RAB - Estimasi Biaya

REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : ....................................................................
PEKERJAAN : ....................................................................
LOKASI : ....................................................................
TAHUN : ....................................................................
NO. URAIAN PEKERJAAN JUMLAH
I PEKERJAAN PERSIAPAN Rp -
II PEKERJAAN TANAH #VALUE!
III PEKERJAAN PASANGAN #VALUE!
IV PEKERJAAN BETON #VALUE!
V PEKERJAAN KUSEN PINTU DAN JENDELA #VALUE!
VI PEKERJAAN ATAP & PLAFOND Rp -
VII PEKERJAAN LANTAI Rp -
VIII PEKERJAAN KUNCI, PENGGANTUNG DAN SEKAT Rp -
IX PEKERJAAN KELISTRIKAN Rp -
X PEKERJAAN PENGECATAN Rp -
XI PEKERJAAN PLUMBING Rp -
TOTAL #VALUE!
PPN 10 % #VALUE!
JUMLAH TOTAL #VALUE!
DIBULATKAN #VALUE!
Terbilang : "..........................................................................................................................."
Wanareja , 2018
Konsultan Perencana
...................................................
#VALUE!
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : ....................................................................
PEKERJAAN : ....................................................................
LOKASI : ....................................................................
TAHUN : ....................................................................
HARGA SAT.
NO. URAIAN PEKERJAAN Analisa SAT. VOLUME
(Rp)
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi, A.2.2.1.9 m2
2 Bowplank dan Bongkaran A.2.2.1.4 m'
II PEKERJAAN TANAH
1 Galian tanah pondasi A.2.3.1.2 161,65
2 Urugan A.2.3.1.9 53,88
3 Urugan pasir bawah pondasi / lantai 23,33
III PEKERJAAN PASANGAN

1 Pasangan batu belah kosongan A.3.2.1.9 18,1
2 Pasangan batu belah 1pc:6ps A.3.2.1.4 39,82
3 Pasangan batu bata 1pc:4ps A.4.4.1.9 444,22
4 Plesteran trasram 1pc:4ps A.4.4.2.24 942,5
5 Acian A.4.4…2.27 942,5
IV PEKERJAAN BETON
1 Sloof A.4.1.1.29 m3 4,07
2 Sloof
3 Kolom A.4.1.1.30 2,98
4 Kolom praktis A.4.1.1.35 2,30
5 Beem
6 Balok induk
7 Balok anak
8 Foot plat 1 A.4.1.1.28 5,91
9 Bordes
10 Tangga
11 Plat lantaia tebal=12cm A.4.1.1.32
12 Ringbalk dan Gunungan A.4.1.1.31
V PEKERJAAN KUSEN PINTU DAN JENDELA

1 Pas. kusen pintu & jendela kayu (ky kls II) 1.290
2 Pas. Daun pintu panil kayu (ky kls II) 20,57
3 Pas. Daun jendela kayu (ky kls II)
4 Pasangan Kaca 5 mm
VI PEKERJAAN ATAP & PLAFOND

1 Pas. Kuda-Kuda (kayu klas II)
2 Pas. Gording, Nok dan Murplat (kayu klas II)
HARGA SAT.
(Rp)
1 2 3 4 5 6
3 Pas. Rangka Atap Genting Keramik
4 Pasang genteng baru
6 Pasang bubungan
7 Pasang rangka baru plafond (60x60)
8 Pasang Calsiboard/GRC (super rata)
9 Pasang list plafond
10 Pasang papan listplank
VII PEKERJAAN LANTAI

1 Pas. Lantai keramik A.4.4.3.35 m2
2 Pas. dinding keramik A.4.4.3.36 m2
VIII PEKERJAAN KUNCI, PENGGANTUNG DAN SEKAT

1 Pemasangan Kunci Tanam Biasa buah 12
2 Pemasangan Engsel Pintu buah 28
3 Pemasangan Engsel Jendela Kupu-kupu buah 58
4 Pemasangan Kait Angin buah 58
5 Grendel Pintu buah 7
6 Grendel Jendela buah 36
IX PEKERJAAN KELISTRIKAN
1 Pasang titik instalasi Lampu hit 21
2 Pasang sakelar hit
3 Pasang stop kontak hit 10
X PEKERJAAN PENGECATAN
1 Cat Tembok dan plafond
2 Cat Kayu
XI PEKERJAAN PLUMBING
1 Kloset duduk buah 3
2
Pipa 1/2''
3
Pipa 3/4"
4
Pipa 4''
5
Stop Kran
6
Floordrain buah 4.00
7
Bak Mandi buah
8
Septictank & Peresapan buah
Bak kontrol buah
9 Bak mandi buah
10 Bathub buah
11
Rp -
Rp -
Rp -
HARGA SAT.
(Rp)
1 2 3 4 5 6
Wanareja , 2018
Konsultan Perencana
...................................................
ANA ANGGARAN BIAYA (RAB)
JUMLAH (Rp)
Rp -
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Rp -
#VALUE!
#VALUE!
Rp -
Rp -
#VALUE!
Rp -
Rp -
Rp -
Rp -
#VALUE!
Rp -
#VALUE!
Rp -
Rp -
#VALUE!
Rp -
Rp -
JUMLAH (Rp)
7
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
KAT
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
JUMLAH (Rp)
Wanareja , 2018
...................................................
DAFTAR HAR GA SAT UAN PE K E R JAAN
KEGIATAN : ....................................................................
PEKERJAAN : ....................................................................
LOKASI : ....................................................................
0
HARGA SATUAN PEKERJAAN

NO. KODE URAIAN PEKERJAAN SAT MINIMUM MAKSIMUM
(Rp) (Rp)
I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
2 A.2.2.1.4 Pengukuran dan Pemasangan Bouwplank m' 74,100.00 81,160.00
5 A.2.2.1.9 Membersihkan Lapangan dan Perataan m2 11,000.00 12,825.00
II A.2.3.1 HARGA SATUAN PEKERJAAN TANAH
1 A.2.3.1.1 Menggali Tanah Biasa Sedalam 1 m m3 54,500.00 59,437.50
2 A.2.3.1.2 Menggali Tanah Biasa Sedalam 2 m m3 66,600.00 72,900.00
9 A.2.3.1.9 Pengurugan Kembali m3 1/3 x Gal.tanah
10 A.2.3.1.10 Pemadatan Tanah (per 20 cm) m3 39,000.00 43,125.00
11 A.2.3.1.11 Urugan Pasir m3 129,800.00 135,735.00
III A.3.2.1. HARGA SATUAN PEKERJAAN PONDASI
4 A.3.2.1.4 Pemasangan Pondasi Batu Belah 1SP : 6 PP m3 628,080.00 691,425.00
7 A.3.2.1.7 Pemasangan Pondasi Batu Belah, 1 SP : 3 KP : 10 PP m3 579,380.00 638,060.10
9 A.3.2.1.9 Pemasang Batu Kosong/Anstamping m3 319,260.00 370,110.60
11 A.3.2.1.11 Pasang Pondasi Sumuran diameter 100 cm m3 727,390.00 807,225.00
IV A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
9 A.4.4.1.9 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 4PP m2 90,270.00 101,030.00
13 A.4.4.1.13 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3KP : 10PP m2 85,670.00 95,109.50
16 A.4.4.1.20 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP m2 163,197.60 159,568.80
17 A.4.4.1.21 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP m2 162,613.80 157,358.40
18 A.4.4.1.22 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 2PP m2 228,160.00 236,610.00
19 A.4.4.1.23 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 4PP m2 224,260.00 231,930.00
V A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN
4 A,4,4,2.4 Pemasangan Plesteran 1 Pc : 4 Pp Tebal 15 mm m2 49,250.40 54,088.20
10 A,4,4,2.10 Pemasangan Plesteran 1 Pc : 2 Kp : 8 Pp Tebal 15 mm m2 47,000.00 51,406.50
20 A,4,4,2.20 Pemasangan Plesteran Skoning 1 Pc : 2Pp, lebar 10 mm m' 46,330.00 52,680.00
21 A,4,4,2.23 Pemasangan Plesteran Ciprat 1Pc : 2 Pp m2 38,867.20 43,227.60
22 A,4,4,2.24 Pemasangan Finishing Siar Pasangan Dinding Bata Merah (=20 m') m2 22,772.68 25,688.94
23 A,4,4,2.25 Pemasangan Finishing Siar Pasangan Dinding Conblock ekspose (=8 m') m2 10,891.00 12,295.50
24 A,4,4,2.26 Pemasangan Finishing Siar Pas.Batu Kali Adukan 1Pc : 2Pp m2 47,476.40 52,816.20
25 A,4,4,2.27 Pemasangan Acian m2 28,945.00 32,610.00
VI A.4.6.1 HARGA SATUAN PEKERJAAN K A Y U
1 A.4.6.1.1 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas I m3 31,130,750.00 32,246,500.00
2 A.4.6.1.2 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas II atau III m3 11,774,750.00 12,100,000.00
5 A.4.6.1.5 Pembuatan & Pemasangan Daun Pintu Panel, Kayu Klas I atau II m2 757,000.00 810,573.00
6 A.4.6.1.6 Pembuatan & Pemasangan Pintu & Jendela Kaca Kayu Klas I atau II m2 530,800.00 573,778.80
13 A.4.6.1.13 Pembuatan&Memasang Konstruksi Kuda-kuda Konvensional Kayu I; II m3 8,310,500.00 8,548,800.00

(Rp) (Rp)
15 A.4.6.1.15 Pemasangan konstruksi Gording, Kayu Klas II m3 7,701,900.00 7,846,800.00
16 A.4.6.1.16 Pemasangan Rangka Atap Genteng Keramik, Kayu Klas II m2 126,150.00 129,150.00
19 A.4.6.1.19 Pemasangan Rangka Langit-langit (50x1,00) m, kayu Klas II atau III m2 93,900.00 101,887.50
20 A.4.6.1.20 Pemasangan Rangka Langit-langit (60x60) cm, kayu Klas II atau III m2 95,650.00 102,450.00
22 A.4.6.1.22 Pemasangan Listplank Uk. (3x30)cm Kayu klas I atau klas II m' 59,950.00 63,900.00
VII A.4.1.1 HARGA SATUAN PEKERJAAN BETON
4 A.4.1.1.4 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87 m3 794,655.39 842,206.97
24 A.4.1.1.28 Membuat Pondasi Beton Bertulang (150 kg Besi + Bekisting) m3 4,157,265.00 4,464,165.00
25 A.4.1.1.29 Membuat Sloof Beton Bertulang (200 kg Besi + Bekisting) m3 5,169,895.00 5,546,362.50
26 A.4.1.1.30 Membuat Kolom Beton Bertulang (300 kg Besi + Bekisting) m3 9,577,045.00 10,316,022.50
27 A.4.1.1.31 Membuat Balok Beton Bertulang (200 kg Besi + Bekisting) m3 7,468,245.00 8,047,262.50
28 A.4.1.1.32 Membuat Balok Beton Bertulang (150 kg Besi + Bekisting) m3 7,046,635.00 7,649,200.00
29 A.4.1.1.33 Membuat Dinding Beton Bertulang (150 kg Besi + Bekisting) m3 6,830,365.00 7,372,925.00
30 A.4.1.1.34 Membuat Tangga Beton Bertulang (200 kg Besi + Bekisting) m3 6,800,195.00 7,333,467.50
31 A.4.1.1.35 Membuat Kolom Penguat Beton Bertulang (11 x 11) cm m' 74,585.00 80,210.00
32 A.4.1.1.36 Membuat Ring Balok Beton Bertulang (10 x 15) cm m' 102,145.00 110,163.75
VIII A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP
1 A.4.5.2.1 Pemasangan Atap Genteng Plentong Kecil m2 55,690.00 22,515.00
2 A.4.5.2.2 Pemasangan Atap Genteng Kodok / Glasur m2 108,235.00 122,967.50
3 A.4.5.2.3 Pemasangan Atap Genteng Plentong Super / Besar m2 93,835.00 106,867.50
4 A.4.5.2.4 Pemasangan Genteng Bubung Plentong m' 91,760.00 100,190.00
5 A.4.5.2.5 Pemasangan Genteng Bubung Kodok / Glasur m' 84,760.00 95,190.00
6 A.4.5.2.6 Pemasangan Genteng Bubung Plentong Besar m' 86,160.00 94,090.00
7 A.4.5.2.9 Pemasangan Atap Asbes Gelombang (2,25x0,92 m) x 5 mm m2 62,295.00 70,410.00
11 A.4.5.2.30 Pemasangan Atap Genteng Beton m2 74,150.00 84,890.00
12 A.4.5.2.32 Pemasangan Atap Genteng Metal m2 78,200.00 91,950.00
13 A.4.5.2.33 Pemasangan Atap Sirap m2 92,760.00 101,389.50
14 A.4.5.2.34 Pemasangan Nok Genteng Beton m' 99,788.00 108,334.00
15 A.4.5.2.36 Pemasangan Nok Genteng Metal m' 55,390.00 62,377.50
16 A.4.5.2.37 Pemasangan Nok Sirap m' 49,580.00 55,453.75
17 A.4.5.2.38 Pemasangan Atap Seng Gelombang m2 41,420.00 44,650.00
18 A.4.5.2.39 Pemasangan Atap Nok Seng m' 29,560.00 32,377.50
19 A.4.5.2.42 Pasang Allumunium Foil / Sisalation m2 22,665.00 25,552.50
IX A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT
1 A.4.5.1.1 Pemasangan Langit-langit Asbes (1,00x1,00) m, tebal 4 mm, 5 mm & 6 mm m2 27,300.00 29,787.50
7 A.4.5.1.7 Memasang Langit-langit Gypsu Board, Uk (120x240) tebal 9 mm m2 35,226.00 40,032.00
9 A.4.5.1.10 List Langit-Langit Kayu Profil m1 13,630.00 15,007.50
X A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG
1 A.5.1.1.1 Memasang Closet Duduk / Mono Blok Unit 867,390.00 2,045,280.00
2 A.5.1.1.2 Memasang Closet Jongkok Porselen Unit 715,660.00 777,330.00

(Rp) (Rp)
3 A.5.1.1.4 Memasang Urinoir Unit 637,360.00 694,530.00
4 A.5.1.1.5 Memasang Wastafel Unit 485,685.00 532,785.00
5 A.5.1.1.6 Pemasangan Bathcuip porselen Unit 975,990.00 1,048,121.25
6 A.5.1.1.7 Pemasangan Bak Fibreglass vol.1 m3 Unit 977,000.00 1,108,500.00
7 A.5.1.1.8 Memasang Bak Mandi Batu Bata Vol. 0,30 m3 Unit 1,786,990.24 1,965,420.73
8 A.5.1.1.12 Pemasangan Bak Cuci Piring Stainless stell buah 306,500.00 346,697.50
9 A.5.1.1.14 Pemasangan Floor Drain buah 75,500.00 82,232.50
10 A.5.1.1.15 Pemasangan Bak Kontrol Pas.Batu Bata 30x30 tinggi 35 cm bh 357,280.00 391,335.00
20 A.5.1.1.25 Pemasangan Pipa PVC tipe AW Ø ½" m' 19,557.50 21,093.25
21 A.5.1.1.26 Pemasangan Pipa PVC tipe AW Ø ¾" m' 26,145.00 27,603.25
22 A.5.1.1.27 Pemasangan Pipa PVC tipe AW Ø 1" m' 31,570.00 34,307.00
23 A.5.1.1.28 Pemasangan Pipa PVC tipe AW Ø 1½" m' 39,605.00 41,928.00
XI A.4.2.1 HARGA SATUAN PEKERJAAN BESI & ALLUMUNIUM
1 A.4.2.1.1 Pemasangan Besi Profil Kg 34,700.00 37,363.00
2 A.4.2.1.2 Pemasangan Rangka Kuda-kuda Baja IWF kg 33,080.00 35,695.00
3 A.4.2.1.3 Pengerjaan Pekerjaan Perakitan (Kuda-kuda Baja) 100 kg 210,740.00 233,605.00
4 A.4.2.1.4 Pembuatan Pintu Besi Plat Baja tebal 2 mm rangkap, rangka baja Siku m2 921,760.00 978,422.50
5 A.4.2.1.5 Pengerjaan Pengelasan dengan Las Listrik 10 cm 45,647.50 50,637.00
6 A.4.2.1.7 Pemasangan Pintu Rolling Door Besi m2 532,280.00 572,930.00
7 A.4.2.1.8 Pemasangan Pintu Lipat (Folding Door) m2 523,920.00 543,820.00
8 A.4.2.1.9 Pemasangan Sunscreen Allumunium m2 431,120.00 474,080.00
9 A.4.2.1.10 Pemasangan Rolling Door Allumunium m2 553,000.00 605,500.00
10 A.4.2.1.11 Pemasangan Kusen Pintu Allumunium m' 99,720.00 117,886.25
11 A.4.2.1.12 Pemasangan Pintu Allumunium Strip Lebar 8 cm m2 431,976.00 507,187.25
12 A.4.2.1.13 Pemasangan Pintu Kaca Rangka Allumunium m2 402,385.00 477,523.75
13 A.4.2.1.14 Pemasangan Venetions Blinds & Vertical Blinds m2 153,840.00 166,727.50
14 A.4.2.1.15 Pemasangan Terali Besi Strip (2x3) cm m2 412,472.38 463,855.30
15 A.4.2.1.16 Pemasangan Kawat Nyamuk m2 95,130.97 103,340.11
16 A.4.2.1.17 Pemasangan Jendela Nako & Tralis m2 56,830.00 65,205.00
17 A.4.2.1.18 Pemasangan Talang Datar/Jurai , Seng BJLS 28 Lebar 90 cm m' 198,875.00 208,408.30
18 A.4.2.1.19 Pemasangan Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30 Lebar 45 cm m' 79,840.00 87,932.50
XII A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI dan KACA
1 A.4.6.2.2 Pemasangan Kunci Tanam Biasa Buah 169,500.00 201,832.50
2 A.4.6.2.3 Pemasangan Kunci Kamar Mandi Buah 118,500.00 140,666.25
4 A.4.6.2.5 Pemasangan Engsel Pintu Buah 20,750.00 27,348.75
5 A.4.6.2.6 Pemasangan Engsel Jendela Kupu-kupu Buah 12,750.00 14,732.50
7 A.4.6.2.9 Pemasangan Kait Angin Buah 25,790.00 28,901.25
14 A.4.6.2.17 Pemasangan Kaca tebal 5 mm m2 141,710.00 149,640.00
XIII A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan DINDING
11 A.4.4.3.35 Pemasangan Lantai Keramik 30 x 30 cm m2 171,008.18 192,392.45
12 A.4.4.3.36 Pemasangan Lantai Keramik 20 x 20 cm m2 163,324.00 177,959.00

(Rp) (Rp)
14 A.4.4.3.39 Pemasangan Plint Keramik Ukuran 10x20 cm m' 30,604.40 35,427.70
22 A.4.4.3.50 Pemasangan Dinding Keramik 20x20 cm, m2 203,937.80 231,865.70
XIV A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN
4 A.4.7.1.4 Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat dasar, 2 Lp Cat Penutup) m2 36,630.00 41,032.50
10 A.4.7.1.10 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar m2 16,662.00 18,922.50
DAFTAR SEWA P E R A L A T AN
HARGA
NO. PERALATAN SATUAN MINIMUM MAKSIMUM KET.
(Rp) (Rp)
1 Dump Truck 3 ton Jam 100,000 120,000
2 Dump Truck 5 ton Jam 150,000 160,000
3 Truk Bak Terbuka Jam 100,000 120,000
4 Truk Tanki Air Jam 140,000 150,000
5 Bulldozer Jam 380,000 400,000
6 Motor Grader Jam 170,000 180,000
7 Wheel Loader Jam 180,000 200,000
8 Excavator Jam 400,000 450,000
9 Crane Jam 1,350,000 1,500,000
10 Trailler Jam 200,000 280,000
11 Mesin Gilas Tandem 6 - 10 ton Jam 120,000 135,000
12 Mesin Gilas 3 roda 6 - 10 ton Jam 140,000 150,000
13 Mesin Gilas Roda Karet 8 - 10 ton Jam 170,000 180,000
14 Vibratory Roller Jam 40,000 50,000
15 Vibro roller 1 ton Jam 40,000 50,000
16 Water Pump Jam 15,000 25,000
17 Asphalt Sprayer Jam 35,000 55,000
18 Pick Up Jam 40,000 50,000
19 AMP Jam 3,500,000 4,000,000
20 Asphalt Finisher Jam 500,000 550,000
21 Concrete Vibrator Jam 40,000 50,000
22 Compressor Jam 100,000 120,000
23 Concrete Mixer Jam 75,000 80,000
24 Stamper Jam 30,000 40,000
25 Genset Jam 150,000 175,000
26 Alat Pengecat Marka Jam 70,000 80,000
27 Molen hr 225,000 250,000
DAFTAR UPAH PEKERJA
KEGIATAN : ....................................................................
PEKERJAAN : ....................................................................
LOKASI : ....................................................................
TAHUN : ....................................................................
HARGA
NO. JENIS BAHAN SATUAN MINIMUM MAKSIMUM KET.
(Rp) (Rp)
1 Pekerja Hr 70,000 75,750
2 Mandor Hr 80,000 105,000
3 Tukang listrik Hr 85,000 90,000
4 Tukang kayu Hr 85,000 99,000
5 Kep. tk. kayu Hr 90,000 105,000
6 Tukang batu Hr 85,000 99,000
7 Kep. tk. batu Hr 90,000 105,000
8 Tukang besi Hr 85,000 99,000
9 Kep. tk. besi Hr 90,000 105,000
10 T u k a n g c a t Hr 85,000 90,000
11 K e p . t k . c a t Hr 90,000 105,000
12 T u k a n g p l i t u r Hr 85,000 90,000
13 T u k a n g j a l a n Hr 70,000 75,000
14 T u k a n g g a l i Hr 70,000 75,000
15 Tukang masak aspal Hr 70,000 75,000
16 T k . l e i d e n g Hr 85,000 90,000
17 M a s i n i s Hr 115,000 140,000
18 P e m b . M a s i n i s Hr 80,000 95,000
19 P e n j a g a a p i Hr 70,000 75,000
20 P e n j a g a m a l a m Hr 70,000 75,000
21 Sopir Hr 115,000 80,600
22 Pembantu Sopir Hr 80,000 67,500
412807781.xls 116 daftar upah tenaga kerja

DAFTAR HARGA SATUAN BAHAN BANGUNAN
KEGIATAN : ....................................................................
PEKERJAAN : ....................................................................
LOKASI : ....................................................................
TAHUN : ....................................................................
HARGA
NO. J E N I S B A H A N SATUAN MINIMUM MAKSIMUM KETERANGAN
(Rp) (Rp)
I BAHAN DASAR
1 BATU KALI Bulat Utuh m3 130,000 146,600
Bulat Belah m3 140,000 170,000
Pecah 10/15 m3 155,000 186,600
Pecah 5/7 m3 170,000 200,000
Pecah 3/5 m3 195,000 220,000
2 KERIKIL Timbun m3 120,000 146,400
Sawur / Koral m3 140,000 150,000
Beton 0,5/1 m3 210,000 220,000
Beton ,1/2 m3 200,000 215,000
Beton ,2/3 m3 205,000 210,000
Biasa m3 130,000 140,000
Tras Giling m3 220,000 225,000
3 BATU BATA ex lokal bh 500 590
4 PASIR Urug m3 90,000 93,300
Pasang m3 160,000 120,000
Beton m3 195,000 160,000
5 TANAH Cadas m3 80,000 93,300
Liat m3 70,000 86,600
6 KAPUR Pasang m3 300,000 333,300
Semen Merah m3 170,000 185,000
7 PORTLAND CEMENT
Merk I 40 kg zak 58,000 60,000
Merk I 50 kg zak 73,000 84,000
Merk II 40 kg zak 59,000 61,000
Merk II 50 kg zak 74,000 85,000
Semen Putih 40 kg zak 85,000 88,000
Semen Putih 50 kg zak 90,000 105,000

Semen warna 50 kg kg 100,000 110,000
II BAHAN PENUTUP ATAP

1 SIRAP (100 lbr) pak 180,000 190,000
2 GENTENG BETON Genteng Beton Warna standard bh 4,500 5,200
Genteng Beton Warna Special bh 5,500 6,150
Genteng Beton Warna Khusus bh 6,400 6,800
Kerpus Beton Warna Standard bh 8,500 8,900
Kerpus Beton Warna Special bh 12,000 13,500
Kerpus Beton Warna Khusus bh 14,500 16,500
3 GENTENG TANAH LIAT
file:///conversion/tmp/scratch/412807781.xls 15/116 daftar harga bahan

HARGA
(Rp) (Rp)
Vlaam/Plentong/Press bh 2,050 2,100
Kodok bh 2,500 2,600
Kodok Glasur bh 3,600 4,100
Nok kerpus Kodok bh 4,200 5,100
Nok kerpus Kodok Glasur bh 6,500 6,800
Plentong super besar 18 bh/m2 bh 4,200 4,800
Nok kerpus plentong super bh 5,600 6,100
4 GENTENG KACA
Vlaam tebal 2 mm bh 8,500 10,500
Vlaam tebal 3 mm bh 9,500 11,000
Kodok tebal 2 mm bh 9,200 11,200
Kodok tebal 3 mm bh 11,500 13,500
5 ASBES GELOMBANG BESAR
. 200 cm X 102 cm X 5 mm bh 74,000 78,000
. 225 cm X 102 cm X 5 mm bh 84,000 90,000
Asbes Gelombang Kecil
. 150 cm X 105 cm X 4 mm bh 42,000 48,000
. 180 cm X 105 cm X 4 mm bh 46,000 52,000
NOK Jabes nok
. Kerpus Genteng bh 35,000 40,500
. Stel Besar bh 31,000 38,000
. Paten Besar bh 35,000 43,000
Nokstel gelombang harflex
. Stel Besar bh 34,000 38,000
. Patent Besar bh 28,000 32,000
. Plat besar bh 45,000 48,000
6 ASBES PLAT
. 100cm X 100 cm X 3 mm bh 16,500 17,500
7 FIBRE GLASS (JABES)
180 X 92 cm bh 52,000 54,000
200 X 92 cm bh 64,000 66,000
8 SENG PLAT
BJLS 0,18 lebar 55 cm m' 32,000 34,000
BJLS 0,20 lebar 55 cm m' 29,000 31,000
9 SENG GELOMBANG
BJLS 0,18 panjang 180 cm lbr 58,000 60,000
BJLS 0,20 panjang 180 cm lbr 79,000 80,000

III . B A H A N K A Y U
1 JATI Papan m3 26,000,000 26,670,000
Balok/pesagen m3 26,000,000 26,670,000
2 KAMPER Papan m3 10,000,000 10,001,200

Balok/pesagen m3 10,000,000 10,001,200
3 KRUING Papan m3 8,000,000 8,001,000

Balok/pesagen m3 8,000,000 8,001,000
4 MERANTI Papan m3 6,000,000 6,000,700

HARGA
(Rp) (Rp)
Balok/pesagen m3 6,000,000 6,000,700
5 KAYU TAHUN Papan m3 3,000,000 3,250,000
Balok/pesagen m3 3,000,000 3,250,000
6 BENGKIRAI Papan m3 10,000,000 10,001,000

Balok/pesagen m3 10,000,000 10,001,000
7 DOLKEN Sedang 8 x 10 x 400 cm bt 37,000 42,000
Kecil 6 x 7 x 400 cm bt 27,000 31,000
Besar 10 x 12 x 400 cm bt 45,000 48,000
Kayu cetakan m3 1,700,000 2,100,000
Kayu bakar m3 150,000 180,000
Bambu bt 10,000 12,000

IV . BAHAN PENUTUP DINDING / LANTAI
1 UBIN (TEGEL BIASA)
PC polos 30 X 30 cm bh 4,000 4,600
20 X 20 cm bh 1,500 1,900
PC warna 30 X 30 cm bh 5,000 5,300
20 X 20 cm bh 2,000 2,600
Teraso 30 X 30 cm m2 45,000 53,000
2 TEGEL PLINT
PC warna 10 X 20 cm bh 5,000 5,500
PC abu-abu 15 x 20 bh 2,000 2,500
3 POLIS UBIN Lantai/badan m'
Plint m'
Trap m'
4 UBIN PORSELIN
Lokal 11 X 11 putih dos 42,000 44,000
11 X 11 warna dos 44,000 46,000
Lokal 15 X 15 putih dos 44,000 45,000
15 X 15 warna dos 46,000 49,000
5 MOZAIK PORSELIN
10 X 20 cm m2 52,000 62,000
15 X 15 cm m2 53,000 62,000
20 X 20 cm m2 54,000 64,000
20 X 25 cm m2 53,000 61,000
6 Keramik 30 X 30 cm m2 57,000 66,600
20 X 20 cm m2 50,000 53,300
33 x 33 cm bh 4,000 4,500
20 x 25 cm m2 55,000 60,000
15 x 20 cm m2 56,000 63,000
7 Parquet Jati m2 250,000 275,000
8 Batu Paros m2 105,000 110,000
9 Batu Tempel Hitam m2 105,000 110,000
10 GRANITO 40 x 40 cm m2 310,000 420,000
30 x 30 cm m2 340,000 460,000

HARGA
(Rp) (Rp)
11 Marmer m2 665,000 666,700

V.BAHAN CETAK
1 BUIS BETON Ø 10 cm - 100 cm bh 34,000 36,000
Ø 20 cm - 100 cm bh 40,000 50,000
Ø 30 cm - 100 cm bh 54,000 60,000
2 LUBANG ANGIN (ROSTER) PC + PASIR
10 X 20 cm bh 5,700 5,800
20 X 20 cm bh 6,200 6,300
VI . B A H A N B E S I
1 BESI BETON besi beton polos kg 13,300 14,000
besi beton prestress kg 16,000 21,000
besi beton ulir kg 13,300 15,000

2 BESI PLAT Besi Strip kg 13,500 14,000
3 BESI PROFIL Besi Profil kg 20,000 21,100
4 JARING - JARING BAJA
Diameter 4 - 15 kg 13,000 16,000
Diameter 6 - 15 kg 14,000 15,500
Kawat Bronjong kg 22,000 23,300

5 BESI SIKU L 40 X 40 X 4 btg 50,000 53,300
L 50 X 50 X 5 btg 85,000 86,600
L 60 X 60 X 6 btg 115,000 120,000
6 KAWAT - Ikat beton/bendrat kg 16,000 18,000
- Harmonika 12 X 45 mm m2 20,000 23,000
- Kawat Kasa m2 26,000 26,600
- Saringan pasir m2 13,000 17,000
- Kawat bronjong kg 23,000 23,300
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC DN 20 ( ½" ) btg 29,000 29,900 panjang 4 m
Pipa PVC DN 25 ( ¾" ) btg 46,000 46,700 panjang 4 m
Pipa PVC DN 32 ( 1" ) btg 60,000 64,000 panjang 4 m
Pipa PVC DN 40 ( 1½" ) btg 105,000 107,100 panjang 6 m
3 Pipa Medium B Galvanis - SII
Pipa Medium B Galvanis DN ½" btg 100,000 105,000 panjang 6 m
Pipa Medium B Galvanis DN 25 ( ¾" ) btg 130,000 134,400 panjang 6 m
Pipa Medium B Galvanis DN 32 ( 1" ) btg 165,000 168,000 panjang 6 m
Pipa Medium B Galvanis DN 50 ( 1½" ) btg 220,000 225,700 panjang 6 m
Pipa Medium B Galvanis DN 2½" btg 475,000 477,700 panjang 6 m

HARGA
(Rp) (Rp)
VIII . B A H A N L A N G I T - L A N G I T
1 AKUSTIK-uk : 30 X 30 lbr 5,100 6,200
30 X 60 lbr 13,500 14,500
60 X 120 lbr 42,000 44,000
List Kayu Profil m' 4,800 5,000
2 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm lbr 59,000 68,000
3 HARD BOARD-uk: 4'X 8' lbr 62,000 68,000
4 PLY WOOD
Teak wood
90 X 210 X 3 mm lbr 45,000 50,000
. 120 X 240 X 3 mm lbr 85,000 95,000
. 90 X 210 X 4 mm lbr 55,000 60,000
. 90 X 210 X 9 mm lbr 145,000 150,000
. 90 X 210 X 12 mm lbr 172,500 180,000
. 90 X 210 X 15 mm lbr 225,000 240,000
. 90 X 210 X 18 mm lbr 275,000 295,000
Tripleks
. 120 X 240 X 3 mm lbr 52,000 60,000
. 120 X 240 X 4 mm lbr 68,000 80,000
. 120 X 240 X 6 mm lbr 81,000 100,000
Multipleks
. 120 X 240 X 9 mm lbr 125,000 160,000
. 120 X 240 X 12 mm lbr 210,000 160,000
. 120 X 240 X 15 mm lbr 260,000 285,000
. 120 X 240 X 18 mm lbr 325,000 350,000
Formika ukuran pintu lbr 165,000 166,600
IX . B A H A N F I N I S H I N G
1 KAYU
Menie kg 27,000 27,800
Dempul plamur kg 24,000 24,500
Ambril/amplas lbr 4,200 6,500
Batu Apung kg 18,000 20,000
Cat dasar kg 32,000 43,200
. Emco kg 52,000 58,000
. Yunior 66 (nippon paint) kg 55,000 59,000
- Koas bh 11,000 13,500
. Deculux kg 62,000 68,000
. Siralax ons 12,000 21,000
. Spiritus ltr 14,000 16,000

. Plitur jadi ltr 42,000 43,000
2 TEMBOK
Kalkarium kg 4,200 5,200

HARGA
(Rp) (Rp)
Kapur sirih kg 4,750 4,900
Plamur kg 14,000 17,000
Cat Tembok kg 25,000 26,900
Sintex 5 kg 95,000 110,000
Danabride 5 kg 92,000 105,000
Catylac 5 kg 110,000 125,000

Mowilex 5 kg 250,000 325,000
3 BESI - -
Menie kg 27,000 27,800
Cat mengkilat kg 52,500 56,000
Cat kg 32,500 42,000
Thinner A ltr 15,000 16,000
Minyak cat ltr 16,500 18,000
Thinner Super ltr 15,000 18,000
Residu (teer/aspal) drum 68,000 72,000
Fibre glass (tanki air)
kapasitas 550 liter. bh 825,000 850,000
kapasitas 1100 liter. bh 1,550,000 1,650,000
Lem Aica Aibon kg 35,000 37,100
X.BAHAN KACA
1 POLOS 3 mm m2 105,000 106,600
5 mm m2 115,000 120,000
2 ES KABUR 3 mm m2 110,000 113,300
5 mm m2 130,000 133,300
3 RAY BAND 3 mm m2 110,000 113,300
5 mm m2 115,000 120,000
XI . BAHAN INSTALASI LISTRIK
1 KABEL LISTRIK
N YA : . 1 X 1 1/2 mm2 m' 3,200 3,300
SPLN LMK 1 X 2 1/2 mm2 m' 3,300 3,500
. 1X4 mm2 m' 5,050 5,200
1X6 mm2 m' 7,025 7,200
NYY :. 2 X 1 1/2 mm2 m' 9,600 9,800
PRIMA 2 X 2 1/2 mm2 m' 10,750 11,000
. 2X4 mm2 m' 16,700 17,500
2X6 mm2 m' 20,500 22,000
3 X 1 1/2 mm2 m' 11,750 12,500
3 X 2 1/2 mm2 m' 15,750 16,250
3X4 mm2 m' 20,500 22,000
3X6 mm2 m' 28,000 29,000
NYM :. 2 X 1 1/2 mm2 m' 7,000 7,500
PRIMA 2 X 2 1/2 mm2 m' 10,000 10,500

HARGA
(Rp) (Rp)
. 2X4 mm2 m' 14,000 14,500
3 X 1 1/2 mm2 m' 9,000 9,500
3 X 2 1/2 mm2 m' 12,600 13,000
3X4 mm2 m' 18,000 18,750
3X6 mm2 m' 24,000 25,000
2 SKAKELAR - -
Out bauw . Seri bh 15,000 20,000
. Engkel bh 12,000 15,000
In bauw . Seri bh 11,500 17,500
. Engkel bh 9,500 11,500
3 FUSE BOX (SEKERING KASA) - -
1 group bh 130,000 140,000
2 group bh 220,000 230,000
3 group bh 315,000 350,000
4 STEKER - Biasa bh 10,000 15,000
Arde bh 15,000 20,000
T Biasa bh 11,000 12,500

T dengan Arde bh 25,000 27,500
5 FITING Flaon bh 15,000 17,500
Gantung bh 10,500 12,500
Kap bh 12,500 15,000
Kombinasi bh 15,000 20,000
6 STOP KONTAK - Arde Outbow putih bh 17,500 20,000
Arde Outbow hitam bh 9,000 10,550
Arde IB bh 25,000 27,000
Arde Putar bh 35,000 40,000
XII . ALAT - ALAT PENGUNCI & PENGGANTUNG

1 KUNCI TANAM Union : 1 X slag bh 50,000 55,000
2 X slag bh 60,000 70,000
Yale : 1 X slag bh 75,000 90,000
2 X slag bh 125,000 150,000
Kuda : 1 X slag bh 45,000 55,000
2 X slag bh 60,000 75,000
2 ENGSEL DAN GERENDEL
Engsel Angin bh 15,000 16,000
Kupu-kupu biasa bh 2,250 2,500
Nylon kupu-kupu bh 5,000 9,000
Espagnoled - dalam negeri bh 30,000 32,000
Grendel Tanam luar negeri bh 7,500 8,250
Grendel biasa bh 7,500 10,000
Kait Angin bh 10,000 10,500
Door Stop bh 30,000 35,000

XIII . BAHAN SANITAIR

HARGA
(Rp) (Rp)
1 KLOSET DUDUK bh 1,500,000 1,575,000
2 KLOSET JONGKOK bh 360,000 367,500
3 WASTAFEL PEDESTAL bh 625,000 830,000
4 WASTAFEL MEJA OVAL bh 700,000 750,000
5 WASTAFEL GANTUNG BULAT bh 275,000 300,000
6 WASTAFEL GANTUNG SUDUT bh 240,000 250,000
7 WASTAFEL GANTUNG SUDUT KECIL bh 210,000 230,000
8 WASTAFEL BAK CUCI bh 145,000 160,000
9 TEMPAT SABUN GANTUNG bh 30,000 35,000
10 TEMPAT SABUN TANAM bh 27,500 35,000
11 SEPTIC TANK (ETERNIT GRESIK)
5 Pemakai 500 liter unit
10 Pemakai 1.000 liter unit - -

12 LAIN - LAIN
Kran Air bh 40,000 40,900
Seal tape bh 3,000 3,700
Floor drain bh 65,000 70,000

XIV . ALAT PENGIKAT KAYU
1 PAKU - ukuran 1" s/d 4" kg 15,000 18,000
2 PAKU - payung kg 20,000 23,300
3 PAKU - sekrup bh 15,000 700
4 PAKU - beton kg 20,000 21,000
5 MUR BAUT (kuda-kuda) kg 14,000 15,000
6 ANGKUR BAUT bh 13,000 13,500
7 LEM KAYU bh 20,000 20,500
8 Tali Ijuk kg 7,000 7,500

XV . POMPA AIR.
1 POMPA AIR TANGAN
Dragon buatan Indonesia bh 300,000 350,000
2 POMPA AIR LISTRIK
Sanyo 100 watt bh 520,000 580,000
Fuji 250 watt bh 900,000 1,050,000
Shimizu . 100 watt bh 275,000 320,000
. 90 watt bh 280,000 310,000
Dab . 125 watt bh 450,000 500,000
. 175 watt bh 600,000 780,000

X VI . PAVING BLOCK
1 SQUARE Abu-abu m2 60,000 62,000
Merah/hitam m2 65,000 68,000
2 HOLLAND Abu-abu m2 60,000 62,000
Merah/hitam m2 65,000 68,000
3 UNIDECOR Abu-abu m2 60,000 62,000
Merah/hitam m2 65,000 68,000
4 UNI Abu-abu m2 60,000 62,000

Merah/hitam m2 65,000 68,000

HARGA
(Rp) (Rp)
5 TRAPEZ GRASS BLOCK
Abu-abu m2 60,000 62,000
6 STANDARD GRASS BLOCK ABU-ABU BH 5,200 5,500
7 BATACO BH 3,800 4,100
8 KANSTEEN m' 15,000 16,500
XVII. L A I N - L A I N
4 Rolling door Besi m2 335,000 350,000
Rolling door Almunium m2 385,000 415,000
6 Kusen Almunium 4" Putih m' 80,000 95,000
10 K A C A
Cermin tebal 5 mm m2 130,000 133,300
11 PAGAR BRC. Pagar BRC 90 A2 /lb 500,000 520,000
Pagar BRC 120 A2 /lb 600,000 620,000

HARGA
(Rp) (Rp)
0.070
0.050
4
1,000,000 0.0140 71 14,000
1

138,300
155,000
170,800
185,000
207,500
133,200
145,000
215,000
207,500
207,500
135,000
222,500
545
91,650
140,000 640,000
177,500
86,650
78,300
316,650
177,500
59,000
78,500
60,000
79,500
86,500
97,500
105,000
185,000
4,850
5,825
6,600
8,700
12,750
15,500

2,075
2,550
3,850
4,650
6,650
4,500
5,850
9,500
10,250
10,200
12,500
76,000
87,000
45,000
49,000
3 -
37,750
34,500
39,000
36,000
30,000
46,500
17,000
53,000
65,000
33,000
30,000
59,000
79,500
26,335,000
26,335,000
10,000,600
10,000,600
8,000,500
8,000,500
6,000,350

6,000,350
3,125,000
3,125,000
10,000,500
10,000,500
39,500
29,000
46,500
1,900,000
165,000
11,000
4,300
1,700
5,150
2,300
49,000
5,250
2,250
43,000
45,000
44,500
47,500
57,000
57,500
59,000
### 57,000
### 61,800
### 51,650
### 4,250
50 57,500
0.02 59,500
0.2 262,500
107,500
107,500
365,000
400,000

665,850
35,000
45,000
57,000
5,750
6,250
13,650
18,500
14,150
13,750
20,550
14,500
14,750
22,650
51,650
85,800
117,500
17,000
21,500
26,300
15,000
23,150
29,450
46,350
62,000
106,050
166,500
335,500
505,550
102,500
132,200
166,500
222,850
312,500
476,350
681,250
857,450

-
5,650
14,000
43,000
4,900
0.09 63,500
0.72 65,000
### -
47,500
90,000
57,500
147,500
176,250
232,500
285,000
56,000
74,000
90,500
142,500
185,000
272,500
337,500
165,800
27,400
24,250
5,350
19,000
37,600
55,000
57,000
12,250
65,000
16,500
15,000
42,500
4,700

4,825
15,500
25,950
102,500
98,500
117,500
287,500
27,400
54,250
37,250
15,500
17,250
16,500
70,000
837,500
1,600,000
36,050
105,800
117,500
111,650
131,650
111,650
117,500
3,250
3,400
5,125
7,113
9,700
10,875
17,100
21,250
12,125
16,000
21,250
28,500
7,250
10,250

14,250
9,250
12,800
18,375
24,500
17,500
13,500
14,500
10,500
135,000
225,000
332,500
12,500
17,500
11,750
26,250
16,250
11,500
13,750
17,500
18,750
9,775
26,000
37,500
52,500
65,000
82,500
137,500
50,000
67,500
15,500
2,375
7,000
31,000
7,875
8,750
10,250
32,500

1,537,500
363,750
727,500
725,000
287,500
245,000
220,000
152,500
32,500
31,250
40,450
3,350
67,500
16,500
21,650
7,850
20,500
14,500
13,250
20,250
7,250
325,000
550,000
975,000
297,500
295,000
475,000
690,000
61,000
66,500
61,000
66,500
61,000
66,500
61,000
66,500

-
61,000 8,522.73
5,350
3,950
37,500.0 15,750
342,500
400,000
87,500
131,650
510,000
610,000

#VALUE!
#VALUE!
#VALUE!

XV PEKERJAAN PERPIPAAN (Referensi PDAM
1 S-005 1 m' Galian tanah untuk Pemasangan Pipa

S-005.a 0.600 m3 Pipa Ø 6"
S-005.b 0.400 m3 Pipa Ø 4"
S-005.c 0.300 m3 Pipa Ø 3"
S-005.d 0.200 m3 Pipa Ø 2"
S-005.e 0.150 m3 Pipa Ø 1,5" ; 1,25"
S-005.f 0.100 m3 Pipa Ø 1" ; 0,75' ; 0,5"
2 S-010 1 m' Urugan tanah kembali untuk Pemasangan Pipa

S-010.a 0.700 m3 Pipa Ø 6"

S-010.b 0.400 m3 Pipa Ø 4"
S-010.c 0.300 m3 Pipa Ø 3"
S-010.d 0.200 m3 Pipa Ø 2"
S-010.e 0.150 m3 Pipa Ø 1,5" ; 1,25"
S-010.f 0.100 m3 Pipa Ø 1" ; 0,75' ; 0,5"
3 S-012 1 m' Urugan Pasir untuk Pemasangan Pipa

S-012.a 0.1500 m' Pipa Ø 6"
S-012.b 0.1000 m' Pipa Ø 4"
S-012.c 0.0800 m' Pipa Ø 3"
S-012.d 0.0650 m' Pipa Ø 2"
S-012.e 0.0600 m' Pipa Ø 1,5" ; 1,25"
S-012.f 0.0500 m' Pipa Ø 1" ; 0,75' ; 0,5"
4 P- 01 1 m' Ongkos Pasang Pipa PVC

0.1500 oh Pekerja
0.0900 oh Tukang
0.0090 oh Kepala Tukang
0.0150 oh Mandor
5 1 m' Ongkos Pasang Pipa PVC DN

P-01.a 1.5000 m' Pipa Ø 6"
P-01.b 1.0000 m' Pipa Ø 4"
P-01.c 0.6500 m' Pipa Ø 3"
P-01.d 0.5000 m' Pipa Ø 2"
P-01.e 0.4000 m' Pipa Ø 1,5" ; 1,25"
P-01.f 0.2500 m' Pipa Ø 1" ; 0,75' ; 0,5"
6 P - 02 1 m' Ongkos Pasang Pipa GIP DN

0.1300 oh Pekerja
0.3900 oh Tukang
0.0650 oh Mandor
7 1 m' Ongkos Pasang Pipa GIP DN

P-02.a 1.2500 m3 Pipa Ø 6"
P-02.b 1.0000 m3 Pipa Ø 4"
P-02.c 0.6500 m3 Pipa Ø 3"
P-02.d 0.5000 m3 Pipa Ø 2"
P-02.e 0.4000 m3 Pipa Ø 1,5" ; 1,25"
P-02.f 0.2500 m3 Pipa Ø 1" ; 0,75' ; 0,5"
8 1 m' Pengetesan Pipa

9 500 m' Pengetesan Pipa
Bahan
1.000 m3 Air
0.150 m3 Kayu Lokal
Tenaga
1.000 m3 galian Tanah
36.000 oh Tukang
3.000 oh Mandor
1.000 alat Test (ls)
10 P- 026 1 m' Pekerjaan Pemasangan Pipa GIP 6"

Bahan
1 m' Pipa GIP 6"

Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir
1 m' Urugan Tanah Kembali
1 m' Ongkos Pemasangan
1 m' Pengetesan Pipa

Bahan
1 m' Pipa GIP 4"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir

Bahan
1 m' Pipa GIP 3"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir

Bahan
1 m' Pipa GIP 2"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir
14 P- 021a 1 m' Pekerjaan Pemasangan Pipa GIP 1,5"

Bahan
1 m' Pipa GIP 1,5"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir
15 P- 021b 1 m' Pekerjaan Pemasangan Pipa GIP ¾"

Bahan
1 m' Pipa GIP ¾"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir

16 P- 014 1 m' Pekerjaan Pemasangan Pipa PVC 4"

Bahan
1 m' Pipa PVC 4"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir

Bahan
1 m' Pipa PVC 3"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir

Bahan
1 m' Pipa PVC 1"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir
19 P- 011d 1 m' Pekerjaan Pemasangan Pipa PVC ¾"

Bahan
1 m' Pipa PVC ¾"
Tenaga
1 m' Galian Tanah
1 m' Urugan Pasir

0.33
0.33
0.1089

1
9.1827364555

0.03 0.024
4 1
0.2 41.666666667

190000

180000
AN PERPIPAAN (Referensi PDAM)
h untuk Pemasangan Pipa

#REF! #REF! #REF! #REF!
ah kembali untuk Pemasangan Pipa

4,290.00 4,743.75 3,003.00 3,320.63

4,290.00 4,743.75 1,716.00 1,897.50
4,290.00 4,743.75 1,287.00 1,423.13
4,290.00 4,743.75 858.00 948.75
4,290.00 4,743.75 643.50 711.56
4,290.00 4,743.75 429.00 474.38
ir untuk Pemasangan Pipa

39,000.00 43,125.00 5,850.00 6,468.75
39,000.00 43,125.00 3,900.00 4,312.50
39,000.00 43,125.00 3,120.00 3,450.00
39,000.00 43,125.00 2,535.00 2,803.13
39,000.00 43,125.00 2,340.00 2,587.50
39,000.00 43,125.00 1,950.00 2,156.25
#REF! #REF!

#REF! #REF!

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
45,000.00 45,000.00 45,000.00 45,000.00
emasangan Pipa GIP 6" #REF! #REF!

945,000.00 1,050,000.00
945,000.00 1,050,000.00 945,000.00 1,050,000.00

#REF! #REF!
#REF! #REF! #REF! #REF! 48000 55488
5,850.00 6,468.75 5,850.00 6,468.75
3,003.00 3,320.63 3,003.00 3,320.63

#REF! #REF!
#REF! #REF!
3,900.00 4,312.50 3,900.00 4,312.50
1,716.00 1,897.50 1,716.00 1,897.50 51000 58956

#REF! #REF!
#REF! #REF!
3,120.00 3,450.00 3,120.00 3,450.00
1,287.00 1,423.13 1,287.00 1,423.13

#REF! #REF!
#REF! #REF!
2,535.00 2,803.13 2,535.00 2,803.13
858.00 948.75 858.00 948.75
emasangan Pipa GIP 1,5" #REF! #REF!

#REF! #REF!
#REF! #REF!
2,340.00 2,587.50 2,340.00 2,587.50
643.50 711.56 643.50 711.56
emasangan Pipa GIP ¾" #REF! #REF!

#REF! #REF!
#REF! #REF!
1,950.00 2,156.25 1,950.00 2,156.25
429.00 474.38 429.00 474.38

emasangan Pipa PVC 4" #REF! #REF!

#REF! #REF!
#REF! #REF!
3,900.00 4,312.50 3,900.00 4,312.50
1,716.00 1,897.50 1,716.00 1,897.50

#REF! #REF!
#REF! #REF!
3,120.00 3,450.00 3,120.00 3,450.00
1,287.00 1,423.13 1,287.00 1,423.13

#REF! #REF!
#REF! #REF!
1,950.00 2,156.25 1,950.00 2,156.25
429.00 474.38 429.00 474.38
emasangan Pipa PVC ¾" #REF! #REF!

#REF! #REF!
#REF! #REF!
1,950.00 2,156.25 1,950.00 2,156.25
429.00 474.38 429.00 474.38

50000 57800
40000 46240
50000 57800
50000 57800

2500 2890

45000 52020

49000 56644

25000

ANALISA HARGA SATUAN PEKERJAAN
0
HARGA BAHAN/UPAH JUMLAH

No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp
2 A.2.2.1.4 1 m' Pengukuran dan Pemasangan Bouwplank 74,100.00 81,160.00
A Tenaga 16,800.00 19,050.00
L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.02 0.1 OH Tukang Kayu 85,000.00 99,000.00 8,500.00 9,900.00
L.03 0.01 OH Kepala Tukang 90,000.00 105,000.00 900.00 1,050.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 57,300.00 62,110.00
0.012 m3 Kayu 5/7x 4m 3,000,000.00 3,250,000.00 36,000.00 39,000.00
0.02 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 300.00 360.00
0.007 m3 Kayu Papan 3/20 3,000,000.00 3,250,000.00 21,000.00 22,750.00
C PERALATAN
D Jumlah A + B + C 74,100.00 81,160.00
E Overhead & Profit (contah 10%) ### - -
F Harga Satuan Pekerjaan (D+E) 74,100.00 81,160.00
5 A.2.2.1.9 1 m2 Membersihkan Lapangan dan Perataan 11,000.00 12,825.00

A Tenaga 11,000.00 12,825.00
L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.04 0.05 OH Mandor 80,000.00 105,000.00 4,000.00 5,250.00
B Bahan
C PERALATAN
D Jumlah A + B + C 11,000.00 12,825.00
2 A.2.3.1.2 1 m3 Menggali Tanah Biasa Sedalam 2 m 66,600.00 72,900.00

A Membersihkan Lapangan dan Perataan 66,600.00 72,900.00
0 0.90 OH Pekerja 70,000.00 75,750.00 63,000.00 68,175.00
L.01 0.045 OH Mandor 80,000.00 105,000.00 3,600.00 4,725.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 66,600.00 72,900.00
E Jumlah A + B + C ### - -
9 A.3.2.1.9 1 m3 Pemasang Batu Kosong/Anstamping 319,260.00 370,110.60

A Tenaga 94,380.00 105,885.00
0 0.78 OH Pekerja 70,000.00 75,750.00 54,600.00 59,085.00
0 0.39 OH Tukang Batu 85,000.00 99,000.00 33,150.00 38,610.00
0 0.039 OH Kepala Tukang 90,000.00 105,000.00 3,510.00 4,095.00
0 0.039 OH Mandor 80,000.00 105,000.00 3,120.00 4,095.00
B Bahan 224,880.00 264,225.60
1.2 m3 Batu Belah 15/20 155,000.00 186,600.00 186,000.00 223,920.00
0.432 m3 Pasir Urug 90,000.00 93,300.00 38,880.00 40,305.60
C PERALATAN
D PERALATAN 319,260.00 370,110.60
E Jumlah A + B + C ### - -
7 A.3.2.1.7 1 m3 Pemasangan Pondasi Batu Belah, 1 SP : 3 KP : 10 PP 579,380.00 638,060.10

A Tenaga 181,500.00 203,625.00
0 1.5 OH Pekerja 70,000.00 75,750.00 105,000.00 113,625.00
0 0.750 OH Tukang Batu 85,000.00 99,000.00 63,750.00 74,250.00
0 0.075 OH Kepala Tukang 90,000.00 105,000.00 6,750.00 7,875.00
0 0.075 OH Mandor 80,000.00 105,000.00 6,000.00 7,875.00
412807781.xls Analisis-56
Rp Rp Rp Rp
B Bahan 397,880.00 434,435.10
1.2 m3 Batu Belah 15/20 155,000.00 186,600.00 186,000.00 223,920.00
61 kg Portland Sement 1,460.00 1,680.00 89,060.00 102,480.00
0.147 m3 Kapur Pasang 300,000.00 333,300.00 44,100.00 48,995.10
0.492 m3 Batu Belah 15/20 160,000.00 120,000.00 78,720.00 59,040.00
C PERALATAN
D PERALATAN 579,380.00 638,060.10
E PERALATAN ### - -
0.03
33.3333333333
ANALISA HARGA SATUAN PEKERJAAN
0

Rp Rp Rp Rp
2 A.2.2.1.4 1 m' Pengukuran dan Pemasangan Bouwplank 74,100.00 81,160.00
A Tenaga 16,800.00 19,050.00
L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.02 0.1 OH Tukang Kayu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 57,300.00 62,110.00
0.012 m3 Kayu 5/7x 4m 3,000,000.00 3,250,000.00 36,000.00 39,000.00
0.02 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 300.00 360.00
0.007 m3 Kayu Papan 3/20 3,000,000.00 3,250,000.00 21,000.00 22,750.00
C PERALATAN
D Jumlah A + B + C 74,100.00 81,160.00
5 A.2.2.1.9 1 m2 Membersihkan Lapangan dan Perataan 11,000.00 12,825.00

A Tenaga 11,000.00 12,825.00
L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.04 0.05 OH Mandor 80,000.00 105,000.00 4,000.00 5,250.00
B Bahan
C PERALATAN
D Jumlah A + B + C 11,000.00 12,825.00
412807781.xls Persiapan-59
0.03
33.3333333333
412807781.xls Persiapan-60
Rp Rp Rp Rp
II A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A TENAGA 54,500.00 59,437.50
L.01 0.75 OH Pekerja 70,000.00 75,750.00 52,500.00 56,812.50
L.04 0.025 OH Mandor 80,000.00 105,000.00 2,000.00 2,625.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 54,500.00 59,437.50
E Overhead & Profit (contah 10%) 0% - -
Overhead & Profit (contah 10%)
A TENAGA 66,600.00 72,900.00
L.01 0.90 OH Pekerja 70,000.00 75,750.00 63,000.00 68,175.00
L.04 0.045 OH Mandor 80,000.00 105,000.00 3,600.00 4,725.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 66,600.00 72,900.00

A TENAGA 78,860.00 86,572.50
L.01 1.05 OH Pekerja 70,000.00 75,750.00 73,500.00 79,537.50
L.04 0.067 OH Mandor 80,000.00 105,000.00 5,360.00 7,035.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 78,860.00 86,572.50
E Overhead & Profit (contah 10%) ### 7,886.00 8,657.25
4 A.2.3.1.4 1 m3 Menggali Tanah Keras Sedalam 1 m 79,816.00 87,021.00

TENAGA 72,560.00 79,110.00
L.01 1.000 OH Pekerja 70,000.00 75,750.00 70,000.00 75,750.00
L.04 0.032 OH Mandor 80,000.00 105,000.00 2,560.00 3,360.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 72,560.00 79,110.00
5 A.2.3.1.5 1 m3 Menggali Tanah Cadas Sedalam 1 m 120,780.00 131,917.50

A TENAGA 109,800.00 119,925.00
L.01 1.50 OH Pekerja 70,000.00 75,750.00 105,000.00 113,625.00
L.04 0.060 OH Mandor 80,000.00 105,000.00 4,800.00 6,300.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 109,800.00 119,925.00
6 A.2.3.1.6 1 m3 Menggali Tanah Lumpur Sedalam 1 m 96,360.00 105,187.50

A TENAGA 87,600.00 95,625.00
L.01 1.200 OH Pekerja 70,000.00 75,750.00 84,000.00 90,900.00
L.04 0.045 OH Mandor 80,000.00 105,000.00 3,600.00 4,725.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 87,600.00 95,625.00
7 A.2.3.1.7 1 m2 Mengerjakan Striping Tebing Setinggi 1 m 4,290.00 4,743.75

A TENAGA 3,900.00 4,312.50
L.01 0.05 OH Pekerja 70,000.00 75,750.00 3,500.00 3,787.50
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B BAHAN
file:///conversion/tmp/scratch/412807781.xls 116/61 Tanah

Rp Rp Rp Rp
C PERALATAN
D Jumlah A + B + C 3,900.00 4,312.50
E Overhead & Profit (contah 10%) ### 390.00 431.25
8 A.2.3.1.8 1 m3 MembuangTanah sejauh 30 m' 26,290.00 28,652.25

A TENAGA 23,900.00 26,047.50
L.01 0.330 OH Pekerja 70,000.00 75,750.00 23,100.00 24,997.50
L.04 0.010 OH Mandor 80,000.00 105,000.00 800.00 1,050.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 23,900.00 26,047.50
9 A.2.3.1.9 1 m3 Pengurugan Kembali

13,000.00 14,375.00
Pengurugan Kembali di hitung dari 1/3 kali koefisien Pekerjaan galian
A TENAGA 39,000.00 43,125.00
L.01 0.50 OH Pekerja 70,000.00 75,750.00 35,000.00 37,875.00
L.04 0.050 OH Mandor 80,000.00 105,000.00 4,000.00 5,250.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 39,000.00 43,125.00
10 A.2.3.1.10 1 m3 Pemadatan Tanah (per 20 cm) 39,000.00 43,125.00

A TENAGA 39,000.00 43,125.00
L.01 0.5 OH Pekerja 70,000.00 75,750.00 35,000.00 37,875.00
L.04 0.05 OH Mandor 80,000.00 105,000.00 4,000.00 5,250.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 39,000.00 43,125.00
11 A.2.3.1.11 1 m3 Urugan Pasir 129,800.00 135,735.00

A TENAGA 21,800.00 23,775.00
L.01 0.30 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.04 0.01 OH Mandor 80,000.00 105,000.00 800.00 1,050.00
B BAHAN 108,000.00 111,960.00
1.2 m3 Pasir Urug 90,000.00 93,300.00 108,000.00 111,960.00
C PERALATAN
D Jumlah A + B + C 129,800.00 135,735.00
file:///conversion/tmp/scratch/412807781.xls 116/62 Tanah

Rp Rp Rp Rp
III A.3.2.1. HARGA SATUAN PEKERJAAN PONDA
4 A.3.2.1.4 1 m3 Pemasangan Pondasi Batu Belah 1SP : 6 PP 628,080.00 691,425.00
A TENAGA 181,500.00 203,625.00
L.01 1.5 OH Pekerja 70,000.00 75,750.00 105,000.00 113,625.00
L.02 0.750 OH Tukang Batu 85,000.00 99,000.00 63,750.00 74,250.00
L.03 0.075 OH Kepala Tukang 90,000.00 105,000.00 6,750.00 7,875.00
L.04 0.075 OH Mandor 80,000.00 105,000.00 6,000.00 7,875.00
B BAHAN 446,580.00 487,800.00
1.2 m3 Batu Belah 15/20 155,000.00 186,600.00 186,000.00 223,920.00
117 Kg Portland Sement 1,460.00 1,680.00 170,820.00 196,560.00
0.561 m3 Pasir Pasang 160,000.00 120,000.00 89,760.00 67,320.00
C PERALATAN
D Jumlah A + B + C 628,080.00 691,425.00
E Overhead & Profit (contoh 10%) ### - -
7 A.3.2.1.7 1 m3 Pemasangan Pondasi Batu Belah, 1 SP : 3 KP : 10 PP 579,380.00 638,060.10

A Tenaga 181,500.00 203,625.00
L.01 1.5 OH Pekerja 70,000.00 75,750.00 105,000.00 113,625.00
L.02 0.750 OH Tukang Batu 85,000.00 99,000.00 63,750.00 74,250.00
L.04 0.075 OH Mandor 80,000.00 105,000.00 6,000.00 7,875.00
B Bahan 397,880.00 434,435.10
1.2 m3 Batu Belah 15/20 155,000.00 186,600.00 186,000.00 223,920.00
61 kg Portland Sement 1,460.00 1,680.00 89,060.00 102,480.00
0.147 m3 Kapur Pasang 300,000.00 333,300.00 44,100.00 48,995.10
0.492 m3 Pasir Pasang 160,000.00 120,000.00 78,720.00 59,040.00
C PERALATAN
D Jumlah A + B + C 579,380.00 638,060.10
9 A.3.2.1.9 1 m3 Pemasang Batu Kosong/Anstamping 319,260.00 370,110.60

A Tenaga 94,380.00 105,885.00
L.01 0.78 OH Pekerja 70,000.00 75,750.00 54,600.00 59,085.00
L.02 0.39 OH Tukang Batu 85,000.00 99,000.00 33,150.00 38,610.00
L.04 0.039 OH Mandor 80,000.00 105,000.00 3,120.00 4,095.00
B Bahan 224,880.00 264,225.60
1.2 m3 Batu Belah 15/20 155,000.00 186,600.00 186,000.00 223,920.00
0.432 m3 Pasir Urug 90,000.00 93,300.00 38,880.00 40,305.60
C PERALATAN
D Jumlah A + B + C 319,260.00 370,110.60
11 A.3.2.1.11 1 m3 Pasang Pondasi Sumuran diameter 100 cm 727,390.00 807,225.00

A Tenaga 252,720.00 281,895.00
L.01 2.40 OH Pekerja 70,000.00 75,750.00 168,000.00 181,800.00
L.02 0.8 OH Tukang Batu 85,000.00 99,000.00 68,000.00 79,200.00
L.04 0.119 OH Mandor 80,000.00 105,000.00 9,520.00 12,495.00
B Bahan 474,670.00 525,330.00
0.45 m3 Batu Belah 15/20 cm 155,000.00 186,600.00 69,750.00 83,970.00
194 Kg Portland Semen 1,460.00 1,680.00 283,240.00 325,920.00
0.312 m3 Pasir Beton 195,000.00 160,000.00 60,840.00 49,920.00
0.468 m3 Koral Beton 130,000.00 140,000.00 60,840.00 65,520.00
file:///conversion/tmp/scratch/412807781.xls 116/63 Pondasi

Rp Rp Rp Rp
C PERALATAN
D Jumlah A + B + C 727,390.00 807,225.00
file:///conversion/tmp/scratch/412807781.xls 116/64 Pondasi

Rp Rp Rp Rp
IV A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

9 A.4.4.1.9 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Ca 90,270.00 101,030.00
A Tenaga 31,600.00 35,250.00
L.01 0.30 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.1 OH Tukang Batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 58,670.00 65,780.00
70 Buah Bata Merah 5 x 11 x 22 500.00 590.00 35,000.00 41,300.00
11.50 Kg Portland Semen 1,460.00 1,680.00 16,790.00 19,320.00
0.043 m3 Pasir Pasang 160,000.00 120,000.00 6,880.00 5,160.00
C PERALATAN
D Jumlah A + B + C 90,270.00 101,030.00
E Overhead & Profit (contoh 10%) 0% - -
13 A.4.4.1.13 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Ca 85,670.00 95,109.50
A Tenaga 31,600.00 35,250.00
L.01 0.30 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.1 OH Tukang Batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 54,070.00 59,859.50
70 Buah Bata Merah 5 x 11 x 22 500.00 590.00 35,000.00 41,300.00
0.05 m3 Pasir Pasang 160,000.00 120,000.00 8,000.00 6,000.00
0.015 m3 Kapur Padam 300,000.00 333,300.00 4,500.00 4,999.50
C PERALATAN
D Jumlah A + B + C 85,670.00 95,109.50
16 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 163,197.60 159,568.80
A Tenaga 31,600.00 35,250.00
L.01 0.300 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.100 OH Tukang Batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 131,597.60 124,318.80
12.500 buah Batako 3,800.00 4,100.00 47,500.00 51,250.00
15.160 kg PC 1,460.00 1,680.00 22,133.60 25,468.80
0.364 m3 Pasir Pasang 160,000.00 120,000.00 58,240.00 43,680.00
0.280 kg Besi Angkur Ø 8 mm 13,300.00 14,000.00 3,724.00 3,920.00
C PERALATAN
D Jumlah A + B + C 163,197.60 159,568.80
17 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 162,613.80 157,358.40
A Tenaga 31,600.00 35,250.00
L.01 0.300 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.100 OH Tukang Batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 131,013.80 122,108.40
12.500 buah Batako 3,800.00 4,100.00 47,500.00 51,250.00
12.130 kg PC 1,460.00 1,680.00 17,709.80 20,378.40
0.388 m3 Pasir Pasang 160,000.00 120,000.00 62,080.00 46,560.00
0.280 kg Besi Angkur Ø 8 mm 13,300.00 14,000.00 3,724.00 3,920.00
C PERALATAN
D Jumlah A + B + C 162,613.80 157,358.40
18 A.4.4.1.22 1 m2 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP 228,160.00 236,610.00
A Tenaga 31,600.00 35,250.00
L.01 0.30 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.1 OH Tukang Batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 196,560.00 201,360.00
30 Buah Terawang / Roster 5,700.00 5,800.00 171,000.00 174,000.00
14 kg Portland Semen 1,460.00 1,680.00 20,440.00 23,520.00
0.032 m3 Pasir Pasang 160,000.00 120,000.00 5,120.00 3,840.00
file:///conversion/tmp/scratch/412807781.xls 116/65 Pas. Bata

Rp Rp Rp Rp
C PERALATAN
D Jumlah A + B + C 228,160.00 236,610.00
19 A.4.4.1.23 1 m2 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP 224,260.00 231,930.00
A Tenaga 31,600.00 35,250.00
L.01 0.30 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.1 OH Tukang Batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 192,660.00 196,680.00
30 Buah Terawang / Roster 5,700.00 5,800.00 171,000.00 174,000.00
0.035 m3 Pasir Pasang 160,000.00 120,000.00 5,600.00 4,200.00
C PERALATAN
D Jumlah A + B + C 224,260.00 231,930.00
file:///conversion/tmp/scratch/412807781.xls 116/66 Pas. Bata

file:///conversion/tmp/scratch/412807781.xls

Rp Rp Rp Rp
V A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN
4 A,4,4,2.4 1 m2 Pemasangan Plesteran 1 Pc : 4 Pp Tebal 15 mm 49,250.40 54,088.20
A Tenaga 36,300.00 40,725.00
L.01 0.3 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.15 OH Tukang batu 85,000.00 99,000.00 12,750.00 14,850.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 12,950.40 13,363.20
0.024 m3 Pasir Pasang 160,000.00 120,000.00 3,840.00 2,880.00
C PERALATAN
D Jumlah A + B + C 49,250.40 54,088.20
10 A,4,4,2.10 1 m2 Pemasangan Plesteran 1 Pc : 2 Kp : 8 Pp Tebal 15 mm 47,000.00 51,406.50

A Tenaga 37,920.00 42,300.00
L.01 0.36 OH Pekerja 70,000.00 75,750.00 25,200.00 27,270.00
L.02 0.12 OH Tukang batu 85,000.00 99,000.00 10,200.00 11,880.00
L.04 0.018 OH Mandor 80,000.00 105,000.00 1,440.00 1,890.00
B Bahan 9,080.00 9,106.50
0.005 m3 Kapur Padam 300,000.00 333,300.00 1,500.00 1,666.50
0.020 m3 Pasir Pasang 160,000.00 120,000.00 3,200.00 2,400.00
C PERALATAN
D Jumlah A + B + C 47,000.00 51,406.50
20 A,4,4,2.20 1 m' Pemasangan Plesteran Skoning 1 Pc : 2Pp, lebar 10 mm 46,330.00 52,680.00

A Tenaga 43,520.00 50,280.00
L.01 0.080 OH Pekerja 70,000.00 75,750.00 5,600.00 6,060.00
L.02 0.40 OH Tukang batu 85,000.00 99,000.00 34,000.00 39,600.00
L.04 0.004 OH Mandor 80,000.00 105,000.00 320.00 420.00
B Bahan 2,810.00 2,400.00
0.5 Kg Portland Semen 1,460.00 1,680.00 730.00 840.00
0.013 m3 Pasir Pasang 160,000.00 120,000.00 2,080.00 1,560.00
C PERALATAN
D Jumlah A + B + C 46,330.00 52,680.00
21 A,4,4,2.23 1 m2 Pemasangan Plesteran Ciprat 1Pc : 2 Pp 38,867.20 43,227.60

Tenaga 31,600.00 35,250.00
L.01 0.30 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.1 OH Tukang batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
Bahan 7,267.20 7,977.60
0.006 m3 Pasir Pasang 160,000.00 120,000.00 960.00 720.00
file:///conversion/tmp/scratch/412807781.xls 116/67 Plesteran


Rp Rp Rp Rp
C PERALATAN
D Jumlah A + B + C 38,867.20 43,227.60
22 A,4,4,2.24 1 m2 Pemasangan Finishing Siar Pasangan Dinding Bata Merah (=20 m') 22,772.68 25,688.94
A Tenaga 18,235.00 20,467.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.075 OH Tukang batu 85,000.00 99,000.00 6,375.00 7,425.00
L.03 0.008 OH Kepala Tukang 90,000.00 105,000.00 720.00 840.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 4,537.68 5,221.44
C PERALATAN
D Jumlah A + B + C 22,772.68 25,688.94
23 A,4,4,2.25 1 m2 Pemasangan Finishing Siar Pasangan Dinding Conblock ekspose (=8 m') 10,891.00 12,295.50
A Tenaga 8,555.00 9,607.50
L.01 0.070 OH Pekerja 70,000.00 75,750.00 4,900.00 5,302.50
L.02 0.035 OH Tukang batu 85,000.00 99,000.00 2,975.00 3,465.00
L.04 0.004 OH Mandor 80,000.00 105,000.00 320.00 420.00
B Bahan 2,336.00 2,688.00
C PERALATAN
D Jumlah A + B + C 10,891.00 12,295.50
24 A,4,4,2.26 1 m2 Pemasangan Finishing Siar Pas.Batu Kali Adukan 1Pc : 2Pp 47,476.40 52,816.20
Tenaga 36,300.00 40,725.00
L.01 0.3 OH Pekerja 70,000.00 75,750.00 21,000.00 22,725.00
L.02 0.15 OH Tukang batu 85,000.00 99,000.00 12,750.00 14,850.00
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
Bahan 11,176.40 12,091.20
6.34 Kg Pc 1,460.00 1,680.00 9,256.40 10,651.20
0.012 m3 PP 160,000.00 120,000.00 1,920.00 1,440.00
C PERALATAN
D Jumlah A + B + C 47,476.40 52,816.20
25 A,4,4,2.27 1 m2 Pemasangan Acian 28,945.00 32,610.00
Tenaga 24,200.00 27,150.00

L.01 0.20 OH Pekerja 70,000.00 75,750.00 14,000.00 15,150.00
L.02 0.10 OH Tukang batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.010 OH Mandor 80,000.00 105,000.00 800.00 1,050.00
Bahan 4,745.00 5,460.00


Rp Rp Rp Rp
C PERALATAN
D Jumlah A + B + C 28,945.00 32,610.00


Rp Rp Rp Rp
24 A.4.1.1.28 1 m3 Membuat Pondasi Beton Bertulang (150 kg Besi + Bekisting) 4,157,265.00 4,464,165.00
A Tenaga 638,905.00 716,685.00
L.01 5.3 OH Pekerja 70,000.00 75,750.00 371,000.00 401,475.00
L.02 0.275 OH Tukang batu 85,000.00 99,000.00 23,375.00 27,225.00
L.02 1.30 OH Tukang Kayu 85,000.00 99,000.00 110,500.00 128,700.00
L.02 1.05 OH Tukang Besi 85,000.00 99,000.00 89,250.00 103,950.00
L.04 0.265 OH Mandor 80,000.00 105,000.00 21,200.00 27,825.00
B Bahan 3,518,360.00 3,747,480.00
0.2 m3 Kayu Klas III (Terentang) 3,000,000.00 3,250,000.00 600,000.00 650,000.00
1.5 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 22,500.00 27,000.00
0.4 Ltr Minyak Bekisting 8,000.00 10,000.00 3,200.00 4,000.00
157.5 Kg Besi Beton Polos 13,300.00 14,000.00 2,094,750.00 2,205,000.00
2.25 Kg Kawat Beton 16,000.00 18,000.00 36,000.00 40,500.00
0.54 m3 Pasir Beton 195,000.00 160,000.00 105,300.00 86,400.00
0.81 m3 Kerikil Beton 205,000.00 210,000.00 166,050.00 170,100.00
C PERALATAN
D Jumlah A + B + C 4,157,265.00 4,464,165.00
F Harga Satuan Pekerjaan (D+E) 4,157,265.00 4,464,165.00
25 A.4.1.1.29 1 m3 Membuat Sloof Beton Bertulang (200 kg Besi + Bekisting) 5,169,895.00 5,546,362.50
A Tenaga 722,185.00 811,882.50
L.01 5.65 OH Pekerja 70,000.00 75,750.00 395,500.00 427,987.50
L.02 0.275 OH Tukang batu 85,000.00 99,000.00 23,375.00 27,225.00
L.02 1.56 OH Tukang Kayu 85,000.00 99,000.00 132,600.00 154,440.00
L.02 1.4 OH Tukang Besi 85,000.00 99,000.00 119,000.00 138,600.00
L.04 0.283 OH Mandor 80,000.00 105,000.00 22,640.00 29,715.00
B Bahan 4,447,710.00 4,734,480.00
2 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 30,000.00 36,000.00
210 Kg Besi Beton Polos 13,300.00 14,000.00 2,793,000.00 2,940,000.00
3 Kg Kawat Beton 16,000.00 18,000.00 48,000.00 54,000.00
0.54 m3 Pasir Beton 195,000.00 160,000.00 105,300.00 86,400.00
0.81 m3 Kerikil Beton 205,000.00 210,000.00 166,050.00 170,100.00
C PERALATAN
D Jumlah A + B + C 5,169,895.00 5,546,362.50
26 A.4.1.1.30 1 m3 Membuat Kolom Beton Bertulang (300 kg Besi + Bekisting) 9,577,045.00 10,316,022.50
A Tenaga 900,135.00 1,011,892.50
L.01 7.05 OH Pekerja 70,000.00 75,750.00 493,500.00 534,037.50
L.02 0.275 OH Tukang batu 85,000.00 99,000.00 23,375.00 27,225.00
L.02 1.65 OH Tukang Kayu 85,000.00 99,000.00 140,250.00 163,350.00
file:///conversion/tmp/scratch/412807781.xls 116/71 Beton

Rp Rp Rp Rp
L.02 2.1 OH Tukang Besi 85,000.00 99,000.00 178,500.00 207,900.00
L.04 0.353 OH Mandor 80,000.00 105,000.00 28,240.00 37,065.00
B Bahan 8,676,910.00 9,304,130.00
0.4 m3 Kayu Klas III (Terentang) 3,000,000.00 3,250,000.00 1,200,000.00 1,300,000.00
4 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 60,000.00 72,000.00
2 Ltr Minyak Bekisting 8,000.00 10,000.00 16,000.00 20,000.00
315 kg Besi Beton Polos 13,300.00 14,000.00 4,189,500.00 4,410,000.00
4.5 kg Kawat Beton 16,000.00 18,000.00 72,000.00 81,000.00
0.54 m3 Pasir Beton 195,000.00 160,000.00 105,300.00 86,400.00
0.81 m3 Kerikil Beton 205,000.00 210,000.00 166,050.00 170,100.00
0.15 m3 Kayu Klas II Balok 8,000,000.00 8,001,000.00 1,200,000.00 1,200,150.00
3.5 Lbr Plywood 9 mm 125,000.00 160,000.00 437,500.00 560,000.00
20 Btg Dolken diameter 8 / 4rm 37,000.00 42,000.00 740,000.00 840,000.00
C PERALATAN
D Jumlah A + B + C 9,577,045.00 10,316,022.50
27 A.4.1.1.31 1 m3 Membuat Balok Beton Bertulang (200 kg Besi + Bekisting) 7,468,245.00 8,047,262.50
A Tenaga 782,535.00 878,542.50
L.01 6.35 OH Pekerja 70,000.00 75,750.00 444,500.00 481,012.50
L.02 0.275 OH Tukang batu 85,000.00 99,000.00 23,375.00 27,225.00
L.02 1.65 OH Tukang Kayu 85,000.00 99,000.00 140,250.00 163,350.00
L.02 1.4 OH Tukang Besi 85,000.00 99,000.00 119,000.00 138,600.00
L.04 0.318 OH Mandor 80,000.00 105,000.00 25,440.00 33,390.00
B Bahan 6,685,710.00 7,168,720.00
0.32 m3 Kayu Klas III (Terentang) 3,000,000.00 3,250,000.00 960,000.00 1,040,000.00
3.2 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 48,000.00 57,600.00
3 Kg Kawat Beton 16,000.00 18,000.00 48,000.00 54,000.00
0.54 m3 Pasir Beton 195,000.00 160,000.00 105,300.00 86,400.00
0.81 m3 Kerikil Beton 205,000.00 210,000.00 166,050.00 170,100.00
2.8 Lbr Plywood 9 mm 125,000.00 160,000.00 350,000.00 448,000.00
C PERALATAN
D Jumlah A + B + C 7,468,245.00 8,047,262.50
28 A.4.1.1.32 1 m3 Membuat Balok Beton Bertulang (150 kg Besi + Bekisting) 7,046,635.00 7,649,200.00
A Tenaga 639,175.00 717,000.00
L.01 5.3 OH Pekerja 70,000.00 75,750.00 371,000.00 401,475.00
L.02 0.275 OH Tukang batu 85,000.00 99,000.00 23,375.00 27,225.00

Rp Rp Rp Rp
L.02 1.3 OH Tukang Kayu 85,000.00 99,000.00 110,500.00 128,700.00
L.02 1.05 OH Tukang Besi 85,000.00 99,000.00 89,250.00 103,950.00
L.04 0.265 OH Mandor 80,000.00 105,000.00 21,200.00 27,825.00
B Bahan 6,407,460.00 6,932,200.00
0.32 m3 Kayu Klas III (Terentang) 3,000,000.00 3,250,000.00 960,000.00 1,040,000.00
3.2 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 48,000.00 57,600.00
2.25 Kg Kawat Beton 16,000.00 18,000.00 36,000.00 40,500.00
0.54 m3 Pasir Beton 195,000.00 160,000.00 105,300.00 86,400.00
0.81 m3 Kerikil Beton 205,000.00 210,000.00 166,050.00 170,100.00
0.12 m3 Kayu Klas II Balok 8,000,000.00 8,001,000.00 960,000.00 960,120.00
2.8 Lbr Plywood 9 mm 125,000.00 160,000.00 350,000.00 448,000.00
32 Btg Dolken diameter 8 / 4rm 37,000.00 42,000.00 1,184,000.00 1,344,000.00
C PERALATAN
D Jumlah A + B + C 7,046,635.00 7,649,200.00
29 A.4.1.1.33 1 m3 Membuat Dinding Beton Bertulang (150 kg Besi + Bekisting) 6,830,365.00 7,372,925.00
A Tenaga 638,905.00 716,685.00
L.01 5.3 OH Pekerja 70,000.00 75,750.00 371,000.00 401,475.00
L.02 0.275 OH Tukang batu 85,000.00 99,000.00 23,375.00 27,225.00
L.02 1.3 OH Tukang Kayu 85,000.00 99,000.00 110,500.00 128,700.00
L.02 1.05 OH Tukang Besi 85,000.00 99,000.00 89,250.00 103,950.00
L.04 0.265 OH Mandor 80,000.00 105,000.00 21,200.00 27,825.00
B Bahan 6,191,460.00 6,656,240.00
3.2 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 48,000.00 57,600.00
2.25 Kg Kawat Beton 16,000.00 18,000.00 36,000.00 40,500.00
0.54 m3 Pasir Beton 195,000.00 160,000.00 105,300.00 86,400.00
0.81 m3 Kerikil Beton 205,000.00 210,000.00 166,050.00 170,100.00
2.8 Lbr Plywood 9 mm 125,000.00 160,000.00 350,000.00 448,000.00
24 Btg Dolken diameter 8 / 4rm 37,000.00 42,000.00 888,000.00 1,008,000.00
C PERALATAN
D Jumlah A + B + C 6,830,365.00 7,372,925.00
30 A.4.1.1.34 1 m3 Membuat Tangga Beton Bertulang (200 kg Besi + Bekisting) 6,800,195.00 7,333,467.50
A Tenaga 722,185.00 811,882.50
L.01 5.65 OH Pekerja 70,000.00 75,750.00 395,500.00 427,987.50

Rp Rp Rp Rp
L.02 0.275 OH Tukang batu 85,000.00 99,000.00 23,375.00 27,225.00
L.02 1.56 OH Tukang Kayu 85,000.00 99,000.00 132,600.00 154,440.00
L.02 1.4 OH Tukang Besi 85,000.00 99,000.00 119,000.00 138,600.00
L.04 0.283 OH Mandor 80,000.00 105,000.00 22,640.00 29,715.00
B Bahan 6,078,010.00 6,521,585.00
3 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 45,000.00 54,000.00
3 Kg Kawat Beton 16,000.00 18,000.00 48,000.00 54,000.00
0.54 m3 Pasir Beton 195,000.00 160,000.00 105,300.00 86,400.00
0.81 m3 Kerikil Beton 205,000.00 210,000.00 166,050.00 170,100.00
0.105 m3 Kayu Klas II Balok 8,000,000.00 8,001,000.00 840,000.00 840,105.00
2.5 Lbr Plywood 9 mm 125,000.00 160,000.00 312,500.00 400,000.00
C PERALATAN
D Jumlah A + B + C 6,800,195.00 7,333,467.50
31 A.4.1.1.35 1 m' Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 74,585.00 80,210.00
A Tenaga 18,960.00 21,150.00
L.01 0.18 OH Pekerja 70,000.00 75,750.00 12,600.00 13,635.00
L.02 0.02 OH Tukang batu 85,000.00 99,000.00 1,700.00 1,980.00
L.02 0.02 OH Tukang Kayu 85,000.00 99,000.00 1,700.00 1,980.00
L.02 0.02 OH Tukang Besi 85,000.00 99,000.00 1,700.00 1,980.00
L.04 0.009 OH Mandor 80,000.00 105,000.00 720.00 945.00
B Bahan 55,625.00 59,060.00
0.01 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 150.00 180.00
3 Kg Besi Beton Polos 13,300.00 14,000.00 39,900.00 42,000.00
0.045 Kg Kawat Beton 16,000.00 18,000.00 720.00 810.00
0.006 m3 Pasir Beton 195,000.00 160,000.00 1,170.00 960.00
0.009 m3 Kerikil Beton 205,000.00 210,000.00 1,845.00 1,890.00
C PERALATAN
D Jumlah A + B + C 74,585.00 80,210.00
32 A.4.1.1.36 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 102,145.00 110,163.75
A Tenaga 31,305.00 34,923.75
L.01 0.297 OH Pekerja 70,000.00 75,750.00 20,790.00 22,497.75
L.02 0.033 OH Tukang batu 85,000.00 99,000.00 2,805.00 3,267.00
L.02 0.033 OH Tukang Kayu 85,000.00 99,000.00 2,805.00 3,267.00
L.02 0.033 OH Tukang Besi 85,000.00 99,000.00 2,805.00 3,267.00

Rp Rp Rp Rp
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 70,840.00 75,240.00
0.02 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 300.00 360.00
3.6 Kg Besi Beton Polos 13,300.00 14,000.00 47,880.00 50,400.00
0.05 Kg Kawat Beton 16,000.00 18,000.00 800.00 900.00
0.009 m3 Pasir Beton 195,000.00 160,000.00 1,755.00 1,440.00
0.015 m3 Kerikil Beton 205,000.00 210,000.00 3,075.00 3,150.00
C PERALATAN
D Jumlah A + B + C 102,145.00 110,163.75


Rp Rp Rp Rp
VI A.4.6.1 HARGA SATUAN PEKERJAAN K A Y U
1 A.4.6.1.1 1 m3 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas I 31,130,750.00 32,246,500.00
A Tenaga 2,492,000.00 2,866,500.00
L.01 7 OH Pekerja 70,000.00 75,750.00 490,000.00 530,250.00
L.02 21 OH Tukang Kayu 85,000.00 99,000.00 1,785,000.00 2,079,000.00
L.04 0.35 OH Mandor 80,000.00 105,000.00 28,000.00 36,750.00
B Bahan 28,638,750.00 29,380,000.00
1.1 m3 Kayu Klas I (Jati) , Balok 26,000,000.00 26,670,000.00 28,600,000.00 29,337,000.00
1.25 kg Paku Biasa 2" - 5 " 15,000.00 18,000.00 18,750.00 22,500.00
1 kg Lem Kayu 20,000.00 20,500.00 20,000.00 20,500.00
C PERALATAN
D Jumlah A + B + C 31,130,750.00 32,246,500.00
2 A.4.6.1.2 1 m3 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas II atau III 11,774,750.00 12,100,000.00
Tenaga 2,136,000.00 2,457,000.00
L.01 6.00 OH Pekerja 70,000.00 75,750.00 420,000.00 454,500.00
L.02 18.00 OH Tukang Kayu 85,000.00 99,000.00 1,530,000.00 1,782,000.00
L.04 0.30 OH Mandor 80,000.00 105,000.00 24,000.00 31,500.00
Bahan 9,638,750.00 9,643,000.00
1.2 m3 Kayu Klas II (Kamfer) , Balok 8,000,000.00 8,000,000.00 9,600,000.00 9,600,000.00
1.25 kg Paku Biasa 2" - 5 " 15,000.00 18,000.00 18,750.00 22,500.00
1 kg Lem Kayu 20,000.00 20,500.00 20,000.00 20,500.00
C PERALATAN
D Jumlah A + B + C 11,774,750.00 12,100,000.00
5 A.4.6.1.5 1 m2 Pembuatan & Pemasangan Daun Pintu Panel, Kayu Klas I atau II 757,000.00 810,573.00
A Tenaga 356,000.00 409,500.00
L.01 1.00 OH Pekerja 70,000.00 75,750.00 70,000.00 75,750.00
L.02 3.00 OH Tukang Kayu 85,000.00 99,000.00 255,000.00 297,000.00
L.04 0.05 OH Mandor 80,000.00 105,000.00 4,000.00 5,250.00
B Bahan 401,000.00 401,073.00
0.04 m3 Kayu Klas II (Kamfer), papan 10,000,000.00 10,001,200.00 400,000.00 400,048.00
0.050 kg Lem Kayu 20,000.00 20,500.00 1,000.00 1,025.00
C PERALATAN
D Jumlah A + B + C 757,000.00 810,573.00
6 A.4.6.1.6 1 m2 Pembuatan & Pemasangan Pintu & Jendela Kaca Kayu Klas I atau II 530,800.00 573,778.80
A Tenaga 284,800.00 327,600.00
L.01 0.800 OH Pekerja 70,000.00 75,750.00 56,000.00 60,600.00
L.02 2.400 OH Tukang Kayu 85,000.00 99,000.00 204,000.00 237,600.00
L.04 0.040 OH Mandor 80,000.00 105,000.00 3,200.00 4,200.00
B Bahan 246,000.00 246,178.80
0.024 m3 Kayu Klas II (Kamfer), papan 10,000,000.00 10,001,200.00 240,000.00 240,028.80
file:///conversion/tmp/scratch/412807781.xls 116/76 Kayu


Rp Rp Rp Rp
0.300 kg Lem Kayu 20,000.00 20,500.00 6,000.00 6,150.00
C PERALATAN
D Jumlah A + B + C 530,800.00 573,778.80
7 A.4.6.1.7 1 m2 Pembuatan & Pemasangan Pintu & Jendela Jalusi Kayu Klas I atau II (jati) 2,030,000.00 2,126,630.00
A Tenaga 356,000.00 409,500.00
L.01 1 OH Pekerja 70,000.00 75,750.00 70,000.00 75,750.00
L.02 3 OH Tukang Kayu 85,000.00 99,000.00 255,000.00 297,000.00
L.04 0.05 OH Mandor 80,000.00 105,000.00 4,000.00 5,250.00
B Bahan 1,674,000.00 1,717,130.00
0.064 m3 Kayu Klas I (Jati), papan 26,000,000.00 26,670,000.00 1,664,000.00 1,706,880.00
0.5 kg Lem Kayu 20,000.00 20,500.00 10,000.00 10,250.00
C PERALATAN
D Jumlah A + B + C 2,030,000.00 2,126,630.00
13 A.4.6.1.13 1 m3 Pembuatan&Memasang Konstruksi Kuda-kuda Konvensional Kayu I; II & III Bentang 6 8,310,500.00 8,548,800.00
A Tenaga 1,424,000.00 1,638,000.00
L.01 4 OH Pekerja 70,000.00 75,750.00 280,000.00 303,000.00
L.02 12 OH Tukang Kayu 85,000.00 99,000.00 1,020,000.00 1,188,000.00
L.04 0.2 OH Mandor 80,000.00 105,000.00 16,000.00 21,000.00
B Bahan 6,886,500.00 6,910,800.00
1.1 m3 Kayu Meranti, balok 6,000,000.00 6,000,000.00 6,600,000.00 6,600,000.00
15 Kg Besi Strip 13,500.00 14,000.00 202,500.00 210,000.00
5.6 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 84,000.00 100,800.00
C PERALATAN
D Jumlah A + B + C 8,310,500.00 8,548,800.00
15 A.4.6.1.15 1 m3 Pemasangan konstruksi Gording, Kayu Klas II 7,701,900.00 7,846,800.00

A Tenaga 854,400.00 982,800.00
L.01 2.4 OH Pekerja 70,000.00 75,750.00 168,000.00 181,800.00
L.02 7.2 OH Tukang Kayu 85,000.00 99,000.00 612,000.00 712,800.00
L.04 0.12 OH Mandor 80,000.00 105,000.00 9,600.00 12,600.00
B Bahan 6,847,500.00 6,864,000.00
1.1 m3 Kayu Klas I (Meranti), balok 6,000,000.00 6,000,000.00 6,600,000.00 6,600,000.00
15 Kg Besi Strip 13,500.00 14,000.00 202,500.00 210,000.00
3 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 45,000.00 54,000.00
C PERALATAN
D Jumlah A + B + C 7,701,900.00 7,846,800.00
16 A.4.6.1.16 1 m2 Pemasangan Rangka Atap Genteng Keramik, Kayu Klas II 126,150.00 129,150.00
A Tenaga 16,800.00 19,050.00
L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.02 0.1 OH Tukang Kayu 85,000.00 99,000.00 8,500.00 9,900.00


Rp Rp Rp Rp
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 109,350.00 110,100.00
0.014 m3 Kayu Klas II (Meranti), Kaso-kaso (5x7) cm 6,000,000.00 6,000,000.00 84,000.00 84,000.00
0.0036 m3 Reng (2x3) cm 6,000,000.00 6,000,000.00 21,600.00 21,600.00
0.25 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 3,750.00 4,500.00
C PERALATAN
D Jumlah A + B + C 126,150.00 129,150.00
19 A.4.6.1.19 1 m2 Pemasangan Rangka Langit-langit (50x1,00) m, kayu Klas II atau III 93,900.00 101,887.50
A Tenaga 44,700.00 52,087.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.30 OH Tukang Kayu 85,000.00 99,000.00 25,500.00 29,700.00
L.04 0.075 OH Mandor 80,000.00 105,000.00 6,000.00 7,875.00
B Bahan 49,200.00 49,800.00
0.0154 m3 Kayu Klas II (Tahun), balok 3,000,000.00 3,000,000.00 46,200.00 46,200.00
0.2 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 3,000.00 3,600.00
C PERALATAN
D Jumlah A + B + C 93,900.00 101,887.50
20 A.4.6.1.20 1 m2 Pemasangan Rangka Langit-langit (60x60) cm, kayu Klas II atau III 95,650.00 102,450.00
A Tenaga 43,000.00 49,050.00
L.01 0.2 OH Pekerja 70,000.00 75,750.00 14,000.00 15,150.00
L.02 0.3 OH Tukang Kayu 85,000.00 99,000.00 25,500.00 29,700.00
L.04 0.01 OH Mandor 80,000.00 105,000.00 800.00 1,050.00
B Bahan 52,650.00 53,400.00
0.25 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 3,750.00 4,500.00
C PERALATAN
D Jumlah A + B + C 95,650.00 102,450.00
22 A.4.6.1.22 1 m' Pemasangan Listplank Uk. (3x30)cm Kayu klas I atau klas II 59,950.00 63,900.00
A Tenaga 26,200.00 30,000.00
L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.02 0.2 OH Tukang Kayu 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 33,750.00 33,900.00
0.05 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 59,950.00 63,900.00
23 A.4.6.1.23 1 m2 Pemasangan Rangka Dinding Pemisah (60x120) cm Kayu klas II atau III 139,690.00 148,177.50


Rp Rp Rp Rp
A Tenaga 53,440.00 61,477.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.45 OH Tukang Kayu 85,000.00 99,000.00 38,250.00 44,550.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 86,250.00 86,700.00
0.028 m3 Kayu klas II (Kamfer), balok 3,000,000.00 3,000,000.00 84,000.00 84,000.00
0.15 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 2,250.00 2,700.00
C PERALATAN
D Jumlah A + B + C 139,690.00 148,177.50

Rp Rp Rp Rp
VIII A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP
1 A.4.5.2.1 1 m2 Pemasangan Atap Genteng Plentong Kecil 55,690.00 22,515.00
A Tenaga 18,190.00 20,415.00

L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.075 OH Tukang Kayu 85,000.00 99,000.00 6,375.00 7,425.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 37,500.00 2,100.00
1 Buah Genteng Plentong 37,500.00 2,100.00 37,500.00 2,100.00
C PERALATAN
D Jumlah A + B + C 55,690.00 22,515.00

Overhead & Profit (contoh 10%)

2 A.4.5.2.2 1 m2 Pemasangan Atap Genteng Kodok / Glasur 108,235.00 122,967.50
A Tenaga 18,235.00 20,467.50

L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.075 OH Tukang Kayu 85,000.00 99,000.00 6,375.00 7,425.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 90,000.00 102,500.00
25 Buah Genteng Kodok / Glasur 3,600.00 4,100.00 90,000.00 102,500.00

C PERALATAN
D Jumlah A + B + C 108,235.00 122,967.50

3 A.4.5.2.3 1 m2 Pemasangan Atap Genteng Plentong Super / Besar 93,835.00 106,867.50

A Tenaga 18,235.00 20,467.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.075 OH Tukang Kayu 85,000.00 99,000.00 6,375.00 7,425.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 75,600.00 86,400.00
18 Buah Genteng Plentong Super / Besar 4,200.00 4,800.00 75,600.00 86,400.00

C PERALATAN
D Jumlah A + B + C 93,835.00 106,867.50
4 A.4.5.2.4 1 m' Pemasangan Genteng Bubung Plentong 91,760.00 100,190.00
A Tenaga 46,960.00 52,410.00

L.01 0.4 OH Pekerja 70,000.00 75,750.00 28,000.00 30,300.00
L.02 0.2 OH Tukang Kayu 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.002 OH Mandor 80,000.00 105,000.00 160.00 210.00
B Bahan 44,800.00 47,780.00
5 Buah Genteng Bubung Plentong 5,600.00 6,100.00 28,000.00 30,500.00
file:///conversion/tmp/scratch/412807781.xls 116/80 Atap

Rp Rp Rp Rp
0.032 m3 Pasir Pasang 160,000.00 120,000.00 5,120.00 3,840.00
C PERALATAN
D Jumlah A + B + C 91,760.00 100,190.00
5 A.4.5.2.5 1 m' Pemasangan Genteng Bubung Kodok / Glasur 84,760.00 95,190.00
A Tenaga 46,960.00 52,410.00

L.01 0.4 OH Pekerja 70,000.00 75,750.00 28,000.00 30,300.00
L.02 0.2 OH Tukang Kayu 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.002 OH Mandor 80,000.00 105,000.00 160.00 210.00
B Bahan 37,800.00 42,780.00
5 Buah Genteng Bubung Kodok / Glasur 4,200.00 5,100.00 21,000.00 25,500.00
0.032 m3 Pasir Pasang 160,000.00 120,000.00 5,120.00 3,840.00
C PERALATAN
D Jumlah A + B + C 84,760.00 95,190.00
6 A.4.5.2.6 1 m' Pemasangan Genteng Bubung Plentong Besar 86,160.00 94,090.00

A Tenaga 46,960.00 52,410.00
L.01 0.4 OH Pekerja 70,000.00 75,750.00 28,000.00 30,300.00
L.02 0.2 OH Tukang Kayu 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.002 OH Mandor 80,000.00 105,000.00 160.00 210.00
B Bahan 39,200.00 41,680.00

4 Buah Genteng Bubung Plentong Besar 5,600.00 6,100.00 22,400.00 24,400.00

0.032 m3 Pasir Pasang 160,000.00 120,000.00 5,120.00 3,840.00
C PERALATAN
D Jumlah A + B + C 86,160.00 94,090.00

7 A.4.5.2.9 1 m2 Pemasangan Atap Asbes Gelombang (2,25x0,92 m) x 5 mm 62,295.00 70,410.00
A Tenaga 17,535.00 19,710.00

L.01 0.14 OH Pekerja 70,000.00 75,750.00 9,800.00 10,605.00
L.02 0.075 OH Tukang Kayu 85,000.00 99,000.00 6,375.00 7,425.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 44,760.00 50,700.00

0.6 Lbr Asbes Gelombang 71,500.00 81,200.00 42,900.00 48,720.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 62,295.00 70,410.00

Rp Rp Rp Rp
A Tenaga 16,940.00 19,005.00

L.01 0.14 OH Pekerja 70,000.00 75,750.00 9,800.00 10,605.00
L.02 0.07 OH Tukang Kayu 85,000.00 99,000.00 5,950.00 6,930.00
L.04 0.007 OH Mandor 80,000.00 105,000.00 560.00 735.00
B Bahan 39,960.00 45,300.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00

C PERALATAN
D Jumlah A + B + C 56,900.00 64,305.00

A Tenaga 16,940.00 19,005.00

L.01 0.14 OH Pekerja 70,000.00 75,750.00 9,800.00 10,605.00
L.02 0.07 OH Tukang Kayu 85,000.00 99,000.00 5,950.00 6,930.00
L.04 0.007 OH Mandor 80,000.00 105,000.00 560.00 735.00
B Bahan 28,460.00 30,505.00

0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00
C PERALATAN
D Jumlah A + B + C 45,400.00 49,510.00

A Tenaga 16,940.00 19,005.00
L.01 0.14 OH Pekerja 70,000.00 75,750.00 9,800.00 10,605.00
L.02 0.070 OH Tukang Kayu 85,000.00 99,000.00 5,950.00 6,930.00
L.04 0.007 OH Mandor 80,000.00 105,000.00 560.00 735.00
B Bahan 28,380.00 30,540.00
0.12 Kg Paku Pancing 60 x 230 15,500.00 16,500.00 1,860.00 1,980.00

C PERALATAN
D Jumlah A + B + C 45,320.00 49,545.00

11 A.4.5.2.30 1 m2 Pemasangan Atap Genteng Beton 74,150.00 84,890.00
A Tenaga 24,200.00 27,150.00

L.01 0.2 OH Pekerja 70,000.00 75,750.00 14,000.00 15,150.00
L.02 0.1 OH Tukang Kayu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.01 OH Mandor 80,000.00 105,000.00 800.00 1,050.00

Rp Rp Rp Rp
B Bahan 49,950.00 57,740.00
11 Lbr Genteng Beton Standrad 4,500.00 5,200.00 49,500.00 57,200.00
0.03 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 450.00 540.00
C PERALATAN
D Jumlah A + B + C 74,150.00 84,890.00
12 A.4.5.2.32 1 m2 Pemasangan Atap Genteng Metal 78,200.00 91,950.00
A Tenaga 24,200.00 27,150.00

L.01 0.2 OH Pekerja 70,000.00 75,750.00 14,000.00 15,150.00
L.02 0.1 OH Tukang Kayu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.01 OH Mandor 80,000.00 105,000.00 800.00 1,050.00
B Bahan 54,000.00 64,800.00

1.02 m2 Genteng Metal 50,000.00 60,000.00 51,000.00 61,200.00
0.20 Kg Paku Biasa Ø ½" - 1" 15,000.00 18,000.00 3,000.00 3,600.00
C PERALATAN
D Jumlah A + B + C 78,200.00 91,950.00

13 A.4.5.2.33 1 m2 Pemasangan Atap Sirap 92,760.00 101,389.50
A Tenaga 35,760.00 40,789.50

L.01 0.166 OH Pekerja 70,000.00 75,750.00 11,620.00 12,574.50
L.02 0.25 OH Tukang Kayu 85,000.00 99,000.00 21,250.00 24,750.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 57,000.00 60,600.00

30 Lbr Genteng Sirap 1,800.00 1,900.00 54,000.00 57,000.00
0.2 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 3,000.00 3,600.00
C PERALATAN
D Jumlah A + B + C 92,760.00 101,389.50
14 A.4.5.2.34 1 m' Pemasangan Nok Genteng Beton 99,788.00 108,334.00
A Tenaga 48,400.00 54,300.00

L.01 0.4 OH Pekerja 70,000.00 75,750.00 28,000.00 30,300.00
L.02 0.2 OH Tukang Kayu 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.02 OH Mandor 80,000.00 105,000.00 1,600.00 2,100.00
B Bahan 51,388.00 54,034.00
3.5 Buah Nok Genteng Beton 8,500.00 8,900.00 29,750.00 31,150.00

0.05 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 750.00 900.00

0.032 m3 Pasir Pasang 160,000.00 120,000.00 5,120.00 3,840.00
1 Kg Semen Warna 100,000.00 110,000.00 100,000.00 110,000.00
C PERALATAN

Rp Rp Rp Rp
D Jumlah A + B + C 99,788.00 108,334.00
15 A.4.5.2.36 1 m' Pemasangan Nok Genteng Metal 55,390.00 62,377.50
A Tenaga 32,640.00 36,727.50

L.01 0.250 OH Pekerja 70,000.00 75,750.00 17,500.00 18,937.50
L.02 0.150 OH Tukang Kayu 85,000.00 99,000.00 12,750.00 14,850.00
L.04 0.013 OH Mandor 80,000.00 105,000.00 1,040.00 1,365.00
B Bahan 22,750.00 25,650.00
1.1 Buah Nok Genteng Beton 20,000.00 22,500.00 22,000.00 24,750.00

0.05 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 55,390.00 62,377.50
16 A.4.5.2.37 1 m' Pemasangan Nok Sirap 49,580.00 55,453.75

A Tenaga 32,730.00 37,473.75
L.01 0.125 OH Pekerja 70,000.00 75,750.00 8,750.00 9,468.75
L.02 0.25 OH Tukang Kayu 85,000.00 99,000.00 21,250.00 24,750.00
L.04 0.006 OH Mandor 80,000.00 105,000.00 480.00 630.00
B Bahan 16,850.00 17,980.00
0.4 Lbr Seng Plaat 3" x 6" BJLS 28 38,000.00 40,000.00 15,200.00 16,000.00
0.06 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 900.00 1,080.00
0.05 Kg Paku Biasa 2" - 5" 15,000.00 18,000.00 750.00 900.00
C PERALATAN
D Jumlah A + B + C 49,580.00 55,453.75
17 A.4.5.2.38 1 m2 Pemasangan Atap Seng Gelombang 41,420.00 44,650.00

A Tenaga 14,520.00 16,290.00
L.01 0.12 OH Pekerja 70,000.00 75,750.00 8,400.00 9,090.00
L.02 0.06 OH Tukang Kayu 85,000.00 99,000.00 5,100.00 5,940.00
L.04 0.006 OH Mandor 80,000.00 105,000.00 480.00 630.00
B Bahan 26,900.00 28,360.00
0.7 Lbr Seng Gelombang 3" x 6" BJLS 28 38,000.00 40,000.00 26,600.00 28,000.00
0.02 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 300.00 360.00
C PERALATAN
D Jumlah A + B + C 41,420.00 44,650.00
18 A.4.5.2.39 1 m' Pemasangan Atap Nok Seng 29,560.00 32,377.50

A Tenaga 17,560.00 19,657.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
Rp Rp Rp Rp
L.02 0.07 OH Tukang Kayu 85,000.00 99,000.00 5,950.00 6,930.00
L.04 0.006 OH Mandor 80,000.00 105,000.00 480.00 630.00
B Bahan 12,000.00 12,720.00
0.3 Lbr Seng Plaat 3" x 6" BJLS 28 38,000.00 40,000.00 11,400.00 12,000.00
0.04 Kg Paku Biasa 1/2" - 1" 15,000.00 18,000.00 600.00 720.00
C PERALATAN
D Jumlah A + B + C 29,560.00 32,377.50
19 A.4.5.2.42 1 m2 Pasang Allumunium Foil / Sisalation 22,665.00 25,552.50

A Tenaga 15,840.00 17,677.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.05 OH Tukang Kayu 85,000.00 99,000.00 4,250.00 4,950.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 6,825.00 7,875.00
1.05 m2 Sisalation / Allumunium Foil 6,500.00 7,500.00 6,825.00 7,875.00
C PERALATAN
D Jumlah A + B + C 22,665.00 25,552.50

1 lembar 1.62 m2
52000
7800
59,800.00
36913.5802

64177.78
### ###

Rp Rp Rp Rp
IX A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT
1 A.4.5.1.1 1 m2 Pemasangan Langit-langit Asbes (1,00x1,00) m, tebal 4 mm, 5 mm & 6 mm 27,300.00 29,787.50
A Tenaga 9,000.00 10,357.50
L.01 0.03 OH Pekerja 70,000.00 75,750.00 2,100.00 2,272.50
L.02 0.07 OH Tukang Kayu 85,000.00 99,000.00 5,950.00 6,930.00
L.04 0.004 OH Mandor 80,000.00 105,000.00 320.00 420.00
B Bahan 18,300.00 19,430.00
1.1 Lbr Plat Asbes 16,500.00 17,500.00 18,150.00 19,250.00
0.01 Kg Paku 15,000.00 18,000.00 150.00 180.00
C PERALATAN
D Jumlah A + B + C 27,300.00 29,787.50
7 A.4.5.1.7 1 m2 Memasang Langit-langit Gypsu Board, Uk (120x240) tebal 9 mm 35,226.00 40,032.00
A Tenaga 12,100.00 13,575.00

L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.02 0.05 OH Tukang Kayu 85,000.00 99,000.00 4,250.00 4,950.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 23,126.00 26,457.00
0.364 Lbr Gypsum Board 59,000.00 68,000.00 21,476.00 24,752.00
0.11 Kg Paku Sekrup 15,000.00 15,500.00 1,650.00 1,705.00
C PERALATAN
D Jumlah A + B + C 35,226.00 40,032.00

9 A.4.5.1.10 1 m1 List Langit-Langit Kayu Profil 13,630.00 15,007.50

A Tenaga 8,440.00 9,577.50
L.01 0.05 OH Pekerja 70,000.00 75,750.00 3,500.00 3,787.50
L.02 0.05 OH Tukang Kayu 85,000.00 99,000.00 4,250.00 4,950.00
L.04 0.003 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 5,190.00 5,430.00
1.05 m1 List Kayu Profil 4,800.00 5,000.00 5,040.00 5,250.00
0.01 Kg Paku 15,000.00 18,000.00 150.00 180.00
C PERALATAN
D Jumlah A + B + C 13,630.00 15,007.50
file:///conversion/tmp/scratch/412807781.xls 116/88 Langit2

Rp Rp Rp Rp
XIII A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan DINDING

11 A.4.4.3.35 1 m2 Pemasangan Lantai Keramik 30 x 30 cm 171,008.18 192,392.45
A Tenaga 84,700.00 95,025.00
L.01 0.70 OH Pekerja 70,000.00 75,750.00 49,000.00 53,025.00
L.02 0.35 OH Tukang Batu 85,000.00 99,000.00 29,750.00 34,650.00
L.04 0.035 OH Mandor 80,000.00 105,000.00 2,800.00 3,675.00
B Bahan 86,308.18 97,367.45
11.87 Buah Ubin Keramik 30 x 30 cm 5,181.82 6,054.55 61,508.18 71,867.45
0.045 m3 Pasir Pasang 160,000.00 120,000.00 7,200.00 5,400.00
1.50 Kg Semen Warna 2,000.00 2,200.00 3,000.00 3,300.00
C PERALATAN
D Jumlah A + B + C 171,008.18 192,392.45
12 A.4.4.3.36 1 m2 Pemasangan Lantai Keramik 20 x 20 cm 163,324.00 177,959.00

A Tenaga 84,700.00 95,025.00
L.01 0.70 OH Pekerja 70,000.00 75,750.00 49,000.00 53,025.00
L.02 0.35 OH Tukang Batu 85,000.00 99,000.00 29,750.00 34,650.00
L.04 0.035 OH Mandor 80,000.00 105,000.00 2,800.00 3,675.00
B Bahan 78,624.00 82,934.00
26.5 Buah Ubin Keramik 20 x 20 cm 2,000.00 2,132.00 53,000.00 56,498.00
1.62 Kg Semen Warna 2,000.00 2,200.00 3,240.00 3,564.00
0.045 m3 Pasir Pasang 160,000.00 120,000.00 7,200.00 5,400.00
C PERALATAN
D Jumlah A + B + C 163,324.00 177,959.00
14 A.4.4.3.39 1 m' Pemasangan Plint Keramik Ukuran 10x20 cm 30,604.40 35,427.70

A Tenaga 15,160.00 17,197.50
L.01 0.09 OH Pekerja 70,000.00 75,750.00 6,300.00 6,817.50
L.02 0.09 OH Tukang Batu 85,000.00 99,000.00 7,650.00 8,910.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 15,444.40 18,230.20
5.3 Buah Ubin Keramik 2,500.00 3,000.00 13,250.00 15,900.00
0.003 m3 Pasir Pasang 160,000.00 120,000.00 480.00 360.00
0.025 Kg Semen Warna 2,000.00 2,200.00 50.00 55.00
C PERALATAN
D Jumlah A + B + C 30,604.40 35,427.70
23 A.4.4.3.54 1 m2 Pemasangan Dinding Keramik 20x20 cm, 186,478.00 212,067.00

A Tenaga 108,900.00 122,175.00
L.01 0.9 OH Pekerja 70,000.00 75,750.00 63,000.00 68,175.00
L.02 0.45 OH Tukang Batu 85,000.00 99,000.00 38,250.00 44,550.00
L.04 0.045 OH Mandor 80,000.00 105,000.00 3,600.00 4,725.00
B Bahan 77,578.00 89,892.00
26.5 Buah Keramik 2,160.00 2,560.00 57,240.00 67,840.00
0.018 m3 Pasir Pasang 160,000.00 120,000.00 2,880.00 2,160.00
1.94 Kg Semen Warna 2,000.00 2,200.00 3,880.00 4,268.00
C PERALATAN
D Jumlah A + B + C 186,478.00 212,067.00
25 A.4.4.3.58 1 m2 Pemasangan Dinding Batu Paros / Batu Tempel Hitam 222,955.00 239,965.00
A Tenaga 84,700.00 95,025.00
L.01 0.70 OH Pekerja 70,000.00 75,750.00 49,000.00 53,025.00
L.02 0.35 OH Tukang Batu 85,000.00 99,000.00 29,750.00 34,650.00
file:///conversion/tmp/scratch/412807781.xls 116/89 Keramik

Rp Rp Rp Rp
L.04 0.035 OH Mandor 80,000.00 105,000.00 2,800.00 3,675.00
B Bahan 138,255.00 144,940.00
1.10 m2 Batu Paros 105,000.00 110,000.00 115,500.00 121,000.00
0.035 m3 Pasir Pasang 160,000.00 120,000.00 5,600.00 4,200.00
C PERALATAN
D Jumlah A + B + C 222,955.00 239,965.00
file:///conversion/tmp/scratch/412807781.xls 116/90 Keramik

Rp Rp Rp Rp
XII A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI dan KACA

1 A.4.6.2.2 1 Buah Pemasangan Kunci Tanam Biasa 169,500.00 201,832.50
A Tenaga 44,500.00 51,832.50
L.01 0.01 OH Pekerja 70,000.00 75,750.00 700.00 757.50
L.02 0.5 OH Tukang Kayu 85,000.00 99,000.00 42,500.00 49,500.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 125,000.00 150,000.00
1 Buah Kunci Tanam Biasa 125,000.00 150,000.00 125,000.00 150,000.00
C PERALATAN
D Jumlah A + B + C 169,500.00 201,832.50
2 A.4.6.2.3 1 Buah Pemasangan Kunci Kamar Mandi 118,500.00 140,666.25

A Tenaga 43,500.00 50,666.25
L.01 0.005 OH Pekerja 70,000.00 75,750.00 350.00 378.75
L.02 0.5 OH Tukang Kayu 85,000.00 99,000.00 42,500.00 49,500.00
L.04 0.0025 OH Mandor 80,000.00 105,000.00 200.00 262.50
B Bahan 75,000.00 90,000.00
1 Buah Kunci Tanam Kamar Mandi 75,000.00 90,000.00 75,000.00 90,000.00
C PERALATAN
D Jumlah A + B + C 118,500.00 140,666.25
4 A.4.6.2.5 1 Buah Pemasangan Engsel Pintu 20,750.00 27,348.75

A Tenaga 15,750.00 18,348.75
L.01 0.015 OH Pekerja 70,000.00 75,750.00 1,050.00 1,136.25
L.02 0.15 OH Tukang Kayu 85,000.00 99,000.00 12,750.00 14,850.00
L.04 0.0075 OH Mandor 80,000.00 105,000.00 600.00 787.50
B Bahan 5,000.00 9,000.00
1 Buah Engsel pintu 5,000.00 9,000.00 5,000.00 9,000.00
C PERALATAN
D Jumlah A + B + C 20,750.00 27,348.75
5 A.4.6.2.6 1 Buah Pemasangan Engsel Jendela Kupu-kupu 12,750.00 14,732.50

A Tenaga 10,500.00 12,232.50
L.01 0.01 OH Pekerja 70,000.00 75,750.00 700.00 757.50
L.02 0.1 OH Tukang Kayu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 2,250.00 2,500.00
1 Buah Engsel Jendela 2,250.00 2,500.00 2,250.00 2,500.00
C PERALATAN
D Jumlah A + B + C 12,750.00 14,732.50
file:///conversion/tmp/scratch/412807781.xls 116/91 Kunci & kaca

Rp Rp Rp Rp
6 A.4.6.2.7 1 Buah Pemasangan Engsel Angin 40,840.00 45,527.50
A Tenaga 25,840.00 29,527.50
L.01 0.10 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.02 0.20 OH Tukang Kayu 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.0005 OH Mandor 80,000.00 105,000.00 40.00 52.50
B Bahan 15,000.00 16,000.00
1 Buah Engsel Angin 15,000.00 16,000.00 15,000.00 16,000.00
C PERALATAN
D Jumlah A + B + C 40,840.00 45,527.50
7 A.4.6.2.9 1 Buah Pemasangan Kait Angin 25,790.00 28,901.25

A Tenaga 15,790.00 18,401.25
L.01 0.015 OH Pekerja 70,000.00 75,750.00 1,050.00 1,136.25
L.02 0.15 OH Tukang Kayu 85,000.00 99,000.00 12,750.00 14,850.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 10,000.00 10,500.00
1 Buah Kait Angin 10,000.00 10,500.00 10,000.00 10,500.00
C PERALATAN
D Jumlah A + B + C 25,790.00 28,901.25
9 A.4.6.2.11 1 Buah Pemasangan Kunci Selot 27,780.00 33,520.00

A Tenaga 20,280.00 23,520.00
L.01 0.02 OH Pekerja 70,000.00 75,750.00 1,400.00 1,515.00
L.02 0.2 OH Tukang Kayu 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.001 OH Mandor 80,000.00 105,000.00 80.00 105.00
B Bahan 7,500.00 10,000.00
1 Buah Kunci Selot 7,500.00 10,000.00 7,500.00 10,000.00
C PERALATAN
D Jumlah A + B + C 27,780.00 33,520.00
14 A.4.6.2.17 1 m2 Pemasangan Kaca tebal 5 mm 141,710.00 149,640.00

A Tenaga 15,210.00 17,640.00
L.01 0.015 OH Pekerja 70,000.00 75,750.00 1,050.00 1,136.25
L.02 0.15 OH Tukang Kayu 85,000.00 99,000.00 12,750.00 14,850.00
L.04 0.00075 OH Mandor 80,000.00 105,000.00 60.00 78.75
B Bahan 126,500.00 132,000.00
1.1 m2 Kaca tebal 5mm 115,000.00 120,000.00 126,500.00 132,000.00
C PERALATAN
D Jumlah A + B + C 141,710.00 149,640.00
15 A.4.6.2.18 1 m2 Pemasangan Kaca Cermin tebal 5 mm 158,210.00 164,270.00

Rp Rp Rp Rp
A Tenaga 15,210.00 17,640.00
L.01 0.015 OH Pekerja 70,000.00 75,750.00 1,050.00 1,136.25
L.02 0.15 OH Tukang Kayu 85,000.00 99,000.00 12,750.00 14,850.00
L.04 0.00075 OH Mandor 80,000.00 105,000.00 60.00 78.75
B Bahan 143,000.00 146,630.00
1.1 m2 Kaca Cermin 130,000.00 133,300.00 143,000.00 146,630.00
C PERALATAN
D Jumlah A + B + C 158,210.00 164,270.00

6.2
6.2..1
6.2.2
6.3
6.3.1
6.3..2
6.4
6.4.1
6.4.2
6.6
6..6.1
6.6.2
6.7
6.7.1
6.7.2
6.9
6.9.1

6.9.2
6.10
6.10.1
6.10.2
6.11
6.11.1
6.11.2
6.13
6.15
6.15.1
6.15.2

Rp Rp Rp Rp
X A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

1 A.5.1.1.1 1 Unit Memasang Closet Duduk / Mono Blok 867,390.00 2,045,280.00
A Tenaga 337,390.00 375,780.00
L.01 3.3 OH Pekerja 70,000.00 75,750.00 231,000.00 249,975.00
L.02 1.1 OH Tukang Batu 85,000.00 99,000.00 93,500.00 108,900.00
L.04 0.16 OH Mandor 80,000.00 105,000.00 12,800.00 16,800.00
Buah Bahan 530,000.00 1,669,500.00
1 Buah Kloset Duduk / Monoblok 500,000.00 1,575,000.00 500,000.00 1,575,000.00
0.06 Kelengkapan 6% dari harga Kloset 500,000.00 1,575,000.00 30,000.00 94,500.00
C PERALATAN
D Jumlah A + B + C 867,390.00 2,045,280.00
F Harga Satuan Pekerjaan (D+E) 867,390.00 2,045,280.00
2 A.5.1.1.2 1 Unit Memasang Closet Jongkok Porselen 715,660.00 777,330.00
A Tenaga 345,300.00 398,550.00
L.01 1 OH Pekerja 70,000.00 75,750.00 70,000.00 75,750.00
L.02 1.5 OH Tukang Batu 85,000.00 99,000.00 127,500.00 148,500.00
L.04 0.16 OH Mandor 80,000.00 105,000.00 12,800.00 16,800.00
B Bahan 370,360.00 378,780.00
1 Buah Kloset Jongkok 360,000.00 367,500.00 360,000.00 367,500.00
0.01 m3 Pasir Pasang 160,000.00 120,000.00 1,600.00 1,200.00
C PERALATAN
D Jumlah A + B + C 715,660.00 777,330.00
3 A.5.1.1.4 1 Unit Memasang Urinoir 637,360.00 694,530.00

A Tenaga 172,000.00 195,750.00
L.01 1 OH Pekerja 70,000.00 75,750.00 70,000.00 75,750.00
L.02 1 OH Tukang Batu 85,000.00 99,000.00 85,000.00 99,000.00
L.04 0.1 OH Mandor 80,000.00 105,000.00 8,000.00 10,500.00
B Bahan 465,360.00 498,780.00
1 Buah Urinoir 350,000.00 375,000.00 350,000.00 375,000.00
0.3 - Perlengkapan 30% Harga Urinoir 350,000.00 375,000.00 105,000.00 112,500.00
0.01 m3 Pasir Pasang 160,000.00 120,000.00 1,600.00 1,200.00
C PERALATAN
D Jumlah A + B + C 637,360.00 694,530.00
4 A.5.1.1.5 1 Unit Memasang Wastafel 485,685.00 532,785.00

A Tenaga 117,825.00 131,505.00
L.01 1.2 OH Pekerja 70,000.00 75,750.00 84,000.00 90,900.00
L.02 0.145 OH Tukang Batu 85,000.00 99,000.00 12,325.00 14,355.00
L.04 0.1 OH Mandor 80,000.00 105,000.00 8,000.00 10,500.00
B Bahan 367,860.00 401,280.00
1 Buah Wastafel 275,000.00 300,000.00 275,000.00 300,000.00
0.3 - Perlengkapan 30% Harga Wastafel 275,000.00 300,000.00 82,500.00 90,000.00
file:///conversion/tmp/scratch/412807781.xls 116/96 Sanitasi

Rp Rp Rp Rp
0.01 m3 Pasir Pasang 160,000.00 120,000.00 1,600.00 1,200.00
C PERALATAN
D Jumlah A + B + C 485,685.00 532,785.00
5 A.5.1.1.6 1 Unit Pemasangan Bathcuip porselen 975,990.00 1,048,121.25
A Tenaga 75,990.00 88,121.25

L.01 0.075 OH Pekerja 70,000.00 75,750.00 5,250.00 5,681.25
L.02 0.75 OH Tukang Batu 85,000.00 99,000.00 63,750.00 74,250.00
L.04 0.003 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 900,000.00 960,000.00

1 Buah Batchuip 750,000.00 800,000.00 750,000.00 800,000.00
0.2 - Perlengkapan 20% Harga Bathcuip 750,000.00 800,000.00 150,000.00 160,000.00
C PERALATAN
D Jumlah A + B + C 975,990.00 1,048,121.25
6 A.5.1.1.7 1 Unit Pemasangan Bak Fibreglass vol.1 m3 977,000.00 1,108,500.00

A Tenaga 669,000.00 772,500.00
L.01 3 OH Pekerja 70,000.00 75,750.00 210,000.00 227,250.00

L.02 4.5 OH Tukang Batu 85,000.00 99,000.00 382,500.00 445,500.00
L.04 0.9 OH Mandor 80,000.00 105,000.00 72,000.00 94,500.00
B Tukang Batu 308,000.00 336,000.00
1 Buah Bak Fibreglass 275,000.00 300,000.00 275,000.00 300,000.00
0.12 - Perlengkapan 12% Bak Fibreglass 275,000.00 300,000.00 33,000.00 36,000.00
C PERALATAN
D Jumlah A + B + C 977,000.00 1,108,500.00
7 A.5.1.1.8 1 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3 1,786,990.24 1,965,420.73
A Tenaga 704,400.00 786,150.00
L.01 6.00 OH Pekerja 70,000.00 75,750.00 420,000.00 454,500.00
L.02 3.00 OH Tukang Batu 85,000.00 99,000.00 255,000.00 297,000.00
L.04 0.03 OH Mandor 80,000.00 105,000.00 2,400.00 3,150.00
B Bahan 1,082,590.24 1,179,270.73
150.0 bh Batu Bata 500.00 590.00 75,000.00 88,500.00
120 Kg Portland Semen 0.11 1,460.00 1,680.00 175,200.00 201,600.00
0.3 m3 Pasir Pasang 0.012 160,000.00 120,000.00 48,000.00 36,000.00
360 buah Porselen 11 x 11 cm 82.64 512.20 536.59 184,390.24 193,170.73
6 Kg Semen Nat 100,000.00 110,000.00 600,000.00 660,000.00
C PERALATAN
D Jumlah A + B + C 1,786,990.24 1,965,420.73
8 A.5.1.1.12 1 buah Pemasangan Bak Cuci Piring Stainless stell 306,500.00 346,697.50
A Tenaga 31,500.00 36,697.50
L.01 0.030 OH Pekerja 70,000.00 75,750.00 2,100.00 2,272.50
L.02 0.300 OH Tukang Batu 85,000.00 99,000.00 25,500.00 29,700.00
Rp Rp Rp Rp
L.04 0.015 OH Mandor 80,000.00 105,000.00 1,200.00 1,575.00
B Bahan 275,000.00 310,000.00
1 unit Bak Cuci Piring 225,000.00 250,000.00 225,000.00 250,000.00
1 bh Water drain 50,000.00 60,000.00 50,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 306,500.00 346,697.50
9 A.5.1.1.14 1 buah Pemasangan Floor Drain 75,500.00 82,232.50

A Tenaga 10,500.00 12,232.50
L.01 0.010 OH Pekerja 70,000.00 75,750.00 700.00 757.50
L.02 0.100 OH Tukang Batu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 65,000.00 70,000.00
1 bh Floor Drain 65,000.00 70,000.00 65,000.00 70,000.00
C PERALATAN
D Jumlah A + B + C 75,500.00 82,232.50
10 A.5.1.1.15 1 bh Pemasangan Bak Kontrol Pas.Batu Bata 30x30 tinggi 35 cm 357,280.00 391,335.00
A Tenaga 219,760.00 243,615.00
L.01 2.160 OH Pekerja 70,000.00 75,750.00 151,200.00 163,620.00
L.02 0.720 OH Tukang Batu 85,000.00 99,000.00 61,200.00 71,280.00
L.04 0.011 OH Mandor 80,000.00 105,000.00 880.00 1,155.00
B Bahan 137,520.00 147,720.00
40.00 bh Batu Bata 500.00 590.00 20,000.00 23,600.00
44.00 kg Semen Portland 1,460.00 1,680.00 64,240.00 73,920.00
0.07 m3 Pasir Pasang 160,000.00 120,000.00 11,200.00 8,400.00
0.06 m3 Pasir Beton 195,000.00 160,000.00 11,700.00 9,600.00
0.07 m3 Kerikil 130,000.00 140,000.00 9,100.00 9,800.00
1.60 kg Baja Tulangan 13,300.00 14,000.00 21,280.00 22,400.00
C PERALATAN
D Jumlah A + B + C 357,280.00 391,335.00
20 A.5.1.1.25 1 m' Pemasangan Pipa PVC tipe AW Ø ½" 19,557.50 21,093.25

A Tenaga 8,320.00 9,507.00
L.01 0.036 OH Pekerja 70,000.00 75,750.00 2,520.00 2,727.00
L.02 0.060 OH Tukang Batu 85,000.00 99,000.00 5,100.00 5,940.00
L.04 0.002 OH Mandor 80,000.00 105,000.00 160.00 210.00
B Bahan 11,237.50 11,586.25
1.20 m' Pipa PVC Ø ½" 7,250.00 7,475.00 8,700.00 8,970.00
0.35 Ls Perlengkapan 35% x pipa 7,250.00 7,475.00 2,537.50 2,616.25
C PERALATAN
D Jumlah A + B + C 19,557.50 21,093.25
21 A.5.1.1.26 1 m' Pemasangan Pipa PVC tipe AW Ø ¾" 26,145.00 27,603.25

Rp Rp Rp Rp
A Tenaga 8,320.00 9,507.00
L.01 0.036 OH Pekerja 70,000.00 75,750.00 2,520.00 2,727.00
L.02 0.060 OH Tukang Batu 85,000.00 99,000.00 5,100.00 5,940.00
L.04 0.002 OH Mandor 80,000.00 105,000.00 160.00 210.00
B Bahan 17,825.00 18,096.25
1.20 m' Pipa PVC Ø ¾" 11,500.00 11,675.00 13,800.00 14,010.00
C PERALATAN
D Jumlah A + B + C 26,145.00 27,603.25
22 A.5.1.1.27 1 m' Pemasangan Pipa PVC tipe AW Ø 1" 31,570.00 34,307.00

A Tenaga 8,320.00 9,507.00
L.01 0.036 OH Pekerja 70,000.00 75,750.00 2,520.00 2,727.00
L.02 0.060 OH Tukang Batu 85,000.00 99,000.00 5,100.00 5,940.00
L.04 0.002 OH Mandor 80,000.00 105,000.00 160.00 210.00
B Bahan 23,250.00 24,800.00
1.20 m' Pipa PVC Ø 1" 15,000.00 16,000.00 18,000.00 19,200.00
C PERALATAN
D Jumlah A + B + C 31,570.00 34,307.00
23 A.5.1.1.28 1 m' Pemasangan Pipa PVC tipe AW Ø 1½" 39,605.00 41,928.00

A Tenaga 12,480.00 14,260.50
L.01 0.054 OH Pekerja 70,000.00 75,750.00 3,780.00 4,090.50
L.02 0.090 OH Tukang Batu 85,000.00 99,000.00 7,650.00 8,910.00
L.04 0.003 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 27,125.00 27,667.50
1.20 m' Pipa PVC Ø 1½" 17,500.00 17,850.00 21,000.00 21,420.00
C PERALATAN
D Jumlah A + B + C 39,605.00 41,928.00

A Tenaga 12,480.00 14,260.50
L.01 0.054 OH Pekerja 70,000.00 75,750.00 3,780.00 4,090.50
L.02 0.090 OH Tukang Batu 85,000.00 99,000.00 7,650.00 8,910.00
L.04 0.003 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 42,625.00 43,400.00
1.20 m' Pipa PVC Ø 2" 27,500.00 28,000.00 33,000.00 33,600.00
C PERALATAN
D Jumlah A + B + C 55,105.00 57,660.50

A Tenaga 18,680.00 21,338.25

Rp Rp Rp Rp
L.01 0.081 OH Pekerja 70,000.00 75,750.00 5,670.00 6,135.75
L.02 0.135 OH Tukang Batu 85,000.00 99,000.00 11,475.00 13,365.00
L.04 0.004 OH Mandor 80,000.00 105,000.00 320.00 420.00
B Bahan 86,541.67 86,800.00
1.20 m' Pipa PVC Ø 3" 55,833.33 56,000.00 67,000.00 67,200.00
C PERALATAN
D Jumlah A + B + C 105,221.67 108,138.25

A Tenaga 8,320.00 9,507.00
L.01 0.036 OH Pekerja 70,000.00 75,750.00 2,520.00 2,727.00
L.02 0.060 OH Tukang Batu 85,000.00 99,000.00 5,100.00 5,940.00
L.04 0.002 OH Mandor 80,000.00 105,000.00 160.00 210.00
B Bahan 130,458.33 130,742.50
1.20 m' Pipa PVC Ø 4" 84,166.67 84,350.00 101,000.00 101,220.00
C PERALATAN
D Jumlah A + B + C 138,778.33 140,249.50

Rp Rp Rp Rp
XIV A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN
1 A.4.7.1.1 1 m2 Pengikisan / pengerokan Permukaan Cat Tembok Lama 11,400.00 12,377.50
A Tenaga 10,740.00 11,677.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.04 0.0030 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 660.00 700.00
0.05 Kg Soda Api 13,200.00 14,000.00 660.00 700.00
C PERALATAN
D Jumlah A + B + C 11,400.00 12,377.50

2 A.4.7.1.2 1 m2 Pencucian Bidang Permukaan Tembok yang Pernah dicat 11,365.00 12,327.50
A Tenaga 10,740.00 11,677.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.04 0.0030 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 625.00 650.00
0.05 Kg Sabun 12,500.00 13,000.00 625.00 650.00
C PERALATAN
D Jumlah A + B + C 11,365.00 12,327.50

3 A.4.7.1.3 1 m2 Pengerokan Karat Cat Lama permukaan Baja dg cara manual 11,765.00 12,852.50
A Tenaga 11,140.00 12,202.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.04 0.0080 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 625.00 650.00
0.05 Kg Sabun 12,500.00 13,000.00 625.00 650.00
C PERALATAN
D Jumlah A + B + C 11,765.00 12,852.50
4 A.4.7.1.4 1 m2 Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat dasar, 2 Lp Cat Pe 36,630.00 41,032.50
A Tenaga 6,445.00 7,138.50
L.01 0.070 OH Pekerja 70,000.00 75,750.00 4,900.00 5,302.50
L.02 0.009 OH Tukang Cat 85,000.00 99,000.00 765.00 891.00
L.04 0.003 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 30,185.00 33,894.00

0.2000 kg Cat Menie 27,000.00 27,800.00 5,400.00 5,560.00
0.1500 kg Plamuur 24,000.00 24,500.00 3,600.00 3,675.00
0.1700 kg Cat Dasar 32,000.00 43,200.00 5,440.00 7,344.00
0.2600 kg Cat Penutup 55,000.00 59,000.00 14,300.00 15,340.00
0.0100 bh Kuas 11,000.00 13,500.00 110.00 135.00
0.0300 kg Pengencer 16,500.00 18,000.00 495.00 540.00
0.2000 lbr Amplas 4,200.00 6,500.00 840.00 1,300.00
C PERALATAN
D Jumlah A + B + C 36,630.00 41,032.50
file:///conversion/tmp/scratch/412807781.xls 116/101 Pengecatan

Rp Rp Rp Rp
5 A.4.7.1.5 1 m2 Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat dasar, 3 Lp Cat Pe 49,560.00 55,636.50
A Tenaga 14,425.00 16,432.50
L.01 0.070 OH Pekerja 70,000.00 75,750.00 4,900.00 5,302.50
L.02 0.105 OH Tukang Cat 85,000.00 99,000.00 8,925.00 10,395.00
L.04 0.003 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 35,135.00 39,204.00

0.2000 kg Cat Menie 27,000.00 27,800.00 5,400.00 5,560.00
0.1500 kg Plamuur 24,000.00 24,500.00 3,600.00 3,675.00
0.1700 kg Cat Dasar 32,000.00 43,200.00 5,440.00 7,344.00
0.3500 kg Cat Penutup 55,000.00 59,000.00 19,250.00 20,650.00
0.0100 bh Kuas 11,000.00 13,500.00 110.00 135.00
0.0300 kg Pengencer 16,500.00 18,000.00 495.00 540.00
0.2000 lbr Amplas 4,200.00 6,500.00 840.00 1,300.00
C PERALATAN
D Jumlah A + B + C 49,560.00 55,636.50
6 A.4.7.1.6 1 m2 Pelaburan Bidang Kayu dg Teak Oil 28,825.00 31,317.00

A Tenaga 14,065.00 16,197.00
L.01 0.04 OH Pekerja 70,000.00 75,750.00 2,800.00 3,030.00
L.02 0.063 OH Tukang Cat 85,000.00 99,000.00 5,355.00 6,237.00
L.04 0.0030 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 14,760.00 15,120.00
0.36 Ltr Teak Oil 41,000.00 42,000.00 14,760.00 15,120.00
C PERALATAN
D Jumlah A + B + C 28,825.00 31,317.00
7 A.4.7.1.7 1 m2 Pelaburan Bidang Kayu dg Politur 39,904.00 46,411.00

A Tenaga 9,580.00 10,965.00
L.01 0.04 OH Pekerja 70,000.00 75,750.00 2,800.00 3,030.00
L.02 0.06 OH Tukang Cat 85,000.00 99,000.00 5,100.00 5,940.00
L.04 0.0030 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 30,324.00 35,446.00
0.15 Ltr Politur 42,000.00 43,000.00 6,300.00 6,450.00
0.372 Ltr Politur Jadi 42,000.00 43,000.00 15,624.00 15,996.00
2 Lbr Ampelas 4,200.00 6,500.00 8,400.00 13,000.00
C PERALATAN
D Jumlah A + B + C 39,904.00 46,411.00
8 A.4.7.1.8 1 m2 Pelaburan Bidang Kayu dg Cat Residu & Ter 8,670.00 9,465.00
A Tenaga 7,480.00 8,205.00
L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.04 0.006 OH Mandor 80,000.00 105,000.00 480.00 630.00
B Bahan 1,190.00 1,260.00

Rp Rp Rp Rp
0.35 Ltr Residu atau Ter 3,400.00 3,600.00 1,190.00 1,260.00
C PERALATAN
D Jumlah A + B + C 8,670.00 9,465.00
9 A.4.7.1.9 1 m2 Pelaburan Bidang Kayu dg Vernis 31,850.00 35,580.00

A Tenaga 26,480.00 29,955.00
L.01 0.16 OH Pekerja 70,000.00 75,750.00 11,200.00 12,120.00
L.02 0.16 OH Tukang Cat 85,000.00 99,000.00 13,600.00 15,840.00
L.04 0.0030 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 5,370.00 5,625.00
0.15 Ltr Vernis 25,000.00 25,000.00 3,750.00 3,750.00
0.05 Ltr Dempul 24,000.00 24,500.00 1,200.00 1,225.00
0.1 Lbr Ampelas 4,200.00 6,500.00 420.00 650.00
- -
C PERALATAN
D Jumlah A + B + C 31,850.00 35,580.00
10 A.4.7.1.10 1 m2 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 16,662.00 18,922.50
2 lap. Cat Penutup)
A Tenaga 7,562.00 8,728.50
L.01 0.02 OH Pekerja 70,000.00 75,750.00 1,400.00 1,515.00
L.02 0.063 OH Tukang Cat 85,000.00 99,000.00 5,355.00 6,237.00
L.04 0.0030 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 9,100.00 10,194.00
0.1 Kg Plamir 14,000.00 17,000.00 1,400.00 1,700.00
0.1 Kg Cat Dasar 12,000.00 15,000.00 1,200.00 1,500.00
0.26 Kg Cat Penutup 2 kali 25,000.00 26,900.00 6,500.00 6,994.00
C PERALATAN
D Jumlah A + B + C 16,662.00 18,922.50
11 A.4.7.1.11 1 m2 Pengecatan Tembok Lama (1lap.Plamir, 2lap Cat Penutup) 12,088.00 13,677.00
A Tenaga 6,148.00 7,035.00
L.01 0.028 OH Pekerja 70,000.00 75,750.00 1,960.00 2,121.00
L.02 0.042 OH Tukang Cat 85,000.00 99,000.00 3,570.00 4,158.00
L.04 0.0030 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 5,940.00 6,642.00
0.12 Kg Cat Dasar 12,000.00 15,000.00 1,440.00 1,800.00
0.18 Kg Cat Penutup 2 kali 25,000.00 26,900.00 4,500.00 4,842.00
C PERALATAN
D Jumlah A + B + C 12,088.00 13,677.00
12 A.4.7.1.12 1 m2 Pengecatan Tembok dengan Kalkarium 6,568.00 7,555.00

A Tenaga 6,148.00 7,035.00
L.01 0.028 OH Pekerja 70,000.00 75,750.00 1,960.00 2,121.00
L.02 0.042 OH Tukang Cat 85,000.00 99,000.00 3,570.00 4,158.00

Rp Rp Rp Rp
L.04 0.0030 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 420.00 520.00
0.1 Kg Kalkarium 4,200.00 5,200.00 420.00 520.00
- -
C PERALATAN
D Jumlah A + B + C 6,568.00 7,555.00
13 A.4.7.1.13 1 m2 Pelaburan Tembok dengan Kapur Sirih 12,964.00 14,259.50

A Tenaga 10,794.00 11,734.50
L.01 0.150 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.001 OH Tukang Cat 85,000.00 99,000.00 85.00 99.00
L.04 0.0025 OH Mandor 80,000.00 105,000.00 200.00 262.50
B Bahan 2,170.00 2,525.00
0.15 Kg Kapur Sirih 7,500.00 8,000.00 1,125.00 1,200.00
0.1 lbr Amplas 4,200.00 6,500.00 420.00 650.00
0.25 ikat Alang-alang 2,500.00 2,700.00 625.00 675.00
C PERALATAN
D Jumlah A + B + C 12,964.00 14,259.50
14 A.4.7.1.14 1 m2 Pelaburan Tembok lama dengan Kapur Sirih (pemeliharaan) 6,360.00 7,285.00
A Tenaga 3,470.00 3,840.00
L.01 0.040 OH Pekerja 70,000.00 75,750.00 2,800.00 3,030.00
L.02 0.005 OH Tukang Cat 85,000.00 99,000.00 425.00 495.00
L.04 0.0025 OH Mandor 80,000.00 105,000.00 200.00 262.50
B Bahan 2,890.00 3,445.00
0.30 Kg Kapur Sirih 4,750.00 4,900.00 1,425.00 1,470.00
0.2 lbr Amplas 4,200.00 6,500.00 840.00 1,300.00
0.25 ikat Alang-alang 2,500.00 2,700.00 625.00 675.00
C PERALATAN
D Jumlah A + B + C 6,360.00 7,285.00
15 A.4.7.1.15 1 m2 Pemasangan Wallpaper 69,400.00 79,097.50

A Tenaga 20,400.00 23,677.50
L.01 0.020 OH Pekerja 70,000.00 75,750.00 1,400.00 1,515.00
L.02 0.200 OH Tukang Cat 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.0025 OH Mandor 80,000.00 105,000.00 200.00 262.50
B Bahan 49,000.00 55,420.00
1.20 lbr Wall Paper 35,000.00 40,000.00 42,000.00 48,000.00
0.2 kg Lem 35,000.00 37,100.00 7,000.00 7,420.00
C PERALATAN
D Jumlah A + B + C 69,400.00 79,097.50

Rp Rp Rp Rp
16 A.4.7.1.16 1 m2 Pengecatan Permukaan Baja dg Meni Besi 21,830.00 24,938.50
A Tenaga 18,780.00 21,787.50
L.01 0.02 OH Pekerja 70,000.00 75,750.00 1,400.00 1,515.00
L.02 0.2 OH Tukang Cat 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.0025 OH Mandor 80,000.00 105,000.00 200.00 262.50
B Bahan 3,050.00 3,151.00
0.1 Kg Meni Besi 27,000.00 27,800.00 2,700.00 2,780.00
0.01 Kg Perekat / Lem 35,000.00 37,100.00 350.00 371.00
C PERALATAN
D Jumlah A + B + C 21,830.00 24,938.50
17 A.4.7.1.17 1 m2 Pengecatan Permukaan Baja dg Meni Besi & Perancah 48,300.00 54,013.50
A Tenaga 39,250.00 44,362.50
L.01 0.25 OH Pekerja 70,000.00 75,750.00 17,500.00 18,937.50
L.02 0.225 OH Tukang Cat 85,000.00 99,000.00 19,125.00 22,275.00
L.04 0.0075 OH Mandor 80,000.00 105,000.00 600.00 787.50
B Bahan 9,050.00 9,651.00
0.1 Kg Meni Besi 27,000.00 27,800.00 2,700.00 2,780.00
0.01 Kg Perekat / Lem 35,000.00 37,100.00 350.00 371.00
0.002 m3 Perancah Kayu 3,000,000.00 3,250,000.00 6,000.00 6,500.00
C PERALATAN
D Jumlah A + B + C 48,300.00 54,013.50

6.1.1
6.1.2
6.2
6.2.1
6.2.2
6.3
6.3.1
6.3.2
Tenaga #REF! #REF!

0.15 OH Pekerja #REF! #REF! #REF! #REF!
0.0025 OH Mandor #REF! #REF! #REF! #REF!
1 m2 Penyabun Permukaan Tembok Lama #REF! #REF!
Bahan #REF! #REF!
0.05 Kg Sabun #REF! #REF! #REF! #REF!
6.6 1 m2 Mendempul dan Menggosok Kayu #REF! #REF!

6.6.1 Bahan #REF! #REF!
0.08 Kg Dempul Jadi #REF! #REF! #REF! #REF!
0.02 Kg Minyak Cat #REF! #REF! #REF! #REF!
0.1 lbr Amplas #REF! #REF! #REF! #REF!
6.6.2 Tenaga #REF! #REF!

0.04 OH Tukang Cat #REF! #REF! #REF! #REF!
0.004 OH Kepala Tukang #REF! #REF! #REF! #REF!
6.7 1 m2 Pengecatan Bidang Lama #REF! #REF!

0.15 Kg Plamir #REF! #REF! #REF! #REF!
0.17 Kg Cat Dasar #REF! #REF! #REF! #REF!
0.17 Kg Cat Penutup #REF! #REF! #REF! #REF!

6.8 1 m2 Pengecatan Bidang Kayu Baru (1 lap.Plamir) #REF! #REF!

1 lap.Cat Dasar & 2 lap.Cat Penutup
0.2 Kg Cat Meni #REF! #REF! #REF! #REF!
0.26 Kg Cat Penutup 2 kali #REF! #REF! #REF! #REF!

6.9 1 m2 Pengecatan Bidang Kayu Baru (1 lap.Plamir) #REF! #REF!

1 lap.Cat Dasar & 3 lap.Cat Penutup
0.2 Kg Cat Meni #REF! #REF! #REF! #REF!
0.35 Kg Cat Penutup 2 kali #REF! #REF! #REF! #REF!

6.10
6.10.1
6.10.2
6.11
6.11.1
6.11.2

6.12
6.12.1
6.12.2
6.13
6.13.1
6.13.2
6.14 1
6.14.1
6.14.2
24000
6.15
6.15.1
6.15.2

6.20
6.20.1
6.20.2
6.21
6.21.1
6.21.2
6.24 1 m2 Pengecatan Permukaan Baja lapis Seng (Galvani #REF! #REF!

Manual sistem 3 lap. Cat Konvensional dg Tebal 200 μm
0.11 Kg Cat dasar #REF! #REF! #REF! #REF!
0.17 Kg Cat Antara #REF! #REF! #REF! #REF!
0.08 Kg Cat Penutup #REF! #REF! #REF! #REF!


Rp Rp Rp Rp
XI A.4.2.1 HARGA SATUAN PEKERJAAN BESI & ALLUMUNIUM

1 A.4.2.1.1 1 Kg Pemasangan Besi Profil 34,700.00 37,363.00
A Tenaga 10,080.00 11,430.00
L.01 0.06 OH Pekerja 70,000.00 75,750.00 4,200.00 4,545.00
L.02 0.06 OH Tukang Besi 85,000.00 99,000.00 5,100.00 5,940.00
L.04 0.003 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 24,620.00 25,933.00
1.15 Kg Besi Profil 20,000.00 21,100.00 23,000.00 24,265.00
0.06 Kg Meni Besi 27,000.00 27,800.00 1,620.00 1,668.00
C PERALATAN
D Jumlah A + B + C 34,700.00 37,363.00
2 A.4.2.1.2 1 kg Pemasangan Rangka Kuda-kuda Baja IWF 33,080.00 35,695.00
A Tenaga 10,080.00 11,430.00
L.01 0.06 OH Pekerja 70,000.00 75,750.00 4,200.00 4,545.00
L.02 0.06 OH Tukang Besi 85,000.00 99,000.00 5,100.00 5,940.00
L.04 0.003 OH Mandor 80,000.00 105,000.00 240.00 315.00
B Bahan 23,000.00 24,265.00
1.15 kg Besi Baja IWF 20,000.00 21,100.00 23,000.00 24,265.00
C PERALATAN
D Jumlah A + B + C 33,080.00 35,695.00
3 A.4.2.1.3 100 kg Pengerjaan Pekerjaan Perakitan (Kuda-kuda Baja) 210,740.00 233,605.00

A Tenaga 15,990.00 18,105.00
L.01 0.100 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.02 0.100 OH Tukang Besi 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 14,750.00 15,500.00
1 ltr Solar 11,250.00 11,300.00 11,250.00 11,300.00
0.1 ltr Minyak Pelumas 35,000.00 42,000.00 3,500.00 4,200.00
C PERALATAN 180,000 200,000
0.800 jam Sewa Alat 225,000 250,000 180,000 200,000
D Jumlah A + B + C 210,740.00 233,605.00
4 A.4.2.1.4 1 m2 Pembuatan Pintu Besi Plat Baja tebal 2 mm rangkap, rangka baja Siku 921,760.00 978,422.50
A Tenaga 176,360.00 199,972.50
L.01 1.05 OH Pekerja 70,000.00 75,750.00 73,500.00 79,537.50
L.02 1.05 OH Tukang Besi 85,000.00 99,000.00 89,250.00 103,950.00
L.04 0.052 OH Mandor 80,000.00 105,000.00 4,160.00 5,460.00
B Bahan 745,400.00 778,450.00
15 Kg Besi Siku L.30.30.3 20,000.00 21,100.00 300,000.00 316,500.00
32.8 Kg Besi Plat Baja 13,500.00 14,000.00 442,800.00 459,200.00
0.05 Kg Kawat Las 52,000.00 55,000.00 2,600.00 2,750.00
C PERALATAN
D Jumlah A + B + C 921,760.00 978,422.50
file:///conversion/tmp/scratch/412807781.xls 116/110 Basi & Aluminium

Rp Rp Rp Rp
5 A.4.2.1.5 10 cm Pengerjaan Pengelasan dengan Las Listrik 45,647.50 50,637.00
A Tenaga 4,840.00 5,430.00
L.01 0.04 OH Pekerja 70,000.00 75,750.00 2,800.00 3,030.00
L.02 0.02 OH Tukang Besi 85,000.00 99,000.00 1,700.00 1,980.00
L.04 0.002 OH Mandor 80,000.00 105,000.00 160.00 210.00
B Bahan 2,557.50 2,707.00
0.04 kg Kawat Las 52,000.00 55,000.00 2,080.00 2,200.00
0.03 ltr Solar 11,250.00 11,300.00 337.50 339.00
0.004 ltr Minyak Pelumas 35,000.00 42,000.00 140.00 168.00
C PERALATAN 38,250 42,500
0.170 jam Sewa Alat 225,000 250,000 38,250 42,500
D Jumlah A + B + C 45,647.50 50,637.00
6 A.4.2.1.7 1 m2 Pemasangan Pintu Rolling Door Besi 532,280.00 572,930.00

A Tenaga 197,280.00 222,930.00
L.01 1.2 OH Pekerja 70,000.00 75,750.00 84,000.00 90,900.00
L.02 1.2 OH Tukang Besi 85,000.00 99,000.00 102,000.00 118,800.00
L.04 0.006 OH Mandor 80,000.00 105,000.00 480.00 630.00
B Bahan 335,000.00 350,000.00
1 m2 Pintu Gulung Besi 335,000.00 350,000.00 335,000.00 350,000.00
C PERALATAN
D Jumlah A + B + C 532,280.00 572,930.00
7 A.4.2.1.8 1 m2 Pemasangan Pintu Lipat (Folding Door) 523,920.00 543,820.00

A Tenaga 73,920.00 83,820.00
L.01 0.44 OH Pekerja 70,000.00 75,750.00 30,800.00 33,330.00
L.02 0.44 OH Tukang Besi 85,000.00 99,000.00 37,400.00 43,560.00
L.04 0.022 OH Mandor 80,000.00 105,000.00 1,760.00 2,310.00
B Bahan 450,000.00 460,000.00
1 m2 Pintu Lipat 450,000.00 460,000.00 450,000.00 460,000.00
C PERALATAN
D Jumlah A + B + C 523,920.00 543,820.00
8 A.4.2.1.9 1 m2 Pemasangan Sunscreen Allumunium 431,120.00 474,080.00

A Tenaga 81,120.00 94,080.00
L.01 0.08 OH Pekerja 70,000.00 75,750.00 5,600.00 6,060.00
L.02 0.8 OH Tukang Besi 85,000.00 99,000.00 68,000.00 79,200.00
L.04 0.004 OH Mandor 80,000.00 105,000.00 320.00 420.00
B Bahan 350,000.00 380,000.00
1 m2 Sunscreen Allumunium 350,000.00 380,000.00 350,000.00 380,000.00
C PERALATAN
D Jumlah A + B + C 431,120.00 474,080.00
9 A.4.2.1.10 1 m2 Pemasangan Rolling Door Allumunium 553,000.00 605,500.00

A Tenaga 168,000.00 190,500.00
L.01 1 OH Pekerja 70,000.00 75,750.00 70,000.00 75,750.00
L.02 1 OH Tukang Besi 85,000.00 99,000.00 85,000.00 99,000.00
L.04 0.05 OH Mandor 80,000.00 105,000.00 4,000.00 5,250.00

Rp Rp Rp Rp
B Bahan 385,000.00 415,000.00
1 m2 Rolling Allumunium 385,000.00 415,000.00 385,000.00 415,000.00
C PERALATAN
D Jumlah A + B + C 553,000.00 605,500.00
10 A.4.2.1.11 1 m' Pemasangan Kusen Pintu Allumunium 99,720.00 117,886.25

A Tenaga 7,220.00 8,186.25
L.01 0.043 OH Pekerja 70,000.00 75,750.00 3,010.00 3,257.25
L.02 0.043 OH Tukang Besi 85,000.00 99,000.00 3,655.00 4,257.00
L.04 0.0021 OH Mandor 80,000.00 105,000.00 168.00 220.50
B Bahan 92,500.00 109,700.00
1.1 m' Profil Allumunium 80,000.00 95,000.00 88,000.00 104,500.00
2 buah Skrup Fixer 750.00 800.00 1,500.00 1,600.00
0.06 Tube Sealant 50,000.00 60,000.00 3,000.00 3,600.00
C PERALATAN
D Jumlah A + B + C 99,720.00 117,886.25
11 A.4.2.1.12 1 m2 Pemasangan Pintu Allumunium Strip Lebar 8 cm 431,976.00 507,187.25

A Tenaga 14,276.00 16,187.25
L.01 0.085 OH Pekerja 70,000.00 75,750.00 5,950.00 6,438.75
L.02 0.085 OH Tukang Besi 85,000.00 99,000.00 7,225.00 8,415.00
L.04 0.0042 OH Mandor 80,000.00 105,000.00 336.00 441.00
B Bahan 417,700.00 491,000.00
4.4 m' Profil Allumunium 80,000.00 95,000.00 352,000.00 418,000.00
14.6 m' Allumunium Strip 4,500.00 5,000.00 65,700.00 73,000.00
C PERALATAN
D Jumlah A + B + C 431,976.00 507,187.25
12 A.4.2.1.13 1 m2 Pemasangan Pintu Kaca Rangka Allumunium 402,385.00 477,523.75

A Tenaga 14,385.00 16,323.75
L.01 0.085 OH Pekerja 70,000.00 75,750.00 5,950.00 6,438.75
L.02 0.085 OH Tukang Besi 85,000.00 99,000.00 7,225.00 8,415.00
L.04 0.005 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 388,000.00 461,200.00
4.4 m' Pintu Allumunium 80,000.00 95,000.00 352,000.00 418,000.00
4.5 m' Profil Kaca 5,000.00 6,000.00 22,500.00 27,000.00
0.27 tube Sealant 50,000.00 60,000.00 13,500.00 16,200.00
C PERALATAN
D Jumlah A + B + C 402,385.00 477,523.75
13 A.4.2.1.14 1 m2 Pemasangan Venetions Blinds & Vertical Blinds 153,840.00 166,727.50

A Tenaga 58,840.00 66,727.50
L.01 0.35 OH Pekerja 70,000.00 75,750.00 24,500.00 26,512.50
L.02 0.35 OH Tukang Besi 85,000.00 99,000.00 29,750.00 34,650.00
L.04 0.018 OH Mandor 80,000.00 105,000.00 1,440.00 1,890.00
B Bahan 95,000.00 100,000.00
1 m2 Venetions Blinds atau Vertical Blinds (tirai) 95,000.00 100,000.00 95,000.00 100,000.00
C PERALATAN
D Jumlah A + B + C 153,840.00 166,727.50
Rp Rp Rp Rp
14 A.4.2.1.15 1 m2 Pemasangan Terali Besi Strip (2x3) cm 412,472.38 463,855.30
A Tenaga 280,520.00 318,082.50
L.01 1.67 OH Pekerja 70,000.00 75,750.00 116,900.00 126,502.50
L.02 1.67 OH Tukang Las 85,000.00 99,000.00 141,950.00 165,330.00
L.04 0.083 OH Mandor 80,000.00 105,000.00 6,640.00 8,715.00
B Bahan 131,952.38 145,772.80
6.177 m' Besi Strip 2x3 1,350.00 1,400.00 8,338.95 8,647.80
27.08 cm Pengelasan 4,564.75 5,063.70 123,613.43 137,125.00
C PERALATAN
D Jumlah A + B + C 412,472.38 463,855.30
15 A.4.2.1.16 1 m2 Pemasangan Kawat Nyamuk 95,130.97 103,340.11

A Tenaga 16,800.00 19,050.00
L.01 0.1 OH Pekerja 70,000.00 75,750.00 7,000.00 7,575.00
L.02 0.1 OH Tukang Kayu 85,000.00 99,000.00 8,500.00 9,900.00
L.04 0.0050 OH Mandor 80,000.00 105,000.00 400.00 525.00
B Bahan 78,330.97 84,290.11
1.1 m2 Kawat Nyamuk nylon 23,000.00 23,300.00 25,300.00 25,630.00
11.11 cm Pengelasan 4,564.75 5,063.70 50,714.37 56,257.71
1.716 kg Baja Strip (0,2x2) cm 1,350.00 1,400.00 2,316.60 2,402.40
C PERALATAN
D Jumlah A + B + C 95,130.97 103,340.11
16 A.4.2.1.17 1 m2 Pemasangan Jendela Nako & Tralis 56,830.00 65,205.00

A Tenaga 32,880.00 37,155.00
L.01 0.2 OH Pekerja 70,000.00 75,750.00 14,000.00 15,150.00
L.02 0.2 OH Tukang Kayu 85,000.00 99,000.00 17,000.00 19,800.00
L.04 0.001 OH Mandor 80,000.00 105,000.00 80.00 105.00
B Bahan 23,950.00 28,050.00
1.1 m2 Jendela Nako 8,500.00 10,500.00 9,350.00 11,550.00
10 buah Paku Skrup 1 - 2,5 cm 200.00 250.00 2,000.00 2,500.00
7 m' Besi Strip 1,800.00 2,000.00 12,600.00 14,000.00
C PERALATAN
D Jumlah A + B + C 56,830.00 65,205.00
17 A.4.2.1.18 1 m' Pemasangan Talang Datar/Jurai , Seng BJLS 28 Lebar 90 cm 198,875.00 208,408.30
A Tenaga 51,050.00 58,425.00
L.01 0.20 OH Pekerja 70,000.00 75,750.00 14,000.00 15,150.00
L.02 0.4 OH Tukang Kayu 85,000.00 99,000.00 34,000.00 39,600.00
L.04 0.01 OH Mandor 80,000.00 105,000.00 800.00 1,050.00
B Bahan 147,825.00 149,983.30
1.05 Lbr Seng Plaat 32,000.00 34,000.00 33,600.00 35,700.00
0.015 Kg Paku Biasa 1 - 2,5 cm 15,000.00 18,000.00 225.00 270.00
0.019 m3 Kayu Papan Klas II atau III 6,000,000.00 6,000,700.00 114,000.00 114,013.30
C PERALATAN
D Jumlah A + B + C 198,875.00 208,408.30

Rp Rp Rp Rp
18 A.4.2.1.19 1 m' Pemasangan Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30 Lebar 45 cm 79,840.00 87,932.50
A Tenaga 39,340.00 45,052.50
L.01 0.15 OH Pekerja 70,000.00 75,750.00 10,500.00 11,362.50
L.02 0.3 OH Tukang Kayu 85,000.00 99,000.00 25,500.00 29,700.00
L.04 0.008 OH Mandor 80,000.00 105,000.00 640.00 840.00
B Bahan 40,500.00 42,880.00
1.05 Lbr Seng Plaat 32,000.00 34,000.00 33,600.00 35,700.00
0.01 Kg Paku Biasa 1 - 2,5 cm 15,000.00 18,000.00 150.00 180.00
0.5 Kg Besi strip 13,500.00 14,000.00 6,750.00 7,000.00
C PERALATAN
D Jumlah A + B + C 79,840.00 87,932.50

RENCANA ANGGARAN BIAYA PELAKSANAAN ( RABP )
KEGIATAN : ....................................................................
PEKERJAAN : ....................................................................
LOKASI : ....................................................................
TAHUN : ....................................................................
HARGA SAT.
NO. URAIAN PEKERJAAN Analisa SAT. VOLUME JUMLAH (Rp)
(Rp)
1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi, Bowplank dan Bongkaran LS m2 Rp 5,000 Rp -
Rp -
II PEKERJAAN TANAH
1 Galian tanah pondasi A.2.3.1.1 m3 Rp 54,500 Rp -
2 Urugan A.2.3.1.10 m3 Rp 79,000 Rp -
3 Urugan pasir bawah pondasi / lantai A.2.3.1.11 m3 Rp 129,800 Rp -
Rp -
III PEKERJAAN PASANGAN
1 Pasangan batu belah 1pc:3kp:10ps A.3.2.1.7 m3 Rp 691,425 Rp -
2 Pasangan batu bata 1pc:4ps A.4.4.1.9 m2 Rp 101,030 Rp -
3 Plesteran trasram 1pc:4ps A,4,4,2.4 m2 Rp 49,250 Rp -
4 Acian A,4,4,2.27 m2 Rp 28,945 Rp -
Rp -
IV PEKERJAAN BETON
1 Sloof 20/30 A.4.1.1.29 m3 Rp 5,169,895 Rp -
2 Sloof 10/15 A.4.1.1.29 m3 Rp 5,169,895 Rp -
3 Kolom 30/40 A.4.1.1.31 m3 Rp 5,169,895 Rp -
7 Kolom 15/15 A.4.1.1.31 m3 Rp 5,169,895 Rp -
9 Balok induk 30/60 A.4.1.1.30 m3 Rp 5,169,895 Rp -
10 Balok anak 20/40 A.4.1.1.30 m3 Rp 5,169,895 Rp -
11 Foot plat 1 (100X100) A.4.1.1.28 m3 Rp 4,030,485 Rp -
13 Kaki Footplat 30/40 A.4.1.1.28 m2 Rp 4,030,485 Rp -
15 Balok KONSOL A.4.1.1.32 m3 Rp 5,169,895 Rp -
18 Plat t 12 (bondek+wiremesh m10) dihit. m2 Rp 482,795 Rp -
Rp -
V PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pas. kusen pintu & jendela kayu (ky kls II) A.4.6.1.2 m3 Rp 11,774,750 Rp -
2 Pas. Daun pintu panil kayu (ky kls II) A.4.6.1.5 m2 Rp 757,000 Rp -
Rp -
VI PEKERJAAN ATAP & PLAFOND
1 Pas. Kuda-Kuda (kayu klas II) A.4.6.1.13 m3 Rp 8,310,500 Rp -
Rp -
VII PEKERJAAN LANTAI
1 Pas. Lantai keramik 30x30 polos A.4.4.3.35 m2 6.50 Rp 171,008 Rp 1,111,553
Rp 1,111,553
VIII PEKERJAAN KUNCI, PENGGANTUNG DAN SEKAT
1 Pemasangan Kunci Tanam Biasa A.4.6.2.2 Buah Rp 169,500 Rp -
2 Pemasangan Engsel Pintu A.4.6.2.5 Buah Rp 20,750 Rp -
HARGA SAT.
NO. URAIAN PEKERJAAN Analisa SAT. VOLUME JUMLAH (Rp)
(Rp)
1 2 3 4 5 6 7
3 Pemasangan Engsel Jendela Kupu-kupu A.4.6.2.6 Buah Rp 12,750 Rp -
4 Pemasangan Kait Angin A.4.6.2.9 Buah Rp 25,790 Rp -
5 Grendel Pintu ls Buah Rp 20,000 Rp -
6 Grendel Jendela ls Buah Rp 15,000 Rp -
Rp -
IX PEKERJAAN KELISTRIKAN
1 Pasang titik instalasi Lampu Dihit. titik Rp 205,700 Rp -
2 Pasang sakelar Dihit. titik Rp 15,000 Rp -
3 Pasang stop kontak Dihit. titik Rp 15,000 Rp -
Rp -
XI PEKERJAAN PENGECATAN
1 Cat Tembok dan plafond A.4.7.1.4 m2 Rp 16,662 Rp -
2 Cat Kayu A.4.7.1.10 m2 Rp 36,630 Rp -
Rp -
Wanareja , 2018
Konsultan Perencana
...................................................
0

RAB - Estimasi Biaya

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB - Estimasi Biaya

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)

NO. URAIAN PEKERJAAN JUMLAH

III PEKERJAAN PASANGAN

V PEKERJAAN KUSEN PINTU DAN JENDELA

VI PEKERJAAN ATAP & PLAFOND

VII PEKERJAAN LANTAI

VIII PEKERJAAN KUNCI, PENGGANTUNG DAN SEKAT

HARGA SATUAN PEKERJAAN

I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

2 A.2.2.1.4 Pengukuran dan Pemasangan Bouwplank m' 74,100.00 81,160.00

5 A.2.2.1.9 Membersihkan Lapangan dan Perataan m2 11,000.00 12,825.00

II A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

1 A.2.3.1.1 Menggali Tanah Biasa Sedalam 1 m m3 54,500.00 59,437.50

2 A.2.3.1.2 Menggali Tanah Biasa Sedalam 2 m m3 66,600.00 72,900.00

9 A.2.3.1.9 Pengurugan Kembali m3 1/3 x Gal.tanah

10 A.2.3.1.10 Pemadatan Tanah (per 20 cm) m3 39,000.00 43,125.00

11 A.2.3.1.11 Urugan Pasir m3 129,800.00 135,735.00

III A.3.2.1. HARGA SATUAN PEKERJAAN PONDASI

4 A.3.2.1.4 Pemasangan Pondasi Batu Belah 1SP : 6 PP m3 628,080.00 691,425.00

7 A.3.2.1.7 Pemasangan Pondasi Batu Belah, 1 SP : 3 KP : 10 PP m3 579,380.00 638,060.10

9 A.3.2.1.9 Pemasang Batu Kosong/Anstamping m3 319,260.00 370,110.60

11 A.3.2.1.11 Pasang Pondasi Sumuran diameter 100 cm m3 727,390.00 807,225.00

IV A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

V A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

4 A,4,4,2.4 Pemasangan Plesteran 1 Pc : 4 Pp Tebal 15 mm m2 49,250.40 54,088.20

10 A,4,4,2.10 Pemasangan Plesteran 1 Pc : 2 Kp : 8 Pp Tebal 15 mm m2 47,000.00 51,406.50

20 A,4,4,2.20 Pemasangan Plesteran Skoning 1 Pc : 2Pp, lebar 10 mm m' 46,330.00 52,680.00

21 A,4,4,2.23 Pemasangan Plesteran Ciprat 1Pc : 2 Pp m2 38,867.20 43,227.60

25 A,4,4,2.27 Pemasangan Acian m2 28,945.00 32,610.00

VI A.4.6.1 HARGA SATUAN PEKERJAAN K A Y U

13 A.4.6.1.13 Pembuatan&Memasang Konstruksi Kuda-kuda Konvensional Kayu I; II m3 8,310,500.00 8,548,800.00

VII A.4.1.1 HARGA SATUAN PEKERJAAN BETON

VIII A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP

1 A.4.5.2.1 Pemasangan Atap Genteng Plentong Kecil m2 55,690.00 22,515.00

2 A.4.5.2.2 Pemasangan Atap Genteng Kodok / Glasur m2 108,235.00 122,967.50

3 A.4.5.2.3 Pemasangan Atap Genteng Plentong Super / Besar m2 93,835.00 106,867.50

4 A.4.5.2.4 Pemasangan Genteng Bubung Plentong m' 91,760.00 100,190.00

5 A.4.5.2.5 Pemasangan Genteng Bubung Kodok / Glasur m' 84,760.00 95,190.00

6 A.4.5.2.6 Pemasangan Genteng Bubung Plentong Besar m' 86,160.00 94,090.00

7 A.4.5.2.9 Pemasangan Atap Asbes Gelombang (2,25x0,92 m) x 5 mm m2 62,295.00 70,410.00

8 A.4.5.2.10 Pemasangan Atap Asbes Gelombang (2,00x0,92 m) x 5 mm m2 56,900.00 64,305.00

9 A.4.5.2.12 Pemasangan Atap Asbes Gelombang (3,00x1,05 m) x 4 mm m2 45,400.00 49,510.00

10 A.4.5.2.15 Pemasangan Atap Asbes Gelombang (2,10x1,05 m) x 4 mm m2 45,320.00 49,545.00

11 A.4.5.2.30 Pemasangan Atap Genteng Beton m2 74,150.00 84,890.00

12 A.4.5.2.32 Pemasangan Atap Genteng Metal m2 78,200.00 91,950.00

13 A.4.5.2.33 Pemasangan Atap Sirap m2 92,760.00 101,389.50

14 A.4.5.2.34 Pemasangan Nok Genteng Beton m' 99,788.00 108,334.00

15 A.4.5.2.36 Pemasangan Nok Genteng Metal m' 55,390.00 62,377.50

16 A.4.5.2.37 Pemasangan Nok Sirap m' 49,580.00 55,453.75

17 A.4.5.2.38 Pemasangan Atap Seng Gelombang m2 41,420.00 44,650.00

18 A.4.5.2.39 Pemasangan Atap Nok Seng m' 29,560.00 32,377.50

19 A.4.5.2.42 Pasang Allumunium Foil / Sisalation m2 22,665.00 25,552.50

IX A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT

7 A.4.5.1.7 Memasang Langit-langit Gypsu Board, Uk (120x240) tebal 9 mm m2 35,226.00 40,032.00

9 A.4.5.1.10 List Langit-Langit Kayu Profil m1 13,630.00 15,007.50

X A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

1 A.5.1.1.1 Memasang Closet Duduk / Mono Blok Unit 867,390.00 2,045,280.00

2 A.5.1.1.2 Memasang Closet Jongkok Porselen Unit 715,660.00 777,330.00

4 A.5.1.1.5 Memasang Wastafel Unit 485,685.00 532,785.00

5 A.5.1.1.6 Pemasangan Bathcuip porselen Unit 975,990.00 1,048,121.25

6 A.5.1.1.7 Pemasangan Bak Fibreglass vol.1 m3 Unit 977,000.00 1,108,500.00

9 A.5.1.1.14 Pemasangan Floor Drain buah 75,500.00 82,232.50