Nilai Okupansi per jam WARN

tarif per Jam Jumlah PC

1 2 3 4
2,500 10 25,000 50,000 75,000 100,000
Pendapatan kotor (OMZET) 750,000 1,500,000 2,250,000 3,000,000
Pendapatan Bersih (1,415,000) (665,000) 85,000 835,000

Keterangan : Biaya Operasional WARNET :

Nilai Okupansi (jam) :
1-2 Sangat Sepi PLN 800,000
3-4 sepi Speedy 465,000
5-6 Alhamdulillah Karyawan 1 800,000
7-8 Rame keamanan 100,000
9-10 Sangat Rame cicilan
10-… tinggal tidur ajaaa… maintenance

omzet dihitung per-30 hri

pendapatan bersi setelah dikurangi biaya OPS

JUMLAH 2,165,000
Nilai Okupansi per jam WARNET : ………..
5 6 7 8 9 10
125,000 150,000 175,000 200,000 225,000 250,000
3,750,000 4,500,000 5,250,000 6,000,000 6,750,000 7,500,000
1,585,000 2,335,000 3,085,000 3,835,000 4,585,000 5,335,000

sional WARNET :