Rp 10,000.00
0.35 Oh TukangBatu Rp 50,000.00
0.035 Oh Kepala Tukang Rp 60,000.00
0.62 Oh Pekerja Rp 35,000.00
0.03 Oh Mandor Rp 55,000.00
5,545.00 Rp. 33,327.00
8,750.00 Rp. 262.5
,300,000.00 Rp. 2,760.00
0,000.00 Rp. 125
0,000.00 Rp. 150
5,000.00 Rp. 87.5
5,000.00 Rp. 71.5
43,010.00 Rp. 150,535.00
18,750.00 Rp. 937.5
50,000.00 Rp. 10,000.00
60,000.00 Rp. 1,200.00
35,000.00 Rp. 14,000.00
55,000.00 Rp. 1,100.00
79,500.00 Rp 87,450.00

1,540.00 Rp 19,157.60
185,000.00 Rp 4,625.00
10,000.00 Rp 6,500.00
50,000.00 Rp 32,500.00
60,000.00 Rp 3,900.00
35,000.00 Rp 25,200.00
77,000.00 Rp 21,791.00
185,000.00 Rp 7,215.00
10,000.00 Rp 400
50,000.00 Rp 17,500.00
60,000.00 Rp 2,100.00
35,000.00 Rp 21,700.00
55,000.00 Rp 1,650.00
1.1 dos Tegel Keramik Wafel30x30 Rp 60,500.00 Rp
0.283 zak Semen Rp 77,000.00 Rp
0.039 m3 Pasir pasang Rp 185,000.00 Rp
0.04 zak Semen warna Rp 10,000.00 Rp
0.35 Oh TukangBatu Rp 50,000.00 Rp
0.035 Oh Kepala Tukang Rp 60,000.00 Rp
0.62 Oh Pekerja Rp 35,000.00 Rp
0.02 kg Minyak Cat Rp 27,600.00 Rp
0.08 kg PlamurKayu Rp 25,000.00 Rp
1 Ibr Kertas Pasir Rp 2,875.00 Rp
0.04 Oh Tukang Cat Rp 50,000.00 Rp
0.004 Oh Kepala Tukang Rp 60,000.00 Rp
0.04 Oh Pekerja Rp 35,000.00 Rp
0.003 Oh Mandor Rp 55,000.00 Rp
0.2 kg Cat Meni Rp 10,350.00 Rp
0.15 kg PlamurKayu Rp 25,000.00 Rp
0.42 kg CatKayu Rp 43,000.00 Rp
1 Ibr Kertas Pasir Rp 2,875.00 Rp
0.009 Oh Tukang Cat Rp 50,000.00 Rp
0.004 Oh Kepala Tukang Rp 60,000.00 Rp
0.07 Oh Pekerja Rp 35,000.00 Rp
0.003 Oh Mandor Rp 55,000.00 Rp
0.522 kg Politur Rp 40,250.00 Rp
2 Itr Kertas Pasir Rp 2,875.00 Rp
0.06 Oh Tukang Cat Rp 50,000.00 Rp
0.016 Oh Kepala Tukang Rp 60,000.00 Rp
0 Oh Pekerja Rp 35,000.00 Rp
0.0025 Oh Mandor Rp 55,000.00 Rp
5 1 m- Residu Kuda-Kuda, Kap + Gording (SNI)
0.350 Ltr Teer Residu Rp 40,250.00
0.100 Oh Pekerja Rp 35,000.00
Rp 66,550.00
Rp 21,791.00
Rp 7,215.00
Rp 400
Rp 17,500.00
Rp 2,100.00
Rp 21,700.00
Rp 552
Rp 2,000.00
Rp 2,875.00
Rp 2,000.00
Rp 240
Rp 1,400.00
Rp 137.5
Rp 2,070.00
Rp 3,750.00
Rp 18,060.00
Rp 2,875.00
Rp 450
Rp 240
Rp 2,450.00
Rp 137.5
Rp 21,010.50
Rp 5,750.00
Rp 3,000.00
Rp 960
Rp
Rp 137.5

Rp 14,087.50
Rp 3,500.00
VII PEKERJAAN ALAT PENGGANTUNG DAN SANITASI

1 1 Set Pasang Kunci (SNI)

0.15 Oh TukangKayu Rp 50,000.00

0.015 Oh Kepala Tukang Rp 60,000.00
0.015 Oh Pekerja Rp 35,000.00
0.001 Oh Mandor Rp 55,000.00
1 Bh Hendel Pintu Rp 402,500.00 Rp 402,500.00
0.015 Oh Pekerja Rp 35,000.00 Rp 525
0.15 Oh Tukangkayu Rp 50,000.00 Rp 7,500.00
0.015 Oh Kepala tukang Rp 60,000.00 Rp 900
 Rp 7,500.00
Rp 900
Rp 525
Rp 41.25
402,500.00
525
7,500.00
900
1 Bh Grendel Rp 4,000.00 Rp 4,000.00
0.015 Oh Pekerja Rp 35,000.00 Rp 525
0.15 Oh Tukangkayu Rp 50,000.00 Rp 7,500.00
0.015 Oh Kepala tukang Rp 60,000.00 Rp 900
0.001 Oh Mandor Rp 55,000.00 Rp 41.25
1 Bh Kloset Jongkok Ex.INA Rp 138,000.00 Rp
7 Bh BataMerah Rp 950 Rp
0.12 Zak Semen Portlant Rp 77,000.00 Rp
0.01 M3 Pasir Pasang Rp 185,000.00 Rp
1 Oh Pekerja Rp 35,000.00 Rp
0.3 Oh Kepala Tukang Rp 60,000.00 Rp
1.5 Oh TukangBatu Rp 50,000.00 Rp
0.11 Oh Mandor Rp 55,000.00
I Rp

14 Memasang 1 Buah Kran Air Biasa 112"

1 bh Kran Air Rp 10,000.00 Rp
0.1 Oh TukangBatu Rp 50,000.00 Rp
0.01 Oh Kepala Tukang Rp 60,000.00
I Rp

15 Memasang 1 Buah Floor Drain

1 bh Floor Drain Rp 111,090.00 Rp
0.1 Oh TukangBatu Rp 50,000.00 Rp
0.01 Oh Kepala Tukang Rp 60,000.00
I Rp

16 1 m' Saluran Buis Beton Keliling Bangunan

29 bh Batu Bata Rp 950 Rp

0.024 m3 Pasir Plester Rp 185,000.00 Rp
1 m' Buis Beton Rp 45,000.00 Rp
0.198 zak Semen Portland Rp 77,000.00 Rp
0.156 Oh TukangBatu Rp 50,000.00 Rp
0.02 Oh Kepala Tukang Rp 60,000.00 Rp
0.469 Oh Pekerja Rp 35,000.00 Rp
0.023 Oh Mandor Rp 55,000.00 Rp
4,000.00
525
7,500.00
900
41.25
138,000.00
6,650.00
9,240.00
1,850.00
35,000.00
18,000.00
75,000.00
6,050.00
Jumlah I Rp 289,790.00 I

10,000.00
5,000.00
600.00
Jumlah I Rp 15,600.00 I

111,090.00
5,000.00
600.00
Jumlah I Rp 116,690.00 I

27,550.00
4,440.00
45,000.00
15,246.00
7,800.00
1,200.00
16,415.00
1,265.00
17 1 Buah Bak Kontrol Pas. Batu Bata Ukuran 45 x 45 Tinggi 50 cm.
1.42 Oh Pekerja Rp 35,000.00 Rp
0.071 Oh Mandor Rp 55,000.00 Rp
0.473 Oh TukangBatu Rp 50,000.00 Rp
0.047 Oh Kepala Tukang Rp 60,000.00 Rp
81 Bh Batu Bata Rp 950 Rp
1.54 Zak Semen Portland Rp 77,000.00 Rp
0.13 M3 Pasir Pasang Rp 185,000.00 Rp
0.02 M3 Kerikil Rp 291,000.00 Rp

I
18 Memasang 1 m' Pipa PVC Tipe AW Dia. 3" (SNI)
1.2 m' PipaPVC 3" Rp 20,000.00 Rp
35 % Perlengkapan Rp 20,000.00 Rp
0.081 Oh Pekerja Rp 35,000.00 Rp
0.135 Oh TukangBatu Rp 50,000.00 Rp
0.014 Oh Kepala Tukang Rp 60,000.00 Rp
0.015 btg m2 Besi Holow 20x40x200 em Rp 150,250.00 Rp 52,587.50
6.000 Pengelasan Rp 30,500.00 Rp 183,000.00
0.3 lbr Seng Plat Rp 55,545.00 Rp 16,663.50
0.2 Oh Pekerja Rp 35,000.00 Rp 7,000.00
0.2 Oh Tukang Besi Rp 50,000.00 Rp 10,000.00
0.02 Oh Kepala Tukang Rp 60,000.00 Rp 1,200.00
0.01 Oh Mandor Rp 55,000.00 Rp 550
 49,700.00
3,905.00
23,650.00
2,820.00
76,950.00
118,580.00
24,050.00
5,820.00
Jumlah

24,000.00
7,000.00
2,835.00
6,750.00
810
52,587.50
183,000.00
16,663.50
7,000.00
10,000.00
1,200.00
550
I. UPAHKERJA Pekerja orang/hari Rp
1
2 Mandor orang/hari Rp
3 Tukang BatuIKayu!Besi/CatIListrik orang/hari Rp
4 Kepala Tukang orang/hari Rp
II. BAHAN-BAHAN Batu Kali m3 Rp
1

2 Kerikil m3 Rp
3 Pasir Pasang m3 Rp
4 Pasir Urug m3 Rp
5 Tanah Timbunan m3 Rp
6 Pasir Beton m3 Rp
7 Batu Bata bh Rp
8 Kapur kg Rp
9 Semen / PC. (Tonasa) 50 Kg Zak Rp
10 Semen Warna Kg Rp
11 Kayu Klas II m3 Rp
12 Kayu Papan Kelas II m3 Rp
13 KayuDaerah m3 Rp
14 Kayu List Profil m' Rp
15 Tripleks 3 mm lbr Rp
16 Teakwood 3 mm lbr Rp
17 Triplek Lapis Alumunium lbr Rp
18 Gypsum m2 Rp
19 List Gypsum m' Rp
20 Teakwood lbr Rp
21 Besi Beton kg Rp
22 Besi Strip kg Rp
23 KawatBeton kg Rp
24 Paku Tripleks kg Rp
25 Paku Biasa Ukuran 2" sid 4" kg Rp
26 Paku Seng kg Rp
27 Paku Gypsum kg Rp
28 Paku Sekrup kg Rp
29 Kunci Tanam 2 Slag bh Rp
30 Hendel Pintu bh Rp
31 Engsel Pintu psg Rp
32 Tarikan Pintu psg Rp
33 Door Closer bh Rp
34 Engsel Jendela psg Rp
35 Tarikan Jendela bh Rp
36 Grendel jendela bh Rp
37 Grendel Pintu Tanam bh Rp
38 Hak Angin psg Rp
39 Kloset Jongkok bh Rp
40 Floor Drain bh Rp
41 Kran Air Biasa 112" bh Rp
42 Pipa PVC 112" m' Rp
43 PipaPVC 2" m' Rp
44 PipaPVC 3" m' Rp
45 PipaPVC 4" m' Rp
46 SeptictankiPeresapan Bh Rp
47 Kaca Rayband 5 mm m2 Rp
48 Kaca Bening 5 mm m2 Rp
35,000.00

55,000.00
50,000.00
60,000.00
211,600.00

291,000.00
185,000.00
171,000.00
99,000.00
185,000.00
950
46,000.00
77,000.00
10,000.00
2,300,000.00
2,300,000.00
1,275,000.00
15,625.00
106,250.00
68,750.00
93,750.00
93,750.00
56,250.00
106,250.00
12,000.00
18,000.00
17,250.00
20,200.00
18,750.00
20,200.00
32,500.00
40,000.00
201,500.00
402,500.00
34,500.00
115,000.00
172,500.00
29,000.00
8,500.00
4,000.00
43,000.00
20,000.00
138,000.00
111,090.00
10,000.00
5,400.00
10,781.00
20,000.00
34,500.00
3,450,000.00
304,750.00
201,250.00
49 Pisau Dempul bh Rp
50 AM-30 Mortar Flex kg Rp
51 Water Proofing kg Rp
52 DempulKayu kg Rp
53 Cat Menie Kayu kg Rp
54 Cat Tembok (LUX) kg Rp
55 Cat Kayu (LUX) kg Rp
56 Cat Atap kg Rp
57 Politur / teakoil ltr Rp
58 Tee r ltr Rp
59 Plamir kg Rp
60 Minyak Cat kg Rp
61 Kertas Pasir lbr Rp
62 LemKayu Kg Rp
63 Instalasi Titik Lampu ttk Rp
64 Instalasi Listrik Ls Rp
65 Sekering Boks bh Rp
66 Stop Kontak bh Rp
67 Saklar Tunggal bh Rp
68 Saklar Ganda bh Rp
69 Lampu Pijar 25 Watt bh Rp
70 Lampu SL 25 Watt bh Rp
71 Lampu TL 2x40 Watt Reflektor bh Rp
72 Lampu Sorot Taman bh Rp
73 Tegel Keramik 20 x 20 em dos Rp
74 Tegel Keramik Plint 10 x 40 em bh Rp
75 Tegel Keramik Wafe120x20em dos Rp
76 Tegel Keramik Wafe130x30em dos Rp
77 Tegel Keramik Wafe140x40em dos Rp
78 Instalasi Titik Air (lengkap material pipa) ttk Rp
79 Buis Beton U Dia. 20 em m' Rp
80 Minyak Bekisting Ltr Rp
81 Karet List Kaea m' Rp
82 Genteng Metal Multy Roof lbr Rp
83 Bumbungan Genteng Metal Multy Roof lbr Rp
84 Seng Plat lbr Rp
85 Seng Gelombang BJLS 20 lbr Rp
86 Atap Polyearbonate lbr Rp
87 Paving Blok Bh Rp
88 List Profil Kayu m' Rp
89 List Profil Beton ( Biasa ) m' Rp
90 Aluminium Coklat 4 " m' Rp
91 Besi Holow 20x40x200 em btg Rp
92 Besi Holow 40x40x200 em btg Rp
93 Besi Siku 7x7x100 em m' Rp
94 Besi Siku 4x4x100 em m' Rp
95 Pengelasan m2 Rp
96 Kusen Pintu Aluminium m' Rp
5,400.00
15,000.00
34,000.00
25,000.00
10,350.00
66,125.00
43,000.00
30,000.00
40,250.00
40,250.00
32,200.00
27,600.00
2,875.00
5,200.00
125,000.00
1,800,000.00
187,500.00
37,500.00
31,250.00
37,500.00
12,500.00
119,000.00
103,500.00
646,875.00
60,500.00
4,750.00
45,000.00
60,500.00
79,500.00
180,000.00
45,000.00
23,000.00
3,450.00
46,288.00
43,010.00
55,545.00
41,250.00
150,000.00
3,200.00
18,000.00
100,000.00
287,500.00
150,250.00
178,337.50
315,000.00
43,500.00
30,500.00
287,500.00