Masjid Paksen TRY 1
Masjid Paksen TRY 1
1 Pengukuran dan Pemasangan Bouwplank 117.00 m' DP (A.2.2.1.4) 63,422.50 7,420,432.50 176.30 m' 63,422.50 11,181,386.75 59.30
2 Membersihkan Lapangan dan Perataan 1,268.75 m2 A.2.2.1.9 8,625.00 10,942,968.75 1,253.50 m2 8,625.00 10,811,437.50 -
3 Papan nama proyek 1.00 ls taksir 150,000.00 150,000.00 1.00 ls 150,000.00 150,000.00 -
4 Direksi Keet ( sewa ) 1.00 ls taksir 300,000.00 300,000.00 1.00 ls 300,000.00 300,000.00 -
5 Bongkaran Dinding Tembok Bata Merah 1.00 m3 Dihitung 550,000.00 550,000.00 1.00 m3 550,000.00 550,000.00 -
JUMLAH PERSIAPAN 19,363,401.25 22,992,824.25
B. PEKERJAAN PUSKESMAS
I. PEKERJAAN TANAH
1 Menggali Tanah Biasa Sedalam 1 m 276.02 m3 A.2.3.1.1 38,100.00 10,516,362.00 349.21 m3 38,100.00 13,304,977.20 73.19
2 Pengurugan Kembali 276.02 m3 A.2.3.1.9 9,008.33 2,486,480.17 210.28 m3 9,008.33 1,894,315.50 -
3 Pemadatan Tanah (per 20 cm) 244.75 m3 A.2.3.1.10 27,025.00 6,614,368.75 - m3 27,025.00 - -
4 Urugan Pasir 27.41 m3 A.2.3.1.11 141,310.40 3,873,318.06 15.60 m3 141,310.40 2,204,555.29 -
5 Mengurug tanah padas 244.75 m3 A.2.3.1.14 132,748.00 32,490,073.00 - m3 132,748.00 - -
SUB JUMLAH 55,980,601.98 17,403,847.99
III. PEKERJAAN K A Y U
Pembuatan&Pemasangan Pintu kayu lapis (Plywood) Rangkap rangka
1 58.80 m2 A.4.6.1.11.B 493,000.75 28,988,444.10 65.52 m2 493,000.75 32,301,409.14 6.72
Kayu Klas II (lbr s/d 90 cm) Bangkirai
2 Meja Pelayanan (resepsionis ) finishing melamin 12.15 m1 taksir 500,000.00 6,075,000.00 - m1 500,000.00 - -
3 Pembuatan back drop + pintu 2.20 m' taksir 500,000.00 1,100,000.00 - m' 500,000.00 - -
4 Pemasangan Listplank Uk. (3x30)cm Kayu Kruing 74.10 m2 A.4.6.1.22.B 104,029.75 7,708,604.48 100.06 m2 104,029.75 10,408,800.67 25.96
SUB JUMLAH 43,872,048.58 42,710,209.81
IV. PEKERJAAN B E T O N
1 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,8 54.21 m3 A.4.1.1.4 697,509.40 37,811,984.62 58.34 m3 697,509.40 40,689,210.90 4.13
2 Membuat Pondasi Beton Bertulang
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 13.20 m3 A.4.1.1.7 902,866.91 11,917,843.26 22.21 m3 902,866.91 20,052,313.01 9.01
b.Memasang Bekisting untuk Pondasi 52.80 m2 A.4.1.1.20 76,802.75 4,055,185.20 150.72 m2 76,802.75 11,575,710.48 97.92
c.Pembesian dg Besi Polos atau Besi Ulir 2,296.80 kg A.4.1.1.17 13,913.85 31,957,330.68 4,462.17 kg 13,913.85 62,085,896.34 2,165.37
3 Membuat Sloof Beton Bertulang 25 x 40 cm
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 19.40 m3 A.4.1.1.7 902,866.91 17,515,618.13 28.80 m3 902,866.91 26,002,567.12 9.40
b.Memasang Bekisting untuk Sloof 209.60 m2 A.4.1.1.21 82,437.75 17,278,952.40 288.00 m2 82,437.75 23,742,072.00 78.40
c.Pembesian dg Besi Polos atau Besi Ulir 3,431.70 kg A.4.1.1.17 13,913.85 47,748,159.05 2,772.65 kg 13,913.85 38,578,264.48 -
4 Membuat Sloof Beton Bertulang 15 x 20 cm
KONTRAK AWAL KONTRAK PERUBAHAN Peke
NO. URAIAN PEKERJAAN Volume Kode Harga Jumlah Volume Harga Jumlah Tambah
(Rp) (Rp) (Rp) (Rp) Volume
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 11.47 m3 A.4.1.1.7 902,866.91 10,355,883.50 11.70 m3 902,866.91 10,564,084.61 0.23
b.Memasang Bekisting untuk Sloof 152.88 m2 A.4.1.1.21 82,437.75 12,603,083.22 156.01 m2 82,437.75 12,860,948.50 3.13
c.Pembesian dg Besi Polos atau Besi Ulir 1,651.10 kg A.4.1.1.17 13,913.85 22,973,157.74 2,112.33 kg 13,913.85 29,390,679.47 461.23
5 Membuat Kolom Beton Bertulang K1 (35 x 35 cm )
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 35.28 m3 A.4.1.1.7 902,866.91 31,853,144.72 23.27 m3 902,866.91 21,011,970.25 -
b.Memasang Bekisting untuk Kolom 201.60 m2 A.4.1.1.22 100,314.50 20,223,403.20 268.44 m2 100,314.50 26,928,424.38 66.84
c.Pembesian dg Besi Polos atau Besi Ulir 6,350.40 kg A.4.1.1.17 13,913.85 88,358,513.04 5,178.67 kg 13,913.85 72,055,271.55 -
6 Membuat Kolom Beton Bertulang K2 (25 x 25 cm )
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 0.66 m3 A.4.1.1.7 902,866.91 595,892.16 1.33 m3 902,866.91 1,201,941.58 0.67
b.Memasang Bekisting untuk Kolom 10.60 m2 A.4.1.1.26 100,314.50 1,063,333.70 21.30 m2 100,314.50 2,136,698.85 10.70
c.Pembesian dg Besi Polos atau Besi Ulir 155.69 kg A.4.1.1.17 13,913.85 2,166,247.31 383.84 kg 13,913.85 5,340,671.90 228.15
X. PEKERJAAN LISTRIK
1 Pemasangan sambungan listrik baru 5500 VA + SLO 1.00 ls Taksir 13,750,000.00 13,750,000.00 1.00 ls 13,750,000.00 13,750,000.00 -
2 Pemasangan MCB 35 ampere Broco 1.00 bh Taksir 105,000.00 105,000.00 1.00 bh 105,000.00 105,000.00 -
3 Pemasangan MCB 6 ampere 7.00 bh Taksir 65,000.00 455,000.00 7.00 bh 65,000.00 455,000.00 -
4 Box Panel Utama (KWH 1 phase ) 1.00 bh taksir 520,000.00 520,000.00 1.00 bh 520,000.00 520,000.00 -
5 Panel box pembagi 3.00 bh taksir 300,000.00 900,000.00 3.00 bh 300,000.00 900,000.00 -
6 Kabel NYY 3 x 95 mm2 3.50 m' Taksir 400,000.00 1,400,000.00 3.50 m' 400,000.00 1,400,000.00 -
7 Kabel NYY 3 x 35 mm2 11.66 m' Taksir 150,000.00 1,749,000.00 11.66 m' 150,000.00 1,749,000.00 -
8 Kabel NYY 3 x 25 mm2 14.50 m' Taksir 110,000.00 1,595,000.00 14.50 m' 110,000.00 1,595,000.00 -
9 Kabel NYY 3 x 10 mm2 5.80 m' Taksir 54,000.00 313,200.00 5.80 m' 54,000.00 313,200.00 -
10 pemasangan titik lampu 161.00 ttk Taksir 157,000.00 25,277,000.00 161.00 ttk 157,000.00 25,277,000.00 -
11 Pemasangan stop kontak 78.00 ttk Taksir 35,000.00 2,730,000.00 78.00 ttk 35,000.00 2,730,000.00 -
12 Pemasangan stop kontak AC 22.00 ttk Taksir 135,000.00 2,970,000.00 22.00 ttk 135,000.00 2,970,000.00 -
13 Sakelar tunggal 42.00 bh Taksir 25,000.00 1,050,000.00 42.00 bh 25,000.00 1,050,000.00 -
15 sakelar ganda 37.00 bh Taksir 25,000.00 925,000.00 37.00 bh 25,000.00 925,000.00 -
16 Pemasangan lampu downligh 15 cm + lampu 54.00 bh Taksir 125,000.00 6,750,000.00 54.00 bh 125,000.00 6,750,000.00 -
17 Pemasangan lampu RM Komplit TL 2 x 18 watt (inbow ) 101.00 bh Taksir 340,000.00 34,340,000.00 101.00 bh 340,000.00 34,340,000.00 -
18 Lampu taman memakai tiang galvanis 1,5" 4.00 bh Taksir 500,000.00 2,000,000.00 4.00 bh 500,000.00 2,000,000.00 -
19 Lampu RM Grile Komplit +TL 2x 18 watt (outbow) 2.00 bh taksir 340,000.00 680,000.00 2.00 bh 340,000.00 680,000.00 -
SUB JUMLAH 97,509,200.00 97,509,200.00
KONTRAK AWAL KONTRAK PERUBAHAN Peke
NO. URAIAN PEKERJAAN Volume Kode Harga Jumlah Volume Harga Jumlah Tambah
(Rp) (Rp) (Rp) (Rp) Volume
V. Pekerjaan Paving
1 Pasang Paving Block halaman t = 6 cm ex. Magelang K-250 985.70 m2 BOW - KPU. IVi 146,050.00 143,961,485.00 675.28 m2 146,050.00 98,623,975.28 -
SUB JUMLAH 143,961,485.00 98,623,975.28
III. PEKERJAAN K A Y U
1 Pembuatan&Pemasangan Pintu kayu lapis (Plywood) Rangkap rangka Kayu Klas I 7.14 m2 A.4.6.1.11.B 493,000.75 3,520,025.36 - m2 493,000.75 - -
2 Pemasangan Listplank Uk. (3x30)cm Kayu Kruing 6.72 m2 A.4.6.1.22.B 104,029.75 699,079.92 - m2 104,029.75 - -
SUB JUMLAH 4,219,105.28 -
IV. PEKERJAAN B E T O N
1 Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87 4,95 m3 A.4.1.1.4 697,509.40 3,452,671.53 - m3 697,509.40 - -
2 Membuat Sloof Beton Bertulang 15 x 20 cm
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 1.26 m3 A.4.1.1.7 902,866.91 1,137,612.31 - m3 902,866.91 - -
b.Memasang Bekisting untuk Sloof 16.80 m2 A.4.1.1.21 82,437.75 1,384,954.20 - m2 82,437.75 - -
c.Pembesian dg Besi Polos atau Besi Ulir 136.08 kg A.4.1.1.17 13,913.85 1,893,396.71 - kg 13,913.85 - -
3 Membuat kolom Beton Bertulang 15 x 20 cm
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 1.22 m3 A.4.1.1.7 902,866.91 1,101,497.63 - m3 902,866.91 - -
b.Memasang Bekisting untuk Kolom 16.20 m2 A.4.1.1.22 100,314.50 1,625,094.90 - m2 100,314.50 - -
c.Pembesian dg Besi Polos atau Besi Ulir 131.22 kg A.4.1.1.17 13,913.85 1,825,775.40 - kg 13,913.85 - -
4 Membuat ring balok Beton Bertulang 15 x 20 cm
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 1.26 m3 A.4.1.1.7 902,866.91 1,137,612.31 - m3 902,866.91 - -
b.Memasang Bekisting untuk Sloof 16.80 m2 A.4.1.1.21 82,437.75 1,384,954.20 - m2 82,437.75 - -
c.Pembesian dg Besi Polos atau Besi Ulir 136.08 kg A.4.1.1.17 13,913.85 1,893,396.71 - kg 13,913.85 - -
5 Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 7.26 m' DP (A.4.1.1.35) 58,283.50 423,138.21 - m' 58,283.50 - -
6 Plat konsul beton tebal 10cm
KONTRAK AWAL KONTRAK PERUBAHAN Peke
NO. URAIAN PEKERJAAN Volume Kode Harga Jumlah Volume Harga Jumlah Tambah
(Rp) (Rp) (Rp) (Rp) Volume
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 0.55 m3 A.4.1.1.7 902,866.91 496,576.80 - m3 902,866.91 - -
b. Memasang Bekisting untuk Lantai 5.54 m2 A.4.1.1.23 104,023.25 576,288.81 - m2 104,023.25 - -
c.Pembesian dg Besi Polos atau Besi Ulir 52.59 kg A.4.1.1.17 13,913.85 731,729.37 - kg 13,913.85 - -
7 Membuat balok Beton Bertulang 15 x 20 cm
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 0.17 m3 A.4.1.1.7 902,866.91 153,487.38 - m3 902,866.91 - -
b.Memasang Bekisting untuk Sloof 3.19 m2 A.4.1.1.21 82,437.75 262,976.42 - m2 82,437.75 - -
c.Pembesian dg Besi Polos atau Besi Ulir 18.79 kg DP (A.4.1.1.35) 13,913.85 261,441.24 - kg 13,913.85 - -
8 Membuat meja dapur beton tebal 10cm
a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 0.10 m3 A.4.1.1.7 902,866.91 90,286.69 - m3 902,866.91 - -
b. Memasang Bekisting untuk Lantai 0.96 m2 A.4.1.1.27 32,010.00 30,729.60 - m2 32,010.00 - -
c.Pembesian dg Besi Polos atau Besi Ulir 8.64 kg DP (A.4.1.1.35) 13,913.85 120,215.66 - kg 13,913.85 - -
9 Balok latiu 10/15 cm 3.24 m' DP (A.4.1.1.36) 78,386.00 253,970.64 - m' 78,386.00 - -
SUB JUMLAH 20,237,806.73 -
KONTRAK AWAL KONTRAK PERUBAHAN Peke
NO. URAIAN PEKERJAAN Volume Kode Harga Jumlah Volume Harga Jumlah Tambah
(Rp) (Rp) (Rp) (Rp) Volume
X. PEKERJAAN LISTRIK
1 Pemasangan MCB 6 ampere 2.00 bh survey 65,000.00 130,000.00 - bh 65,000.00 - -
2 Box Panel 1.00 bh Survey 300,000.00 300,000.00 - bh 300,000.00 - -
3 Kabel NYM 3 x 25 mm2 57.42 m' survey 12,500.00 717,750.00 - m' 12,500.00 - -
4 pemasangan titik lampu 9.00 ttk Taksir 157,000.00 1,413,000.00 - ttk 157,000.00 - -
5 Pemasangan stop kontak 4.00 ttk Taksir 34,352.00 137,408.00 - ttk 34,352.00 - -
6 pemasangan sakelar tunggal 3.00 bh Taksir 25,000.00 75,000.00 - bh 25,000.00 - -
7 pemasangan sakelar ganda 2.00 bh Taksir 25,000.00 50,000.00 - bh 25,000.00 - -
8 Pemasangan lampu downligh Ф 15 cm + Lampu SL 10.00 bh Taksir 125,000.00 1,250,000.00 - bh 125,000.00 - -
SUB JUMLAH 4,073,158.00 -
KONTRAK AWAL KONTRAK PERUBAHAN Peke
NO. URAIAN PEKERJAAN Volume Kode Harga Jumlah Volume Harga Jumlah Tambah
(Rp) (Rp) (Rp) (Rp) Volume
3,760,954.25 - -
- 15.25 131,531.25
- - -
- - -
- - -
3,760,954.25 131,531.25
2,788,615.20 - -
- 65.74 592,164.67
- 244.75 6,614,368.75
- 11.81 1,668,762.78
- 244.75 32,490,073.00
2,788,615.20 41,365,369.19
5,544,476.97
- 119.10 12,169,168.82
35,726,989.40 - -
7,065,055.80 - -
48,336,522.18 12,169,168.82
3,312,965.04 - -
- 12.15 6,075,000.00
- 2.20 1,100,000.00
2,700,196.19 - -
6,013,161.23 7,175,000.00
2,877,226.28 - -
8,134,469.75 - -
7,520,525.28 - -
30,128,565.66 - -
8,486,948.99 - -
6,463,119.60 - -
- 659.05 9,169,894.57
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
208,201.11 - -
257,865.28 - -
6,417,521.73 - -
- 12.01 10,841,174.47
6,705,021.18 - -
- 1,171.73 16,303,241.49
606,049.42 - -
1,073,365.15 - -
3,174,424.59 - -
- 0.34 306,974.75
7,078,191.12 - -
1,803,552.06 - -
- 0.22 196,373.55
- 8.64 866,717.28
- 23.55 327,615.59
- 1.22 1,097,209.02
8,089,361.28 - -
946,397.11 - -
- 0.45 406,290.11
145,632.55 - -
3,625,177.76 - -
- 7.98 7,200,363.64
- 89.20 9,278,873.90
- 2,334.49 32,481,777.77
- 0.60 541,720.15
126,439.50 - -
- 513.44 7,143,904.07
249,191.27 - -
1,951,476.17 - -
3,208,265.11 - -
- 0.57 516,439.87
- 1.52 152,478.04
- 206.88 2,878,523.29
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- 0.40 361,146.77
- 4.40 457,702.30
236,488.40 - -
- 2.75 2,482,884.01
3,793,727.93 - -
2,949,159.45 - -
325,032.09 - -
13,790,627.50 - -
5,773,560.62 - -
1,936,649.53 - -
8,644,332.08 - -
270,476.18 - -
5,529,608.41 - -
8,556,952.55 - -
14,253,519.10 - -
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- 0.33 297,946.08
- 6.00 624,139.50
- 141.69 1,971,403.69
- 2.77 2,503,361.03
5,334,520.31 - -
- 534.84 7,441,741.08
4,581,146.72 - -
6,994,523.33 - -
8,600,474.35 - -
216,688.06 - -
76,183.80 - -
158,474.30 - -
- 0.89 799,940.09
- 9.52 954,994.04
- 329.24 4,580,934.10
- 0.05 47,725.55
184,562.15 - -
394,630.99 - -
- 0.21 189,602.05
- 2.05 213,247.66
- 31.04 431,883.02
106,761.95 - -
2,695,029.04 - -
- 3.43 2,388,969.70
204,680,116.74 125,457,192.23
#REF! - -
#REF! - -
- #REF! #REF!
#REF! - -
4,361,350.00 - -
#REF! - -
5,688,914.15 - -
- 45.63 5,202,805.61
667,030.00 - -
- - -
#REF! #REF!
- 216.64 10,047,373.25
- 216.64 25,937,603.12
1,558,700.00 - -
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
1,558,700.00 35,984,976.37
- 14.00 25,185,883.80
7,354,066.50 - -
- 1.00 606,361.25
800,572.30 - -
45,502.05 - -
320,564.64 - -
- - -
- - -
- - -
- - -
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- - -
- - -
- - -
- - -
- - -
1,663,000.00 - -
- 1.00 296,901.00
10,183,705.49 26,089,146.05
- 77.46 10,069,150.00
197,055.32 - -
- - -
- 0.28 138,791.19
197,055.32 10,207,941.19
2,581,117.50 - -
930,930.00 - -
- - -
- 9.02 4,282,695.00
- - -
- 24.05 2,802,388.17
4,294,077.74 - -
7,806,125.24 7,085,083.17
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- 32.08 6,095,478.89
2,152,746.00 - -
6,716,838.68 - -
- 18.94 3,598,251.50
- 42.10 7,562,955.57
25,472.70 - -
3,857,286.70 - -
12,752,344.08 17,256,685.96
- - -
- 21.31 459,191.72
10,243,373.59 - -
483,840.00 - -
- - -
10,727,213.59 459,191.72
#REF! #REF!
#REF! - -
#REF! - -
- - -
#REF! - -
#REF! - -
#REF! - -
#REF! - -
#REF! - -
#REF! - -
- - -
#REF! -
#REF! - -
#REF! - -
- - -
#REF! - -
#REF! - -
#REF! - -
#REF! - -
#REF! - -
- - -
- 22.20 2,886,000.00
- 37.40 4,731,100.00
#REF! - -
#REF! - -
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
#REF! 7,617,100.00
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
#REF!
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- #REF! #REF!
- - -
- #REF! #REF!
- #REF! #REF!
#REF!
- 310.42 45,337,509.72
45,337,509.72
- 12.24 466,344.00
- 6.15 298,742.40
- 7.28 709,761.42
- 48.97 2,186,373.38
- 13.28 863,200.00
- 66.41 332,050.00
4,856,471.20
#REF! - -
- #REF! #REF!
#REF! - -
#REF! - -
- - -
- - -
- - -
- - -
#REF! - -
#REF! #REF!
- - -
- - -
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- 5.85 222,885.00
- 3.90 2,629,551.60
- 33.16 3,232,924.25
- 66.33 2,961,448.78
- 16.25 1,273,772.50
- 15.45 900,480.08
- 16.25 1,273,772.50
- 9.00 1,265,715.00
- 5.10 523,547.64
- 1.60 793,092.53
- 32.53 955,064.54
- 6.74 301,379.10
- 2.00 900,000.00
- 66.33 962,254.62
18,195,888.12
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
#REF! - -
#REF! - -
- - -
- - -
#REF! - -
#REF! - -
- #REF! #REF!
#REF! - -
#REF! #REF!
#REF! #REF!
- 30.24 1,152,144.00
- 30.24 272,412.00
- 9.60 259,440.00
- 3.93 518,386.65
- 9.60 1,241,280.00
3,443,662.65
- 15.05 10,147,372.20
- 167.27 16,307,938.47
- 334.54 14,936,274.29
- 21.00 883,764.00
- 42,275,348.96
- 7.14 3,520,025.36
- 6.72 699,079.92
- 4,219,105.28
- 4,95 3,452,671.53
- 1.26 1,137,612.31
- 16.80 1,384,954.20
- 136.08 1,893,396.71
- 1.22 1,101,497.63
- 16.20 1,625,094.90
- 131.22 1,825,775.40
- 1.26 1,137,612.31
- 16.80 1,384,954.20
- 136.08 1,893,396.71
- 7.26 423,138.21
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- 0.55 496,576.80
- 5.54 576,288.81
- 52.59 731,729.37
- -
- 0.17 153,487.38
- 3.19 262,976.42
- 18.79 261,441.24
- 0.10 90,286.69
- 0.96 30,729.60
- 8.64 120,215.66
- 3.24 253,970.64
- 20,237,806.73
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- 415.25 12,191,532.38
- 77.31 6,184,800.00
- 77.31 7,143,018.80
- 7.38 701,232.84
- 77.31 1,005,030.00
- 27,225,614.01
- 62.98 2,434,082.53
- 62.98 7,526,110.00
- 58.00 725,000.00
- 10,685,192.53
- 1.00 1,635,447.00
- 1.00 551,237.50
- 1.00 367,235.00
- 1.00 41,745.00
- 3.00 147,048.00
- 15.00 236,445.00
- 4.00 145,728.00
- 8.00 515,295.04
- 7.00 700,000.00
- 2.00 593,802.00
4,933,982.54
- 68.53 8,908,900.00
- 6.48 2,740,168.44
- 1.40 693,955.96
- 12,343,024.40
- 4.00 794,190.00
- 12.00 265,980.00
- 3.45 368,874.00
- 3.29 351,766.80
1,780,810.80
- 2.00 130,000.00
- 1.00 300,000.00
- 57.42 717,750.00
- 9.00 1,413,000.00
- 4.00 137,408.00
- 3.00 75,000.00
- 2.00 50,000.00
- 10.00 1,250,000.00
4,073,158.00
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- 45.00 8,549,172.00
- 3.00 437,550.00
- 9.92 1,782,055.09
- 1.92 344,913.89
- 11,113,690.98
Pekerjaan Tambah Kurang
Tambah Kurang
Harga Volume Harga
- 6.72 250,348.56
- 14.28 514,080.00
- 62.98 1,357,104.38
- 334.54 4,853,198.54
6,974,731.48
- 149,306,128.35
#REF! #REF!
Purbalingga,
KSO PT.Selabaya Indah Pratama &
PT.Surya Hutama Karya
SUPRIYATNO, ST
Direktur
BACK UP DATA
No. Jenis Pekerjaan panjang lebar Tebal Jumlah Total Berat Total berat Volume
Panjang
1 PEKERJAAN PLAT KANOPI
Plat kanopi
Cor 13.50 4.00 0.12 6.48
Plat lisplank
Cor 21.50 0.30 0.05 0.32
balok 15/30
Cor 4.00 0.15 0.15 6.00 0.54
7.34 M3
Penulangan
Plat kanopi Ø8-150 13.50 28.00 378.00 0.39 149.14
4.00 91.00 364.00 0.39 143.62
Plat lisplank Ø8-150 21.50 3.00 64.50 0.39 25.45
0.40 144.33 57.73 0.39 22.78
balok 15/30 Ø12 & Ø8 4.00 36.00 144.00 0.89 127.87
0.75 166.00 124.50 0.39 49.12
517.99 kg
3 KAMAR MANDI/ WC
Menggali Tanah Biasa Sedalam 1 m 15.00 0.40 0.60 16.00 m3
Pengurugan Kembali 1/3 galian 5.33 m3
Pemasangan Pondasi Batu Belah 1SP : 6 PP 2/3 galian 10.67 m3
Pas. Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 4PP 11.00 3.00 33.00
4.00 1.00 4.00 37.00 m2
Pemasangan Lantai Keramik 20 x 20 cm 2.00 1.50 2.00 6.00 m2
4 PEKERJAAN PLAFOND
atap bawah 10.00 1.75 2.00 35.00
11.75 1.90 1.00 22.33
atap tengah 7.00 3.85 4.00 107.80
atap atas 4.50 4.50 1.00 20.25
185.38 m2
Pemasangan Listplank Uk. (3x30)cm Kayu Kruing
atap bawah 10.50 2.00 21.00
13.00 1.00 13.00
atap tengah 10.50 4.00 42.00
atap atas 4.50 4.00 18.00
94.00 m'
DAFTAR KUANTITAS DAN HARGA
PEKERJAAAN: RENOVASI MASJID
LOKASI : KAB. PURBALINGGA
TAHUN : 2018
KONTRAK AWAL
NO. URAIAN PEKERJAAN Volume Kode Harga Jumlah
(Rp) (Rp)
1 PEKERJAAN PLAT KANOPI
Plat lantai beton tebal 12 cm
1 a.Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 7.34 m3 A.4.1.1.7 902,866.91 6,629,300.31
2 b. Memasang Bekisting untuk Lantai 54.00 m2 A.4.1.1.24 145,164.50 7,838,883.00
3 c.Pembesian dg Besi Polos atau Besi Ulir 517.99 kg A.4.1.1.17 13,913.85 7,207,188.19
4 d Pembongkaran Beton Lama 7.34 m3 Taksir 350,000.00 2,569,875.00
3 KAMAR MANDI/ WC
4 PEKERJAAN PLAFOND
Memasang Langit2 Gypsum Board, Uk (120x240) tebal 9 mm 185.38 m2 A.4.5.1.7 46,378.20 8,597,358.83
Pas. rangka besi hollow 1x40.40.2mm, modul 60 x 80 cm 185.38 m2 A. 4.2.1.21. 119,726.75 22,194,346.28
Pemasangan Listplank Uk. (3x30)cm Kayu Kruing 94.00 m' A.4.6.1.22.B 104,029.75 9,778,796.50
JUMLAH 144,948,823.47