BILL OF QUANTITY (BOQ)

PEKERJAAN PONDASI DAN ERECTION TOWER

PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN
(Rp.)
1 2 3 4 5

I. PEKERJAAN PERSIAPAN 1 Ls 833,679,981

II. PEKERJAAN PENGANGKUTAN MATERIAL 1 Ls 5,483,219,950

III. PEKERJAAN PONDASI TOWER 1 Ls 15,162,363,630

IV. PEKERJAAN PENGADAAN ACCESSORIES TOWER 1 Ls 78,406,250

V. PEKERJAAN ERECTION , FINAL CHEK 1 Ls 1,525,483,694

VI. PENGADAAN KONDUKTOR, GSW, DAN OPGW 1 Ls 1,866,942,000

VII. PENGADAAN INSULATOR SET + HARDWARE, ACCESSORIES + FITTING 1 Ls 4,585,997,323

VIII PEKERJAAN STRINGING / PENARIKAN KAWAT 1 Ls 4,009,984,701

IX PEKERJAAN COMMISSIONING 1 Ls 48,250,500

SUB JUMLAH 33,594,328,029

DIBULATKAN 33,594,328,000
PPN 10% 3,359,432,800
TOTAL 36,953,760,800

Jakarta, 6 November 2018

PT. Prima Power Nusantara

(SARONO)
DIREKTUR UTAMA
 PERHITUNGAN BOBOT PEKERJAAN
PEKERJAAN PONDASI DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

HARGA JUMLAH
NO URAIAN PEKERJAAN SAT VOL BOBOT (%)
SATUAN HARGA

I. PEKERJAAN PERSIAPAN
1 Penyediaan Direksi Keet (4mx6m) unit 1.00 55,591,805.64 55,591,805.64 0.1655
2 Penyediaan Gudang (5mx10m) unit 1.00 58,992,015.20 58,992,015.20 0.1756
3 Sewa lahan untuk gudang terbuka (2 unit) tahun 1.00 120,000,000.00 120,000,000.00 0.3572
4 Penyediaan Barak Kerja (5x6m) unit 1.00 45,051,072.80 45,051,072.80 0.1341
5 Papan nama proyek , papan lokasi , papan jadwal ( 1 set= 3 papan) set 1.00 1,531,087.50 1,531,087.50 0.0046
6 Pekerjaan pembersihan lokasi tower lokasi 65.00 3,054,000.00 198,510,000.00 0.5909
7 Survey Reroute km 5.18 7,800,000.00 40,404,000.00 0.1203
8 Sondir ( kedalaman 15 meter/ qc maks.= 200 kg/cm2 ) ttk 8.00 4,400,000.00 35,200,000.00 0.1048
9 Mobilisasi & Demobilisasi Pekerja & Alat Bantu Kerja ttk 65.00 4,283,076.92 278,400,000.00 0.8287
0.0000
II. PEKERJAAN PENGANGKUTAN MATERIAL 0.0000
A. PENGIRIMAN DARI PABRIK KE GUDANG SITE 0.0000
1 Material Tower kg 541306.00 2,500.00 1,353,265,000.00 4.0283
2 Material Konduktor kg 278334.00 2,500.00 695,835,000.00 2.0713
0.0000
B. PENGANGKUTAN DARI GUDANG SITE KE TEPI JALAN 0.0000
B.1 Jarak 0 - 20 Kilometer 0.0000
1 Material Tower kg 541306.00 219.55 118,842,379.04 0.3538
2 Material Konduktor kg 324048.00 219.55 71,143,928.28 0.2118
3 Material Insulator, Fitting & Accessories kg 61935.44 219.55 13,597,769.92 0.0405
0.0000
C. LANSIR DARI TEPI JALAN - LOKASI TITIK TOWER 0.0000
C.1 MEDAN DATAR (1 - 499 METER) 0.0000
1 Pondasi Tower kg 2159110.10 226.14 488,269,342.88 1.4534
2 Material Tower kg 225130.00 226.14 50,911,751.63 0.1515
3 Material Borepile kg 806962.06 226.14 182,489,459.32 0.5432
4 Material Insulator, Fitting & Accessories kg 24774.17 226.14 5,602,525.62 0.0167
0.0000
C.2 MEDAN DATAR (500 - 999 METER) 0.0000
1 Pondasi Tower kg 1702374.57 384.44 654,468,445.80 1.9482
2 Material Tower kg 180388.00 384.44 69,349,164.44 0.2064
3 Material Borepile kg 683258.70 384.44 262,675,011.33 0.7819
4 Material Insulator, Fitting & Accessories kg 20009.91 384.44 7,692,698.64 0.0229
0.0000
C.3 MEDAN DATAR (>= 1.000 METER) 0.0000
1 Pondasi Tower kg 616939.80 480.56 296,473,848.33 0.8825
2 Material Tower kg 61598.00 480.56 29,601,261.11 0.0881
3 Material Borepile kg 275153.25 480.56 132,226,422.92 0.3936
4 Material Insulator, Fitting & Accessories kg 7622.82 480.56 3,663,189.83 0.0109
0.0000
C.4 MEDAN DATAR + KLOTOK (1 - 499 METER) 0.0000
1 Pondasi Tower kg 320050.16 445.56 142,600,126.84 0.4245
2 Material Tower kg 29155.00 445.56 12,990,172.22 0.0387
3 Material Borepile kg 132952.20 445.56 59,237,591.33 0.1763
4 Material Insulator, Fitting & Accessories kg 952.85 445.56 424,548.88 0.0013
0.0000
C.7 MEDAN BERBUKIT (1 - 499 METER) 0.0000
1 Pondasi Tower kg 171605.34 685.19 117,581,436.67 0.3500
2 Material Tower kg 15543.00 685.19 10,649,833.33 0.0317
3 Material Borepile kg 47400.35 685.19 32,478,017.59 0.0967
4 Material Insulator, Fitting & Accessories kg 1905.71 685.19 1,305,761.31 0.0039
0.0000
C.8 MEDAN BERBUKIT (500 - 999 METER) 0.0000
1 Pondasi Tower kg 222667.23 1,370.37 305,136,574.44 0.9083
2 Material Tower kg 23287.00 1,370.37 31,911,814.81 0.0950
3 Material Borepile kg 83239.64 1,370.37 114,069,136.30 0.3395
4 Material Insulator, Fitting & Accessories kg 2858.56 1,370.37 3,917,283.92 0.0117
0.0000
C.9 MEDAN BERBUKIT (>=1.000 METER) 0.0000
1 Pondasi Tower kg 74222.41 2,055.56 152,568,287.22 0.4541
2 Material Tower kg 6205.00 2,055.56 12,754,722.22 0.0380
3 Material Borepile kg 23122.12 2,055.56 47,528,802.22 0.1415
4 Material Insulator, Fitting & Accessories kg 952.85 2,055.56 1,958,641.96 0.0058
0.0000
 PERHITUNGAN BOBOT PEKERJAAN
PEKERJAAN PONDASI DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

HARGA JUMLAH
NO URAIAN PEKERJAAN SAT VOL BOBOT (%)
SATUAN HARGA
III. PEKERJAAN PONDASI TOWER 0.0000
A. PONDASI TOWER TYPE AA2 0.0000
1 Pondasi Tipe 1 set 5.00 175,713,980.24 878,569,901.18 2.6152
2 Pondasi Tipe 2 set 52.00 132,827,118.23 6,907,010,148.05 20.5600
0.0000
B. PONDASI TOWER TYPE BB2 0.0000
1 Pondasi Tipe 1 set 1.00 301,143,257.12 301,143,257.12 0.8964
2 Pondasi Tipe 2 set 6.00 166,391,775.93 998,350,655.56 2.9718
0.0000
D. PONDASI TOWER TYPE DD2/ DRD2 0.0000
1 Pondasi Tipe 1 set 1.00 580,946,503.20 580,946,503.20 1.7293
0.0000
E. BORE PILE PONDASI 0.0000
1 Pekerjaan Bore Pile Tower AA2 m 5472.00 884,794.46 4,841,595,267.04 14.4119
2 Pekerjaan Bore Pile Tower BB2 m 740.00 884,794.46 654,747,897.95 1.9490
0.0000
IV. PEKERJAAN PENGADAAN ACCESSORIES TOWER 0.0000
1 Kawat BC 50 mm2 (L 5m = 2 unit per tower) m 650.00 120,625.00 78,406,250.00 0.2334
0.0000
V. PEKERJAAN ERECTION , FINAL CHEK 0.0000
A ERECTION STUB & TOWER 0.0000
1 Tower Type AA2 - 3 set 5.00 16,518,519.67 82,592,598.33 0.2459
2 Tower Type AA2 + 0 set 9.00 18,110,463.49 162,994,171.41 0.4852
3 Tower Type AA2 + 3 set 8.00 19,662,674.94 157,301,399.52 0.4682
4 Tower Type AA2 + 6 set 16.00 21,945,962.09 351,135,393.44 1.0452
5 Tower Type AA2 + 9 set 15.00 23,466,387.64 351,995,814.60 1.0478
6 Tower Type AA2 + 12 set 2.00 26,033,099.07 52,066,198.13 0.1550
7 Tower Type AA2 + 15 set 2.00 27,884,627.74 55,769,255.48 0.1660
8 Tower Type BB2 - 3 set 1.00 20,987,018.44 20,987,018.44 0.0625
9 Tower Type BB2 + 0 set 2.00 23,294,145.02 46,588,290.03 0.1387
11 Tower Type BB2 + 6 set 2.00 28,218,310.69 56,436,621.38 0.1680
12 Tower Type BB2 + 9 set 2.00 31,510,800.17 63,021,600.33 0.1876
23 Tower Type DD2 + 0 set 1.00 38,955,167.73 38,955,167.73 0.1160
0.0000
B ERECTION ACCESSORIES TOWER 0.0000
1 Number Plate & phase plate ( 1 set = 2 lbr. per tower ) set 65.00 260,722.00 16,946,930.00 0.0504
2 Danger Plate ( 1 set = 2 lbr. per tower ) set 65.00 260,722.00 16,946,930.00 0.0504
3 Anti climbing guard (1 set = 4 kaki per tower) set 65.00 260,722.00 16,946,930.00 0.0504
4 Peralatan sistem pentanahan pada tower (1 set = 2 unit) set 65.00 535,375.00 34,799,375.00 0.1036
0.0000
VI PENGADAAN KONDUKTOR, GSW, DAN OPGW 0.0000
1 Pengadaan ACSR 240/40 mm² m - 0.0000
2 Pengadaan GSW 55 mm² m 24000.00 22,225.50 533,412,000.00 1.5878
3 One earth wire OPGW 70 mm2 12 Pair m 24000.00 55,563.75 1,333,530,000.00 3.9695
0.0000
VII PENGADAAN INSULATOR SET + HARDWARE, ACCESSORIES + FITTING 0.0000
A Pengadaan Insulator Set + Hardware 0.0000
1 Single suspension set incl. clamp, horn, and disk insulator 120 kN set 246.00 5,334,120.00 1,312,193,520.00 3.9060
2 Double suspension set incl. clamp, horn, and disk insulator 120 kN set 96.00 9,186,540.00 881,907,840.00 2.6252
3 Single tension set incl. clamp, horn, and disk insulator 210 kN set 72.00 7,803,620.00 561,860,640.00 1.6725
4 Double tension set incl. clamp, horn, and disk insulator 210 kN set 24.00 14,002,065.00 336,049,560.00 1.0003
6 Jumper set incl. clamp, horn, and disk insulator 120 kN set 6.00 4,469,795.00 26,818,770.00 0.0798
0.0000
B Pengadaan Accessories + Fitting 0.0000
1 Suspension Set for GSW 55 mm² set 57.00 592,680.00 33,782,760.00 0.1006
2 Tension Set for GSW 55 mm² set 26.00 432,162.50 11,236,225.00 0.0334
3 Damper for GSW 55 mm² bh 165.00 296,340.00 48,896,100.00 0.1455
4 Jointing ACSR 240/40 mm² bh 132.00 283,992.50 37,487,010.00 0.1116
5 Jointing GSW 55 mm² bh 12.00 117,301.25 1,407,615.00 0.0042
6 Armour for ACSR bh 684.00 259,297.50 177,359,490.00 0.5279
7 Armour for GSW bh 57.00 302,513.75 17,243,283.75 0.0513
9 Spacer damper for ACSR 240/40 mm² (dual function) bh 1968.00 469,205.00 923,395,440.00 2.7487
10 Spacer jumper bh 96.00 185,212.50 17,780,400.00 0.0529
0.0000
C Pengadaan Accessories + Fitting (OPGW) 0.0000
1 Armour Rod for OPGW 70mm2 bh 52.00 370,425.00 19,262,100.00 0.0573
2 Vibration Damper for OPGW 70mm2 bh 145.00 277,818.75 40,283,718.75 0.1199
 PERHITUNGAN BOBOT PEKERJAAN
PEKERJAAN PONDASI DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

HARGA JUMLAH
NO URAIAN PEKERJAAN SAT VOL BOBOT (%)
SATUAN HARGA
3 Suspension Set for OPGW 70mm2 set 52.00 926,062.50 48,155,250.00 0.1433
4 Tension Set for OPGW 70mm2 set 26.00 1,358,225.00 35,313,850.00 0.1051
0.0000
D Pengadaan Perlengkapan Fasilitas Sistem Telekomunikasi FO 0.0000
2 Stainless Steel Joint box complete with fixing device, bh 6.00 9,260,625.00 55,563,750.00 0.1654
fixing clamps and necessary accessories (per haspel 4000 m) 0.0000
VIII PEKERJAAN STRINGING / PENARIKAN KAWAT 0.0000
A PEKERJAAN PERSIAPAN 0.0000
1 Mobilisasi demobilisasi ttk 65.00 4,504,615.38 292,800,000.00 0.8716
2 Barak kerja (5mx6 m) unit 1.00 45,051,072.80 45,051,072.80 0.1341
3 Pembuatan steger Ls 1.00 119,340,252.00 119,340,252.00 0.3552
4 Penebangan Pohon di bawah Jalur transmisi (dipilih) span 64.00 1,468,370.00 93,975,680.00 0.2797
5 Pembuatan back stay unit 3.00 4,832,400.00 14,497,200.00 0.0432
6 Pembuatan saging schedule Set 1.00 9,647,070.00 9,647,070.00 0.0287
- 0.0000
B PERALATAN JARINGAN - 0.0000
1 Single suspension set incl. clamp, horn, and disk insulator Set 246.00 440,819.00 108,441,474.00 0.3228
2 Double suspension set incl. clamp, horn, and disk insulator Set 96.00 647,791.00 62,187,936.00 0.1851
3 Single tension set incl. clamp, horn, and disk insulator Set 72.00 661,228.50 47,608,452.00 0.1417
4 Double tension set incl. clamp, horn, and disk insulator Set 24.00 971,686.50 23,320,476.00 0.0694
5 Inverted Single tension set incl, clamp, horn and disk insulator Set 0.00 - - 0.0000
6 Jumper set incl. clamp, horn, and disk insulator Set 6.00 579,256.50 3,475,539.00 0.0103
7 Suspension set of GSW 55 mm2 Set 57.00 255,069.00 14,538,933.00 0.0433
8 Tension set of GSW 55 ,mm2 Set 26.00 127,534.50 3,315,897.00 0.0099
9 Damper GSW 55 mm2 Bh 165.00 157,909.50 26,055,067.50 0.0776
10 Jointing ACSR 240/40 mm2 Bh 132.00 233,847.00 30,867,804.00 0.0919
11 Jointing for GSW 55 mm2 Bh 12.00 195,878.25 2,350,539.00 0.0070
12 Armour for ACSR Bh 684.00 112,347.00 76,845,348.00 0.2287
13 Armour for GSW Bh 57.00 112,347.00 6,403,779.00 0.0191
14 Spacer Damper per 6 buah Bh 328.00 108,847.00 35,701,816.00 0.1063
15 Spacer Jumper Bh 96.00 88,690.75 8,514,312.00 0.0253
16 Repair sleve for ACSR 240/40 mm2 Bh 0.00 - - 0.0000
17 Armour Rod for OPGW 70mm2 Bh 52.00 112,347.00 5,842,044.00 0.0174
18 Vibration Damper for OPGW 70mm2 Bh 145.00 157,909.50 22,896,877.50 0.0682
19 Suspension Set for OPGW 70mm2 Set 52.00 255,069.00 13,263,588.00 0.0395
20 Tension Set for OPGW 70mm2 Set 26.00 127,534.50 3,315,897.00 0.0099
21 Jointing OPGW dan pemasangan Join box Set 6.00 4,375,000.00 26,250,000.00 0.0781
- 0.0000
C PENARIKAN KAWAT - 0.0000
1 ACSR 240/40 mm2 km 266.77 7,043,201.09 1,878,893,366.24 5.5929
2 Kawat tanah GSW 55 mm2 km 23.34 17,383,828.00 405,775,213.21 1.2079
3 OPGW 70 mm2 km 23.34 17,383,828.00 405,775,213.21 1.2079
- 0.0000
D SAGGING DAN CLAMPING - 0.0000
1 Penyetelan saging & Clamping km 23.34 9,555,000.00 223,033,854.35 0.6639
0.0000
IX KOMISIONING 0.0000
A PENGUJIAN PENTANAHAN 0.0000
1 Pengujian Petanahan Tower Set 65.00 157,700.00 10,250,500.00 0.0305
0.0000
B PENGUJIAN TAHANAN ISOLASI 0.0000
1 Pengujian Tahanan Isolasi Transmisi Ls 1.00 13,000,000.00 13,000,000.00 0.0387
0.0000
C PENGUJIAN OTDR 0.0000
1 Pengujian OTDR Telekomunikasi Ls 1.00 25,000,000.00 25,000,000.00 0.0744

JUMLAH 33,594,328,028.75 100.00

 JADWAL PELAKSANAAN (S-CURVE)
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

2018 2019
BOBOT
NO URAIAN PEKERJAAN DES JANUARI FEBRUARI MARET APRIL MEI JUNI JULI AGUSTUS SEPTEMBER OKT KET.
(%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
100.000
I. PEKERJAAN PERSIAPAN
1 Penyediaan Direksi Keet (4mx6m) 0.165 0.055 0.055 0.055
2 Penyediaan Gudang (5mx10m) 0.176 0.059 0.059 0.059
3 Sewa lahan untuk gudang terbuka (2 unit) 0.357 0.179 0.179
4 Penyediaan Barak Kerja (5x6m) 0.134 0.045 0.045 0.045
5 Papan nama proyek , papan lokasi , papan jadwal 0.005 0.005
6 Pekerjaan pembersihan lokasi tower 0.591 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026 0.026
7 Survey Reroute 0.120 0.020 0.020 0.020 0.020 0.020 0.020 90.000
8 Sondir ( kedalaman 15 meter/ qc maks.= 200 kg/cm2 ) 0.105 0.026 0.026 0.026 0.026
9 Mobilisasi & Demobilisasi Pekerja & Alat Bantu Kerja 0.829 0.104 0.104 0.104 0.104 0.104 0.104 0.104 0.104

II. PEKERJAAN PENGANGKUTAN MATERIAL 0.000

A. PENGIRIMAN DARI PABRIK KE GUDANG SITE 0.000
1 Material Tower 4.028 0.000 0.000 0.448 0.448 0.448 0.448 0.448 0.448 0.448 0.448 0.448
2 Material Konduktor 2.071 0.518 0.518 0.518 0.518 80.000
B. PENGANGKUTAN DARI GUDANG SITE KE TEPI JALAN 0.000
B.1 Jarak 0 - 20 Kilometer 0.000
1 Material Tower 0.354 0.032 0.032 0.032 0.032 0.032 0.032 0.032 0.032 0.032 0.032 0.032
2 Material Konduktor 0.212 0.021 0.021 0.021 0.021 0.021 0.021 0.021 0.021 0.021 0.021
3 Material Insulator, Fitting & Accessories 0.040 0.004 0.004 0.004 0.004 0.004 0.004 0.004 0.004 0.004 0.004
C. LANSIR DARI TEPI JALAN - LOKASI TITIK TOWER 0.000
1 Pondasi Tower 6.421 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 0.321 70.000
2 Material Tower 0.649 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059
3 Material Borepile 2.473 0.000 0.000 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137 0.137
4 Material Insulator, Fitting & Accessories 0.073 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007

LIBUR HARI RAYA IDUL FITRI

0.000
III. PEKERJAAN PONDASI TOWER 0.000
A. PONDASI TOWER TYPE AA2 0.000
1 Pondasi Tipe 1 2.615 0.872 0.872 0.872
2 Pondasi Tipe 2 20.560 1.371 1.371 1.371 1.371 1.371 1.371 1.371 1.371 1.371 1.371 1.371 1.371 1.371 1.371 1.371 60.000
B. PONDASI TOWER TYPE BB2 0.000
1 Pondasi Tipe 1 0.896 0.299 0.299 0.299
2 Pondasi Tipe 2 2.972 0.991 0.991 0.991
D. PONDASI TOWER TYPE DD2/ DRD2 0.000
1 Pondasi Tipe 1 1.729 0.576 0.576 0.576
E. BORE PILE PONDASI 0.000
1 Pekerjaan Bore Pile Tower AA2 14.412 0.961 0.961 0.961 0.961 0.961 0.961 0.961 0.961 0.961 0.961 0.961 0.961 0.961 0.961 0.961 50.000
2 Pekerjaan Bore Pile Tower BB2 1.949 0.974 0.974
0.000
IV. PEKERJAAN PENGADAAN ACCESSORIES TOWER 0.000
1 Kawat BC 50 mm2 (L 5m = 2 unit per tower) 0.233 0.058 0.058 0.058 0.058
0.000
V. PEKERJAAN ERECTION , FINAL CHEK 0.000
A ERECTION STUB & TOWER 0.000
1 Tower Type AA2 - 3 0.246 0.246 40.000
2 Tower Type AA2 + 0 0.485 0.243 0.243
3 Tower Type AA2 + 3 0.468 0.156 0.156 0.156
4 Tower Type AA2 + 6 1.045 0.261 0.523 0.261
5 Tower Type AA2 + 9 1.048 0.262 0.262 0.262 0.262
6 Tower Type AA2 + 12 0.155 0.155
7 Tower Type AA2 + 15 0.166 0.166
8 Tower Type BB2 - 3 0.062 0.062 30.000
9 Tower Type BB2 + 0 0.139 0.139
11 Tower Type BB2 + 6 0.168 0.168
12 Tower Type BB2 + 9 0.188 0.188
23 Tower Type DD2 + 0 0.116 0.116
B ERECTION ACCESSORIES TOWER 0.000
1 Number Plate & phase plate ( 1 set = 2 lbr. per tower ) 0.050 0.025 0.025
2 Danger Plate ( 1 set = 2 lbr. per tower ) 0.050 0.025 0.025
3 Anti climbing guard (1 set = 4 kaki per tower) 0.050 0.025 20.000
0.025
4 Peralatan sistem pentanahan pada tower (1 set = 2 unit) 0.104 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005 0.005
0.000
VI PENGADAAN KONDUKTOR, GSW, DAN OPGW 5.557 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347 0.347
0.000
VII PENGADAAN INSULATOR SET + HARDWARE, 13.651 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683 0.683
ACCESSORIES + FITTING 0.000
VIII PEKERJAAN STRINGING / PENARIKAN KAWAT 0.000 10.000
A PEKERJAAN PERSIAPAN 1.713 0.214 0.214 0.214 0.214 0.214 0.214 0.214 0.214
B PERALATAN JARINGAN 1.551 0.155 0.155 0.155 0.155 0.155 0.155 0.155 0.155 0.155 0.155
C PENARIKAN KAWAT 8.009 0.801 0.801 0.801 0.801 0.801 0.801 0.801 0.801 0.801 0.801
D SAGGING DAN CLAMPING 0.664 0.066 0.066 0.066 0.066 0.066 0.066 0.066 0.066 0.066 0.066
0.000
IX KOMISIONING 0.144 0.017 0.017 0.055 0.055

JUMLAH 100.000 0.000

PROGRESS RENCANA MINGGUAN (%) 1
0.282 2
0.287 3
0.262 4
0.288 5
0.334 6
0.313 7
1.595 8
1.595 9
2.337 10
2.337 11
4.428 12
3.562 13
3.562 14
3.909 15
3.851 16
4.299 17
4.299 18
4.299 19
4.390 20
4.636 21
4.632 22
3.828 23
3.585 24
4.683 25
0.000 26
6.207 27
4.380 28
3.986 29
2.120 30
2.275 31
1.290 32
0.873 33
1.203 34
1.269 35
1.269 36
1.055 37
1.055 38
1.055 39
1.055 40
1.072 41
1.051 42
0.997 43
0.20
KUMULATIF PROGRESS RENCANA MINGGUAN (%) 0.282 0.569 0.831 1.119 1.453 1.765 3.360 4.955 7.292 9.628 14.057 17.618 21.180 25.090 28.941 33.239 37.538 41.836 46.226 50.861 55.494 59.321 62.906 67.590 67.590 73.797 78.177 82.163 84.283 86.559 87.849 88.722 89.925 91.194 92.463 93.518 94.573 95.628 96.683 97.755 98.806 99.803 100.00
TAHUN BULAN BANYAK HARI MINGGU KE
DESEMBER 31 1
2018 DESEMBER
DESEMBER 31 2
JANUARI 31 3
JANUARI 31 4
JANUARI
JANUARI 31 5
JANUARI 31 6
FEBRUARI 31 7
FEBRUARI 28 8
FEBRUARI
FEBRUARI 28 9
FEBRUARI 28 10
MARET 28 11
MARET 31 12
MARET MARET 31 13
MARET 31 14
MARET 31 15
APRIL 31 16
APRIL 30 17
APRIL
APRIL 30 18
APRIL 30 19
MEI 30 20
MEI 31 21
MEI MEI 31 22
2019

MEI 31 23
MEI 31 24
JUNI 31 25
JUNI 30 26
JUNI
JUNI 30 27
JUNI 30 28
JULI 30 29
JULI 31 30
JULI
JULI 31 31
JULI 31 32
AGUSTUS 31 33
AGUSTUS 31 34
AGUSTUS AGUSTUS 31 35
AGUSTUS 31 36
AGUSTUS 31 37
SEPTEMBER 31 38
SEPTEMBER 30 39
SEPTEMBER
SEPTEMBER 30 40
SEPTEMBER 30 41
OKTOBER 30 42
OKTOBER
OKTOBER 31 43
 TANGGAL
20 DESEMBER 2018 s/d 26 DESEMBER 2018
27 DESEMBER 2018 s/d 2 JANUARI 2019
3 JANUARI 2019 s/d 9 JANUARI 2019
10 JANUARI 2019 s/d 16 JANUARI 2019
17 JANUARI 2019 s/d 23 JANUARI 2019
24 JANUARI 2019 s/d 30 JANUARI 2019
31 JANUARI 2019 s/d 6 FEBRUARI 2019
7 FEBRUARI 2019 s/d 13 FEBRUARI 2019
14 FEBRUARI 2019 s/d 20 FEBRUARI 2019
21 FEBRUARI 2019 s/d 27 FEBRUARI 2019
28 FEBRUARI 2019 s/d 6 MARET 2019
7 MARET 2019 s/d 13 MARET 2019
14 MARET 2019 s/d 20 MARET 2019
21 MARET 2019 s/d 27 MARET 2019
28 MARET 2019 s/d 3 APRIL 2019
4 APRIL 2019 s/d 10 APRIL 2019
11 APRIL 2019 s/d 17 APRIL 2019
18 APRIL 2019 s/d 24 APRIL 2019
25 APRIL 2019 s/d 1 MEI 2019
2 MEI 2019 s/d 8 MEI 2019
9 MEI 2019 s/d 15 MEI 2019
16 MEI 2019 s/d 22 MEI 2019
23 MEI 2019 s/d 29 MEI 2019
30 MEI 2019 s/d 5 JUNI 2019
6 JUNI 2019 s/d 12 JUNI 2019
13 JUNI 2019 s/d 19 JUNI 2019
20 JUNI 2019 s/d 26 JUNI 2019
27 JUNI 2019 s/d 3 JULI 2019
4 JULI 2019 s/d 10 JULI 2019
11 JULI 2019 s/d 17 JULI 2019
18 JULI 2019 s/d 24 JULI 2019
25 JULI 2019 s/d 31 JULI 2019
1 AGUSTUS 2019 s/d 7 AGUSTUS 2019
8 AGUSTUS 2019 s/d 14 AGUSTUS 2019
15 AGUSTUS 2019 s/d 21 AGUSTUS 2019
22 AGUSTUS 2019 s/d 28 AGUSTUS 2019
29 AGUSTUS 2019 s/d 4 SEPTEMBER 2019
5 SEPTEMBER 2019 s/d 11 SEPTEMBER 2019
12 SEPTEMBER 2019 s/d 18 SEPTEMBER 2019
19 SEPTEMBER 2019 s/d 25 SEPTEMBER 2019
26 SEPTEMBER 2019 s/d 2 OKTOBER 2019
3 OKTOBER 2019 s/d 9 OKTOBER 2019
10 OKTOBER 2019 s/d 15 OKTOBER 2019
20 DESEMBER 2018 s/d 26 DESEMBER 2018 6 7
27 DESEMBER 2018 s/d 2 JANUARI 2019 -25 7
3 JANUARI 2019 s/d 9 JANUARI 2019 6 7
10 JANUARI 2019 s/d 16 JANUARI 2019 6 7
17 JANUARI 2019 s/d 23 JANUARI 2019 6 7
24 JANUARI 2019 s/d 30 JANUARI 2019 6 7
31 JANUARI 2019 s/d 6 FEBRUARI 2019 -25 7
7 FEBRUARI 2019 s/d 13 FEBRUARI 2019 6 7
14 FEBRUARI 2019 s/d 20 FEBRUARI 2019 6 7
21 FEBRUARI 2019 s/d 27 FEBRUARI 2019 6 7
28 FEBRUARI 2019 s/d 6 MARET 2019 -22 7
7 MARET 2019 s/d 13 MARET 2019 6 7
14 MARET 2019 s/d 20 MARET 2019 6 7
21 MARET 2019 s/d 27 MARET 2019 6 7
28 MARET 2019 s/d 3 APRIL 2019 -25 7
4 APRIL 2019 s/d 10 APRIL 2019 6 7
11 APRIL 2019 s/d 17 APRIL 2019 6 7
18 APRIL 2019 s/d 24 APRIL 2019 6 7
25 APRIL 2019 s/d 1 MEI 2019 -24 7
2 MEI 2019 s/d 8 MEI 2019 6 7
9 MEI 2019 s/d 15 MEI 2019 6 7
16 MEI 2019 s/d 22 MEI 2019 6 7
23 MEI 2019 s/d 29 MEI 2019 6 7
30 MEI 2019 s/d 5 JUNI 2019 -25 7
6 JUNI 2019 s/d 12 JUNI 2019 6 7
13 JUNI 2019 s/d 19 JUNI 2019 6 7
20 JUNI 2019 s/d 26 JUNI 2019 6 7
27 JUNI 2019 s/d 3 JULI 2019 -24 7
4 JULI 2019 s/d 10 JULI 2019 6 7
11 JULI 2019 s/d 17 JULI 2019 6 7
18 JULI 2019 s/d 24 JULI 2019 6 7
25 JULI 2019 s/d 31 JULI 2019 6 7
1 AGUSTUS 2019 s/d 7 AGUSTUS 2019 6 7
8 AGUSTUS 2019 s/d 14 AGUSTUS 2019 6 7
15 AGUSTUS 2019 s/d 21 AGUSTUS 2019 6 7
22 AGUSTUS 2019 s/d 28 AGUSTUS 2019 6 7
29 AGUSTUS 2019 s/d 4 SEPTEMBER 2019 -25 7
5 SEPTEMBER 2019 s/d 11 SEPTEMBER 2019 6 7
12 SEPTEMBER 2019 s/d 18 SEPTEMBER 2019 6 7
19 SEPTEMBER 2019 s/d 25 SEPTEMBER 2019 6 7
26 SEPTEMBER 2019 s/d 2 OKTOBER 2019 -24 7
3 OKTOBER 2019 s/d 9 OKTOBER 2019 6 7
10 OKTOBER 2019 s/d 15 OKTOBER 2019 5 6
300
 BILL OF QUANTITY (BOQ)
PEKERJAAN PONDASI DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA JUMLAH

SATUAN HARGA
1 2 3 4 5 6

I. PEKERJAAN PERSIAPAN

1 Penyediaan Direksi Keet (4mx6m) unit 1.00 55,591,806 55,591,806

2 Penyediaan Gudang (5mx10m) unit 1.00 58,992,015 58,992,015
3 Sewa lahan untuk gudang terbuka (2 unit) tahun 1.00 120,000,000 120,000,000
4 Penyediaan Barak Kerja (5x6m) unit 1.00 45,051,073 45,051,073
5 Papan nama proyek , papan lokasi , papan jadwal ( 1 set= 3 papan) set 1.00 1,531,088 1,531,088
6 Pekerjaan pembersihan lokasi tower lokasi 65.00 3,054,000 198,510,000
7 Survey Reroute km 5.18 7,800,000 40,404,000
8 Sondir ( kedalaman 15 meter/ qc maks.= 200 kg/cm2 ) ttk 8.00 4,400,000 35,200,000
9 Mobilisasi & Demobilisasi Pekerja & Alat Bantu Kerja ttk 65.00 4,283,077 278,400,000
JUMLAH I 833,679,981

II. PEKERJAAN PENGANGKUTAN MATERIAL

A. PENGIRIMAN DARI PABRIK KE GUDANG SITE

1 Material Tower kg 541,306.00 2,500 1,353,265,000
2 Material Konduktor kg 278,334.00 2,500 695,835,000

JUMLAH A 2,049,100,000

B. PENGANGKUTAN DARI GUDANG SITE KE TEPI JALAN

B.1 Jarak 0 - 20 Kilometer
1 Material Tower kg 541,306.00 220 118,842,379
2 Material Konduktor kg 324,048.00 220 71,143,928
3 Material Insulator, Fitting & Accessories kg 61,935.44 220 13,597,770

JUMLAH B.1 203,584,077

B.2 Jarak 20 - 40 Kilometer

1 Material Tower kg - - -
2 Material Konduktor kg - - -
3 Material Insulator, Fitting & Accessories kg - - -

JUMLAH B.2 -

B.3 Jarak 40 - 60 Kilometer

1 Material Tower kg - - -
2 Material Konduktor kg - - -
3 Material Insulator, Fitting & Accessories kg - - -

JUMLAH B.3 -
JUMLAH B 203,584,077

C. LANSIR DARI TEPI JALAN - LOKASI TITIK TOWER

C.1 MEDAN DATAR (1 - 499 METER)
1 Pondasi Tower kg 2,159,110.10 226 488,269,343
2 Material Tower kg 225,130.00 226 50,911,752
3 Material Borepile kg 806,962.06 226 182,489,459
4 Material Insulator, Fitting & Accessories kg 24,774.17 226 5,602,526

JUMLAH C.1 727,273,079

C.2 MEDAN DATAR (500 - 999 METER)

1 Pondasi Tower kg 1,702,374.57 384 654,468,446
2 Material Tower kg 180,388.00 384 69,349,164
3 Material Borepile kg 683,258.70 384 262,675,011
4 Material Insulator, Fitting & Accessories kg 20,009.91 384 7,692,699

JUMLAH C.2 994,185,320

C.3 MEDAN DATAR (>= 1.000 METER)

1 Pondasi Tower kg 616,939.80 481 296,473,848
2 Material Tower kg 61,598.00 481 29,601,261
3 Material Borepile kg 275,153.25 481 132,226,423
4 Material Insulator, Fitting & Accessories kg 7,622.82 481 3,663,190

JUMLAH C.3 461,964,722

 BILL OF QUANTITY (BOQ)
PEKERJAAN PONDASI DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA JUMLAH

SATUAN HARGA
1 2 3 4 5 6

C.4 MEDAN DATAR + KLOTOK (1 - 499 METER)

1 Pondasi Tower kg 320,050.16 446 142,600,127
2 Material Tower kg 29,155.00 446 12,990,172
3 Material Borepile kg 132,952.20 446 59,237,591
4 Material Insulator, Fitting & Accessories kg 952.85 446 424,549

JUMLAH C.4 215,252,439

C.5 MEDAN DATAR + KLOTOK (500 - 999 METER)

1 Pondasi Tower kg - - -
2 Material Tower kg - - -
3 Material Borepile kg - - -
4 Material Insulator, Fitting & Accessories kg - - -

JUMLAH C.5 -

C.6 MEDAN DATAR + KLOTOK (>=1.000 METER)

1 Pondasi Tower kg - - -
2 Material Tower kg - - -
3 Material Borepile kg - - -
4 Material Insulator, Fitting & Accessories kg - - -

JUMLAH C.6 -

C.7 MEDAN BERBUKIT (1 - 499 METER)

1 Pondasi Tower kg 171,605.34 685 117,581,437
2 Material Tower kg 15,543.00 685 10,649,833
3 Material Borepile kg 47,400.35 685 32,478,018
4 Material Insulator, Fitting & Accessories kg 1,905.71 685 1,305,761

JUMLAH C.7 162,015,049

C.8 MEDAN BERBUKIT (500 - 999 METER)

1 Pondasi Tower kg 222,667.23 1,370 305,136,574
2 Material Tower kg 23,287.00 1,370 31,911,815
3 Material Borepile kg 83,239.64 1,370 114,069,136
4 Material Insulator, Fitting & Accessories kg 2,858.56 1,370 3,917,284

JUMLAH C.8 455,034,809

C.9 MEDAN BERBUKIT (>=1.000 METER)

1 Pondasi Tower kg 74,222.41 2,056 152,568,287
2 Material Tower kg 6,205.00 2,056 12,754,722
3 Material Borepile kg 23,122.12 2,056 47,528,802
4 Material Insulator, Fitting & Accessories kg 952.85 2,056 1,958,642

JUMLAH C.9 214,810,454

JUMLAH C 3,230,535,873
JUMLAH II ( A + B + C ) 5,483,219,950

III. PEKERJAAN PONDASI TOWER

A. PONDASI TOWER TYPE AA2

1 Pondasi Tipe 1 set 5.00 175,713,980 878,569,901

2 Pondasi Tipe 2 set 52.00 132,827,118 6,907,010,148

JUMLAH 57.00 JUMLAH A 7,785,580,049

B. PONDASI TOWER TYPE BB2

1 Pondasi Tipe 1 set 1.00 301,143,257 301,143,257

2 Pondasi Tipe 2 set 6.00 166,391,776 998,350,656

JUMLAH 7.00 JUMLAH B 1,299,493,913

C. PONDASI TOWER TYPE CC2

1 Pondasi Tipe 1 set - 493,576,272 -

2 Pondasi Tipe 2 set - 253,804,377 -

JUMLAH 0.00 JUMLAH C -

 BILL OF QUANTITY (BOQ)
PEKERJAAN PONDASI DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA JUMLAH

SATUAN HARGA
1 2 3 4 5 6

D. PONDASI TOWER TYPE DD2/ DRD2

1 Pondasi Tipe 1 set 1.00 580,946,503 580,946,503

2 Pondasi Tipe 2 set - 354,089,396 -

JUMLAH 1.00 JUMLAH D 580,946,503

E. BORE PILE PONDASI

1 Pekerjaan Bore Pile Tower AA2 m 5,472 884,794 4,841,595,267

2 Pekerjaan Bore Pile Tower BB2 m 740 884,794 654,747,898
3 Pekerjaan Bore Pile Tower CC2 m 0 884,794 -
4 Pekerjaan Bore Pile Tower DD2 m 0 884,794 -

6,212.00 JUMLAH E 5,496,343,165

65.00 JUMLAH III 15,162,363,630

IV. PEKERJAAN PENGADAAN ACCESSORIES TOWER

1 Kawat BC 50 mm2 (L 5m = 2 unit per tower) m 650.00 120,625 78,406,250

JUMLAH IV 78,406,250

V. PEKERJAAN ERECTION , FINAL CHEK

A ERECTION STUB & TOWER

1 Tower Type AA2 - 3 set 5.00 16,518,520 82,592,598

2 Tower Type AA2 + 0 set 9.00 18,110,463 162,994,171
3 Tower Type AA2 + 3 set 8.00 19,662,675 157,301,400
4 Tower Type AA2 + 6 set 16.00 21,945,962 351,135,393
5 Tower Type AA2 + 9 set 15.00 23,466,388 351,995,815
6 Tower Type AA2 + 12 set 2.00 26,033,099 52,066,198
7 Tower Type AA2 + 15 set 2.00 27,884,628 55,769,255

8 Tower Type BB2 - 3 set 1.00 20,987,018 20,987,018

9 Tower Type BB2 + 0 set 2.00 23,294,145 46,588,290
10 Tower Type BB2 + 3 set - 25,765,499 -
11 Tower Type BB2 + 6 set 2.00 28,218,311 56,436,621
12 Tower Type BB2 + 9 set 2.00 31,510,800 63,021,600
13 Tower Type BB2 + 12 set - 34,141,083 -
14 Tower Type BB2 + 15 set - 39,915,522 -

15 Tower Type CC2 - 3 set - 28,133,067 -

16 Tower Type CC2 + 0 set - 31,097,102 -
17 Tower Type CC2 + 3 set - 36,455,675 -
18 Tower Type CC2 + 6 set - 37,160,262 -
19 Tower Type CC2 + 9 set - 40,680,551 -
20 Tower Type CC2 + 12 set - 44,134,618 -
21 Tower Type CC2 + 15 set - 50,640,133 -

22 Tower Type DD2 - 3 set - 35,270,652 -

23 Tower Type DD2 + 0 set 1.00 38,955,168 38,955,168
24 Tower Type DD2 + 3 set - 43,511,147 -
25 Tower Type DD2 + 6 set - 47,166,525 -
26 Tower Type DD2 + 9 set - 52,583,372 -
27 Tower Type DD2 + 12 set - 56,350,002 -
28 Tower Type DD2 + 15 set - 63,795,849 -

29 Tower Type DRD2 -3 set - 43,381,354 -

30 Tower Type DRD2 + 0 set - 47,203,609 -
31 Tower Type DRD2 + 3 set - 49,905,410 -
32 Tower Type DRD2 + 6 set - 54,220,346 -

65.00 JUMLAH A 1,439,843,529

B ERECTION ACCESSORIES TOWER

1 Number Plate & phase plate ( 1 set = 2 lbr. per tower ) set 65.00 260,722 16,946,930
2 Danger Plate ( 1 set = 2 lbr. per tower ) set 65.00 260,722 16,946,930
3 Anti climbing guard (1 set = 4 kaki per tower) set 65.00 260,722 16,946,930
4 Peralatan sistem pentanahan pada tower (1 set = 2 unit) set 65.00 535,375 34,799,375

JUMLAH B 85,640,165
JUMLAH V 1,525,483,694
 PERINCIAN BILL OF QUANTITY ( BREAKDOWN )
PEKERJAAN PONDASI, PENGADAAN DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA JUMLAH

SATUAN HARGA
1 2 3 4 5 6

I PEKERJAAN PONDASI TOWER

A TOWER TYPE AA2

1 TIPE PONDASI I

1 Pengukuran & bouwplank (termasuk stub setting & modifikasi stub) ls 1.00 5,046,746 5,046,746
2 Jalan masuk ketitik tower ls 1.00 2,500,000 2,500,000
3 Galian tanah biasa m3 188.69 126,675 23,902,306
4 Urugan pasir dibawah pondasi m3 4.62 437,150 2,019,633
5 Urugan tanah kembali dan pemadatan m3 156.80 80,150 12,567,520
6 Beton lantai kerja B-O m3 2.31 1,378,513 3,184,364
7 Beton K.225 m3 26.95 1,675,427 45,152,764
8 Besi Beton U-24 / U-32 kg 3,024.65 17,837 53,950,198
9 Bekisting m2 58.64 323,887 18,992,734
10 Dewatering/ pengeringan ls 1.00 3,564,590 3,564,590
11 Tes beton di Lab (umur kubus 7, 14 dan 28 hari) set 3.00 1,339,018 4,017,053
12 Patok batas tanah beton 10/10-80 bh 4.00 204,018 816,073
JUMLAH 175,713,980

2 TIPE PONDASI II

1 Pengukuran & bouwplank (termasuk stub setting & modifikasi stub) ls 1.00 5,046,746 5,046,746
2 Jalan masuk ketitik tower ls 1.00 2,500,000 2,500,000
3 Galian tanah biasa m3 34.97 126,675 4,430,078
4 Urugan pasir dibawah pondasi m3 4.66 437,150 2,035,370
5 Urugan tanah kembali dan pemadatan m3 2.91 80,150 233,076
6 Beton lantai kerja B-O m3 2.33 1,378,513 3,209,178
7 Beton K.225 m3 27.08 1,675,427 45,362,192
8 Besi Beton U-24 / U-32 kg 2,595.46 17,837 46,294,805
9 Bekisting m2 56.26 323,887 18,221,883
10 Dewatering/ pengeringan ls 1.00 660,665 660,665
11 Tes beton di Lab (umur kubus 7, 14 dan 28 hari) set 3.00 1,339,018 4,017,053
12 Patok batas tanah beton 10/10-80 bh 4.00 204,018 816,073
JUMLAH 132,827,118

B TOWER TYPE BB2

1 TIPE PONDASI I

1 Pengukuran & bouwplank (termasuk stub setting & modifikasi stub) ls 1.00 5,046,746 5,046,746
2 Jalan masuk ketitik tower ls 1.00 2,500,000 2,500,000
3 Galian tanah biasa m3 320.09 126,675 40,547,175
4 Urugan pasir dibawah pondasi m3 8.46 437,150 3,700,038
5 Urugan tanah kembali dan pemadatan m3 252.93 80,150 20,272,196
6 Beton lantai kerja B-O m3 4.23 1,378,513 5,833,866
7 Beton K.225 m3 56.46 1,675,427 94,601,324
8 Besi Beton U-24 / U-32 kg 5,095.76 17,837 90,892,256
9 Bekisting m2 82.96 323,887 26,869,666
10 Dewatering/ pengeringan ls 1.00 6,046,866 6,046,866
11 Tes beton di Lab (umur kubus 7, 14 dan 28 hari) set 3.00 1,339,018 4,017,053
12 Patok batas tanah beton 10/10-80 bh 4.00 204,018 816,073
JUMLAH 301,143,257

2 TIPE PONDASI II

1 Pengukuran & bouwplank (termasuk stub setting & modifikasi stub) ls 1.00 5,046,746 5,046,746
2 Jalan masuk ketitik tower ls 1.00 2,500,000 2,500,000
3 Galian tanah biasa m3 44.67 126,675 5,658,572
4 Urugan pasir dibawah pondasi m3 5.68 437,150 2,483,012
 PERINCIAN BILL OF QUANTITY ( BREAKDOWN )
PEKERJAAN PONDASI, PENGADAAN DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA JUMLAH

SATUAN HARGA
1 2 3 4 5 6
5 Urugan tanah kembali dan pemadatan m3 3.13 80,150 250,549
6 Beton lantai kerja B-O m3 2.84 1,378,513 3,914,976
7 Beton K.225 m3 36.08 1,675,427 60,453,883
8 Besi Beton U-24 / U-32 kg 3,303.66 17,837 58,926,855
9 Bekisting m2 66.32 323,887 21,480,186
10 Dewatering/ pengeringan ls 1.00 843,872 843,872
11 Tes beton di Lab (umur kubus 7, 14 dan 28 hari) set 3.00 1,339,018 4,017,053
12 Patok batas tanah beton 10/10-80 bh 4.00 204,018 816,073
JUMLAH 166,391,776

C TOWER TYPE CC2

1 TIPE PONDASI I

1 Pengukuran & bouwplank (termasuk stub setting & modifikasi stub) ls 1.00 5,046,746 5,046,746
2 Jalan masuk ketitik tower ls 1.00 2,500,000 2,500,000
3 Galian tanah biasa m3 455.99 126,675 57,762,204
4 Urugan pasir dibawah pondasi m3 12.54 437,150 5,483,610
5 Urugan tanah kembali dan pemadatan m3 346.40 80,150 27,763,711
6 Beton lantai kerja B-0 m3 6.27 1,378,513 8,646,032
7 Beton K.225 m3 92.77 1,675,427 155,436,924
8 Besi Beton U-24 / U-32 kg 10,328.43 17,837 184,226,553
9 Bekisting m2 102.70 323,887 33,263,195
10 Dewatering/ pengeringan ls 1.00 8,614,172 8,614,172
11 Tes beton di Lab (umur kubus 7, 14 dan 28 hari) set 3.00 1,339,018 4,017,053
12 Patok batas tanah beton 10/10-80 bh 4.00 204,018 816,073
JUMLAH 493,576,272

2 TIPE PONDASI II

1 Pengukuran & bouwplank (termasuk stub setting & modifikasi stub) ls 1.00 5,046,746 5,046,746
2 Jalan masuk ketitik tower ls 1.00 2,500,000 2,500,000
3 Galian tanah biasa m3 63.95 126,675 8,101,373
4 Urugan pasir dibawah pondasi m3 7.46 437,150 3,259,390
5 Urugan tanah kembali dan pemadatan m3 3.94 80,150 315,631
6 Beton lantai kerja B-0 m3 3.73 1,378,513 5,139,095
7 Beton K.225 m3 53.08 1,675,427 88,928,327
8 Besi Beton U-24 / U-32 kg 5,935.29 17,837 105,866,818
9 Bekisting m2 88.32 323,887 28,605,700
10 Dewatering/ pengeringan ls 1.00 1,208,171 1,208,171
11 Tes beton di Lab (umur kubus 7, 14 dan 28 hari) set 3.00 1,339,018 4,017,053
12 Patok batas tanah beton 10/10-80 bh 4.00 204,018 816,073
JUMLAH 253,804,377

D TOWER TYPE DD2/ DRD2

1 TIPE PONDASI I

1 Pengukuran & bouwplank (termasuk stub setting & modifikasi stub) ls 1.00 5,046,746 5,046,746
2 Jalan masuk ketitik tower ls 1.00 2,500,000 2,500,000
3 Galian tanah biasa m3 554.52 126,675 70,244,103
4 Urugan pasir dibawah pondasi m3 14.40 437,150 6,294,960
5 Urugan tanah kembali dan pemadatan m3 420.40 80,150 33,695,239
6 Beton lantai kerja B-0 m3 7.20 1,378,513 9,925,292
7 Beton K.225 m3 114.52 1,675,427 191,869,927
8 Besi Beton U-24 / U-32 kg 11,659.71 17,837 207,972,382
9 Bekisting m2 117.60 323,887 38,089,111
10 Dewatering/ pengeringan ls 1.00 10,475,618 10,475,618
11 Tes beton di Lab (umur kubus 7, 14 dan 28 hari) set 3.00 1,339,018 4,017,053
12 Patok batas tanah beton 10/10-80 bh 4.00 204,018 816,073
12,898.35 JUMLAH 580,946,503

2 TIPE PONDASI II

1 Pengukuran & bouwplank (termasuk stub setting & modifikasi stub) ls 1.00 5,046,746 5,046,746
 PERINCIAN BILL OF QUANTITY ( BREAKDOWN )
PEKERJAAN PONDASI, PENGADAAN DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA JUMLAH

SATUAN HARGA
1 2 3 4 5 6
2 Jalan masuk ketitik tower ls 1.00 2,500,000 2,500,000
3 Galian tanah biasa m3 96.12 126,675 12,175,748
4 Urugan pasir dibawah pondasi m3 11.20 437,150 4,897,829
5 Urugan tanah kembali dan pemadatan m3 4.86 80,150 389,529
6 Beton lantai kerja B-0 m3 5.60 1,378,513 7,722,428
7 Beton K.225 m3 79.27 1,675,427 132,811,117
8 Besi Beton U-24 / U-32 kg 8,265.06 17,837 147,422,553
9 Bekisting m2 106.44 323,887 34,474,532
10 Dewatering/ pengeringan ls 1.00 1,815,789 1,815,789
11 Tes beton di Lab (umur kubus 7, 14 dan 28 hari) set 3.00 1,339,018 4,017,053
12 Patok batas tanah beton 10/10-80 bh 4.00 204,018 816,073
JUMLAH 354,089,396

E PEKERJAAN BOREPILE UNTUK 1 METER

1 BOREPILE DIAMETER 40CM

Pekerjaan borepile diameter 40cm m 1.00 884,794 884,794

JUMLAH 884,794

II PEKERJAAN ERECTION TOWER

A STUB TOWER

1 Tower Type AA2 kg 300.00 275 82,561

2 Tower Type BB2 kg 550.00 275 151,361
3 Tower Type CC2 kg 760.00 275 209,153
4 Tower Type DD2 / DRD2 kg 920.00 275 253,186

B TOWER

Tower Type AA2 - 3 kg 6,205.00 2,649 16,435,959

Tower Type AA2 + 0 kg 6,806.00 2,649 18,027,903
Tower Type AA2 + 3 kg 7,392.00 2,649 19,580,114
Tower Type AA2 + 6 kg 8,254.00 2,649 21,863,402
Tower Type AA2 + 9 kg 8,828.00 2,649 23,383,827
Tower Type AA2 + 12 kg 9,797.00 2,649 25,950,539
Tower Type AA2 + 15 kg 10,496.00 2,649 27,802,067

Tower Type BB2 - 3 kg 7,866.00 2,649 20,835,657

Tower Type BB2 + 0 kg 8,737.00 2,649 23,142,784
Tower Type BB2 + 3 kg 9,670.00 2,649 25,614,138
Tower Type BB2 + 6 kg 10,596.00 2,649 28,066,950
Tower Type BB2 + 9 kg 11,839.00 2,649 31,359,439
Tower Type BB2 + 12 kg 12,832.00 2,649 33,989,722
Tower Type BB2 + 15 kg 15,012.00 2,649 39,764,161

Tower Type CC2 - 3 kg 10,542.00 2,649 27,923,913

Tower Type CC2 + 0 kg 11,661.00 2,649 30,887,948
Tower Type CC2 + 3 kg 13,684.00 2,649 36,246,521
Tower Type CC2 + 6 kg 13,950.00 2,649 36,951,109
Tower Type CC2 + 9 kg 15,279.00 2,649 40,471,397
Tower Type CC2 + 12 kg 16,583.00 2,649 43,925,465
Tower Type CC2 + 15 kg 19,039.00 2,649 50,430,979

Tower Type DD2 - 3 kg 13,220.00 2,649 35,017,467

Tower Type DD2 + 0 kg 14,611.00 2,649 38,701,982
Tower Type DD2 + 3 kg 16,331.00 2,649 43,257,961
Tower Type DD2 + 6 kg 17,711.00 2,649 46,913,340
Tower Type DD2 + 9 kg 19,756.00 2,649 52,330,187
Tower Type DD2 + 12 kg 21,178.00 2,649 56,096,816
Tower Type DD2 + 15 kg 23,989.00 2,649 63,542,663

Tower Type DRD2 - 3 kg 16,282.00 2,649 43,128,169

 PERINCIAN BILL OF QUANTITY ( BREAKDOWN )
PEKERJAAN PONDASI, PENGADAAN DAN ERECTION TOWER
PEMBANGUNAN SUTT 150 kV GI KASONGAN - KUALA KURUN SECTION 3 (T.237-T.301)

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA JUMLAH

SATUAN HARGA
1 2 3 4 5 6
Tower Type DRD2 + 0 kg 17,725.00 2,649 46,950,423
Tower Type DRD2 + 3 kg 18,745.00 2,649 49,652,225
Tower Type DRD2 + 6 kg 20,374.00 2,649 53,967,161
 BILL OF QUANTITY
PEKERJAAN STRINGING / PENARIKAN KAWAT
PEMBANGUNAN SUTT 150 kV KASONGAN - KUALA KURUN SECTION 3

----------------------------------------------------------------------

VIII. PEKERJAAN STRINGING / PENARIKAN KAWAT

No. URAIAN SATUAN VOLUME HARGA Rp.

HARGA SATUAN JUMLAH
1 2 3 4 5 6=4x5

A PEKERJAAN PERSIAPAN

1 Mobilisasi demobilisasi ttk 65.00 4,504,615 292,800,000

2 Barak kerja (5mx6 m) unit 1.00 45,051,073 45,051,073
3 Pembuatan steger Ls 1.00 119,340,252 119,340,252
4 Penebangan Pohon di bawah Jalur transmisi (dipilih) span 64.00 1,468,370 93,975,680
sawit
karet
5 Pembuatan back stay unit 3.00 4,832,400 14,497,200
6 Pembuatan saging schedule Set 1.00 9,647,070 9,647,070
Jumlah A Rp. 575,311,275

B PERALATAN JARINGAN

1 Single suspension set incl. clamp, horn, and disk insulator Set 246.00 440,819 108,441,474
2 Double suspension set incl. clamp, horn, and disk insulator Set 96.00 647,791 62,187,936
3 Single tension set incl. clamp, horn, and disk insulator Set 72.00 661,229 47,608,452
4 Double tension set incl. clamp, horn, and disk insulator Set 24.00 971,687 23,320,476
5 Inverted Single tension set incl, clamp, horn and disk insulator Set 0.00 - -
6 Jumper set incl. clamp, horn, and disk insulator Set 6.00 579,257 3,475,539
7 Suspension set of GSW 55 mm2 Set 57.00 255,069 14,538,933
8 Tension set of GSW 55 ,mm2 Set 26.00 127,535 3,315,897
9 Damper GSW 55 mm2 Bh 165.00 157,910 26,055,068
10 Jointing ACSR 240/40 mm2 Bh 132.00 233,847 30,867,804
11 Jointing for GSW 55 mm2 Bh 12.00 195,878 2,350,539
12 Armour for ACSR Bh 684.00 112,347 76,845,348
13 Armour for GSW Bh 57.00 112,347 6,403,779
14 Spacer Damper per 6 buah Bh 328.00 108,847 35,701,816
15 Spacer Jumper Bh 96.00 88,691 8,514,312
16 Repair sleve for ACSR 240/40 mm2 Bh 0.00 - -
17 Armour Rod for OPGW 70mm2 Bh 52.00 112,347 5,842,044
18 Vibration Damper for OPGW 70mm2 Bh 145.00 157,910 22,896,878
19 Suspension Set for OPGW 70mm2 Set 52.00 255,069 13,263,588
20 Tension Set for OPGW 70mm2 Set 26.00 127,535 3,315,897
21 Jointing OPGW dan pemasangan Join box Set 6.00 4,375,000 26,250,000

Jumlah B Rp. 521,195,779

C PENARIKAN KAWAT

1 ACSR 240/40 mm2 km 266.77 7,043,201 1,878,893,366

2 Kawat tanah GSW 55 mm2 km 23.34 17,383,828 405,775,213
3 OPGW 70 mm2 km 23.34 17,383,828 405,775,213

Jumlah C Rp. 2,690,443,793

D SAGGING DAN CLAMPING
1 Penyetelan saging & Clamping km 23.34 9,555,000 223,033,854
Jumlah D Rp. 223,033,854
JUMLAH VIII Rp. 4,009,984,701
 BILL OF QUANTITY
PEKERJAAN STRINGING / PENARIKAN KAWAT
PEMBANGUNAN SUTT 150 kV KASONGAN - KUALA KURUN SECTION 3

----------------------------------------------------------------------

IX. PEKERJAAN COMMISSIONING

No. URAIAN SATUAN VOLUME HARGA Rp.

HARGA SATUAN JUMLAH
1 2 3 4 5 6=4x5
IX KOMISIONING
A PENGUJIAN PENTANAHAN
1 Pengujian Petanahan Tower Set 65.00 157,700 10,250,500

Jumlah A Rp. 10,250,500

B PENGUJIAN TAHANAN ISOLASI
1 Pengujian Tahanan Isolasi Transmisi Ls 1.00 13,000,000 13,000,000

Jumlah B Rp. 13,000,000

C PENGUJIAN OTDR
1 Pengujian OTDR Telekomunikasi Ls 1.00 25,000,000 25,000,000

Jumlah C Rp. 25,000,000

JUMLAH IX Rp. 48,250,500