HARGA SATUAN
NO. URAIAN SATUAN KODE KET
(Rp.)
I UPAH TENAGA KERJA
HARGA SATUAN
NO. URAIAN BAHAN SATUAN KODE KET
(Rp.)
II MATERIAL/BAHAN
A Kelompok tanah dan batuan
1 Batu Kali/belah m³ M.05 286,000.00
2 Besi Waremesh m² M.94.b 35,000.00
3 Besi Beton Polos Kg M.55.d.1 11,000.00
4 Besi Beton Ulir Kg M.55.d 11,500.00
5 Kawat Beton/Bendrat kg M.60 15,000.00
6 Dolken Kayu Galam Ø 8 cm (4m') btg M.31.b 90,000.00
7 Kerikil / Split m³ M.12 350,000.00
9 kaso 5/7 cm m³ M.33.d 4,250,000.00
10 Papan 3/20 cm kayu kelas II m³ M.35.e 6,500,000.00
11 Batu Bata / Merah kelas 1 m² M.03 900.00
12 Pasir muntilan m³ M.14.b 400,000.00
14 Pasir urug m³ M.14.a 175,600.00
15 Paku kg M.65.b 15,000.00
16 Pipa PVC diameter 12" btg M.121 2,946,570.00
17 multriplex tebal 1,8 cm Lbr M.38.d 275,000.00
18 Semen / PC (50 kg) kg M.15 1,400.00
19 Kawat listrik kg M.170 72,500.00
20 Kawat Bronjong Pabrikasi bh M.61x 85,000.00
I BAHAN
1 m3
II TENAGA
1 Pekerja L.01 or/hr 0.3300
2 Mandor L.04 or/hr 0.0330
III PERALATAN
I BAHAN
1 Batu/batu belah M.06.a m3 1.3000
2 Kawat bronjong pabrikasi M.06.x bh 1.0000
II TENAGA
1 Pekerja L.01 or/hr 0.2500
2 Mandor L.02 or/hr 0.0250
HARGA
SATUAN JUMLAH (Rp)
( Rp. )
- -
70,000.00 23,100.00
80,000.00 2,640.00
25,740.00
3,861.00
29,601.00
29,601.00
ANALISA HARGA SATUAN
HARGA
SATUAN JUMLAH (Rp)
( Rp. )
286,000.00 371,800.00
85,000.00 85,000.00
70,000.00 17,500.00
80,000.00 2,000.00
-
-
476,300.00
71,445.00
547,745.00
547,745.00
REKAPITULASI ANGGARAN BIAYA
B.08.b Pekerjaan 1 m3 Beton mutu, f'c = 21,7 Mpa (K.250) slum (12± 2) cm, w/c=0,56 dengan alat moulen Rp 1,267,692.46
B.09.b Pekerjaan 1 m3 Beton mutu, f'c = 24 Mpa (K.250) slum (12± 2) cm, w/c=0,53 dengan alat moulen Rp 1,292,735.00
B.10.b Pekerjaan 1 m3 Beton mutu, f'c = 24 Mpa (K.300) slum (12± 2) cm, w/c=0,52 dengan alat moulen Rp 1,300,301.55
H.01 Pemasangan Pintu Angkat Rp 322,311.00
H.02 Pemasangan Pintu Sorong (stang tunggal) Rp 1,307,615.00
H.03 Pemasangan Pintu sorong (stang double) Rp 1,436,373.00
Rp 59,751.70
BILL OF QUANTITIES
A BENDUNG BODRI
IX AVOUR Hm.9+90
X Corongan Cr.Bki.3
XI Corongan Cr.Bki.1
XIX
1 Penggantian Pintu Corongan b=0,30;h=0,65 m unit 1.00
V Jembatan Hm.8+35
I Jembatan Hm.26+57
II Jembatan Hm.12+50
IV Jembatan Hm.3+74
IV Jembatan Hm.37+77
VI B. Sadap Hm.51+09
VI B. Sadap Hm.20+47
IX Jembatan Hm.41+18
beton mutu, f’c = 7,4 MPa (K100), slump (12±2) cm, w/c =
2 m3 0.12
0,87 ( manual)
II Avour Hm.3+63
IV avour HM 5+29
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 19,375,200.00
50,501.00 1,010,020.00
278,208.00 556,416.00
1,166,302.00 58,315,100.00
82,675.00 11,128,055.00
90,384,791.00
547,745.00 32,864,700.00
115,500.00 15,477,000.00
1,149,399.52 38,688,787.84
70,250.00 562,000.00
87,592,487.84
25,720.20 12,254,389.29
12,254,389.29
25,720.20 30,380,700.24
30,380,700.24
161,460.00 406,879.20
50,501.00 90,901.80
278,208.00 50,077.44
1,166,302.00 5,038,424.64
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
82,675.00 104,170.50
59,729.00 204,273.18
5,894,726.76
161,460.00 542,505.60
50,501.00 106,052.10
278,208.00 116,847.36
1,166,302.00 6,368,008.92
82,675.00 416,682.00
59,729.00 451,551.24
8,001,647.22
161,460.00 152,579.70
50,501.00 20,831.66
1,166,302.00 87,472.65
82,675.00 155,015.63
59,729.00 163,956.11
579,855.74
82,675.00 3,141,650.00
3,141,650.00
82,675.00 1,124,380.00
1,124,380.00
82,675.00 2,013,963.00
2,013,963.00
82,675.00 8,391,512.50
8,391,512.50
82,675.00 839,151.25
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
839,151.25
161,460.00 2,034,396.00
1,166,302.00 14,695,405.20
82,675.00 4,489,252.50
21,219,053.70
280,799.00 89,159.30
1,149,399.52 446,886.53
14,893.65 1,296,855.64
218,345.63 943,253.12
81,596.74 440,622.40
3,588.00 15,500.16
3,232,277.15
161,460.00 74,594,520.00
1,166,302.00 538,831,524.00
82,675.00 164,605,925.00
778,031,969.00
49,842.39 149,527.17
149,527.17
45,000.00 45,000.00
45,000.00
49,842.39 119,621.74
119,621.74
29,214.90 4,312,119.24
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
4,312,119.24
29,214.90 7,186,865.40
7,186,865.40
29,214.90 584,298.00
584,298.00
161,460.00 9,445,410.00
1,166,302.00 68,228,667.00
82,675.00 19,593,975.00
97,268,052.00
161,460.00 959,072.40
278,208.00 100,154.88
1,166,302.00 6,927,833.88
82,675.00 1,242,456.44
9,229,517.60
161,460.00 596,998.35
278,208.00 -
1,166,302.00 4,312,401.65
82,675.00 1,021,036.25
5,930,436.25
161,460.00 755,632.80
1,166,302.00 5,458,293.36
82,675.00 1,567,518.00
7,781,444.16
13,144,766.25 13,144,766.25
13,144,766.25
161,460.00 2,179,710.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
1,166,302.00 15,745,077.00
82,675.00 3,836,120.00
21,760,907.00
161,460.00 3,269,565.00
1,166,302.00 23,617,615.50
82,675.00 6,622,267.50
33,509,448.00
161,460.00 1,453,140.00
1,166,302.00 10,496,718.00
82,675.00 2,955,631.25
14,905,489.25
161,460.00 387,504.00
1,166,302.00 2,799,124.80
82,675.00 1,175,638.50
4,362,267.30
161,460.00 64,584.00
1,166,302.00 466,520.80
82,675.00 195,939.75
727,044.55
161,460.00 158,230.80
1,166,302.00 1,142,975.96
82,675.00 515,892.00
1,817,098.76
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 2,475,181.80
1,166,302.00 17,879,409.66
82,675.00 9,233,970.75
29,588,562.21
161,460.00 152,579.70
50,501.00 20,831.66
278,208.00 20,865.60
1,166,302.00 2,186,816.25
82,675.00 226,942.88
14,106,915.00 14,106,915.00
16,714,951.09
161,460.00 542,505.60
1,166,302.00 3,918,774.72
82,675.00 2,023,884.00
6,485,164.32
13,102,535.00 13,102,535.00
13,102,535.00
161,460.00 367,321.50
1,166,302.00 2,653,337.05
82,675.00 1,021,036.25
4,041,694.80
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
56,754.30 995,153,449.23
995,153,449.23
161,460.00 1,384,519.50
1,166,302.00 10,001,039.65
82,675.00 3,970,053.50
15,355,612.65
161,460.00 337,693.59
1,166,302.00 2,439,320.63
82,675.00 1,006,981.50
3,783,995.72
161,460.00 42,383.25
1,166,302.00 306,154.28
82,675.00 121,532.25
470,069.78
161,460.00 21,312.72
1,166,302.00 153,951.86
82,675.00 112,438.00
287,702.58
255,806.00 3,200,133.06
161,460.00 726,570.00
1,166,302.00 5,248,359.00
82,675.00 1,716,333.00
10,891,395.06
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 2,066,688.00
1,166,302.00 14,928,665.60
82,675.00 6,270,072.00
23,265,425.60
161,460.00 1,152,824.40
1,166,302.00 8,327,396.28
82,675.00 3,232,592.50
12,712,813.18
161,460.00 1,299,753.00
1,166,302.00 9,388,731.10
82,675.00 3,612,897.50
14,301,381.60
161,460.00 38,750.40
1,166,302.00 279,912.48
82,675.00 171,964.00
490,626.88
161,460.00 174,376.80
1,166,302.00 1,259,606.16
82,675.00 515,892.00
1,949,874.96
161,460.00 726,570.00
1,166,302.00 5,248,359.00
82,675.00 2,356,237.50
8,331,166.50
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
3,324,386.00 3,324,386.00
3,324,386.00
161,460.00 5,965,139.70
1,166,302.00 48,888,464.09
82,675.00 5,816,186.25
59,021.14 6,313,491.35
66,983,281.38
13,934,490.00 13,934,490.00
13,934,490.00
161,460.00 2,918,873.88
1,166,302.00 15,602,788.16
82,675.00 7,969,870.00
59,021.14 2,487,150.84
28,978,682.88
10,372,766.25 10,372,766.25
687,129.00 687,129.00
11,059,895.25
56,754.30 438,001,310.25
438,001,310.25
161,460.00 5,586,516.00
50,501.00 1,060,521.00
278,208.00 1,057,190.40
1,166,302.00 45,019,257.20
82,675.00 5,952,600.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
59,729.00 7,442,233.40
66,118,318.00
3,777,280.00 3,777,280.00
82,675.00 41,337.50
3,818,617.50
161,460.00 10,774,629.45
50,501.00 1,920,048.02
278,208.00 1,964,148.48
1,166,302.00 111,233,137.50
82,675.00 13,442,955.00
59,729.00 14,709,460.83
154,044,379.28
161,460.00 363,285.00
1,166,302.00 2,624,179.50
82,675.00 227,356.25
59,021.14 380,686.35
3,595,507.10
161,460.00 41,333.76
14,893.65 213,401.46
218,345.63 139,741.20
82,675.00 74,076.80
468,553.22
161,460.00 135,868.59
50,501.00 21,462.93
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
278,208.00 18,918.14
1,166,302.00 1,477,121.48
82,675.00 98,383.25
59,729.00 101,539.30
1,853,293.69
161,460.00 1,632,360.60
50,501.00 80,801.60
278,208.00 83,462.40
1,166,302.00 13,424,136.02
82,675.00 1,686,570.00
59,729.00 1,433,496.00
18,340,826.62
161,460.00 2,770,653.60
1,166,302.00 60,041,226.96
82,675.00 8,333,640.00
59,729.00 2,562,374.10
73,707,894.66
161,460.00 7,256,012.40
1,166,302.00 52,413,611.88
82,675.00 5,208,525.00
59,729.00 6,835,984.05
71,714,133.33
161,460.00 775,008.00
1,166,302.00 5,598,249.60
82,675.00 744,075.00
59,729.00 627,154.50
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
7,744,487.10
82,675.00 12,847,695.00
12,847,695.00
161,460.00 6,781,320.00
50,501.00 1,939,238.40
278,208.00 2,003,097.60
1,166,302.00 88,172,431.20
82,675.00 11,905,200.00
59,729.00 9,604,423.20
120,405,710.40
25,720.20 5,370,377.76
5,370,377.76
25,720.20 3,729,429.00
3,729,429.00
161,460.00 9,041,760.00
50,501.00 3,232,064.00
278,208.00 3,338,496.00
1,166,302.00 130,625,824.00
82,675.00 19,842,000.00
59,729.00 12,901,464.00
178,981,608.00
161,460.00 3,955,770.00
50,501.00 808,016.00
278,208.00 834,624.00
1,166,302.00 44,902,627.00
82,675.00 4,960,500.00
59,729.00 4,957,507.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
60,419,044.00
25,720.20 577,161.29
577,161.29
1,166,302.00 55,282,714.80
82,675.00 33,962,890.00
89,245,604.80
25,720.20 1,853,706.25
1,853,706.25
1,166,302.00 131,908,756.20
82,675.00 81,038,035.00
212,946,791.20
25,720.20 3,415,642.56
3,415,642.56
1,166,302.00 129,459,522.00
82,675.00 79,533,350.00
208,992,872.00
82,675.00 5,580.56
950,098.00 64,131.62
13,426.82 656,668.17
73,491.00 132,283.80
82,675.00 186,018.75
1,044,682.90
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 258,336.00
50,501.00 50,501.00
278,208.00 55,641.60
1,166,302.00 3,032,385.20
82,675.00 479,515.00
3,876,378.80
255,806.00 4,195,218.40
4,195,218.40
161,460.00 314,847.00
1,166,302.00 2,274,288.90
82,675.00 1,021,036.25
3,610,172.15
56,754.30 6,874,364.59
6,874,364.59
82,675.00 2,480,250.00
2,480,250.00
161,460.00 66,650.69
1,166,302.00 481,449.47
82,675.00 156,421.10
704,521.25
161,460.00 226,044.00
50,501.00 80,801.60
278,208.00 83,462.40
1,166,302.00 3,032,385.20
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
82,675.00 496,050.00
59,729.00 334,482.40
3,918,743.20
161,460.00 290,628.00
1,166,302.00 2,099,343.60
82,675.00 193,459.50
2,583,431.10
56,754.30 123,641,512.72
123,641,512.72
161,460.00 13,199,355.00
1,166,302.00 95,345,188.50
82,675.00 2,703,472.50
111,248,016.00
161,460.00 1,847,909.70
1,166,302.00 13,348,326.39
82,675.00 1,914,058.53
17,110,294.62
1,166,302.00 1,086,760,203.60
82,675.00 667,650,230.00
1,754,410,433.60
161,460.00 113,022.00
50,501.00 40,400.80
278,208.00 41,731.20
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
1,166,302.00 1,516,192.60
82,675.00 248,025.00
59,729.00 167,241.20
1,959,371.60
13,742,580.00 13,742,580.00
13,742,580.00
56,754.30 31,719,978.27
31,719,978.27
161,460.00 807,300.00
50,501.00 126,252.50
278,208.00 139,104.00
1,166,302.00 8,747,265.00
82,675.00 661,400.00
59,729.00 537,561.00
10,481,321.50
56,754.30 8,122,391.64
8,122,391.64
161,460.00 5,565,849.12
50,501.00 1,565,531.00
278,208.00 1,379,911.68
1,166,302.00 69,129,052.14
82,675.00 6,151,020.00
59,729.00 7,406,396.00
83,791,363.94
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 2,946,645.00
50,501.00 568,136.25
278,208.00 347,760.00
1,166,302.00 34,405,909.00
82,675.00 1,240,125.00
59,729.00 3,971,978.50
39,508,575.25
10,372,766.25 10,372,766.25
10,372,766.25
161,460.00 13,562,640.00
50,501.00 3,787,575.00
278,208.00 3,338,496.00
1,166,302.00 166,547,925.60
82,675.00 14,881,500.00
59,729.00 17,739,513.00
202,118,136.60
161,460.00 17,437,680.00
50,501.00 5,050,100.00
278,208.00 4,451,328.00
1,166,302.00 219,264,776.00
82,675.00 19,842,000.00
59,729.00 24,130,516.00
266,045,884.00
56,754.30 4,131,713.04
4,131,713.04
82,675.00 992,100.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
992,100.00
82,675.00 2,480,250.00
2,480,250.00
82,675.00 4,712,475.00
4,712,475.00
161,460.00 3,778,164.00
50,501.00 1,136,272.50
278,208.00 1,001,548.80
1,166,302.00 48,284,902.80
82,675.00 4,464,450.00
59,729.00 3,524,011.00
58,665,338.10
56,754.30 32,381,165.87
32,381,165.87
18,514,120.00 18,514,120.00
18,514,120.00
56,754.30 46,931,265.76
46,931,265.76
14,106,915.00 14,106,915.00
14,106,915.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 1,110,037.50
50,501.00 214,629.25
278,208.00 153,014.40
1,166,302.00 12,975,109.75
82,675.00 396,840.00
59,729.00 925,799.50
14,849,630.90
56,754.30 17,605,183.86
17,605,183.86
56,754.30 59,308,243.50
59,308,243.50
161,460.00 1,525,797.00
50,501.00 242,404.80
278,208.00 333,849.60
1,166,302.00 16,619,803.50
82,675.00 1,488,150.00
59,729.00 1,684,357.80
20,210,004.90
56,754.30 23,609,788.80
23,609,788.80
280,799.00 7,581.57
950,098.00 25,652.65
14,893.65 337,459.13
218,345.63 157,208.85
82,675.00 74,407.50
602,309.70
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
56,754.30 10,881,714.77
10,881,714.77
10,372,766.25 10,372,766.25
10,372,766.25
161,460.00 632,923.20
50,501.00 129,282.56
278,208.00 133,539.84
1,166,302.00 6,811,203.68
82,675.00 793,680.00
59,729.00 716,748.00
8,500,629.28
56,754.30 9,708,813.38
9,708,813.38
161,460.00 791,154.00
50,501.00 161,603.20
278,208.00 166,924.80
1,166,302.00 8,514,004.60
82,675.00 2,480,250.00
59,729.00 812,314.40
12,113,936.60
161,460.00 35,844.12
1,166,302.00 258,919.04
82,675.00 343,928.00
638,691.16
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
13,742,580.00 13,742,580.00
13,742,580.00
56,754.30 53,375,716.52
53,375,716.52
161,460.00 2,848,154.40
50,501.00 678,733.44
278,208.00 934,778.88
1,166,302.00 36,248,666.16
82,675.00 4,166,820.00
59,729.00 3,411,720.48
44,877,152.88
13,144,766.25 13,144,766.25
13,144,766.25
161,460.00 3,431,025.00
50,501.00 618,132.24
278,208.00 567,544.32
1,166,302.00 36,680,197.90
82,675.00 1,967,665.00
59,729.00 2,802,484.68
43,264,564.46
13,144,766.25 13,144,766.25
13,144,766.25
161,460.00 1,763,143.20
50,501.00 328,256.50
278,208.00 361,670.40
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
1,166,302.00 20,316,980.84
82,675.00 1,289,730.00
59,729.00 1,584,013.08
24,059,780.94
13,742,580.00 13,742,580.00
2,061,387.00 2,061,387.00
15,803,967.00
56,754.30 106,350,463.91
106,350,463.91
56,754.30 220,430,863.49
220,430,863.49
56,754.30 24,892,435.98
24,892,435.98
56,754.30 64,189,113.30
64,189,113.30
56,754.30 27,242,064.00
27,242,064.00
56,754.30 123,889,812.78
123,889,812.78
161,460.00 305,159.40
1,166,302.00 2,204,310.78
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
82,675.00 798,640.50
3,308,110.68
82,675.00 167,416.88
950,098.00 1,923,948.45
13,426.82 597,944.42
73,491.00 119,055.42
82,675.00 245,544.75
3,053,909.91
56,754.30 3,284,711.87
3,284,711.87
56,754.30 13,621,032.00
13,621,032.00
82,675.00 347,235.00
347,235.00
161,460.00 10,850,112.00
1,166,302.00 78,375,494.40
82,675.00 39,353,300.00
128,578,906.40
255,806.00 2,442,307.79
2,442,307.79
161,460.00 242,190.00
1,166,302.00 1,749,453.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
82,675.00 785,412.50
2,777,055.50
161,460.00 387,504.00
1,166,302.00 2,799,124.80
82,675.00 1,033,437.50
4,220,066.30
161,460.00 484,380.00
1,166,302.00 3,498,906.00
82,675.00 2,583,593.75
6,566,879.75
9,333,266.25 9,333,266.25
9,333,266.25
56,754.30 241,410,232.37
241,410,232.37
161,460.00 3,248,575.20
50,501.00 214,629.25
278,208.00 189,181.44
1,166,302.00 24,399,037.84
82,675.00 4,315,635.00
59,729.00 3,528,192.03
32,367,058.73
56,754.30 22,724,421.72
22,724,421.72
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 1,323,972.00
1,166,302.00 9,563,676.40
82,675.00 1,884,990.00
59,729.00 1,337,929.60
14,110,568.00
56,754.30 105,914,874.66
105,914,874.66
161,460.00 678,132.00
50,501.00 161,603.20
278,208.00 166,924.80
1,166,302.00 8,922,210.30
82,675.00 992,100.00
59,729.00 895,935.00
10,920,970.30
56,754.30 21,071,736.50
21,071,736.50
161,460.00 5,013,333.00
50,501.00 727,214.40
278,208.00 751,161.60
1,166,302.00 38,837,856.60
82,675.00 4,464,450.00
59,729.00 4,031,707.50
49,794,015.60
161,460.00 6,026,171.58
50,501.00 702,973.92
278,208.00 726,122.88
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
1,166,302.00 37,543,261.38
82,675.00 4,315,635.00
59,729.00 3,897,317.25
49,314,164.76
56,754.30 69,141,635.40
69,141,635.40
161,460.00 1,385,326.80
50,501.00 161,603.20
278,208.00 166,924.80
1,166,302.00 8,630,634.80
82,675.00 992,100.00
59,729.00 895,935.00
11,336,589.60
161,460.00 16,111,286.10
50,501.00 2,060,440.80
278,208.00 2,156,112.00
1,166,302.00 112,723,088.30
82,675.00 12,649,275.00
59,729.00 11,697,924.65
145,700,202.20
56,754.30 24,232,496.98
24,232,496.98
82,675.00 992,100.00
992,100.00
161,460.00 116,251.20
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
50,501.00 25,250.50
278,208.00 16,692.48
1,166,302.00 1,422,888.44
82,675.00 99,210.00
59,729.00 95,566.40
1,680,292.62
13,144,766.25 13,144,766.25
13,144,766.25
280,799.00 37,907.87
950,098.00 128,263.23
14,893.65 1,368,595.37
218,345.63 786,044.27
82,675.00 372,037.50
2,692,848.23
161,460.00 339,066.00
50,501.00 80,801.60
278,208.00 83,462.40
1,166,302.00 4,461,105.15
82,675.00 496,050.00
59,729.00 447,967.50
5,908,452.65
161,460.00 152,579.70
50,501.00 36,360.72
278,208.00 37,558.08
1,166,302.00 2,007,497.32
82,675.00 223,222.50
59,729.00 201,585.38
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
2,457,218.32
687,129.00 687,129.00
687,129.00
161,460.00 726,570.00
1,166,302.00 5,248,359.00
82,675.00 3,100,312.50
5,974,929.00
56,754.30 19,750,496.40
19,750,496.40
161,460.00 5,651,100.00
50,501.00 1,616,032.00
278,208.00 2,225,664.00
1,166,302.00 139,956,240.00
82,675.00 9,921,000.00
59,729.00 5,972,900.00
159,370,036.00
13,742,580.00 13,742,580.00
13,742,580.00
56,754.30 26,220,486.60
26,220,486.60
13,742,580.00 13,742,580.00
13,742,580.00
161,460.00 3,027,375.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
50,501.00 505,010.00
278,208.00 834,624.00
1,166,302.00 33,531,182.50
82,675.00 661,400.00
59,729.00 2,353,322.60
38,559,591.50
161,460.00 29,579,472.00
50,501.00 5,605,611.00
278,208.00 4,940,974.08
1,166,302.00 294,957,775.80
82,675.00 27,687,857.50
59,729.00 32,496,757.03
255,806.00 511,612.00
395,780,059.41
161,460.00 52,313.04
1,166,302.00 377,881.85
82,675.00 826,750.00
13,742,580.00 13,742,580.00
14,999,524.89
161,460.00 23,281,724.70
50,501.00 5,159,687.17
278,208.00 5,397,235.20
1,166,302.00 255,379,317.43
82,675.00 26,228,643.75
59,729.00 28,852,093.45
344,298,701.70
161,460.00 4,359,420.00
50,501.00 378,757.50
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
278,208.00 333,849.60
1,166,302.00 36,738,513.00
82,675.00 17,940,475.00
59,729.00 2,168,162.70
61,919,177.80
161,460.00 988,135.20
50,501.00 214,629.25
278,208.00 189,181.44
1,166,302.00 10,111,838.34
82,675.00 843,285.00
59,729.00 1,228,625.53
13,575,694.76
161,460.00 1,160,090.10
50,501.00 189,378.75
278,208.00 166,924.80
1,166,302.00 9,814,431.33
82,675.00 1,587,360.00
59,729.00 1,200,552.90
14,118,737.88
56,754.30 123,889,812.78
123,889,812.78
56,754.30 3,284,711.87
3,284,711.87
56,754.30 13,621,032.00
13,621,032.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 3,006,385.20
50,501.00 618,637.25
278,208.00 545,287.68
1,166,302.00 30,288,862.94
82,675.00 2,430,645.00
59,729.00 3,570,599.62
40,460,417.69
278,208.00 625,968.00
1,166,302.00 2,624,179.50
82,675.00 1,550,156.25
4,800,303.75
161,460.00 3,681,288.00
50,501.00 757,515.00
278,208.00 667,699.20
1,166,302.00 37,088,403.60
82,675.00 2,976,300.00
59,729.00 4,372,162.80
49,543,368.60
161,460.00 363,285.00
1,166,302.00 2,624,179.50
82,675.00 1,550,156.25
4,537,620.75
161,460.00 35,585,784.00
50,501.00 7,322,645.00
278,208.00 6,454,425.60
1,166,302.00 358,521,234.80
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
82,675.00 28,770,900.00
59,729.00 42,264,240.40
478,919,229.80
161,460.00 1,550,016.00
50,501.00 378,757.50
278,208.00 417,312.00
1,166,302.00 19,943,764.20
82,675.00 1,860,187.50
59,729.00 1,433,496.00
25,583,533.20
161,460.00 25,510,680.00
1,166,302.00 184,275,716.00
82,675.00 31,416,500.00
59,729.00 13,857,128.00
255,060,024.00
466,663.31 466,663.31
9,333,266.25 9,333,266.25
9,799,929.56
161,460.00 4,356,513.72
1,166,302.00 31,469,160.56
82,675.00 12,272,277.00
48,097,951.28
161,460.00 908,212.50
1,166,302.00 8,572,319.70
82,675.00 1,488,150.00
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
59,729.00 1,039,284.60
12,007,966.80
56,754.30 82,126,309.82
82,126,309.82
56,754.30 87,415,810.58
87,415,810.58
13,742,580.00 13,742,580.00
13,742,580.00
657,238.31 657,238.31
657,238.31
925,706.00 925,706.00
255,806.00 5,106,399.37
6,032,105.37
161,460.00 93,000.96
1,166,302.00 671,789.95
82,675.00 324,086.00
280,799.00 18,953.93
950,098.00 64,131.62
14,893.65 728,406.72
218,345.63 393,022.13
82,675.00 186,018.75
2,479,410.06
13,144,766.25 13,144,766.25
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
13,144,766.25
161,460.00 339,066.00
1,166,302.00 2,449,234.20
82,675.00 818,482.50
59,729.00 313,577.25
3,920,359.95
161,460.00 1,962,546.30
50,501.00 321,691.37
278,208.00 253,169.28
1,166,302.00 21,605,744.55
82,675.00 752,342.50
59,729.00 1,242,363.20
26,137,857.20
161,460.00 58,125.60
50,501.00 12,625.25
278,208.00 55,641.60
1,166,302.00 594,814.02
82,675.00 49,605.00
59,729.00 62,118.16
832,929.63
161,460.00 4,507,963.20
50,501.00 252,505.00
278,208.00 278,208.00
1,166,302.00 61,347,485.20
82,675.00 4,960,500.00
59,729.00 5,065,019.20
76,411,680.60
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
161,460.00 5,255,523.00
50,501.00 1,252,424.80
278,208.00 1,724,889.60
1,166,302.00 66,887,419.70
82,675.00 7,688,775.00
59,729.00 7,961,875.70
90,770,907.80
56,754.30 571,342,984.16
571,342,984.16
82,675.00 595,260.00
595,260.00
82,675.00 248,025.00
248,025.00
161,460.00 314,847.00
1,166,302.00 2,274,288.90
82,675.00 248,025.00
59,729.00 564,439.05
3,401,599.95
161,460.00 2,179,710.00
1,166,302.00 15,745,077.00
82,675.00 3,621,165.00
59,729.00 3,098,143.23
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
24,644,095.23
82,675.00 29,763,000.00
29,763,000.00
383,200.77
280,799.00 33,695.88
950,098.00 114,011.76
14,893.65 146,713.18
218,345.63 52,402.95
82,675.00 36,377.00
13,742,580.00 13,742,580.00
14,125,780.77
280,799.00 17,690.34
950,098.00 59,856.17
14,893.65 701,941.30
218,345.63 366,820.66
82,675.00 173,617.50
1,319,925.97
280,799.00 17,690.34
950,098.00 59,856.17
14,893.65 701,941.30
218,345.63 366,820.66
82,675.00 173,617.50
1,319,925.97
161,460.00 67,813.20
1,166,302.00 489,846.84
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
82,675.00 1,088,003.00
1,645,663.04
82,675.00 2,976,300.00
2,976,300.00
280,799.00 10,108,764.00
10,108,764.00
280,799.00 35,380.67
950,098.00 119,712.35
14,893.65 1,342,129.95
218,345.63 366,820.66
82,675.00 347,235.00
161,460.00 271,252.80
1,166,302.00 1,959,387.36
82,675.00 879,662.00
5,321,580.79
82,675.00 5,952,600.00
5,952,600.00
280,799.00 17,690.34
950,098.00 59,856.17
14,893.65 701,941.30
218,345.63 366,820.66
82,675.00 173,617.50
161,460.00 271,252.80
1,166,302.00 1,959,387.36
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
82,675.00 879,662.00
4,430,228.13
161,460.00 1,060,792.20
1,166,302.00 7,662,604.14
82,675.00 5,952,600.00
59,729.00 1,415,577.30
16,091,573.64
161,460.00 3,095,188.20
1,166,302.00 22,358,009.34
82,675.00 5,357,340.00
59,729.00 3,676,917.24
34,487,454.78
161,460.00 116,251.20
1,166,302.00 839,737.44
82,675.00 257,946.00
1,213,934.64
161,460.00 1,980,145.44
1,166,302.00 14,303,527.73
82,675.00 2,777,880.00
59,729.00 2,776,203.92
21,837,757.09
161,460.00 1,225,481.40
1,166,302.00 8,852,232.18
82,675.00 3,534,356.25
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
59,729.00 268,780.50
13,880,850.33
161,460.00 8,605,818.00
1,166,302.00 62,163,896.60
82,675.00 16,270,440.00
59,729.00 11,166,933.84
98,207,088.44
161,460.00 242,190.00
1,166,302.00 1,749,453.00
82,675.00 785,412.50
2,777,055.50
280,799.00 17,690.34
950,098.00 59,856.17
14,893.65 701,941.30
218,345.63 366,820.66
82,675.00 173,617.50
161,460.00 122,063.76
1,166,302.00 881,724.31
82,675.00 555,576.00
2,879,290.04
82,675.00 39,353,300.00
39,353,300.00
280,799.00 33,695.88
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
950,098.00 114,011.76
14,893.65 146,713.18
218,345.63 52,402.95
82,675.00 36,377.00
383,200.77
82,675.00 87,830,613.00
87,830,613.00
56,754.30 458,005,498.37
458,005,498.37
161,460.00 1,605,719.70
50,501.00 309,066.12
278,208.00 283,772.16
1,166,302.00 20,025,405.34
82,675.00 983,832.50
59,729.00 2,030,786.00
25,238,581.82
20,000,000.00 20,000,000.00
20,000,000.00
280,799.00 6,317.98
950,098.00 21,377.21
14,893.65 728,406.72
218,345.63 393,022.13
82,675.00 186,018.75
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
1,335,142.79
161,460.00 58,125.60
50,501.00 12,625.25
278,208.00 13,910.40
1,166,302.00 711,444.22
82,675.00 49,605.00
59,729.00 44,796.75
890,507.22
161,460.00 290,628.00
50,501.00 37,875.75
278,208.00 50,077.44
1,166,302.00 2,974,070.10
82,675.00 148,815.00
59,729.00 358,374.00
3,859,840.29
280,799.00 10,108.76
950,098.00 34,203.53
14,893.65 95,252.64
218,345.63 52,402.95
82,675.00 24,802.50
216,770.38
161,460.00 28,255.50
1,166,302.00 204,102.85
82,675.00 425,776.25
658,134.60
Jumlah Harga
Harga Satuan (Rp.)
(Rp.)
56,754.30 119,184.03
119,184.03
161,460.00 736,661.25
1,166,302.00 5,321,252.88
82,675.00 1,963,531.25
8,021,445.38
161,460.00 3,330,112.50
50,501.00 565,611.20
278,208.00 778,982.40
1,166,302.00 48,489,005.65
82,675.00 3,906,393.75
59,729.00 4,181,030.00
61,251,135.50
161,460.00 1,089,855.00
1,166,302.00 7,872,538.50
82,675.00 4,650,468.75
13,612,862.25
56,754.30 219,662,694.03
219,662,694.03
REKAPITULASI ANGGARAN BIAYA
A BENDUNG BODRI
I Perbaikan Sayap Bendung Hm. 0+00 (pasangan batu)
II Pekerjaan Pasangan Bronjong (Sayap Bendung) Hm.0+00
JUMLAH TOTAL
B SALURAN PRIMER KANAN
I Saluran Primer Kanan (HM 7+00 s/d HM 8+00)
II Saluran Primer Kanan (HM 8+00 s/d HM 9+00)
III Talang Hm.13+50
IV Jembatan Hm.20+00
V Bangunan Sadap Hm.23+45
VI Bangunan Bagi Sadap HM 26+60
JUMLAH TOTAL
C SALURAN PRIMER KIRI
I Saluran Primer Kiri HM 1+38 SD HM 1+58
II Saluran Primer Kiri HM 2+20 - HM 2+30
III Saluran Primer Kiri HM 2+46 - HM 2+58
IV Saluran Primer Kiri HM 3+00 - HM 3+50
V Saluran Primer Kiri HM 3+55 - HM 3+60
VI Saluran Primer Kiri HM 4+65 - HM 4+95
VII Rumah Pintu HM 4+09
VIII Saluran Primer Kiri HM.5+00 - HM.16+00 (sedimentasi)
IX AVOUR Hm.9+90
X Corongan Cr.Bki.3
XI Saluran Primer Kiri HM 9+00 - HM 9+40
XII Saluran Primer Kiri HM 10+00 - HM 11+00
XIII Saluran Primer Kiri HM 11+27 - HM 11+35
XIV Saluran Primer Bodri Kiri HM 12+17 - HM 13+17
XV Saluran Primer Bodri Kiri HM 18+00 - HM 18+06
XVI Shipon HM 15+83
XVII Saluran Primer Kiri HM 15+78 - HM 15+86
XVIII 0
XIX Saluran Primer Kiri HM 21+00 - HM 21+20
JUMLAH TOTAL
D SALURAN SEKUNDER BODRI KIRI
I Saluran Sekunder Bodri Kiri HM 1+00 - HM 1+30
No. Uraian Pekerjaan
JUMLAH TOTAL
T SALURAN SEKUNDER TLAHAB
I Saluran Sekunder Tlahab Hm.10+30-Hm.10+42
II Saluran Sekunder Tlahab Hm.11+65-Hm.11+70
III Saluran Sekunder Tlahab Hm.12+00-Hm.12+05
IV Saluran Sekunder Tlahab Hm.12+60-Hm.12+75
V Saluran Sekunder Tlahab Hm.15+00-Hm.20+00
VI B. Sadap Hm.20+47
VII Jembatan Hm.38+10
VIII Jembatan Hm.38+50
IX Jembatan Hm.41+18
X Saluran Sekunder Tlahab Hm.42+00-Hm.42+80
XI Saluran Sekunder Tlahab Hm.45+85-Hm.45+97
XII Jembatan Hm.48+50
XIII Saluran Sekunder Tlahab Hm.49+00-Hm.49+60
XIV Jembatan Hm.49+63
XV Saluran sekunder tlahab
XVI Saluran Sekunder Tlahab Hm.51+00-Hm.53+25
XVII Jembatan Tlahab Hm.53+25
XVIII Saluran Sekunder Tlahab Hm.54+00-Hm.55+41
XIX Saluran Sekunder Tlahab Hm.55+60-Hm.55+95
XX Saluran Sekunder Tlahab Hm.56+72-Hm.60+00
XXI Saluran Sekunder Tlahab Hm.60+15-Hm.60+32
XXII Jembatan Hm.60+32
XXIII Saluran Sekunder Tlahab Hm.60+15-Hm.60+32
XXIV Sadap Hm.65+50
XXV Jembatan Hm.67+32
XXVI Saluran Sekunder Tlahab Hm.70+70-Hm.75+38
XXVII Saluran Sekunder Tlahab Hm.0+20-Hm.76+00
JUMLAH TOTAL
U SALURAN SEKUNDER BODRI KANAN
I Bangunan Terjun Hm.0+78
II Saluran Sekunder Bodri Kanan Hm.1+48-Hm.3+56
III Avour Hm.3+63
IV Jembatan HM 5+29
V avour HM 5+29
VI Saluran Sekunder Bodri Kanan Hm.6+60-Hm.6+63
VII Sadap Hm.6+17 Plat layan
VIII Sadap Hm.6+17 lining terjun dan plesteran
IX avour Hm.7+27
X Saluran Sekunder Bodri Kanan Hm.16+30-Hm.16+55
XI Saluran Sekunder Bodri Kanan Hm.20+28-Hm.20+98
No. Uraian Pekerjaan
Rp 90,123,315.90
Rp 87,592,487.84
Rp 177,715,803.75
Rp 27,040,586.24
Rp 67,038,179.16
Rp 5,897,349.72
Rp 6,540,351.64
Rp 7,998,001.52
Rp 573,864.30
Rp 115,088,332.58
Rp 3,100,676.12
Rp 1,109,715.66
Rp 1,987,696.59
Rp 8,282,069.11
Rp 828,206.91
Rp 21,173,484.32
Rp 3,232,277.15
Rp 776,361,091.88
Rp 149,527.17
Rp 45,000.00
Rp 4,312,119.24
Rp 7,186,865.40
Rp 584,298.00
Rp 97,072,769.33
Rp 9,218,126.13
Rp 5,920,928.79
Rp 7,765,821.55
Rp 13,144,766.25
Rp 21,724,783.03
Rp 983,200,222.62
Rp 33,443,940.32
Harga Satuan (Rp.)
Rp 14,876,212.99
Rp 4,349,406.85
Rp 724,901.14
Rp 1,811,379.98
Rp 29,483,923.86
Rp 16,715,337.58
Rp 6,462,229.89
Rp 13,102,535.00
Rp 4,030,721.93
Rp -
Rp 995,153,449.23
Rp 15,312,668.31
Rp 3,773,017.12
Rp 468,755.15
Rp 286,372.13
Rp 10,873,646.15
Rp 23,196,836.54
Rp 12,678,008.63
Rp 14,262,554.51
Rp 488,631.34
Rp 1,944,259.20
Rp 8,305,071.86
Rp 1,211,743,859.69
Rp 3,324,386.00
Rp 66,961,080.03
Rp 13,934,490.00
Rp 28,878,622.03
Rp 11,059,895.25
Rp 6,435,450.00
Rp 6,435,450.00
Rp 438,001,310.25
Rp 65,973,052.24
Rp 3,818,078.37
Rp 153,802,635.56
Rp 3,594,859.77
Rp 467,047.97
Rp 588,948.32
Rp 803,275,305.78
Rp 1,852,480.29
Rp 18,314,504.72
Harga Satuan (Rp.)
Rp 73,694,149.93
Rp 71,611,484.21
Rp 7,732,295.05
Rp 12,680,133.40
Rp 120,233,841.54
Rp 11,850,297.84
Rp 293,402.69
Rp 8,229,373.50
Rp 178,717,546.24
Rp 60,343,317.41
Rp 565,552,826.81
Rp 1,273,566.49
Rp 88,951,310.05
Rp 4,090,395.91
Rp 7,536,971.04
Rp 1,042,184.03
Rp 102,894,427.52
Rp 4,195,218.40
Rp 3,598,864.47
Rp 6,874,364.59
Rp 2,447,902.20
Rp 702,906.44
Rp 3,915,336.87
Rp 2,582,762.28
Rp 123,641,512.72
Rp 111,296,973.30
Rp 17,097,121.47
Rp 1,957,668.43
Rp 13,742,580.00
Rp 31,719,978.27
Rp 10,482,225.77
Rp 334,255,415.20
Rp 8,122,391.64
Rp 83,786,014.68
Rp 39,534,538.50
Rp 10,372,766.25
Rp 202,102,049.53
Rp 266,025,331.76
Rp 4,131,713.04
Harga Satuan (Rp.)
Rp 979,160.88
Rp 2,447,902.20
Rp 4,651,014.18
Rp 58,659,786.69
Rp 680,812,669.35
Rp 32,381,165.87
Rp 18,514,120.00
Rp 46,931,265.76
Rp 97,826,551.62
Rp 14,106,915.00
Rp 14,106,915.00
Rp 14,860,071.46
Rp 17,605,183.86
Rp 59,308,243.50
Rp 20,207,869.05
Rp 23,609,788.80
Rp 601,339.27
Rp 10,881,714.77
Rp 10,372,766.25
Rp 8,496,909.83
Rp 9,708,813.38
Rp 12,089,878.61
Rp 187,742,578.78
Rp 634,434.30
Rp 13,742,580.00
Rp 53,375,716.52
Rp 67,752,730.82
Rp 44,862,086.41
Rp 13,144,766.25
Rp 43,277,317.78
Rp 13,144,766.25
Rp 24,065,596.24
Rp 15,803,967.00
Rp 106,350,463.91
Rp 220,430,863.49
Rp 24,892,435.98
Rp 64,189,113.30
Harga Satuan (Rp.)
Rp 27,242,064.00
Rp 597,403,440.61
Rp 123,889,812.78
Rp 3,299,641.71
Rp 3,048,524.00
Rp 3,284,711.87
Rp 13,621,032.00
Rp 342,706.31
Rp 128,134,882.06
Rp 2,442,307.79
Rp 2,768,357.29
Rp 4,209,060.46
Rp 6,536,274.64
Rp 9,333,266.25
Rp 300,910,577.15
Rp 241,410,232.37
Rp 32,328,742.84
Rp 22,724,421.72
Rp 14,078,575.00
Rp 105,914,874.66
Rp 10,918,892.85
Rp 21,071,736.50
Rp 49,755,550.98
Rp 49,261,591.64
Rp 69,141,635.40
Rp 11,324,503.83
Rp 145,573,197.55
Rp 24,232,496.98
Rp 979,160.88
Rp 1,680,761.48
Rp 3,350,926.15
Rp 4,436,509.34
Rp 13,144,766.25
Rp 2,687,996.06
Rp 5,902,104.97
Rp 2,456,750.89
Rp 687,129.00
Rp 5,979,564.77
Rp 19,750,496.40
Rp 159,493,169.28
Harga Satuan (Rp.)
Rp 13,742,580.00
Rp 26,220,486.60
Rp 13,742,580.00
Rp 1,071,991,434.40
Rp 38,584,170.31
Rp 395,303,589.74
Rp 14,989,076.06
Rp 343,860,039.83
Rp 61,692,133.28
Rp 13,559,171.03
Rp 14,090,419.50
Rp 123,889,812.78
Rp 3,284,711.87
Rp 13,621,032.00
Rp 1,022,874,156.40
Rp 40,413,453.17
Rp 4,778,977.96
Rp 49,485,861.02
Rp 4,519,721.26
Rp 478,363,323.23
Rp 25,565,311.84
Rp 254,648,828.54
Rp 9,799,929.56
Rp 47,965,690.42
Rp 11,987,445.96
Rp 82,126,309.82
Rp 87,415,810.58
Rp 1,097,070,663.35
Rp 13,742,580.00
Rp 657,238.31
Rp 6,032,105.37
Rp 2,473,350.58
Rp 13,144,766.25
Rp 3,908,132.27
Rp 26,138,323.11
Rp 831,497.37
Rp 76,386,199.64
Rp 90,648,748.84
Rp 571,342,984.16
Harga Satuan (Rp.)
Rp 805,305,925.91
Rp 587,496.53
Rp 244,790.22
Rp 3,393,684.72
Rp 24,574,058.04
Rp 29,374,826.40
Rp 14,125,306.33
Rp 1,317,661.62
Rp 1,317,661.62
Rp 1,631,905.81
Rp 2,937,482.64
Rp 10,108,764.00
Rp 5,307,310.10
Rp 5,874,965.28
Rp 4,418,221.78
Rp 16,003,930.85
Rp 34,393,756.03
Rp 1,211,312.19
Rp 21,781,260.22
Rp 13,839,388.34
Rp 97,917,453.43
Rp 2,768,357.29
Rp 2,870,558.60
Rp 38,840,048.24
Rp 382,726.33
Rp 2,266,195.32
Rp 86,685,112.71
Rp 458,005,498.37
Rp 882,179,733.01
Rp 54,179.01
Rp 25,226,855.09
Rp 23,000,000.00
Rp 1,332,716.70
Rp 890,138.18
Rp 3,856,711.55
Rp 216,446.90
Rp 652,761.84
Rp 119,184.03
Rp 8,000,536.85
Rp 61,220,050.46
Harga Satuan (Rp.)
Rp 13,559,163.77
Rp 219,662,694.03
Rp 357,791,438.42
Rp 11,477,495,008.77
Rp 1,147,749,500.88
Rp 12,625,244,509.65
Rp 12,625,244,000.00