Anda di halaman 1dari 1

BUDGET PERSONAL PER BULAN

PERSENTASE INCOME-BELANJA RANGKUMAN


TOTAL INCOME PER BULAN
Rp7,600,000

Rp7,400,000 Rp7,500,000
Rp7,200,000
TOTAL BELANJA PER BULAN
Rp7,000,000

Rp6,800,000
Rp6,595,000
Rp6,600,000 TOTAL TABUNGAN PER BULAN

Rp6,400,000
Rp250,000
Rp6,200,000

CASH BALANCE
Rp6,000,000

Income Expenses Rp655,000

INCOME BULANAN BELANJA BULANAN


ITEM JUMLAH ITEM HARI JUMLAH

BONUS GOJEK Rp2,400,000.00 MAKAN 30 Rp450,000.00

BONUS GRAB Rp2,100,000.00 MINUM 30 Rp300,000.00

HARIAN GOJEK Rp1,500,000.00 ROKOK 30 Rp300,000.00

HARIAN GRAB Rp1,200,000.00 PULSA 30 Rp125,000.00

LAINNYA Rp300,000.00 SALDO 30 Rp100,000.00

MOBIL 30 Rp2,770,000.00

RUMAH 30 Rp1,050,000.00

ANAK 30 Rp450,000.00

BBM 30 Rp750,000.00

LAINNYA 30 Rp300,000.00
TABUNGAN BULANAN
TANGGAL JUMLAH

ANAK Rp100,000.00

KELUARGA Rp100,000.00

LAINNYA Rp50,000.00

Page 1 of 1

Anda mungkin juga menyukai