NO U R A I A N
I PEKERJAAN PERSIAPAN
II PEKERJAAN PEMBONGKARAN
III PEKERJAAN ARSITEKTUR LANTAI I
IV PEKERJAAN ARSITEKTUR LANTAI II
V PEKERJAAN KUSEN PINTU & JENDELA LANTAI I
VI PEKERJAAN KUSEN PINTU & JENDELA LANTAI II
VII PEKERJAAN FINISHING LANTAI I
VIII PEKERJAAN FINISHING LANTAI II
IX PEKERJAAN SANITASI LANTAI I
X PEKERJAAN SANITASI LANTAI II
XI PEKERJAAN Dinding Partisi Rg. Laboratorium
XII PEKERJAAN Wallpaper Rg Kepala UPTD
JUMLAH REALCOAST
PPN 10%
JUMLAH
DIBULATKAN
TERBILANG :
JUMLAH HARGA
(Rp)
Rp 4,000,000.00 2.803 Luas bangunan ;
Rp 4,156,857.10 2.912
Rp 3,109,776.71 2.179
Rp 55,005,853.06 38.539
Rp 1,570,000.00 1.100
Rp 875,000.00 0.613 200,000,000
Rp 1,640,642.70 1.149 177,000,000
Rp 14,678,091.31 10.284
Rp 11,603,476.32 8.130
Rp 8,434,428.07 5.909
Rp 7,630,319.65 5.346
Rp 30,024,156.00 21.036
100.000
Rp 142,728,600.92
Rp 14,272,860.09
Rp 157,001,461.02
Rp 157,000,000.00 Harga/M2
Jumlah #REF!
23,000,000
ANALISA KONSTRUKSI
PEKERJAAN PERSIAPAN
Pembuatan 1 M2 Pagar Sementara dari Seng Gelombang Tinggi 2 meter
A Tenaga
Pekerja OH 0.200
Tukang Kayu OH 0.400
Kepala Tukang OH 0.020
Mandor OH 0.020
B Bahan
Dolken kayu Æ 8-10/400 cm Btg 1.250
Semen Portland Kg 2.500
Seng Gelombang Lbr 1.200
Pasir pasang M3 0.005
Koral Beton M3 0.009
Kayu 5/7 M3 0.072
Paku biasa 2" - 5" Kg 0.060
Meni Besi Ltr 0.450
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.10
Tukang Kayu OH 0.10
Kepala Tukang OH 0.01
Mandor OH 0.05
B Bahan
Kayu Balok 5/7 M3 0.00012
Paku 2"-3" Kg 0.02
Kayu Papan 3/20 M3 0.007
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 4
Pembuatan 1 M2 kantor sementara lantai plesteran
A Tenaga
Pekerja OH 2.00
Tukang Kayu OH 2.00
Tukang Batu OH 1.00
Kepala Tukang OH 0.30
Mandor OH 0.05
Analisa Page 5
B Bahan
Dolken Kayu Diameter 8-10/400 cm batang 1.25
Kayu M3 0.0018
paku biasa Kg 0.08
Besi Strip Kg 1.1
Semen Portland Kg 35
Pasir Pasang M3 0.15
Pasir Beton Koral Beton M3 0.1
Bata Merah Bh 0.15
Seng Plat Lbr 0.3
Jendela Naco Bh 0.25
Kaca Polos M2 0.2
Kunci Tanam Bh 0.15
Plywood 4 mm Lbr 0.06
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.00
Tukang Kayu OH 2.00
Kepala Tukang OH 0.20
Mandor OH 0.05
B Bahan
Dolken Kayu Diameter 8-10/400 cm batang 1.7
Kayu M3 0.21
paku biasa Kg 0.3
Semen Portland Kg 10.5
Pasir Pasang M3 0.03
Pasir Beton Koral Beton M3 0.05
Seng Plat Lbr 0.25
Seng Gelombang Lbr 1.5
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
1 m² Pembongkaran Plafond
Analisa Page 6
No Uraian Satuan Koefisien
1 Pekerja OH 0.09
2 Mandor OH 0.01
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
1 m² Pembongkaran Lantai
1 Pekerja OH 0.2
2 Mandor OH 0.01
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
1 m² Pembongkaran Dinding
1 Pekerja OH 1.1
2 Mandor OH 0.003
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
PEKERJAAN TANAH
Penggalian 1 M3 Tanah Biasa Sedalam 1 m
A Tenaga
Pekerja OH 0.75
Mandor OH 0.025
B Bahan
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 7
Penggalian 1 M3 Tanah Biasa Sedalam 2 m
A Tenaga
Pekerja OH 0.9
Mandor OH 0.45
B Bahan
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.25
Mandor OH 0.008
B Bahan
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.5
Mandor OH 0.05
B Bahan
Pasir Urug M3 1.2
C Peralatan
Analisa Page 8
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 9
Pengurugan 1 M3 dengan Sirtu
A Tenaga
Pekerja OH 0.30
Mandor OH 0.01
B Bahan
Sirtu M3 1.2
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.5
Mandor OH 0.05
B Bahan
Tanah Timbunang M3 1.20
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.5
Mandor OH 0.05
B Bahan
- Sirtu m3 1.2
C Peralatan
Analisa Page 10
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 11
PEKERJAAN PONDASI
Pemasangan 1 M3 Pondasi Batu gunung Campuran 1 SP : 4PP
A Tenaga
Pekerja OH 1.500
Tukang Batu OH 0.750
Kepala Tukang OH 0.075
Mandor OH 0.075
B Bahan
Batu gunung M3 1.200
Semen Portland kg 163.000
pasir Pasang M3 0.520
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.500
Tukang Batu OH 0.750
Kepala Tukang OH 0.075
Mandor OH 0.075
B Bahan
Batu gunung M3 1.200
Semen Portland kg 136.000
pasir Pasang M3 0.544
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.780
Analisa Page 12
Tukang Batu OH 0.390
Kepala Tukang OH 0.039
Mandor OH 0.039
B Bahan
Batu gunung M3 1.20
pasir Pasang M3 0.52
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.780
Tukang Batu OH 0.390
Kepala Tukang OH 0.039
Mandor OH 0.039
B Bahan
Batu Belah M3 0.450
Semen Portland kg 194.000
Pasir Beton M3 0.312
Kerikil M3 0.468
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.780
Tukang Batu OH 0.390
Kepala Tukang OH 0.039
Mandor OH 0.039
B Bahan
Analisa Page 13
Batu Belah M3 0.480
Semen Portland kg 194.000
Pasir Beton M3 0.312
Kerikil M3 0.468
Besi Beton Kg 100.000
Kawat Beton Kg 1.800
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 14
Pemasangan 1 m' Rolaag Bata ( 5x11x22 ) cm tebal 1 batu camp. 1SP : 3PP tinggi 40 cm
A Tenaga
Pekerja OH 0.300
Tukang Batu OH 0.100
Kepala Tukang OH 0.010
Mandor OH 0.015
B Bahan
Batu Merah Bh 56.00
Semen Portland Kg 11.50
Pasir Pasangan M3 0.03
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Pekerjaan Besi
Besi Polos u. Tulangan Beton + 10% 10Kg
A Tenaga
Pekerja OH 0.070
Tukang Batu OH 0.070
Kepala Tukang OH 0.007
Mandor OH 0.004
B Bahan
Besi Beton Kg 10.50
Kawat Beton Kg 0.15
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
F
A Tenaga
Pekerja OH 0.050
Analisa Page 15
Tukang Batu OH 0.060
Kepala Tukang OH 0.006
Mandor OH 0.003
B Bahan
Besi Hitam Kg 1.10
Cat Besi Kg 0.05
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.050
Tukang Batu OH 0.060
Kepala Tukang OH 0.006
Mandor OH 0.003
B Bahan
Besi Hitam Kg 1.10
Cat Besi Kg 0.05
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja Pembesian OH 0.100
Tukang Besi OH 0.075
Mandor OH 0.010
B Bahan
Wiremesh M8 M2 1.01
Kawat Las Kg 0.10
Analisa Page 16
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Pekerjaan 1 M2 Bondex
A Tenaga
Pekerja Pembesian OH 0.050
Tukang Las OH 0.030
Mandor OH 0.010
Analisa Page 17
B Bahan
Bondex 0.75 M2 1.01
Kawat Las Kg 0.10
Kayu Kelas III m3 0.04
Scafolding m2 1.10
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.500
Tukang Las OH 0.750
Kepala Tukang OH 0.075
Mandor Ls 0.075
B Bahan
ACP M2 1.100
Besi Kotak 4 x4 M' 4.025
Dynabolt M10 x 120 Bh 3.000
Mur + Baut M10 x 70 Bh 2.000
Sealant Tube 0.250
Ramset Nails Bh 12.000
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.037
Tukang Las Konstruksi OH 0.037
Kepala Tukang OH 0.005
Mandor OH 0.003
B Bahan
Analisa Page 18
Besi Baja HBeam (300.300.10.15) Kg 1.150
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 19
Pekerjaan Pemasangan 1 Kg Baja HBEAM (250.250.9.14)
A Tenaga
Pekerja OH 0.037
Tukang Las Konstruksi OH 0.037
Kepala Tukang OH 0.005
Mandor OH 0.003
B Bahan
Besi Baja HBeam (250.250.9.14) Kg 1.150
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.037
Tukang Las Konstruksi OH 0.037
Kepala Tukang OH 0.005
Mandor OH 0.003
B Bahan
Besi Baja HBeam (200.200.8.12) Kg 1.150
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.037
Tukang Las Konstruksi OH 0.037
Kepala Tukang OH 0.005
Mandor OH 0.003
B Bahan
Analisa Page 20
Besi Baja IWF (250.125.6.9) Kg 1.150
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 21
Pekerjaan Pemasangan 1 Kg Baja IWF (300.150.6,5.9)
A Tenaga
Pekerja OH 0.037
Tukang Las Konstruksi OH 0.037
Kepala Tukang OH 0.005
Mandor OH 0.003
B Bahan
Besi Baja IWF (300.150.6,5.9) Kg 1.150
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.037
Tukang Las Konstruksi OH 0.037
Kepala Tukang OH 0.005
Mandor OH 0.003
B Bahan
Besi Baja IWF (350.175.7.11) Kg 1.150
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.037
Tukang Las Konstruksi OH 0.037
Kepala Tukang OH 0.005
Mandor OH 0.003
B Bahan
Analisa Page 22
Besi Baja IWF (200.100.5,5.8) Kg 1.150
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 23
Pekerjaan Pemasangan 1 Kg Baja IWF (150.75.5.7)
A Tenaga
Pekerja OH 0.037
Tukang Las Konstruksi OH 0.037
Kepala Tukang OH 0.005
Mandor OH 0.003
B Bahan
Besi Baja IWF (150.75.5.7) Kg 1.150
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.06
Tukang Las Konstruksi OH 0.06
Kepala Tukang OH 0.006
Mandor OH 0.003
B Bahan
CNP125.50.20.3.2 Kg 1.15
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.040
Tukang Las Konstruksi OH 0.020
Kepala Tukang OH 0.002
Mandor OH 0.002
B Bahan
Analisa Page 24
Kawat Las Listrik Kg 0.400
Solar Ltr 0.300
Minyak Pelumas Ltr 0.040
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.070
Tukang Las Konstruksi OH 0.105
Kepala Tukang OH 0.004
Mandor OH 0.003
B Bahan
Sunscreen M2 1.000
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.520
Tukang Kayu OH 0.260
Kepala Tukang OH 0.026
Mandor OH 0.026
B Bahan
Kayu Kls III m3 0.04
Paku 5 - 10 cm kg 0.30
Minyak bekesting ltr 0.100
C Peralatan/Pengelasan
Analisa Page 25
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.6600
Tukang Kayu OH 0.3300
Kepala Tukang OH 0.0330
Mandor OH 0.0330
B Bahan
Paku 5 - 10 cm kg 0.4000
Minyak bekesting ltr 0.2000
Balok kayu kls III m3 0.0150
Triples tbl 9 mm Lbr 0.3500
Dolken Kayu btg 2.0000
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.5200
Tukang Kayu OH 0.2600
Kepala Tukang OH 0.0260
Mandor OH 0.0260
Analisa Page 26
B Bahan
Kayu Kls III m3 0.0450
Paku 5 - 10 cm kg 0.3000
Minyak bekesting ltr 0.1000
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.6600
Tukang Kayu OH 0.3300
Kepala Tukang OH 0.0330
Mandor OH 0.0330
B Bahan
Kayu Kls III m3 0.0200
Paku 5 - 10 cm kg 0.4000
Minyak bekesting ltr 0.2000
Balok kayu kls III m3 0.0080
Triples tbl 9 mm Lbr 0.1750
Dolken Kayu btg 3.0000
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.6600
Tukang Kayu OH 0.3300
Kepala Tukang OH 0.0330
Mandor OH 0.0330
B Bahan
Kayu Kls III m3 0.0150
Analisa Page 27
Paku 5 - 10 cm kg 0.4000
Minyak bekesting ltr 0.1500
Balok kayu kls III m3 0.0080
Triples tbl 9 mm Lbr 0.1750
Dolken Kayu btg 1.0000
C Peralatan/Pengelasan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 5.300
Tukang Batu OH 0.275
Tukang Kayu OH 1.300
Tukang Besi OH 1.050
Kepala Tukang OH 0.262
Mandor OH 0.262
B Bahan
Kayu Kls III M3 0.20
Paku 5 Cm - 12 cm kg 1.50
Minyak Bekesting Liter 0.40
Besi Beton Polos Kg 157.50
Kawat Beton Kg 2.25
Semen Portland Kg 336.00
Pasir Beton M3 0.54
Kerikil M3 0.81
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 28
Membuat 1 M3 sloof beton bertulang (200 kg besi + bekesting)
A Tenaga
Pekerja OH 5.650
Tukang Batu OH 0.275
Tukang Kayu OH 1.560
Tukang Besi OH 1.400
Kepala Tukang OH 0.323
Mandor OH 0.283
B Bahan
Kayu Kls III M3 0.27
Paku 5 Cm - 12 cm kg 2.00
Minyak Bekesting Liter 0.60
Besi Beton Polos Kg 210.00
Kawat Beton Kg 3.00
Semen Portland Kg 336.00
Pasir Beton M3 0.54
Kerikil M3 0.81
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 5.300
Tukang Batu OH 0.275
Tukang Kayu OH 1.300
Tukang Besi OH 1.050
Kepala Tukang OH 0.265
Mandor OH 0.265
B Bahan
Kayu Kls III M3 0.32
Paku 5 Cm - 12 cm kg 3.20
Minyak Bekesting Liter 1.60
Besi Beton Polos Kg 157.50
Kawat Beton Kg 2.25
Semen Portland Kg 336.00
Pasir Beton M3 0.54
Kerikil M3 0.81
Kayu Kls II Balok M3 0.12
Analisa Page 29
Plywood 9 mm lbr 2.80
Dolken Kayu Dia ( 8-10) Cm. Pjg 4 m Batang 32.00
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 30
Membuat 1 M' kolom praktis beton bertulang (11 x11 ) cm
A Tenaga
Pekerja OH 0.180
Tukang Batu OH 0.020
Tukang Kayu OH 0.200
Tukang Besi OH 0.020
Kepala Tukang OH 0.006
Mandor OH 0.009
B Bahan
Kayu Kls III M3 0.002
Paku 5 Cm - 12 cm kg 0.010
Minyak Bekesting Liter
Besi Beton Polos Kg 3.000
Kawat Beton Kg 0.450
Semen Portland Kg 4.000
Pasir Beton M3 0.006
Kerikil M3 0.009
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.850
Tukang Batu OH 0.275
Tukang Kayu OH 1.650
Tukang Besi OH 1.400
Kepala Tukang OH 0.333
Mandor OH 0.318
B Bahan
Kayu Kls III M3 0.32
Paku 5 Cm - 12 cm kg 3.20
Minyak Bekesting Liter 1.60
Besi Beton Polos Kg 210.00
Kawat Beton Kg 3.00
Semen Portland Kg 336.00
Pasir Beton M3 0.54
Kerikil M3 0.81
Analisa Page 31
Kayu Kls II Balok M3 0.14
Plywood 9 mm lbr 2.80
Dolken Kayu Dia ( 8-10) Cm. Pjg 4 m Batang 16.00
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 32
Membuat 1 M' Ring Balok beton bertulang ( 10 x 15 ) cm
A Tenaga
Pekerja OH 0.297
Tukang Batu OH 0.033
Tukang Kayu OH 0.033
Tukang Besi OH 0.033
Kepala Tukang OH 0.010
Mandor OH 0.015
B Bahan
Kayu Kls III M3 0.003
Paku 5 Cm - 12 cm kg 0.020
Minyak Bekesting Liter
Besi Beton Polos Kg 3.600
Kawat Beton Kg 0.050
Semen Portland Kg 5.500
Pasir Beton M3 0.009
Kerikil M3 0.015
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 5.650
Tukang Batu OH 0.275
Tukang Kayu OH 1.650
Tukang Besi OH 1.400
Kepala Tukang OH 0.323
Mandor OH 0.283
B Bahan
Kayu Kls III M3 0.32
Paku 5 Cm - 12 cm kg 3.20
Minyak Bekesting Liter 1.60
Besi Beton Polos Kg 210.00
Kawat Beton Kg 3.00
Semen Portland Kg 336.00
Pasir Beton M3 0.54
Kerikil M3 0.81
Kayu Kls II Balok M3 0.14
Analisa Page 33
Plywood 9 mm lbr 0.35
Dolken Kayu Dia ( 8-10) Cm. Pjg 4 m Batang 16.00
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 34
Membuat 1 M3 Tangga beton bertulang (200 kg besi + bekesting)
A Tenaga
Pekerja OH 6.350
Tukang Batu OH 0.275
Tukang Kayu OH 1.650
Tukang Besi OH 1.400
Kepala Tukang OH 0.333
Mandor OH 0.318
B Bahan
Kayu Kls III M3 0.32
Paku 5 Cm - 12 cm kg 3.20
Minyak Bekesting Liter 1.60
Besi Beton Polos Kg 210.00
Kawat Beton Kg 3.00
Semen Portland Kg 336.00
Pasir Beton M3 0.54
Kerikil M3 0.81
Kayu Kls II Balok M3 0.14
Plywood 9 mm lbr 0.35
Dolken Kayu Dia ( 8-10) Cm. Pjg 4 m Batang 16.00
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.650
Tukang Batu OH 0.250
Kepala Tukang OH 0.025
Mandor OH 0.080
B Bahan
Semen Portland Kg 323.00
Pasir Beton M3 0.52
Kerikil M3 0.78
C Peralatan
D Jumlah (A+B+C)
Analisa Page 35
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 36
Membuat 1 M3 Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
A Tenaga
Pekerja OH 1.650
Tukang Batu OH 0.275
Kepala Tukang OH 0.028
Mandor OH 0.080
B Bahan
Semen Portland Kg 218.00
Pasir Beton M3 0.52
Kerikil M3 0.87
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.200
Tukang Batu OH 0.200
Kepala Tukang OH 0.020
Mandor OH 0.060
B Bahan
Semen Portland Kg 230.00
Pasir Beton Kg 138.89
Kerikil Kg 1,027.00
air L 200.00
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.650
Analisa Page 37
Tukang Batu OH 0.275
Kepala Tukang OH 0.028
Mandor OH 0.083
B Bahan
Semen Portland Kg 326.00
Pasir Beton Kg 760.00
Kerikil Kg 1,029.00
air L 215.00
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.650
Tukang Batu OH 0.275
Kepala Tukang OH 0.028
Mandor OH 0.083
B Bahan
Semen Portland Kg 371.00
Pasir Beton Kg 698.00
Kerikil Kg 1047.00
air L 215.00
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 1.650
Tukang Batu OH 0.275
Kepala Tukang OH 0.028
Mandor OH 0.083
Analisa Page 38
B Bahan
Semen Portland Kg 384.000
Pasir Beton M3 0.494
Kerikil M3 0.770
air L 215.000
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 39
Membuat 1 M3 Beton 21,75 Mpa ( K300 ) Slump ( 12 +/- 2 )
A Tenaga
Pekerja OH 1.650
Tukang Batu OH 0.275
Kepala Tukang OH 0.028
Mandor OH 0.083
B Bahan
Semen Portland Kg 413.00
Pasir Beton Kg 681.00
Kerikil Kg 1021.00
air L 215.00
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.300
Tukang Batu OH 0.100
Kepala Tukang OH 0.010
Mandor OH 0.015
B Bahan
Batu Merah Bh 70.00
Semen Portland Kg 14.37
Pasir Pasangan M3 0.04
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Pemasangan 1 m2 dinding Transram bata merah ( 5x11x22 ) cm tebal 1/2 batu camp. 1SP : 4PP
A Tenaga
Analisa Page 40
Pekerja OH 0.300
Tukang Batu OH 0.100
Kepala Tukang OH 0.010
Mandor OH 0.015
B Bahan
Batu Merah Bh 70.00
Semen Portland Kg 11.50
Pasir Pasangan M3 0.043
Analisa Page 41
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Pemasangan 1 m2 dinding bata merah ( 5x11x22 ) cm tebal 1/2 batu camp. 1SP : 5PP
A Tenaga
Pekerja OH 0.300
Tukang Batu OH 0.100
Kepala Tukang OH 0.010
Mandor OH 0.015
B Bahan
Batu Merah Bh 70.000
Semen Portland Kg 9.680
Pasir Pasangan M3 0.045
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.320
Tukang Batu OH 0.100
Kepala Tukang OH 0.010
Mandor OH 0.015
B Bahan
Batu Ringan Bh 8.750
Primer Mortar (PM-100) Kg 2.520
Angkur Besi Kg 0.150
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 42
Pemasangan 1 m2 Partisi Gypsum
A Tenaga
Pekerja OH 0.200
Tukang Plafond OH 0.050
Kepala Tukang OH 0.005
Mandor OH 0.005
B Bahan
Gypsum board 1200 mm x 2400 mm x 12 mm lbr 0.729
Siku metal furing L.2.5 cm m 4.000
Canal C metal furing C.2 x 3 x 2 cm m 2.000
Paku ramset+misiu kg 0.220
Joint Tape @ 75 m roll 0.143
Skrup bh 16.000
Jointing Coumpond kg 1.000
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A Tenaga
Pekerja OH 0.600
Tukang Batu OH 0.450
Kepala Tukang OH 0.045
Mandor OH 0.003
B Bahan
Batu Merah Bj 16.000
Semen Portland Kg 6.250
Pasir Pasang Kg 0.022
Pekerjaan Galian M3 0.090
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 43
PEKERJAAN PLESTERAN
Pemasangan 1 m² plesteran 1SP:2PP tebal 15mm
A TENAGA
Pekerja OH 0.300
Tukang batu OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.015
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 7.778
Pasir pasang m3 0.023
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.300
Tukang batu OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.015
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 5.884
Pasir pasang m3 0.021
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 44
Pemasangan 1m² plesteran 1SP:5PP tebal 15 mm
A TENAGA
Pekerja OH 0.300
Tukang batu OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.015
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 5.184
Pasir pasang m3 0.026
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Pemasangan 1 m² acian
A TENAGA
Pekerja OH 0.200
Tukang batu OH 0.100
Kepala tukang OH 0.010
Mandor OH 0.010
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 3.250
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Analisa Page 45
Pekerja OH 0.200
Tukang batu OH 0.100
Kepala tukang OH 0.010
Mandor OH 0.010
JUMLAH TENAGA KERJA
B BAHAN
Semen portland kg 3.250
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.084
Tukang batu OH 0.126
Kepala tukang OH 0.013
Mandor OH 0.008
JUMLAH TENAGA KERJA
B BAHAN
Plamir kg 0.180
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.270
Tukang batu OH 0.130
Kepala tukang OH 0.013
Mandor OH 0.014
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 26.250
Analisa Page 46
Semen portland Kg 10.400
Semen Warna Kg 1.500
Pasir Pasang M3 0.045
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 47
Pemasangan 1 m² Lantai Keramik Warna Ukuran 25 cm x 25 cm
A TENAGA
Pekerja OH 0.700
Tukang batu OH 0.350
Kepala tukang OH 0.035
Mandor OH 0.035
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 16.870
Semen portland Kg 10.000
Semen Warna Kg 1.500
Pasir Pasang M3 0.045
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.700
Tukang batu OH 0.350
Kepala tukang OH 0.035
Mandor OH 0.035
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 11.870
Semen portland Kg 10.000
Semen Warna Kg 1.500
Pasir Pasang M3 0.045
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 48
No Uraian Satuan Koefisien
A TENAGA
Pekerja OH 0.700
Tukang batu OH 0.350
Kepala tukang OH 0.035
Mandor OH 0.035
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 6.630
Semen portland Kg 9.800
Semen Warna Kg 1.300
Pasir Pasang M3 0.045
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 49
Pemasangan 1 m² Lantai Keramik Warna Ukuran 60 cm x60 cm
A TENAGA
Pekerja OH 0.700
Tukang batu OH 0.350
Kepala tukang OH 0.035
Mandor OH 0.035
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna ex Garanito Bh 2.780
Semen portland Kg 10.400
Semen Warna Kg 1.620
Pasir Pasang M3 0.045
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.090
Tukang batu OH 0.090
Kepala tukang OH 0.009
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 1.700
Semen portland Kg 1.140
Semen Warna Kg 0.100
Pasir Pasang M3 0.003
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 50
No Uraian Satuan Koefisien
A TENAGA
Pekerja OH 0.090
Tukang batu OH 0.090
Kepala tukang OH 0.009
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 1.700
Semen portland Kg 1.140
Semen Warna Kg 0.100
Pasir Pasang M3 0.003
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 51
Pemasangan 1 m² dinding Keramik Warna Ukuran 30 cm x 30 cm
A TENAGA
Pekerja OH 0.700
Tukang batu OH 0.320
Kepala tukang OH 0.027
Mandor OH 0.015
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 11.870
Semen portland Kg 10.000
Semen Warna Kg 1.500
Pasir Pasang M3 0.045
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.700
Tukang batu OH 0.350
Kepala tukang OH 0.035
Mandor OH 0.035
JUMLAH TENAGA KERJA
B BAHAN
Keramik 25 x 25 Bh 17.490
Semen portland Kg 9.500
Semen Warna Kg 1.200
Pasir Pasang M3 0.045
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 52
No Uraian Satuan Koefisien
A TENAGA
Pekerja OH 0.700
Tukang batu OH 0.350
Kepala tukang OH 0.035
Mandor OH 0.035
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 10.000
Semen portland Kg 9.500
Semen Warna Kg 1.200
Pasir Pasang M3 0.045
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.090
Tukang batu OH 0.090
Kepala tukang OH 0.009
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Keramik Warna Bh 5.300
Semen portland Kg 0.570
Semen Warna Kg 0.013
Pasir Pasang M3 0.002
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 53
A TENAGA
Pekerja OH 0.700
Tukang batu OH 0.350
Kepala tukang OH 0.035
Mandor OH 0.035
JUMLAH TENAGA KERJA
B BAHAN
Batu alam m2 1.100
Semen portland Kg 11.750
Pasir Pasang M3 0.035
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
WALLPAPER/ M2
WALLPAPER/ M2
Bahan
- Wall paper ex. Import m2 1
- Alat bantu ls 1
- Ongkos pasang m2 1
Jumlah
keuntungan pemborong 10%
Total
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Analisa Page 54
Pekerja OH 0.050
Tukang Plafond OH 0.050
Kepala tukang OH 0.050
Mandor OH 0.050
JUMLAH TENAGA KERJA
B BAHAN
List Gypsum Profil M' 1.050
Paku Skrup Gypsum kg 0.010
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.010
Tukang kayu OH 0.200
Kepala tukang OH 0.050
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Kunci Tanam Biasa Bh 1.000
Handel Pintu Bh 1.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.005
Tukang kayu OH 0.500
Analisa Page 55
Kepala tukang OH 0.050
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Kunci Tanam Kamar Mandi Bh 1.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.015
Tukang kayu OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.001
JUMLAH TENAGA KERJA
B BAHAN
Engsel Pintu Bh 1.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.0100
Tukang kayu OH 0.1000
Kepala tukang OH 0.0100
Mandor OH 0.0005
JUMLAH TENAGA KERJA
B BAHAN
Engsel Jendela Bh 1.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
Analisa Page 56
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.0100
Tukang kayu OH 0.1000
Kepala tukang OH 0.0100
Mandor OH 0.0005
JUMLAH TENAGA KERJA
B BAHAN
Hak angin jendela Bh 1.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.0100
Tukang kayu OH 0.1000
Kepala tukang OH 0.0100
Mandor OH 0.0005
JUMLAH TENAGA KERJA
B BAHAN
handle Jendela Bh 1.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 57
Pemasangan 1 Bh Grendel Pintu dan Grendel Jendela
A TENAGA
Pekerja OH 0.0100
Tukang kayu OH 0.1000
Kepala tukang OH 0.0100
Mandor OH 0.0005
JUMLAH TENAGA KERJA
B BAHAN
Grendel Pintu Bh 1.000
Grendel Jendela Bh 1.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1
Jumlah (A+B+C) 2
E Overhead & Profit 1 10 % x D
Overhead & Profit 2
F Harga Satuan Pekerjaaan (D+E) 1
F Harga Satuan Pekerjaaan (D+E) 2
PEKERJAAN ATAP
Pekerjaan 1 m² Rangka Atap Baja Ringan
A Bahan
Canal C M' 3.500
GOC 0.35mm (Reng + Skoring Angin) M' 2.500
L Breket M' 2.000
Dynabolt Bh 8.000
Self Drilling Screw Lbr 25.000
Alat Bantu Ls 1.000
B Tenaga
Pekerja OH 0.3000
Tukang kayu OH 0.3000
Kepala tukang OH 0.0300
Mandor OH 0.0150
D Jumlah (A+B)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 58
No Uraian Satuan Koefisien
A TENAGA
Pekerja OH 0.0150
Tukang kayu OH 0.0750
Kepala tukang OH 0.0080
Mandor OH 0.0060
JUMLAH TENAGA KERJA
B BAHAN
Spandek Zincalume 0.35 M' 1.050
Sekrup Cteks 12-14x50 Bh 6.000
Sekrup Cteks 10-16x16 Bh 2.000
Paku Kg 0.020
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.2000
Tukang kayu OH 0.1000
Kepala tukang OH 0.0100
Mandor OH 0.0010
JUMLAH TENAGA KERJA
B BAHAN
Atap Metal M' 1.660
Sekrup Kg 0.020
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.1500
Tukang kayu OH 0.0500
Analisa Page 59
Kepala tukang OH 0.0050
Mandor OH 0.0080
JUMLAH TENAGA KERJA
B BAHAN
Karet M2 1.100
Paku Skrup Kg 0.020
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 60
Pemasangan 1 m1 listplank Ukuran L = 3 x 30 cm GRC
A Bahan
Pekerja OH 0.100
Tukang kayu OH 0.200
Kepala tukang OH 0.020
Mandor OH 0.005
JUMLAH TENAGA K
B BAHAN
ListPlank L= 30 cm M1 1.100
Sekrup KG 0.050
JUMLAH HARGA BA
C PERALATAN
JUMLAH HARGA AL
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.200
Tukang OH 0.200
Kepala tukang OH 0.020
Mandor OH 0.001
JUMLAH TENAGA KERJA
B BAHAN
Seng plat m2 1.050
Paku 1-2 cm kg 0.015
Papan kayu kelas III m3 0.019
A TENAGA
Pekerja OH 0.100
Analisa Page 61
Tukang OH 0.100
Kepala tukang OH 0.100
Mandor OH 0.050
JUMLAH TENAGA KERJA
B BAHAN
Nok Spandek m1 1.100
Paku sekrup kg 0.040
A TENAGA
Pekerja OH 0.015
Tukang OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.008
JUMLAH TENAGA KERJA
B BAHAN
Kaca M2 1.100
A TENAGA
Pekerja OH 0.800
Tukang OH 0.800
Kepala tukang OH 0.180
Mandor OH 0.035
Analisa Page 62
B BAHAN
Kaca Reflexindo tebal 6mm M2 1.100
Analisa Page 63
Pek. Pintu Aluminium Spandrel
A TENAGA
Pekerja OH 1.800
Tukang OH 1.800
Kepala tukang OH 0.180
Mandor OH 0.035
B BAHAN
Profile Aluminium m' 5.120
Spandrel Btg 1.850
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 0.043
Tukang Alma/Besi OH 0.043
Kepala tukang OH 0.003
Mandor OH 0.001
B BAHAN
Kusen Aluminium warna 4" x 1 3/4" M' 1.100
Sekrup Fixer Bh 2.000
Sealent Tube 0.060
A TENAGA
Analisa Page 64
Pekerja OH 0.085
Tukang Alma/Besi OH 0.085
Kepala tukang OH 0.009
Mandor OH 0.005
B BAHAN
Kusen Aluminium warna 4" x 1 3/4" M' 1.100
Profil Aluminium M' 1.100
Sealent Tube 0.270
C PERALATAN
A TENAGA
Pekerja OH 0.085
Tukang Alma/Besi OH 0.085
Kepala tukang OH 0.009
Mandor OH 0.005
B BAHAN
Pintu Aluminium M' 4.400
Profil Kaca M' 4.500
Sealent Tube 0.270
A TENAGA
Pekerja OH 0.800
Tukang Alma/Besi OH 2.000
Analisa Page 65
Kepala tukang OH 0.200
Mandor OH 0.040
B BAHAN
Multiplex Bh 0.336
HPL Bh 0.730
Lem Kayu Kg 1.000
Alat Bantu + Perlengkapan Ls 1.000
JUMLAH HARGA BAHAN
C PERALATAN
Analisa Page 66
Membuat dan Memasang 1 M2 Kaca Tempered 12 mm
A TENAGA
Pekerja OH 0.015
Tukang Alma/Besi OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.00075
B BAHAN
Kaca Tempered 12 mm M2 1.100
Sealent Tube 0.050
Karet Kaca M' 1.100
A TENAGA
Pekerja OH 0.015
Tukang Alma/Besi OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.00075
B BAHAN
Kaca 10 mm M2 1.100
Sealent Tube 0.050
Karet Kaca M' 1.100
A TENAGA
Analisa Page 67
Pekerja OH 0.015
Tukang Alma/Besi OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.00075
B BAHAN
Kaca 8 mm M2 1.100
Sealent Tube 0.050
Karet Kaca M' 1.100
A TENAGA
Pekerja OH 0.015
Tukang Alma/Besi OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.00075
B BAHAN
Kaca Panasap 8 mm ( Kaca Panasap Warna ) M2 1.100
Sealent Tube 0.050
Karet Kaca M' 1.100
A TENAGA
Pekerja OH 0.015
Tukang Alma/Besi OH 0.150
Kepala tukang OH 0.015
Mandor OH 0.00075
Analisa Page 68
B BAHAN
Kaca 05 mm M2 1.100
Sealent Tube 0.050
Karet Kaca M' 1.100
Analisa Page 69
PEKERJAAN PLAFOND
Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60 cm, plafond
A TENAGA
Pekerja OH 0.035
Tukang besi OH 0.350
Kepala tukang OH 0.035
Mandor OH 0.018
JUMLAH TENAGA KERJA
B BAHAN
Rangka metal hollow 40.40.2 mm m' 2.000
Rangka metal hollow 20.40.2 mm m' 2.000
assesoris (perkuatan, las, dll) Ls 100%xrangka
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.100
Tukang kayu OH 0.030
Kepala tukang OH 0.005
Mandor OH 0.001
JUMLAH TENAGA KERJA
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
Analisa Page 70
Plafond Gypsum + rangka hollow
Plafond Calsiboard + rangka hollow
Analisa Page 71
Pemasangan 1 m2 Langit-Langit Gypsum Board 12 mm
A TENAGA
Pekerja OH 0.100
Tukang besi OH 0.050
Kepala tukang OH 0.005
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Gypsum Board 9 mm Lbr 0.364
Skrup Kg 0.100
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.100
Tukang kayu OH 0.050
Kepala tukang OH 0.005
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Listplafond Gypsum M' 1.050
Paku skrup Kg 0.010
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.100
Tukang besi OH 0.050
Analisa Page 72
Kepala tukang OH 0.005
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Skrup Bh 18.000
Plafond PVC M2 1.000
Rangka PVC M' 1.100
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
A TENAGA
Pekerja OH 0.100
Tukang kayu OH 0.050
Kepala tukang OH 0.005
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Listplafond PVC M' 1.000
Paku skrup Bh 18.000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
PEKERJAAN PENGECATAN
1 m² Pengecetan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.070
Tukang cat OH 0.009
Kepala tukang OH 0.006
Mandor OH 0.003
JUMLAH TENAGA KERJA
B BAHAN
Analisa Page 73
Cat menie kg 0.200
Cat dasar kg 0.170
Cat penutup kg 0.260
Kuas bh 0.010
Pengencer kg 0.030
Amplas lbr 0.200
JUMLAH HARGA BAHAN
C PERALATAN
Analisa Page 74
Pengecatan 1 m² Plafond
A TENAGA
Pekerja OH 0.028
Tukang cat OH 0.042
Kepala tukang OH 0.004
Mandor OH 0.003
JUMLAH TENAGA KERJA
B BAHAN
Cat dasar ltr 0.120
Cat penutup kg 0.180
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Pengecatan 1 m² tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja OH 0.0200
Tukang cat OH 0.0630
Kepala tukang OH 0.0063
Mandor OH 0.0030
JUMLAH TENAGA KERJA
B BAHAN
Plamuur ltr 0.100
Cat dasar kg 0.100
Cat penutup ex. Metrolite (1) kg 0.260
Cat penutup ex. Mowilex (2) kg 0.260
JUMLAH HARGA BAHAN (1
JUMLAH HARGA BAHAN (2
C PERALATAN
Analisa Page 75
1 m² Pengecetan bidang Baja / Besi dengan 1 x Cat dasar 2 x Cat Penutup
A TENAGA
Pekerja OH 0.020
Tukang cat OH 0.200
Kepala tukang OH 0.020
Mandor OH 0.010
JUMLAH TENAGA KERJA
B BAHAN
Cat dasar kg 0.120
Cat penutup kg 0.180
Kuas bh 0.010
Pengencer Ltr 0.030
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 0.0280
Tukang cat OH 0.0420
Kepala tukang OH 0.0042
Mandor OH 0.0025
JUMLAH TENAGA KERJA
B BAHAN
Lapisan dasar kg 0.120
Waterprofing kg 0.400
JUMLAH HARGA BAHAN (1
C PERALATAN
PEKERJAAN ME
Pasang Instalasi Listrik NYM 2x2,5mm2 tiap titik
Analisa Page 76
No Uraian Satuan Koefisien
1 BAHAN
Kabel NYM 2x2,5 mm2 m' 6.000
Corduit pipa dia 5/8\" C m' 12.000
L.bow Sekrup bh 1.000
Sadel bh 10.000
Isolasi bh 0.200
Tee dos bh 2.000
Inbow dos bh 1.000
Sock bh 3.000
Klem Conduit bh 9.000
Lastdop bh 3.000
Flexible pipe m' 1.000
Elbow bh 2.000
Paku,sekrup,fizzer bh 10.000
2 UPAH
Instalator Oh 0.300
Pekerja Oh 0.150
Mandor Oh 0.015
A TENAGA
Tukang Listrik OH 0.3000
JUMLAH TENAGA KERJA
B BAHAN
Kabel NYA 1 x 2,5mm Mtr 5.000
Fitting Bh 1.000
Lampu SL Led 8 watt Set 1.000
Lampu SL Led 12 watt Set 1.000
Lampu SL Led 18 watt Set 1.000
JUMLAH HARGA BAHAN (1
JUMLAH HARGA BAHAN (2
JUMLAH HARGA BAHAN (3
C PERALATAN
Analisa Page 77
F Harga Satuan Pekerjaaan (D+E) È. (2)
F Harga Satuan Pekerjaaan (D+E) È. (3)
A TENAGA
Tukang Listrik OH 0.3000
JUMLAH TENAGA KERJA
B BAHAN
Kabel NYA 1 x 2,5mm Mtr 5.000
Lampu Downlight Bh 1.000
JUMLAH HARGA BAHAN (1
C PERALATAN
A TENAGA
Tukang Listrik OH 0.3000
JUMLAH TENAGA KERJA
B BAHAN
Kabel NYA 1 x 2,5mm Mtr 5.000
Lampu Baret Bh 1.000
JUMLAH HARGA BAHAN (1
C PERALATAN
A TENAGA
Tukang Listrik OH 0.3000
Analisa Page 78
JUMLAH TENAGA KERJA
B BAHAN
Kabel NYA 1 x 2,5mm Mtr 5.000
Lampu RM 2 x 18 watt Bh 1.000
JUMLAH HARGA BAHAN (1
C PERALATAN
A TENAGA
Tukang Listrik OH 0.0060
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 5/8" Btg 0.500
Kabel NYA 2 x 1.5 mm M' 5.000
Inbow Dos Bh 1.000
Stop Kontak Set 1.000
MCB 4 Ampere Bh 1.000
JUMLAH HARGA BAHAN (1
C PERALATAN
A TENAGA
Tukang Listrik OH 0.0060
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 5/8" Btg 0.500
Kabel NYA 2 x 1.5 mm M' 5.000
Inbow Dos Bh 1.000
Stop Kontak Set 1.000
MCB 4 Ampere Bh 1.000
Analisa Page 79
JUMLAH HARGA BAHAN (1
C PERALATAN
A TENAGA
Tukang Listrik OH 0.0060
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 5/8" Btg 0.500
Kabel NYA 2 x 1.5 mm M' 5.000
Inbow Dos Bh 1.000
Saklar Tunggal Set 1.000
JUMLAH HARGA BAHAN (1
C PERALATAN
A TENAGA
Tukang Listrik OH 0.0060
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 5/8" Btg 0.500
Kabel NYA 2 x 1.5 mm M' 5.000
Inbow Dos Bh 1.000
Saklar Ganda Set 1.000
JUMLAH HARGA BAHAN (1
C PERALATAN
Analisa Page 80
F Harga Satuan Pekerjaaan (D+E) È. (1)
Analisa Page 81
Pemasangan 1 PMDP / DP Panel
A TENAGA
Tukang Listrik OH 0.0060
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 5/8" Btg 0.500
Kabel NYA 2 x 1.5 mm M' 10.000
MCB 16 A 1 Phase Bh 20.000
Box Panel Set 1.000
Isolator Kecil Roll 1.000
Alat Bantu Ls 1.000
JUMLAH HARGA BAHAN (1
C PERALATAN
A TENAGA
Tukang Listrik OH 0.0060
JUMLAH TENAGA KERJA
B BAHAN
Kabel Duck PVC 16 x 16 mm Btg 0.500
Besi Plat Strip 3.25 mm M' 10.000
Skrup Fixer Bh 2.000
Alat Bantu Ls 1.000
JUMLAH HARGA BAHAN (1
C PERALATAN
A TENAGA
Analisa Page 82
Tukang Listrik OH 0.1660
Pembantu Tukang listrik OH 0.1660
Kepala Tukang Listrik OH 0.0330
Mandor OH 0.0170
JUMLAH TENAGA KERJA
B BAHAN
Kabel NYM 2 x 1.5 mm M' 1.000
Alat Bantu Ls 5.000
JUMLAH HARGA BAHAN (1
C PERALATAN
PEKERJAAN SANITASI
Pemasangan 1 Buah Wastafel
A TENAGA
Pekerja OH 1.200
Tukang batu OH 1.450
Kepala tukang OH 0.150
Mandor OH 0.060
JUMLAH TENAGA KERJA
B BAHAN
Wastafel Unit 1.200
Semen Portland Kg 6.000
Pasir Pasang M3 0.010
Perlengkapan % 0.120
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 1.000
Tukang OH 1.000
Kepala tukang OH 0.100
Mandor OH 0.050
Analisa Page 83
JUMLAH TENAGA KERJA
B BAHAN
Urinoir Unit 1.000
Semen Portland Kg 6.000
Pasir Pasang M3 0.010
Perlengkapan % 0.300
JUMLAH HARGA BAHAN
C PERALATAN
Analisa Page 84
Pemasangan 1 Buah Closet Duduk
A TENAGA
Pekerja OH 1.200
Tukang batu OH 1.450
Kepala tukang OH 0.150
Mandor OH 0.060
JUMLAH TENAGA KERJA
B BAHAN
Closet Duduk Unit 1.000
Perlengkapan Ls 6% X Closet
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 0.010
Tukang batu OH 0.100
Kepala tukang OH 0.010
Mandor OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Floor drain Unit 1.000
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 0.010
Tukang batu OH 0.100
Kepala tukang OH 0.010
Mandor OH 0.005
JUMLAH TENAGA KERJA
Analisa Page 85
B BAHAN
Kran Air Unit 1.000
Seal tape Bh 0.025
JUMLAH HARGA BAHAN
C PERALATAN
Analisa Page 86
Pemasangan 1 m Pipa PVC AW 1/2 "
A TENAGA
Pekerja OH 0.036
Tukang pipa OH 0.060
Kepala tukang OH 0.006
Mandor OH 0.002
JUMLAH TENAGA KERJA
B BAHAN
Pipa 1/2 " m 1.200
Perlengkapan Ls 0.350
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 0.036
Tukang pipa OH 0.060
Kepala tukang OH 0.006
Mandor OH 0.002
JUMLAH TENAGA KERJA
B BAHAN
Pipa 3/4 " m 1.200
Perlengkapan Ls 0.350
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 0.036
Tukang pipa OH 0.060
Kepala tukang OH 0.006
Mandor OH 0.002
Analisa Page 87
JUMLAH TENAGA KERJA
B BAHAN
Pipa 1 " m 1.200
Perlengkapan Ls 0.350
JUMLAH HARGA BAHAN
C PERALATAN
Analisa Page 88
Pemasangan 1 m Pipa PVC 3 "
A TENAGA
Pekerja OH 0.081
Tukang pipa OH 0.135
Kepala tukang OH 0.014
Mandor OH 0.004
JUMLAH TENAGA KERJA
B BAHAN
Pipa 3 " m 1.200
Perlengkapan Ls 0.350
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 0.081
Tukang pipa OH 0.135
Kepala tukang OH 0.014
Mandor OH 0.004
JUMLAH TENAGA KERJA
B BAHAN
Pipa 4 " m 1.200
Perlengkapan Ls 0.350
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja OH 0.081
Tukang pipa OH 0.135
Kepala tukang OH 0.014
Mandor OH 0.004
Analisa Page 89
JUMLAH TENAGA KERJA
B BAHAN
Pipa GIP 1" m 1.200
Perlengkapan Ls 0.350
JUMLAH HARGA BAHAN
C PERALATAN
Analisa Page 90
Pemasangan 1 Titik Springkler
A TENAGA
Pekerja OH 0.1660
Tukang pipa OH 0.1660
Kepala tukang OH 0.0330
Mandor OH 0.0170
JUMLAH TENAGA KERJA
B BAHAN
Pipa GIP 3/4" Btg 2.400
Plat Strip 2 x 4 m' 1.100
Pressure Switch Bh 1.000
Manometer Bh 1.000
Time Delay Relay Bh 1.000
Savety Valve Bh 1.000
Pressure Reducing Valve Bh 1.000
Kepala Springkler head 3/4" Bh 1.000
Accessories Ls 0.050
JUMLAH HARGA BAHAN
C PERALATAN
A Tenaga
Pekerja OH 0.0500
Tukang Batu OH 0.0311
Kepala Tukang OH 0.0310
Mandor OH 0.0025
B Bahan
Paving t. 8 cm Bh 50.000
Pasir Pasangan m3 0.050
Alat bantu Ls 1.000
C Peralatan
D Jumlah (A+B+C)
E Overhead & Profit 10 % x D
F Harga Satuan Pekerjaaan (D+E)
Analisa Page 91
Pembuatan 1 bh Septic Tank dan peresapan
Analisa Page 92
PEMASANGAN ELEVATOR ( LIFT )
B BAHAN
1 Pemasangan mesin penggerak (gearless machine), SET 1.000
alat - alat control lift, pusat kontrol di dalam ruangan motor, panel
operasi tiap lantai (hall call button), safety edge, instalasi listrik, panel
lift, termasuk kabel feeder, dudukan pondasi mesin lift
Analisa Page 93
10 Panel Distribusi di Ruang Mesin Lift SET 1.000
JUMLAH .
C PERALATAN
Analisa Page 94
Harga Satuan Jumlah Harga
(Rp) (Rp)
85,000.00 17,000.00
107,000.00 42,800.00
115,000.00 2,300.00
130,000.00 2,600.00
Jumlah (1) 64,700.00
0.00 -
1,312.50 3,281.25
25,000.00 30,000.00
190,000.00 950.00
0.00 -
540,000.00 38,880.00
25,000.00 1,500.00
0.00 -
Jumlah (2) 74,611.25
Jumlah (3) -
139,311.25
13,931.13
153,242.38
(Rp) (Rp)
85,000.00 8,500.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 6,500.00
Jumlah (1) 26,850.00
540,000.00 64.80
25,000.00 500.00
2,900,000.00 20,300.00
Jumlah (2) 20,864.80
Jumlah (3) -
47,714.80
4,771.48
52,486.28
Analisa Page 95
Harga Satuan Jumlah Harga
(Rp) (Rp)
85,000.00 170,000.00
107,000.00 214,000.00
107,000.00 107,000.00
115,000.00 34,500.00
130,000.00 6,500.00
Jumlah (1) 532,000.00
Analisa Page 96
0.00 -
540,000.00 972.00
25,000.00 2,000.00
34,500.00 37,950.00
1,312.50 45,937.50
190,000.00 28,500.00
0.00 -
550.00 82.50
95,000.00 28,500.00
11,500.00 2,875.00
115,000.00 23,000.00
185,000.00 27,750.00
110,000.00 6,600.00
Jumlah (2) 204,167.00
Jumlah (3) -
736,167.00
73,616.70
809,783.70
(Rp) (Rp)
85,000.00 85,000.00
107,000.00 214,000.00
115,000.00 23,000.00
130,000.00 6,500.00
Jumlah (1) 328,500.00
0.00 -
540,000.00 113,400.00
25,000.00 7,500.00
1,312.50 13,781.25
190,000.00 5,700.00
0.00 -
95,000.00 23,750.00
75,000.00 112,500.00
Jumlah (2) 276,631.25
Jumlah (3) -
605,131.25
60,513.13
665,644.38
Analisa Page 97
Harga Satuan Jumlah Harga
(Rp) (Rp)
85,000.00 7,650.00
130,000.00 1,300.00
Jumlah (1) 8,950.00
8,950.00
895.00
9,845.00
(Rp) (Rp)
85,000.00 17,000.00
130,000.00 1,300.00
Jumlah (1) 18,300.00
18,300.00
1,830.00
20,130.00
(Rp) (Rp)
85,000.00 93,500.00
130,000.00 390.00
Jumlah (1) 93,890.00
93,890.00
9,389.00
103,279.00
(Rp) (Rp)
85,000.00 63,750.00
130,000.00 3,250.00
Jumlah (1) 67,000.00
Jumlah (2) -
Jumlah (3) -
67,000.00
6,700.00
73,700.00
Analisa Page 98
Harga Satuan Jumlah Harga
(Rp) (Rp)
85,000.00 76,500.00
130,000.00 58,500.00
Jumlah (1) 135,000.00
Jumlah (2) -
Jumlah (3) -
135,000.00
13,500.00
148,500.00
(Rp) (Rp)
85,000.00 21,250.00
130,000.00 1,040.00
Jumlah (1) 22,290.00
Jumlah (2) -
Jumlah (3) -
22,290.00
2,229.00
24,519.00
(Rp) (Rp)
85,000.00 42,500.00
130,000.00 6,500.00
Jumlah (1) 49,000.00
140,000.00 168,000.00
Jumlah (2) 168,000.00
Jumlah (3) -
Analisa Page 99
217,000.00
21,700.00
238,700.00
(Rp) (Rp)
85,000.00 25,500.00
130,000.00 1,300.00
Jumlah (1) 26,800.00
265,000.00 318,000.00
Jumlah (2) 318,000.00
Jumlah (3) -
344,800.00
34,480.00
379,280.00
(Rp) (Rp)
85,000.00 42,500.00
130,000.00 6,500.00
Jumlah (1) 49,000.00
81,000.00 97,200.00
Jumlah (2) 97,200.00
Jumlah (3) -
146,200.00
14,620.00
160,820.00
(Rp) (Rp)
85,000.00 42,500.00
130,000.00 6,500.00
Jumlah (1) 49,000.00
265,000.00 318,000.00
Jumlah (2) 318,000.00
Jumlah (3) -
(Rp) (Rp)
85,000.00 127,500.00
107,000.00 80,250.00
115,000.00 8,625.00
130,000.00 9,750.00
Jumlah (1) 226,125.00
165,000.00 198,000.00
1,312.50 213,937.50
190,000.00 98,800.00
Jumlah (2) 510,737.50
Jumlah (3) -
736,862.50
73,686.25
810,548.75
(Rp) (Rp)
85,000.00 127,500.00
107,000.00 80,250.00
115,000.00 8,625.00
130,000.00 9,750.00
Jumlah (1) 226,125.00
165,000.00 198,000.00
1,312.50 178,500.00
190,000.00 103,360.00
Jumlah (2) 479,860.00
Jumlah (3) -
705,985.00
70,598.50
776,583.50
(Rp) (Rp)
85,000.00 66,300.00
165,000.00 198,000.00
190,000.00 98,800.00
Jumlah (2) 296,800.00
Jumlah (3) -
414,385.00
41,438.50
455,823.50
(Rp) (Rp)
85,000.00 66,300.00
107,000.00 41,730.00
115,000.00 4,485.00
130,000.00 5,070.00
Jumlah (1) 117,585.00
165,000.00 74,250.00
1,312.50 254,625.00
195,000.00 60,840.00
310,000.00 145,080.00
Jumlah (2) 534,795.00
Jumlah (3) -
652,380.00
65,238.00
717,618.00
(Rp) (Rp)
85,000.00 66,300.00
107,000.00 41,730.00
115,000.00 4,485.00
130,000.00 5,070.00
Jumlah (1) 117,585.00
Jumlah (3) -
1,796,930.00
179,693.00
1,976,623.00
(Rp) (Rp)
85,000.00 25,500.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 1,950.00
Jumlah (1) 39,300.00
500.00 28,000.00
1,312.50 15,088.50
190,000.00 6,080.00
Jumlah (2) 49,168.50
Jumlah (3) -
88,468.50
8,846.85
97,315.35
(Rp) (Rp)
85,000.00 5,950.00
107,000.00 7,490.00
115,000.00 805.00
130,000.00 520.00
Jumlah (1) 14,765.00
11,000.00 115,500.00
22,000.00 3,300.00
Jumlah (2) 118,800.00
Jumlah (3) -
133,565.00
13,356.50
146,921.50
14,692.15
(Rp) (Rp)
85,000.00 4,250.00
12,000.00 13,200.00
35,000.00 1,750.00
Jumlah (2) 14,950.00
4,485.00
Jumlah (3) 4,485.00
31,185.00
3,118.50
34,303.50
(Rp) (Rp)
85,000.00 4,250.00
107,000.00 6,420.00
85,000.00 510.00
130,000.00 390.00
Jumlah (1) 11,570.00
10,800.00 11,880.00
35,000.00 1,750.00
Jumlah (2) 13,630.00
4,089.00
Jumlah (3) 4,089.00
29,289.00
2,928.90
32,217.90
(Rp) (Rp)
85,000.00 8,500.00
107,000.00 8,025.00
130,000.00 1,300.00
Jumlah (1) 17,825.00
55,000.00 55,550.00
42,000.00 4,200.00
Jumlah (2) 59,750.00
77,575.00
7,757.50
85,332.50
(Rp) (Rp)
85,000.00 4,250.00
107,000.00 3,210.00
130,000.00 1,300.00
Jumlah (1) 8,760.00
Jumlah (3) -
223,060.00
22,306.00
245,366.00
(Rp) (Rp)
85,000.00 127,500.00
107,000.00 80,250.00
115,000.00 8,625.00
130,000.00 9,750.00
Jumlah (1) 226,125.00
265,000.00 291,500.00
39,090.91 157,340.91
2,500.00 7,500.00
2,000.00 4,000.00
7,500.00 1,875.00
1,500.00 18,000.00
Jumlah (2) 480,215.91
Jumlah (3) -
706,340.91
70,634.09
776,975.00
(Rp) (Rp)
85,000.00 3,145.00
107,000.00 3,959.00
115,000.00 575.00
130,000.00 390.00
Jumlah (1) 8,069.00
Jumlah (3) -
22,904.00
2,290.40
25,194.40
(Rp) (Rp)
85,000.00 3,145.00###
107,000.00 3,959.00###
115,000.00 575.00###
130,000.00 390.00### 4,433.25
Jumlah (1) 8,069.00
Jumlah (3) -
22,846.50
2,284.65
25,131.15
(Rp) (Rp)
85,000.00 3,145.00
107,000.00 3,959.00
115,000.00 575.00
130,000.00 390.00
Jumlah (1) 8,069.00
12,800.00 14,720.00
Jumlah (2) 14,720.00
Jumlah (3) -
22,789.00
2,278.90
25,067.90
(Rp) (Rp)
85,000.00 3,145.00
107,000.00 3,959.00
115,000.00 575.00
130,000.00 390.00
Jumlah (1) 8,069.00
Jumlah (3) -
21,294.00
2,129.40
23,423.40
(Rp) (Rp)
85,000.00 3,145.00
107,000.00 3,959.00
115,000.00 575.00
130,000.00 390.00
Jumlah (1) 8,069.00
12,500.00 14,375.00
Jumlah (2) 14,375.00
Jumlah (3) -
22,444.00
2,244.40
24,688.40
(Rp) (Rp)
85,000.00 3,145.00
107,000.00 3,959.00
115,000.00 575.00 Balok BB.1 IWF 350X175X7X11
130,000.00 390.00
Jumlah (1) 8,069.00
12,650.00 14,547.50
Jumlah (2) 14,547.50
Jumlah (3) -
22,616.50
2,261.65
24,878.15
(Rp) (Rp)
85,000.00 3,145.00
107,000.00 3,959.00
115,000.00 575.00
130,000.00 390.00
Jumlah (1) 8,069.00
Jumlah (3) -
20,719.00
2,071.90
22,790.90
(Rp) (Rp)
85,000.00 3,145.00
107,000.00 3,959.00
115,000.00 575.00
130,000.00 390.00
Jumlah (1) 8,069.00
10,500.00 12,075.00
Jumlah (2) 12,075.00
Jumlah (3) -
20,144.00
2,014.40
22,158.40
(Rp) (Rp)
85,000.00 5,100.00
107,000.00 6,420.00
115,000.00 690.00
130,000.00 390.00
Jumlah (1) 12,600.00
6,500.00 7,475.00
Jumlah (2) 7,475.00
Jumlah (3) -
20,075.00
2,007.50
22,082.50
(Rp) (Rp)
85,000.00 3,400.00
107,000.00 2,140.00
115,000.00 230.00
130,000.00 260.00
Jumlah (1) 6,030.00
Jumlah (3) -
26,500.00
2,650.00
29,150.00
Untuk 1 cm 2,915.00
(Rp) (Rp)
85,000.00 5,950.00
107,000.00 11,235.00
115,000.00 460.00
130,000.00 325.00
Jumlah (1) 17,970.00
425,000.00 425,000.00
Jumlah (2) 425,000.00
Jumlah (3) -
442,970.00
44,297.00
487,267.00
(Rp) (Rp)
85,000.00 44,200.00
107,000.00 27,820.00
115,000.00 2,990.00
130,000.00 3,380.00
Jumlah (1) 78,390.00
2,700,000.00 108,000.00
25,000.00 7,500.00
12,000.00 1,200.00
Jumlah (2) 116,700.00
195,090.00
19,509.00
214,599.00
(Rp) (Rp)
85,000.00 56,100.00
107,000.00 35,310.00
115,000.00 3,795.00
130,000.00 4,290.00
Jumlah (1) 99,495.00
25,000.00 10,000.00
12,000.00 2,400.00
2,700,000.00 40,500.00
140,000.00 49,000.00
22,000.00 44,000.00
Jumlah (2) 145,900.00
Jumlah (3)
245,395.00
24,539.50
269,934.50
(Rp) (Rp)
85,000.00 44,200.00
107,000.00 27,820.00
115,000.00 2,990.00
130,000.00 3,380.00
Jumlah (1) 78,390.00
Jumlah (3)
208,590.00
20,859.00
229,449.00
(Rp) (Rp)
85,000.00 56,100.00
107,000.00 35,310.00
115,000.00 3,795.00
130,000.00 4,290.00
Jumlah (1) 99,495.00
2,700,000.00 54,000.00
25,000.00 10,000.00
12,000.00 2,400.00
2,700,000.00 21,600.00
140,000.00 24,500.00
22,000.00 66,000.00
Jumlah (2) 178,500.00
Jumlah (3)
277,995.00
27,799.50
305,794.50
(Rp) (Rp)
85,000.00 56,100.00
107,000.00 35,310.00
115,000.00 3,795.00
130,000.00 4,290.00
Jumlah (1) 99,495.00
2,700,000.00 40,500.00
Jumlah (3)
219,895.00
21,989.50
241,884.50
(Rp) (Rp)
85,000.00 450,500.00
100,000.00 27,500.00
100,000.00 130,000.00
100,000.00 105,000.00
125,000.00 32,750.00
150,000.00 39,300.00
Jumlah (1) 785,050.00
2,700,000.00 540,000.00
25,000.00 37,500.00
12,000.00 4,800.00
11,000.00 1,732,500.00
22,000.00 49,500.00
1,312.50 441,000.00
118,000.00 63,720.00
250,000.00 202,500.00
Jumlah (2) 3,071,520.00
Jumlah (3) -
3,856,570.00
385,657.00
4,242,227.00
(Rp) (Rp)
85,000.00 480,250.00
100,000.00 27,500.00
100,000.00 156,000.00
100,000.00 140,000.00
125,000.00 40,375.00
150,000.00 42,450.00
Jumlah (1) 886,575.00
2,700,000.00 729,000.00
25,000.00 50,000.00
12,000.00 7,200.00
11,000.00 2,310,000.00
22,000.00 66,000.00
1,312.50 441,000.00
118,000.00 63,720.00
250,000.00 202,500.00
Jumlah (2) 3,869,420.00
Jumlah (3) -
4,755,995.00
475,599.50
5,231,594.50
(Rp) (Rp)
85,000.00 450,500.00
100,000.00 27,500.00
100,000.00 130,000.00
100,000.00 105,000.00
125,000.00 33,125.00
150,000.00 39,750.00
Jumlah (1) 785,875.00
2,700,000.00 864,000.00
25,000.00 80,000.00
12,000.00 19,200.00
11,000.00 1,732,500.00
22,000.00 49,500.00
1,312.50 441,000.00
118,000.00 63,720.00
250,000.00 202,500.00
3,550,000.00 426,000.00
Jumlah (3) -
5,508,295.00
550,829.50
6,059,124.50
(Rp) (Rp)
85,000.00 15,300.00
100,000.00 2,000.00
100,000.00 20,000.00
100,000.00 2,000.00
125,000.00 750.00
150,000.00 1,350.00
Jumlah (1) 41,400.00
2,700,000.00 5,400.00
25,000.00 250.00
12,000.00 -
11,000.00 33,000.00
22,000.00 9,900.00
1,312.50 5,250.00
118,000.00 708.00
250,000.00 2,250.00
Jumlah (2) 56,758.00
Jumlah (3) -
98,158.00
9,815.80
107,973.80
(Rp) (Rp)
85,000.00 157,250.00
100,000.00 27,500.00
100,000.00 165,000.00
100,000.00 140,000.00
125,000.00 41,625.00
150,000.00 47,700.00
Jumlah (1) 579,075.00
2,700,000.00 864,000.00
25,000.00 80,000.00
12,000.00 19,200.00
11,000.00 2,310,000.00
22,000.00 66,000.00
1,312.50 441,000.00
118,000.00 63,720.00
250,000.00 202,500.00
Jumlah (3) -
5,726,495.00
572,649.50
6,299,144.50
(Rp) (Rp)
85,000.00 25,245.00
100,000.00 3,300.00
100,000.00 3,300.00
100,000.00 3,300.00
125,000.00 1,250.00
150,000.00 2,250.00
Jumlah (1) 38,645.00
2,700,000.00 8,100.00
25,000.00 500.00
12,000.00 -
11,000.00 39,600.00
22,000.00 1,100.00
1,312.50 7,218.75
118,000.00 1,062.00
250,000.00 3,750.00
Jumlah (2) 61,330.75
Jumlah (3) -
99,975.75
9,997.58
109,973.33
(Rp) (Rp)
85,000.00 480,250.00
100,000.00 27,500.00
100,000.00 165,000.00
100,000.00 140,000.00
125,000.00 40,375.00
150,000.00 42,450.00
Jumlah (1) 895,575.00
2,700,000.00 864,000.00
25,000.00 80,000.00
12,000.00 19,200.00
11,000.00 2,310,000.00
22,000.00 66,000.00
1,312.50 441,000.00
118,000.00 63,720.00
250,000.00 202,500.00
3,550,000.00 497,000.00
Jumlah (3) -
5,724,133.89
572,413.39
6,296,547.28
(Rp) (Rp)
85,000.00 539,750.00
100,000.00 27,500.00
100,000.00 165,000.00
100,000.00 140,000.00
125,000.00 41,625.00
150,000.00 47,700.00
Jumlah (1) 961,575.00
2,700,000.00 864,000.00
25,000.00 80,000.00
12,000.00 19,200.00
11,000.00 2,310,000.00
22,000.00 66,000.00
1,312.50 441,000.00
118,000.00 63,720.00
250,000.00 202,500.00
3,550,000.00 497,000.00
130,000.00 45,138.89
15,000.00 240,000.00
Jumlah (2) 4,828,558.89
Jumlah (3) -
5,790,133.89
579,013.39
6,369,147.28
(Rp) (Rp)
85,000.00 140,250.00
107,000.00 26,750.00
115,000.00 2,875.00
130,000.00 10,400.00
Jumlah (1) 180,275.00
1,312.50 423,937.50
195,000.00 101,400.00
320,000.00 249,600.00
Jumlah (2) 774,937.50
Jumlah (3) -
955,212.50
(Rp) (Rp)
85,000.00 140,250.00
107,000.00 29,425.00
115,000.00 3,220.00
130,000.00 10,400.00
Jumlah (1) 183,295.00
1,312.50 286,125.00
195,000.00 101,400.00
320,000.00 278,400.00
Jumlah (2) 665,925.00
Jumlah (3) -
849,220.00
84,922.00
934,142.00
(Rp) (Rp)
85,000.00 102,000.00
107,000.00 21,400.00
115,000.00 2,300.00
130,000.00 7,800.00
Jumlah (1) 133,500.00
1,312.50 301,875.00
139.29 19,345.39
246.15 252,800.00
75.00 15,000.00
Jumlah (2) 589,020.39
Jumlah (3) -
722,520.39
72,252.04
794,772.43
(Rp) (Rp)
85,000.00 140,250.00
1,312.50 427,875.00
139.29 105,857.14
246.15 253,292.31
75.00 16,125.00
Jumlah (2) 803,149.45
Jumlah (3) -
986,834.45
98,683.45
1,085,517.90
(Rp) (Rp)
85,000.00 140,250.00
107,000.00 29,425.00
115,000.00 3,220.00
130,000.00 10,790.00
Jumlah (1) 183,685.00
1,312.50 486,937.50
139.29 97,221.43
246.15 257,723.08
75.00 16,125.00
Jumlah (2) 858,007.01
Jumlah (3) -
1,041,692.01
104,169.20
1,145,861.21
(Rp) (Rp)
85,000.00 140,250.00
107,000.00 29,425.00
115,000.00 3,220.00
130,000.00 10,790.00
Jumlah (1) 183,685.00
Jumlah (3) -
1,046,477.20
104,647.72
1,151,124.92
(Rp) (Rp)
85,000.00 140,250.00
107,000.00 29,425.00
115,000.00 3,220.00
130,000.00 10,790.00
Jumlah (1) 183,685.00
1,312.50 542,062.50
139.29 94,853.57
246.15 251,323.08
75.00 16,125.00
Jumlah (2) 904,364.15
Jumlah (3) -
1,088,049.15
108,804.91
1,196,854.06
(Rp) (Rp)
85,000.00 25,500.00
100,000.00 10,000.00
125,000.00 1,250.00
150,000.00 2,250.00
Jumlah (1) 39,000.00
550.00 38,500.00
1,312.50 18,860.63
190,000.00 7,600.00
Jumlah (2) 64,960.63
Jumlah (3) -
103,960.63
10,396.06
114,356.69
(Rp) (Rp)
550.00 38,500.00
1,312.50 15,093.75
190,000.00 8,170.00
Jumlah (2) 61,763.75
100,763.75
10,076.38
110,840.13
(Rp) (Rp)
85,000.00 25,500.00
100,000.00 10,000.00
125,000.00 1,250.00
150,000.00 2,250.00
Jumlah (1) 39,000.00
550.00 38,500.00
1,312.50 12,705.00
190,000.00 8,550.00
Jumlah (2) 59,755.00
Jumlah (3) -
98,755.00
9,875.50
108,630.50
(Rp) (Rp)
85,000.00 27,200.00
100,000.00 10,000.00
125,000.00 1,250.00
150,000.00 2,250.00
Jumlah (1) 40,700.00
9,375.00 82,031.25
2,250.00 5,670.00
11,000.00 1,650.00
Jumlah (2) 89,351.25
Jumlah (3) -
130,051.25
13,005.13
143,056.38
(Rp) (Rp)
85,000.00 17,000.00
100,000.00 5,000.00
125,000.00 625.00
150,000.00 750.00
Jumlah (1) 23,375.00
110,000.00 80,208.33
17,500.00 70,000.00
21,000.00 42,000.00
55,000.00 12,100.00
45,000.00 6,428.57
350.00 5,600.00
57,000.00 57,000.00
Jumlah (3) -
296,711.90
29,671.19
326,383.10
(Rp) (Rp)
85,000.00 51,000.00
100,000.00 45,000.00
125,000.00 5,625.00
150,000.00 450.00
Jumlah (1) 102,075.00
550.00 8,800.00
1,312.50 8,203.13
190,000.00 4,180.00
73,700.00 6,633.00
Jumlah (2) 27,816.13
Jumlah (3) -
129,891.13
12,989.11
142,880.24
(Rp) (Rp)
85,000.00 25,500.00
100,000.00 15,000.00
125,000.00 1,875.00
150,000.00 2,250.00
TENAGA KERJA 44,625.00
1,312.50 10,208.63
135,000.00 3,105.00
HARGA BAHAN 13,313.63
-
HARGA ALAT -
57,938.63
5,793.86
63,732.49
(Rp) (Rp)
85,000.00 25,500.00
100,000.00 15,000.00
125,000.00 1,875.00
150,000.00 2,250.00
TENAGA KERJA 44,625.00
1,312.50 7,722.75
135,000.00 2,835.00
HARGA BAHAN 10,557.75
HARGA ALAT -
-
55,182.75
5,518.28
60,701.03
(Rp) (Rp)
85,000.00 25,500.00
100,000.00 15,000.00
125,000.00 1,875.00
150,000.00 2,250.00
TENAGA KERJA 44,625.00
1,312.50 6,804.00
135,000.00 3,510.00
HARGA BAHAN 10,314.00
HARGA ALAT -
-
54,939.00
5,493.90
60,432.90
(Rp) (Rp)
85,000.00 17,000.00
100,000.00 10,000.00
125,000.00 1,250.00
150,000.00 1,500.00
TENAGA KERJA 29,750.00
1,312.50 4,265.63
HARGA BAHAN 4,265.63
-
HARGA ALAT -
34,015.63
3,401.56
37,417.19
(Rp) (Rp)
2,250.00 7,312.50
HARGA BAHAN 7,312.50
-
HARGA ALAT -
37,062.50
3,706.25
40,768.75
(Rp) (Rp)
85,000.00 7,140.00
100,000.00 12,600.00
125,000.00 1,625.00
150,000.00 1,200.00
TENAGA KERJA 22,565.00
5,500.00 990.00
HARGA BAHAN 990.00
-
HARGA ALAT -
23,555.00
2,355.50
25,910.50
(Rp) (Rp)
85,000.00 22,950.00
107,000.00 13,910.00
115,000.00 1,495.00
130,000.00 1,820.00
TENAGA KERJA 40,175.00
2,480.00 65,100.00
-
HARGA ALAT -
140,225.00
14,022.50
154,247.50
(Rp) (Rp)
85,000.00 59,500.00
100,000.00 35,000.00
125,000.00 4,375.00
150,000.00 5,250.00
TENAGA KERJA 104,125.00
3,350.00 56,514.50
1,312.50 13,125.00
10,000.00 15,000.00
135,000.00 6,075.00
HARGA BAHAN 90,714.50
-
HARGA ALAT -
194,839.50
19,483.95
214,323.45
(Rp) (Rp)
85,000.00 59,500.00
100,000.00 35,000.00
125,000.00 4,375.00
150,000.00 5,250.00
TENAGA KERJA 104,125.00
5,220.52 61,967.60
1,312.50 13,125.00
10,000.00 15,000.00
135,000.00 6,075.00
HARGA BAHAN 96,167.60
-
HARGA ALAT -
200,292.60
20,029.26
220,321.86
(Rp) (Rp)
85,000.00 59,500.00
100,000.00 35,000.00
125,000.00 4,375.00
150,000.00 5,250.00
TENAGA KERJA 104,125.00
10,240.00 67,891.20
1,312.50 12,862.50
10,000.00 13,000.00
135,000.00 6,075.00
HARGA BAHAN 99,828.70
-
HARGA ALAT -
203,953.70
20,395.37
224,349.07
(Rp) (Rp)
85,000.00 59,500.00
100,000.00 35,000.00
125,000.00 4,375.00
150,000.00 5,250.00
TENAGA KERJA 104,125.00
51,250.00 142,475.00
1,312.50 13,650.00
10,000.00 16,200.00
135,000.00 6,075.00
HARGA BAHAN 178,400.00
-
HARGA ALAT -
282,525.00
28,252.50
310,777.50
(Rp) (Rp)
85,000.00 7,650.00
100,000.00 9,000.00
125,000.00 1,125.00
150,000.00 750.00
TENAGA KERJA 18,525.00
10,240.00 17,408.00
1,312.50 1,496.25
10,000.00 1,000.00
135,000.00 405.00
HARGA BAHAN 20,309.25
-
HARGA ALAT -
38,834.25
3,883.43
42,717.68
85,000.00 7,650.00
100,000.00 9,000.00
125,000.00 1,125.00
150,000.00 750.00
TENAGA KERJA 18,525.00
18,636.36 31,681.82
1,312.50 1,496.25
10,000.00 1,000.00
135,000.00 405.00
HARGA BAHAN 34,583.07
-
HARGA ALAT -
53,108.07
5,310.81
58,418.88
(Rp) (Rp)
85,000.00 59,500.00
100,000.00 32,000.00
125,000.00 3,375.00
150,000.00 2,250.00
TENAGA KERJA 97,125.00
5,220.52 61,967.60
1,312.50 13,125.00
10,000.00 15,000.00
135,000.00 6,075.00
HARGA BAHAN 96,167.60
-
HARGA ALAT -
193,292.60
19,329.26
212,621.86
(Rp) (Rp)
85,000.00 59,500.00
100,000.00 35,000.00
125,000.00 4,375.00
150,000.00 5,250.00
TENAGA KERJA 104,125.00
4,062.50 71,053.13
1,312.50 12,468.75
10,000.00 12,000.00
135,000.00 6,075.00
HARGA BAHAN 101,596.88
-
HARGA ALAT -
205,721.88
20,572.19
226,294.06
(Rp) (Rp)
85,000.00 59,500.00
100,000.00 35,000.00
125,000.00 4,375.00
150,000.00 5,250.00
TENAGA KERJA 104,125.00
6,500.00 65,000.00
1,312.50 12,468.75
10,000.00 12,000.00
135,000.00 6,075.00
HARGA BAHAN 95,543.75
-
HARGA ALAT -
199,668.75
19,966.88
219,635.63
(Rp) (Rp)
85,000.00 7,650.00
100,000.00 9,000.00
125,000.00 1,125.00
150,000.00 750.00
TENAGA KERJA 18,525.00
3,500.00 18,550.00
1,312.50 748.13
10,000.00 130.00
135,000.00 202.50
HARGA BAHAN 19,630.63
-
HARGA ALAT -
38,155.63
3,815.56
41,971.19
(Rp) (Rp)
210,000.00 231,000.00
1,312.50 15,421.88
135,000.00 4,725.00
HARGA BAHAN 251,146.88
-
HARGA ALAT -
355,271.88
35,527.19
390,799.06
(Rp) (Rp)
225,000 225,000.00
15,000 15,000.00
55,000 55,000.00
295,000.00
29,500.00
324,500.00
354,000.00
(Rp) (Rp)
29,500.00 30,975.00
1,000.00 10.00
HARGA BAHAN 30,985.00
HARGA ALAT
-
-
53,985.00
5,398.50
59,383.50
(Rp) (Rp)
85,000.00 850.00
107,000.00 21,400.00
115,000.00 5,750.00
130,000.00 650.00
TENAGA KERJA 28,650.00
153,000.00 153,000.00
115,000.00 115,000.00
HARGA BAHAN 268,000.00
HARGA ALAT
-
-
296,650.00
29,665.00
326,315.00
(Rp) (Rp)
85,000.00 425.00
107,000.00 53,500.00
185,000.00 185,000.00
HARGA BAHAN 185,000.00
HARGA ALAT
-
-
245,325.00
24,532.50
269,857.50
(Rp) (Rp)
85,000.00 1,275.00
107,000.00 16,050.00
115,000.00 1,725.00
130,000.00 104.00
TENAGA KERJA 19,154.00
27,000.00 27,000.00
HARGA BAHAN 27,000.00
HARGA ALAT
-
-
46,154.00
4,615.40
50,769.40
(Rp) (Rp)
85,000.00 850.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 65.00
TENAGA KERJA 12,765.00
10,500.00 10,500.00
HARGA BAHAN 10,500.00
HARGA ALAT
-
(Rp) (Rp)
85,000.00 850.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 65.00
TENAGA KERJA 12,765.00
14,000.00 14,000.00
HARGA BAHAN 14,000.00
HARGA ALAT
-
-
26,765.00
2,676.50
29,441.50
(Rp) (Rp)
85,000.00 850.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 65.00
TENAGA KERJA 12,765.00
85,000.00 85,000.00
HARGA BAHAN 85,000.00
HARGA ALAT
-
-
97,765.00
9,776.50
107,541.50
(Rp) (Rp)
85,000.00 850.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 65.00
TENAGA KERJA 12,765.00
20,500.00 20,500.00
8,700.00 8,700.00
HARGA BAHAN
HARGA ALAT
-
33,265.00
21,465.00
3,326.50
2,146.50
36,591.50
23,611.50
(Rp) (Rp)
21,000.00 73,500.00
8,500.00 21,250.00
17,500.00 35,000.00
2,500.00 20,000.00
250.00 6,250.00
8,404.00 12,080.00
Jumlah (1) 168,080.00
85,000.00 25,500.00
107,000.00 32,100.00
115,000.00 3,450.00
130,000.00 1,950.00
85,000.00 1,275.00
107,000.00 8,025.00
115,000.00 920.00
130,000.00 780.00
TENAGA KERJA 11,000.00
63,000.00 66,150.00
500.00 3,000.00
400.00 800.00
25,500.00 510.00
HARGA BAHAN 70,460.00
HARGA ALAT
-
-
81,460.00
8,146.00
89,606.00
(Rp) (Rp)
85,000.00 17,000.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 130.00
TENAGA KERJA 28,980.00
54,000.00 89,640.00
500.00 10.00
HARGA ALAT
-
-
118,630.00
11,863.00
130,493.00
(Rp) (Rp)
85,000.00 12,750.00
107,000.00 5,350.00
5,500.00 6,050.00
18,000.00 360.00
HARGA BAHAN 6,050.00
HARGA ALAT
-
-
25,765.00
2,576.50
28,341.50
(Rp) (Rp)
85,000.00 8,500.00
107,000.00 21,400.00
115,000.00 2,300.00
130,000.00 650.00
LAH TENAGA KERJA 32,850.00
35,000.00 38,500.00
18,000.00 900.00
LAH HARGA BAHAN 38,500.00
71,350.00
7,135.00
78,485.00
(Rp) (Rp)
85,000.00 17,000.00
107,000.00 21,400.00
115,000.00 2,300.00
130,000.00 130.00
TENAGA KERJA 40,830.00
95,000.00 99,750.00
23,000.00 345.00
5,000,000.00 95,000.00
-
HARGA BAHAN 195,095.00
-
HARGA ALAT -
235,925.00
23,592.50
259,517.50
(Rp) (Rp)
85,000.00 8,500.00
45,700.00 50,270.00
18,000.00 720.00
-
HARGA BAHAN 50,990.00
-
HARGA ALAT -
88,190.00
8,819.00
97,009.00
(Rp) (Rp)
85,000.00 1,275.00
107,000.00 16,050.00
115,000.00 1,725.00
130,000.00 1,040.00
TENAGA KERJA 20,090.00
100,000.00 110,000.00
-
HARGA ALAT -
130,090.00
13,009.00
143,099.00
(Rp) (Rp)
85,000.00 68,000.00
107,000.00 85,600.00
115,000.00 20,700.00
130,000.00 4,550.00
178,850.00
-
HARGA ALAT -
646,350.00
64,635.00
710,985.00
(Rp) (Rp)
85,000.00 153,000.00
107,000.00 192,600.00
115,000.00 20,700.00
130,000.00 4,550.00
370,850.00
55,833.33 285,866.67
47,800.00 88,430.00
HARGA BAHAN 374,296.67
-
HARGA ALAT -
745,146.67
74,514.67
819,661.33
(Rp) (Rp)
85,000.00 3,655.00
107,000.00 4,601.00
115,000.00 345.00
130,000.00 130.00
8,731.00
85,000.00 93,500.00
150.00 300.00
7,500.00 450.00
-
HARGA ALAT -
102,981.00
10,298.10
113,279.10
(Rp) (Rp)
85,000.00 93,500.00
55,833.33 61,416.67
7,500.00 2,025.00
-
HARGA ALAT -
174,946.67
17,494.67
192,441.33
(Rp) (Rp)
85,000.00 7,225.00
107,000.00 9,095.00
115,000.00 1,035.00
130,000.00 650.00
18,005.00
85,000.00 374,000.00
55,833.33 251,250.00
7,500.00 2,025.00
-
HARGA ALAT -
645,280.00
64,528.00
709,808.00
(Rp) (Rp)
85,000.00 68,000.00
107,000.00 214,000.00
120,000.00 40,320.00
265,000.00 193,450.00
25,000.00 25,000.00
3,000.00 3,000.00
HARGA BAHAN 261,770.00
-
HARGA ALAT -
571,970.00
57,197.00
629,167.00
(Rp) (Rp)
85,000.00 1,275.00
107,000.00 16,050.00
115,000.00 1,725.00
130,000.00 97.50
19,147.50
615,000.00 676,500.00
7,500.00 375.00
3,500.00 3,850.00
-
HARGA ALAT -
699,872.50
69,987.25
769,859.75
(Rp) (Rp)
85,000.00 1,275.00
107,000.00 16,050.00
115,000.00 1,725.00
130,000.00 97.50
19,147.50
450,000.00 495,000.00
7,500.00 375.00
3,500.00 3,850.00
-
HARGA ALAT -
518,372.50
51,837.25
570,209.75
(Rp) (Rp)
220,000.00 242,000.00
7,500.00 375.00
3,500.00 3,850.00
-
HARGA ALAT -
265,372.50
26,537.25
291,909.75
(Rp) (Rp)
85,000.00 1,275.00
107,000.00 16,050.00
115,000.00 1,725.00
130,000.00 97.50
19,147.50
425,000.00 467,500.00
7,500.00 375.00
3,500.00 3,850.00
-
HARGA ALAT -
490,872.50
49,087.25
539,959.75
(Rp) (Rp)
85,000.00 1,275.00
107,000.00 16,050.00
115,000.00 1,725.00
130,000.00 97.50
19,147.50
-
HARGA ALAT -
177,372.50
17,737.25
195,109.75
(Rp) (Rp)
85,000.00 2,975.00
107,000.00 37,450.00
115,000.00 4,025.00
130,000.00 2,340.00
TENAGA KERJA 46,790.00
6,000.00 12,000.00
4,666.67 9,333.33
5,000.00 5,000.00
HARGA BAHAN 26,333.33
-
HARGA ALAT -
73,123.33
7,312.33
80,435.67
(Rp) (Rp)
85,000.00 8,500.00
107,000.00 3,210.00
115,000.00 575.00
130,000.00 65.00
TENAGA KERJA 12,350.00
63,500.00 23,114.00
72,000.00 26,208.00
18,000.00 1,980.00
HARGA BAHAN
Gypsuboard 25,094.00
Kalsiboard 28,188.00
HARGA ALAT
Gypsuboard -
Kalsiboard -
Gypsuboard 37,444.00
Kalsiboard 40,538.00
4,053.80
Kalsiboard 4,053.80
Gypsuboard 41,497.80
121,933.47
125,027.47
(Rp) (Rp)
85,000.00 8,500.00
107,000.00 5,350.00
115,000.00 575.00
130,000.00 650.00
TENAGA KERJA 15,075.00
103,000.00 37,492.00
18,000.00 1,800.00
HARGA BAHAN 39,292.00
-
HARGA ALAT -
54,367.00
5,436.70
59,803.70
(Rp) (Rp)
85,000.00 8,500.00
107,000.00 5,350.00
115,000.00 575.00
130,000.00 650.00
TENAGA KERJA 15,075.00
8,500.00 8,925.00
18,000.00 180.00
HARGA BAHAN 9,105.00
HARGA ALAT
-
-
24,180.00
2,418.00
26,598.00
(Rp) (Rp)
85,000.00 8,500.00
107,000.00 5,350.00
180.00 3,240.00
165,000.00 165,000.00
29,090.91 32,000.00
HARGA BAHAN 200,240.00
-
HARGA ALAT -
215,315.00
21,531.50
236,846.50
(Rp) (Rp)
85,000.00 8,500.00
107,000.00 5,350.00
115,000.00 575.00
130,000.00 650.00
TENAGA KERJA 15,075.00
36,000.00 36,000.00
180.00 3,240.00
HARGA BAHAN 39,240.00
HARGA ALAT
-
-
54,315.00
5,431.50
59,746.50
(Rp) (Rp)
85,000.00 5,950.00
107,000.00 963.00
115,000.00 690.00
130,000.00 390.00
TENAGA KERJA 7,993.00
-
HARGA ALAT -
43,843.00
4,384.30
48,227.30
(Rp) (Rp)
85,000.00 2,380.00
107,000.00 4,494.00
115,000.00 483.00
130,000.00 390.00
TENAGA KERJA 7,747.00
34,000.00 4,080.00
90,000.00 16,200.00
HARGA BAHAN 20,280.00
-
HARGA ALAT -
28,027.00
2,802.70
30,829.70
(Rp) (Rp)
85,000.00 1,700.00
107,000.00 6,741.00
115,000.00 724.50
130,000.00 390.00
TENAGA KERJA 9,555.50
15,000.00 1,500.00
35,000.00 3,500.00
55,000.00 14,300.00
61,666.67 16,033.33
ARGA BAHAN (1) 19,300.00
ARGA BAHAN (2) 21,033.33
-
HARGA ALAT -
28,855.50
30,588.83
2,885.55
3,058.88
31,741.05
33,647.72
(Rp) (Rp)
85,000.00 1,700.00
107,000.00 21,400.00
115,000.00 2,300.00
130,000.00 1,300.00
TENAGA KERJA 26,700.00
25,000.00 3,000.00
57,000.00 10,260.00
5,000.00 50.00
15,000.00 450.00
HARGA BAHAN 13,760.00
-
HARGA ALAT -
40,460.00
4,046.00
44,506.00
(Rp) (Rp)
85,000.00 2,380.00
107,000.00 4,494.00
115,000.00 483.00
130,000.00 325.00
TENAGA KERJA 7,682.00
54,000.00 -
225,000.00 90,000.00
ARGA BAHAN (1) 90,000.00
-
HARGA ALAT -
97,682.00
9,768.20
107,450.20
6,500.00 39,000.00
2,625.00 31,500.00
5,000.00 5,000.00
500.00 5,000.00
10,000.00 2,000.00
6,500.00 13,000.00
7,000.00 7,000.00
2,000.00 6,000.00
1,500.00 13,500.00
1,500.00 4,500.00
7,500.00 7,500.00
2,000.00 4,000.00
150.00 1,500.00
Jumlah (1) 139,500.00
125,000.00 37,500.00
75,000.00 11,250.00
150,000.00 2,250.00
Jumlah (2) 51,000.00
JUMLAH (1) + (2) 190,500.00
(Rp) (Rp)
107,000.00 32,100.00
TENAGA KERJA 32,100.00
5,500.00 27,500.00
27,500.00 27,500.00
32,000.00 32,000.00
42,000.00 42,000.00
47,000.00 47,000.00
ARGA BAHAN (1) 87,000.00
ARGA BAHAN (2) 97,000.00
ARGA BAHAN (3) 102,000.00
-
HARGA ALAT -
119,100.00
129,100.00
134,100.00
11,910.00
12,910.00
13,410.00
131,010.00
(Rp) (Rp)
107,000.00 32,100.00
TENAGA KERJA 32,100.00
5,500.00 27,500.00
145,000.00 145,000.00
ARGA BAHAN (1) 172,500.00
-
HARGA ALAT -
204,600.00
20,460.00
225,060.00
(Rp) (Rp)
107,000.00 32,100.00
TENAGA KERJA 32,100.00
5,500.00 27,500.00
345,000.00 345,000.00
ARGA BAHAN (1) 372,500.00
-
HARGA ALAT -
404,600.00
40,460.00
445,060.00
(Rp) (Rp)
107,000.00 32,100.00
5,500.00 27,500.00
225,000.00 225,000.00
ARGA BAHAN (1) 252,500.00
-
HARGA ALAT -
284,600.00
28,460.00
313,060.00
(Rp) (Rp)
107,000.00 642.00
TENAGA KERJA 642.00
9,000.00 4,500.00
5,500.00 27,500.00
5,000.00 5,000.00
28,500.00 28,500.00
46,500.00 46,500.00
ARGA BAHAN (1) 112,000.00
-
HARGA ALAT -
112,642.00
11,264.20
123,906.20
(Rp) (Rp)
107,000.00 642.00
TENAGA KERJA 642.00
9,000.00 4,500.00
5,500.00 27,500.00
5,000.00 5,000.00
35,000.00 35,000.00
46,500.00 46,500.00
-
HARGA ALAT -
119,142.00
11,914.20
131,056.20
(Rp) (Rp)
107,000.00 642.00
TENAGA KERJA 642.00
9,000.00 4,500.00
5,500.00 27,500.00
5,000.00 5,000.00
17,500.00 17,500.00
ARGA BAHAN (1) 54,500.00
-
HARGA ALAT -
55,142.00
5,514.20
60,656.20
(Rp) (Rp)
107,000.00 642.00
TENAGA KERJA 642.00
9,000.00 4,500.00
5,500.00 27,500.00
5,000.00 5,000.00
24,500.00 24,500.00
ARGA BAHAN (1) 61,500.00
-
HARGA ALAT -
62,142.00
6,214.20
(Rp) (Rp)
107,000.00 642.00
TENAGA KERJA 642.00
9,000.00 4,500.00
5,500.00 55,000.00
56,500.00 1,130,000.00
1,500,000.00 1,500,000.00
5,200.00 5,200.00
1,000,000.00 1,000,000.00
ARGA BAHAN (1) 3,694,700.00
-
HARGA ALAT -
3,695,342.00
369,534.20
4,064,876.20
(Rp) (Rp)
107,000.00 642.00
TENAGA KERJA 642.00
7,500.00 3,750.00
12,000.00 120,000.00
150.00 300.00
150,000.00 150,000.00
ARGA BAHAN (1) 274,050.00
-
HARGA ALAT -
274,692.00
27,469.20
302,161.20
(Rp) (Rp)
5,500.00 5,500.00
15,000.00 75,000.00
ARGA BAHAN (1) 80,500.00
-
HARGA ALAT -
118,377.00
11,837.70
130,214.70
(Rp) (Rp)
85,000.00 102,000.00
107,000.00 155,150.00
115,000.00 17,250.00
130,000.00 7,800.00
TENAGA KERJA 282,200.00
950,000.00 1,140,000.00
1,312.50 7,875.00
135,000.00 1,350.00
1,149,225.00 137,907.00
HARGA BAHAN 1,287,132.00
-
HARGA ALAT -
1,569,332.00
156,933.20
1,726,265.20
(Rp) (Rp)
85,000.00 85,000.00
107,000.00 107,000.00
115,000.00 11,500.00
130,000.00 6,500.00
950,000.00 950,000.00
1,312.50 7,875.00
135,000.00 1,350.00
959,225.00 287,767.50
HARGA BAHAN 1,246,992.50
-
HARGA ALAT -
1,456,992.50
145,699.25
1,602,691.75
(Rp) (Rp)
85,000.00 102,000.00
107,000.00 155,150.00
115,000.00 17,250.00
130,000.00 7,800.00
TENAGA KERJA 282,200.00
2,200,000.00 2,200,000.00
132,000.00 132,000.00
HARGA BAHAN 2,332,000.00
-
HARGA ALAT -
2,614,200.00
261,420.00
2,875,620.00
(Rp) (Rp)
85,000.00 850.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 650.00
TENAGA KERJA 13,350.00
67,500.00 67,500.00
HARGA BAHAN 67,500.00
-
HARGA ALAT -
80,850.00
8,085.00
88,935.00
(Rp) (Rp)
85,000.00 850.00
107,000.00 10,700.00
115,000.00 1,150.00
130,000.00 650.00
TENAGA KERJA 13,350.00
-
HARGA ALAT -
58,437.50
5,843.75
64,281.25
(Rp) (Rp)
85,000.00 3,060.00
100,000.00 6,000.00
115,000.00 690.00
130,000.00 260.00
TENAGA KERJA 10,010.00
4,625.00 5,550.00
1,942.50
HARGA BAHAN 5,550.00
-
HARGA ALAT -
15,560.00
1,556.00
17,116.00
(Rp) (Rp)
85,000.00 3,060.00
100,000.00 6,000.00
115,000.00 690.00
130,000.00 260.00
TENAGA KERJA 10,010.00
7,100.00 8,520.00
2,982.00
HARGA BAHAN 8,520.00
-
HARGA ALAT -
18,530.00
1,853.00
20,383.00
(Rp) (Rp)
85,000.00 3,060.00
100,000.00 6,000.00
115,000.00 690.00
130,000.00 260.00
5,750.00 6,900.00
2,415.00
HARGA BAHAN 6,900.00
-
HARGA ALAT -
16,910.00
1,691.00
18,601.00
(Rp) (Rp)
85,000.00 6,885.00
100,000.00 13,500.00
115,000.00 1,610.00
130,000.00 520.00
TENAGA KERJA 22,515.00
27,500.00 33,000.00
11,550.00
HARGA BAHAN 33,000.00
-
HARGA ALAT -
55,515.00
5,551.50
61,066.50
(Rp) (Rp)
85,000.00 6,885.00
100,000.00 13,500.00
115,000.00 1,610.00
130,000.00 520.00
TENAGA KERJA 22,515.00
30,000.00 36,000.00
12,600.00
HARGA BAHAN 36,000.00
-
HARGA ALAT -
58,515.00
5,851.50
64,366.50
(Rp) (Rp)
85,000.00 6,885.00
100,000.00 13,500.00
115,000.00 1,610.00
130,000.00 520.00
30,833.33 37,000.00
12,950.00
HARGA BAHAN 37,000.00
-
HARGA ALAT -
59,515.00
5,951.50
65,466.50
(Rp) (Rp)
85,000.00 14,110.00
100,000.00 16,600.00
115,000.00 3,795.00
130,000.00 2,210.00
TENAGA KERJA 36,715.00
20,000.00 48,000.00
34,500.00 37,950.00
325,000.00 325,000.00
250,000.00 250,000.00
450,000.00 450,000.00
150,000.00 150,000.00
250,000.00 250,000.00
1,250,000.00 1,250,000.00 2,760,950.00
2,760,950.00 138,047.50
HARGA BAHAN 2,898,997.50
-
HARGA ALAT -
2,935,712.50
293,571.25
3,229,283.75
(Rp) (Rp)
85,000.00 4,250.00
107,000.00 3,327.70
115,000.00 3,565.00
130,000.00 325.00
Jumlah (1) 11,467.70
1,818.18 90,909.09
135,000.00 6,750.00
5,000.00 5,000.00
Jumlah (2) 102,659.09
Jumlah (3) -
114,126.79
11,412.68
125,539.47
(Rp) (Rp)
73,700.00 1,842,500.00
110,840.13 4,433,605.00
1,145,861.21 1,432,326.51
60,701.03 4,856,082.00
30,000.00 600,000.00
30,833.33 30,833.33
42,000.00 525,000.00
-
HARGA ALAT -
13,720,346.84
1,372,034.68
15,092,381.52
(Rp) (Rp)
Harga 2014 Harga 2018
241,500,000.00 241,500,000.00 230,000,000.00 11,500,000.00
4,000,000.00 4,000,000.00
750,000.00 750,000.00
3,000,000.00 3,000,000.00
1,750,000.00 19,250,000.00
2,450,000.00 26,950,000.00
36,750,000.00 36,750,000.00 35,000,000.00 1,750,000.00
12,500,000.00 12,500,000.00
2,500,000.00 27,500,000.00
6,500,000.00 6,500,000.00
766,350,000.00
-
HARGA ALAT -
766,350,000.00
-
766,350,000.00
III
10
SUB TOTAL III.PEKERJAAN PENGADAAN LIFT
IV
V
1
a
b
278,250,000.00
26,250,000.00
36,750,000.00
57,750,000.00
Pengadaan dan pemasangan lift car, car doors dengan sistim door
opening two panel center opening automatic door, plat form, ceiling,
finishing dinding dan lantai, perlengkapan car seperti emergency car
light with automatic charger, over load protective device, interphone,
electric door sensor, car arrival gong, attendance service, car lift --
indicator, car opening panel, paging speaker, AC Variable Voltage,
Variable Frequency (VVVF), lampu - lampu di kereta termasuk
instalasinya.
a. Sangkar Lift
set
Car Transom set
Front Panel at COP set
Car Door set
Door Jamb set
Handrail Lift set
b. Ceiling
Wide Vaulted Light set
Light Board set
2 230,000,000.00 460,000,000.00
2 265,000,000.00 530,000,000.00
2 25,000,000.00 50,000,000.00
2 4,500,000.00 9,000,000.00
2 7,500,000.00 15,000,000.00
2 5,500,000.00 11,000,000.00
2 2,500,000.00 5,000,000.00
2 900,000.00 1,800,000.00
2 4,000,000.00 8,000,000.00
2 750,000.00 1,500,000.00
22 1,750,000.00 38,500,000.00
22 2,450,000.00 53,900,000.00
2 35,000,000.00 70,000,000.00
2 12,500,000.00 25,000,000.00
22 2,500,000.00 55,000,000.00
2 55,000,000.00 110,000,000.00
2 6,500,000.00 13,000,000.00
1 4,500,000.00 4,500,000.00
1,467,200,000.00
2 5,000,000.00 10,000,000.00
10,000,000.00
1 25,000,000.00 25,000,000.00
1 4,000,000.00 4,000,000.00
29,000,000.00
1,642,100,000.00
164,210,000.00
1,806,310,000.00
I PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi 1.00 Unit
2 Pagar Seng Sementara Ls
3 Direksi Keet . Ls
4 Papan Proyek 1.00 Bh
5 Pekerjaan Pengukuran / Pas.Bowplank 1.00 Ls
6 Dokumentasi & Laporan 1.00 Ls
Sub Total I
II Pekerjaan Pembongkaran
1 Pembongkaran Dinding 8.10 M2
2 Pembongkaran Keramik Lantai dan Dinding 53.19 M2
3 Pembongkaran Plafond LT 1 17.25 M2
3 Pembongkaran Plafond LT 2 211.25 M2
Sub Total II
IV PEKERJAAN ARSITEKTUR LANTAI I
5 Pekerjaan Plafond Kalsiboard & Rangka 17.45 M²
6 Pekerjaan List Plafond Gysum 34.90 M²
Sub Total VII
V PEKERJAAN ARSITEKTUR LANTAI II
1 Pekerjaan Plafond Kalsiboard & Rangka 411.12 M²
2 Pekerjaan List Plafond Gysum 135.52 M²
Sub Total XX
XII PEKERJAAN Wallpaper Rg Kepala UPTD
1 Pasang Wallpaper 84.81 M²
2
HARGA JUMLAH
SATUAN HARGA
Rp 500,000.00 Rp 250,000.00
Rp 3,500,000.00 Rp -
Rp 5,000,000.00 Rp -
Rp 500,000.00 Rp 250,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 1,500,000.00 Rp 1,000,000.00
Rp 4,000,000.00
Rp 103,279.00 Rp 836,559.90
Rp 20,130.00 Rp 1,070,714.70
Rp 9,845.00 Rp 169,826.25
Rp 9,845.00 Rp 2,079,756.25
Rp 4,156,857.10
Rp 125,027.47 Rp 2,181,573.01
Rp 26,598.00 Rp 928,203.71 15.8625 1.58625
Rp 3,109,776.71 dari autocad
Rp 55,005,853.06
Rp 785,000.00 Rp 1,570,000.00
Rp 1,570,000.00
Rp 1,570,000.00
Rp 875,000.00 Rp 875,000.00
Rp 875,000.00
Rp 875,000.00
Rp 33,647.72 Rp 1,102,702.97
Rp 30,829.70 Rp 537,939.73
Rp 1,640,642.70
Rp 33,647.72 Rp 2,003,385.05
Rp 30,829.70 Rp 12,674,706.26
Rp 14,678,091.31
Rp 220,321.86 Rp 1,031,106.29
Rp 212,621.86 Rp 4,647,913.78
Rp 2,875,620.00 Rp 5,751,240.00
Rp 1,726,265.20 Rp -
Rp 2,500,000.00 Rp -
Rp 88,935.00 Rp 88,935.00
Rp 20,000.00 Rp 20,000.00
Rp 64,281.25 Rp 64,281.25
Rp 61,066.50 Rp -
Rp 61,066.50 Rp -
Rp 17,116.00 Rp -
Rp 5,000,000.00 Rp -
Rp 5,000,000.00 Rp -
Rp 11,603,476.32
Rp 154,247.50 Rp 741,930.48
Rp 212,621.86 Rp 4,643,661.34
Rp 2,875,620.00 Rp 2,875,620.00
Rp 1,726,265.20 Rp -
Rp 88,935.00 Rp 88,935.00
Rp 20,000.00 Rp 20,000.00
Rp 64,281.25 Rp 64,281.25
Rp 8,434,428.07
Rp 326,383.10 Rp 4,151,592.97
Rp 113,279.10 Rp 606,043.19
Rp 192,441.33 Rp 1,125,781.80
Rp 629,167.00 Rp 1,123,063.10
Rp 326,315.00 Rp 326,315.00
Rp 50,769.40 Rp 203,077.60
Rp 23,611.50 Rp 94,446.00
Rp 7,630,319.65
Rp 354,000.00 Rp 30,024,156.00
Rp -
Rp -
Rp 30,024,156.00
DAFTAR SATUAN BAHAN BANGUNAN DAN UPAH KERJA
KOTA MAKASSAR 2018
HARGA
No JENIS BAHAN
(Rp)
I BAHAN DASAR
1 Batu Kali belah Rp 165,000.00
2 Batu Belah 10 - 15 Cm Rp 272,000.00
3 Batu Belah 7 - 10 Cm Rp 295,000.00
4 Batu Pecah 5 - 7 Cm Rp 310,000.00
5 Batu Pecah 3 - 5 Cm Rp 315,000.00
6 Batu pecah 2 - 3 Cm Rp 320,000.00
7 Batu Pecah 1 - 2 Cm Rp 420,000.00
8 Batu Pecah 0,5 -1 Cm Rp 450,000.00
9 Batu pecah 2 - 3 Cm Rp 246.15
10 Batu pecah 1 - 2 Cm Rp 323.08
11 Batu Gunung Rp 165,000.00
12 Tanah Timbunan Rp 81,000.00
13 Pasir Timbunan /Urug Rp 140,000.00
14 Pasir Pasangan Rp 190,000.00
15 Pasir Beton Rp 195,000.00
16 Pasir Beton Rp 139.29
17 Sirtu Rp 265,000.00
18 Kerikil Sungai Rp 275,000.00
19 Kerikil Sungai Rp 211.54
20 Kapur Pasangan/Kapur Hidrasi Rp 29,000.00
21 Kapur Pasangan 3 Kg Rp 29.00
22 Semen (PC) 50 Kg Rp 74,000.00
23 Semen (PC) Rp 1,480.00
24 Semen (PC) 40 Kg Rp 52,500.00
25 Semen (PC) Rp 1,312.50
26 Semen Putih 40 Kg Rp 105,000.00
27 Semen Putih Rp 2,625.00
28 Semen Warna / Semen Nut Rp 8,500.00
29 Semen Mortar (Perekat Hebel) 40 Kg Rp 90,000.00
30 Semen Mortar (Perekat Hebel) 40 Kg Rp 2,250.00
31 Batu Merah Standar Rp 550.00
32 Bata Ringan (Hebel) Rp 750,000.00
33 Bata Ringan (Hebel) Rp 9,375.00
34 Plamur Rp 5,500.00
35 Paving Block K-300 Tebal 6 cm Rp 1,477.27
36 Paving Block K-300 Tebal 8 cm Rp 1,818.18
37 Air Kerja Rp 75.00
38 Gorong- gorong beton 80 cm Rp 285,000.00
II BAHAN KAYU
1 Kayu Kelas - I Bayam (Balok) Sawmil Rp 18,000,000.00
2 Kayu Kelas - I Bayam (Papan) Sawmil Rp 19,000,000.00
3 Kayu Kelas - I Bayam (Balok) Senso Rp 11,000,000.00
4 Kayu Kelas - I Bayam (Papan) Senso Rp 16,000,000.00
5 Kayu Kelas - II Samarinda Kayu Balok Rp 4,750,000.00
6 Kayu Kelas - II Samarinda Kayu Papan Rp 5,000,000.00
9 Kayu Mangga/Kemiri papan untuk begesting Rp 2,450,000.00
10 Kayu Kelas - III Balok untuk begesting Rp 2,700,000.00
11 Kayu Kelas - III Papan untuk begesting Rp 2,900,000.00
12 kayu perancah Rp 87,500.00
13 Dolken kayu Rp 22,000.00
14 Bambu Sedang Rp 25,000.00
15 Lem Kayu Rp 25,000.00
III BAHAN KACA & ACC
1 Kaca Bening 3 mm Rp 115,000.00
2 Kaca Bening 5 mm Rp 140,000.00
3 Kaca Warna biru. 8 mm Rp 220,000.00
4 Kaca Panasap 8 mm ( Kaca Panasap Warna ) Rp 425,000.00
5 Kaca Bening 10 Rp 450,000.00
6 Kaca Tempered 12 mm Rp 615,000.00
7 Kaca Es Buram 5 mm/10 mm Rp 675,000.00
8 Kaca Ryben 3 mm Rp 115,000.00
9 Kaca Ryben 5 mm Rp 160,000.00
10 Sealent Rp 7,500.00
11 Karet Kaca Rp 3,500.00
12 Kaca / Jendela Naco Rp 11,500.00
SAT
harga mangasa 2017
jangan hapus
M3 Batu Kali Rp179,000.00
M3 Batu Kali belah Rp171,400.00
M3 Batu Belah 10 - 15 Cm Rp372,800.00
M3 Batu Belah 7 - 10 Cm Rp298,300.00
M3 Batu Pecah 5 - 7 Cm Rp360,700.00
M3 Batu Pecah 3 - 5 Cm Rp359,300.00
M3 Batu pecah 2 - 3 Cm Rp385,000.00
M3 Batu Pecah 1 - 2 Cm Rp421,700.00
Kg Batu Pecah 0,5 -1 Cm Rp455,500.00
Kg Batu pecah 2 - 3 Cm Rp202.63
M3 Batu pecah 1 - 2 Cm Rp221.95
M3 Batu Gunung Rp335,000.00
M3 Tanah Timbunan Rp87,500.00
M3 Pasir Timbunan /Urug Rp143,700.00
M3 Pasir Pasangan Rp194,500.00
Kg Pasir Beton Rp194,500.00
M3 Pasir Beton Rp121.56
M3 Kerikil Sungai Rp275,100.00
Kg Kerikil Sungai Rp171.94
M3 Kapur Pasangan Rp29,800.00
Kg Kapur Pasangan Rp9,933.33
Sak Semen (PC) 50 Kg Rp74,500.00
Kg Semen (PC) Rp1,490.00
Sak Semen (PC) 40 Kg Rp54,500.00
Kg Semen (PC) Rp1,362.50
Sak Semen Putih 40 Kg Rp105,800.00
Kg Semen Putih Rp2,645.00
Kg Semen Mortar (Perekat Hebel) 40 Kg Rp92,500.00
Sak Semen Mortar (Perekat Hebel) 40 Kg Rp2,312.50
Kg Batu Merah Standar Rp550.00
Bj Bata Ringan (Hebel) Rp750,000.00
M3 Bata Ringan (Hebel) Rp7,800.00
Bj Plamur Rp5,500.00
Kg Paving Block K-300 Tebal 8 cm Rp1,000.00
Bj Air Kerja Rp75.00
Bj
Ltr
meter
M3 Kayu Kelas - I Bayam (Balok) Gergaji Sawmil Rp20,691,000.00
M3 Kayu Kelas - I Bayam (Papan) Gergaji Sawmil Rp22,990,000.00
M3 Kayu Kelas - I Bayam (Balok) Gergaji Sansaw Rp11,180,700.00
M3 Kayu Kelas - I Bayam (Papan) Gergaji Sansaw Rp16,720,000.00
M3 Kayu Kelas - II Samarinda Kayu Balok Rp4,754,800.00
M3 Kayu Kelas - II Samarinda Kayu Papan Rp5,068,300.00
M3 Kayu Mangga/Kemiri papan Rp2,769,300.00
M3 Kayu Kelas - III Papan Rp3,422,400.00
M3 kayu perancah Rp2,873,800.00
Btg Kayu Kumea Balok Rp6,792,500.00
Btg Kayu Kumea Papan Rp6,792,500.00
Btg papan Kelas I Rp19,760,000.00
Kg Papan Kelas II Rp7,280,000.00
Btg
Btg
Btg
Btg
M'
M2
Lbr Multipleks 120 x 240 x 1,2 cm Rp202,000.00
Lbr Multipleks 120 x 240 x 0,6 cm Rp187,000.00
Lbr Multipleks 120 x 240 x 0,9 cm Rp141,000.00
Lbr Calsi Board 4 mm Rp73,000.00
Lbr Gypsum Board 9 mm Rp103,500.00
Lbr List Profil kayu 2x3 cm Rp4,325.00
Lbr List Profil kayu 3x3 cm Rp5,512.50
M' List Profil kayu 5x5 cm Rp7,700.00
M' List Plafond Gyfsum polos Rp4,550.00
M' List Plafond Gyfsum profil Rp5,950.00
M' Listplank GRC Rp65,000.00
M' Skrup Rp650.00
M' plafond PVC Rp160,000.00
M' List plafond PVC Rp12,500.00
M' List plafond Calsiboard Rp4,350.00
Bh
Bh
M2
M'
rol
Org/Hari Pekerja
Tukang :
Org/Hari Tukang Kayu
Org/Hari Tukang Batu
Org/Hari Tukang Cat
Org/Hari Tukang Listrik
Org/Hari Tukang Pipa
Org/Hari Tukang Besi
Org/Hari Kepala Tukang :
Kepala Tukang Kayu
Org/Hari Kepala Tukang
Org/Hari Kepala Tukang Batu
Org/Hari Kepala Tukang Listrik
Org/Hari Kepala Tukang Cat
Org/Hari Kepala Tukang Pipa
Org/Hari Kepala Tukang Besi
Org/Hari Pembantu Tukang
Org/Hari Mandor
Org/Hari Penjaga Malam/Gudang
Org/Hari
BAHAN DASAR
Batu Kali
Batu Kali belah
Batu Belah 10 - 15 Cm
Batu
Batu Belah
Pecah 7 5- 10
- 7Cm
Cm
Batu Pecah 3 - 5 Cm
M³ Batu Pecah 1 - 2 Cm
M³ Batu Pecah 0,5 -1 Cm
M³ Batu pecah 2 - 3 Cm
M³ Batu pecah 1 - 2 Cm
M³ Batu Gunung
M³ Tanah Timbunan
M³ Pasir Timbunan /Urug
M³ Pasir Pasangan
M³ Pasir Beton
Kg Pasir Beton
Kg Kerikil Sungai
M³ Kerikil Sungai
M³ Kapur Pasangan
M³ Kapur Pasangan
M³ Semen (PC) 50 Kg
M³ Semen (PC)
Kg Semen (PC) 40 Kg
M³ Semen (PC)
Kg Semen Putih 40 Kg
M³ Semen Putih
Kg Semen Mortar (Perekat Hebel) 40 Kg
Sak Semen Mortar (Perekat Hebel) 40 Kg
Kg Batu Merah Standar
Sak Bata Ringan (Hebel)
Kg Bata Ringan (Hebel)
Sak Plamur
Kg Paving Block K-300 Tebal 8 cm
Sak Air Kerja
Kg
Buah BAHAN KAYU
M³ Kayu Kelas - I Bayam (Balok) Gergaji S
Biji Kayu Kelas - I Bayam (Papan) Gergaji S
Kg Kayu Kelas - I Bayam (Balok) Gergaji S
Biji Kayu Kelas - I Bayam (Papan) Gergaji
Ltr Kayu Kelas - II Samarinda Kayu Balok
Kayu Kelas - II Samarinda Kayu Papan
Kayu Kelas - II Kayu Papan (Jati)
Kayu Kelas - III Kapur/kemiri Kayu Balo
Kayu Mangga/Kemiri papan
M³ Kayu Kelas - III Papan
M³ kayu perancah
M³ Kayu Kumea Balok
M³ Kayu Kumea Papan
M³ papan Kelas I
M³ Papan Kelas II
M³ Lem Kayu
M³
M³ BAHAN KACA & ACC
M³ Kaca Bening 3 mm
M³ Kaca Bening 5 mm
M³ Kaca Bening 8 mm
M³ Kaca Bening 10 mm
Kaca Ryben 3 mm
M2 Kaca Ryben 5 mm
M2 Sealent
M2
M2 BAHAN LANTAI & DINDING
M2 Tegel Keramik
M2 Putih 20 x 20 cm
Tube Putih 20 x 20 cm
Putih 20 x 25 cm
Putih 20 x 25 cm
Warna 20 x 25 cm
Warna 20 x 25 cm
Keramik Putih 20 x 40 cm
Keramik Putih 20 x 40 cm
Keramik Putih 30 x 30 cm
Dos Keramik Putih 30 x 30 cm
Bh Keramik Putih 40 x 40 cm
Dos Keramik Putih 40 x 40 cm
Bh Warna 60 x 60 cm Ex Granite
Dos Warna 60 x 60 cm Ex Granite
Bh Warna 15 x 60 cm Ex Granite
Dos Batu Alam 10 x 20
Bh Batu Alam 10 x 20
Dos
Bh Paku
Dos Paku Seng (Payung) RRT
Bh Paku Skrup 3 1/2 Inci
Dos Paku Skrup
Bh Paku Payung Berulir 75 mm
Bh Paku skrup Gypsum
M2 Paku Biasa
Bh Paku 2 Cm- 5 Cm
Paku 7 Cm- 10 Cm
Paku 12 Cm
Paku Beton Hitam
Paku Beton Putih
Besi
Besi Beton polos
Besi Diameter 4 mm
Besi Diameter 6 mm
Kg Besi Diameter 8 mm
Kg Besi Diameter 10 mm
biji Besi Diameter 12 mm
Kg Besi Diameter 14 mm
Kg Besi Diameter 16 mm
Kg Besi Diameter 19 mm
Kg Besi Diameter 20 mm
Kg Besi Striip
Kg HBEAM (200.200.8.12)
Kg HBEAM (250.250.9.14)
Kg HBEAM (300.300.10.15)
Besi Profil IWF (300.150.6,5.9)
Besi Profil IWF (250.125.6.9)
Besi Profil IWF (200.100.5,5.8)
Besi Profil IWF (175.90.5.8)
Besi Profil IWF (150.75.5.7))
CNP 100.50.20.2,3
Besi Plat 12 mm
Besi Plat 8 mm
Angkur 3/4 x 51
Baut 5/8 x 2"
Besi Hollow 40.40. 2 mm p= 6 mm
Btg
Btg
Btg
Btg
Btg
Ø 3 Inci - 4 m
Ø 4 Inci - 4 m
Gypsum Board 9 mm
List Profil kayu 2x3 cm
List Profil kayu 3x3 cm
BAHAN SANITER
Kloset Duduk Keramik Tanpa Tabung
Kloset Duduk Keramik lengkap acc
Kloset Jongkok
Wasthafel Keramik
Wasthafel Cuci Piring Logam 1 bak
Kg Wasthafel Cuci Piring Logam 2 bak
Kg Waterdrain
Kg Bak Mandi Fiber
Kg Bak Reservoir (Tandon/Fiber 1200 Ltr)
Kg Stop Kran
Kg Kran Air
Kg Floor Drain
Kg Seal Tape
Kg Zhimizu Otomatis 130 (125 Watt)
Kg Zhimizu Otomatis 230 ( 200 Watt)
Kg Kusen Pintu Fiber + Acc
Ltr
Kg BAHAN FINISHING / CAT
Kg Cat Dasar tembok
Kg Avitex
Kg Cat tembok ex metrolite
Lbr Dulux
Kg Cat Anti Lumut (Water Profing)
Kg Glotex
Roll Avian
zak Cat Dasar
bh Politur
Ltr Cat meni ex glatik
Minyak Cat (aff duner)
Minyak Bekisting
Yoko
Ltr Lem Seng
Lem Kayu
Plamur
Amplas/Kertas Gosok
Dempul
Residu
Paper Tape
Coumpond
Kuas
Solar
Minyak Pelumas
Roll
Meter BAHAN INSTALSI LISTRIK
Meter Kabel NYA 2 x 1.5 mm
Bh Kabel NYA 2 x 1.5 mm
Bh Kabel NYY 2 X 2,5 mm
Bh Lampu SLE 18 Watt
Set Lampu SLE 12 Watt
Bh Lampu SLE 8 Watt
Bh Lampu RM 2 X 20 Watt
Bh Lampu Pijar 25 W
Bh Lampu Pijar 40 W
Bh Lampu Pijar 60 W
Bh Lampu Pijar 100 W
Bh Lampu Taman Mercury
Bh Lampu Taman
Bh Sakelar Tunggal Putih
Bh Sakelar Double Putih
Bh Stop Kontak
Bh Klem Kabel No-10
Roll Inbow Dos
Bh Las Dop
Bh Isolasi
Bh T-Dos 5/8'
Bh Isolator
Bh lokal 2 Group Automat
Bh Lokal 3 Group Biasa
Bh Fitting
Bh MCB 16 A 1 Phase
Bh MCB 4 Ampere
Bh Box Panel
Stand Down Light 4"
Exhaust pan
Rp20,691,000.00 M³
Rp22,990,000.00 M³
Rp11,180,700.00 M³
Rp16,720,000.00 M³
Rp4,754,800.00 M³
Rp5,068,300.00 M³
Rp7,280,000.00 M³
Rp2,926,000.00 M³
Rp2,769,300.00 M³
Rp3,422,400.00 M³
Rp2,873,800.00 M³
Rp6,792,500.00 M³
Rp6,792,500.00 M³
Rp19,760,000.00 M³
Rp7,280,000.00 M³
Rp17,100.00 Kg
Rp115,000.00 M2
Rp146,600.00 M2
Rp165,000.00 M2
Rp187,000.00 M2
Rp115,000.00 M2
Rp161,000.00 M2
Rp7,500.00 Tube
Rp60,100.00 Dos
Rp2,404.00 Bh
Rp62,300.00 Dos
Rp3,115.00 Bh
Rp70,000.00 Dos
Rp3,500.00 Bh
Rp61,000.00 Dos
Rp4,880.00 Bh
Rp58,400.00 Dos
Rp5,256.00 Bh
Rp62,100.00 Dos
Rp9,936.00 Bh
Rp205,000.00 Dos
Rp73,800.00 Bh
Rp18,450.00 Bh
Rp200,000.00 M2
Rp4,000.00 Bh
Rp34,000.00 Kg
Rp18,300.00 Kg
Rp550.00 biji
Rp25,600.00 Kg
Rp55,000.00 Kg
Rp25,000.00 Kg
Rp23,000.00 Kg
Rp27,000.00 Kg
Rp31,000.00 Kg
Rp25,500.00 Kg
Rp15,200.00 Kg
Rp11,267.73 Kg
Rp24,000.00 Btg
Rp32,300.00 Btg
Rp55,200.00 Btg
Rp71,000.00 Btg
Rp104,500.00 Btg
Rp144,900.00 Btg
Rp195,500.00 Btg
Rp272,800.00 Btg
Rp464,400.00 Btg
Rp12,950.00 M'
Rp13,000.00 Kg
Rp13,750.00 Kg
Rp14,500.00 Kg
Rp11,250.00 Kg
Rp11,000.00 Kg
Rp10,650.00 Kg
Rp10,250.00 Kg
Rp9,650.00 Kg
Rp6,500.00 Kg
Rp9,900.00 Kg
Rp9,800.00 Kg
Rp8,500.00 Kg
Rp3,500.00 Kg
Rp215,600.00 Btg
Rp35,933.33 M'
Rp161,000.00 Btg
Rp26,833.33 M'
Rp21,700.00 Btng
Rp5,425.00 M'
Rp22,900.00 Btng
Rp5,725.00 M'
Rp32,700.00 Btng
Rp8,175.00 M'
Rp40,300.00 Btng
Rp10,075.00 M'
Rp27,100.00 Btng
Rp6,775.00 M'
Rp30,916.67 M'
Rp31,000.00 Kg
Rp574,800.00 Unit
Rp725,000.00 Unit/set
Rp8,500.00 M'
Rp255.00 Lbr
Rp5,000.00 Ls
Rp22,200.00 Kg
Rp98,000.00 m2
Rp48,500.00 m2
Rp44,500.00 kg
Rp17,500.00 M'
Rp17,500.00 M'
Rp97,300.00 Btg
Rp120,700.00 Btg
Rp185,700.00 Btg
Rp398,500.00 Btg
Rp477,600.00 Btg
Rp19,000.00 Btg
Rp4,750.00 M'
Rp29,000.00 Btg
Rp7,250.00 M'
Rp40,500.00 Btg
Rp10,125.00 M'
Rp67,000.00 Btg
Rp16,750.00 M'
Rp72,000.00 Btg
Rp18,000.00 M'
Rp192,600.00 Btg
Rp48,150.00 M'
Rp247,600.00 Btg
Rp61,900.00 M'
n Pembuangan Air
Rp19,000.00 Btg
Rp15,000.00 Btg
Rp3,750.00 M'
Rp19,000.00 Btg
Rp24,000.00 Btg
Rp30,000.00 Btg
Rp38,000.00 Btg
Rp115,000.00 Btg
Rp28,750.00 M'
Rp71,000.00 Btg
Rp9,000.00 Btg
Rp12,500.00 Btg
Rp18,750.00 Btg
Rp27,000.00 Btg
Rp7,500.00 M'
Rp45,000.00 M2
Rp202,000.00 Lbr
Rp187,000.00 Lbr
Rp141,000.00 Lbr
Rp73,000.00 Lbr
Rp103,500.00 Lbr
Rp4,325.00 M'
Rp5,512.50 M'
Rp7,700.00 M'
Rp4,550.00 M'
Rp5,950.00 M'
Rp65,000.00 M²
Rp650.00 Bh
Rp160,000.00 M²
Rp12,500.00 M'
Rp4,350.00 M'
Rp30,000.00 bh
Rp11,000.00 Lbr
Rp46,000.00 Lbr
Rp75,000.00 Lbr
Rp7,000.00 Kaki
Rp97,000.00 Lbr
Rp118,500.00 Lbr
Rp67,000.00 M'
Rp53,000.00 M'
Rp54,900.00 Lbr
Rp38,700.00 M¹
Rp10,000.00 M2
Rp135,000.00 M2
Rp75,000.00 m'
Rp75,000.00 m'
Rp34,000.00 m'
Rp12,000.00 kg
Rp2,500.00 Bh
Rp2,000.00 Bh
Rp45,000.00 kg
Rp4,500.00 Bh
Rp450.00 Bh
Rp400.00 Bh
Rp285,000.00 bH
Rp25,000.00 Kg
Rp2,000.00 Bh
Rp86,800.00 M'
Rp25,400.00 M'
Rp7,500.00 bh
Rp23,000.00 bh
Rp30,600.00 bh
Rp183,500.00 Bh
Rp225,000.00 Bh
Rp14,400.00 Bh
Rp8,700.00 Bh
Rp8,400.00 Bh
Rp20,500.00 Bh
Rp23,000.00 Bh
Rp27,400.00 Bh
Rp10,400.00 Bh
Rp205,000.00 Set
Rp35,000.00 Bh
Rp235,000.00 Psg
Rp117,500.00 bh
Rp178,500.00 Psg
Rp89,250.00 bh
Rp742,500.00 Unit
Rp2,225,700.00 Unit
Rp130,400.00 Bh
Rp355,000.00 Bh
Rp520,000.00 Bh
Rp345,000.00 Bh
Rp56,500.00 Bh
Rp220,000.00 Bh
Rp1,400,000.00 Bh
Rp20,000.00 Bh
Rp16,000.00 Bh
Rp12,500.00 Bh
Rp3,700.00 Bh
Rp512,050.00 Bh
Rp877,800.00 Bh
Rp325,000.00 set
Rp88,100.00 Kg
Rp15,000.00 Kg
Rp24,750.00 Kg
Rp20,000.00 Kg
Rp53,750.00 Kg
Rp27,000.00 Kg
Rp57,500.00 Kg
Rp19,500.00 Kg
Rp25,000.00 Kg
Rp29,028.57 Kg
Rp8,400.00 Kg
Rp12,500.00 Ltr
Rp12,650.00 Kg
Rp5,750.00 Kg
Rp27,000.00 Kg
Rp15,000.00 Kg
Rp6,000.00 Lbr
Rp17,500.00 Kg
Rp6,500.00 Kg
Rp10,000.00 Roll
Rp57,000.00 zak
Rp18,800.00 bh
Rp10,000.00 Ltr
Rp20,500.00 Ltr
Rp275,600.00 Roll
Rp5,500.00 Meter
Rp15,100.00 Meter
Rp47,900.00 Bh
Rp42,000.00 Bh
Rp32,500.00 Bh
Rp200,000.00 Set
Rp5,900.00 Bh
Rp7,000.00 Bh
Rp11,000.00 Bh
Rp12,000.00 Bh
Rp350,000.00 Bh
Rp450,000.00 Bh
Rp17,300.00 Bh
Rp24,200.00 Bh
Rp28,750.00 Bh
Rp550.00 Bh
Rp5,000.00 Bh
Rp3,250.00 Bh
Rp3,000.00 Roll
Rp5,000.00 Bh
Rp5,250.00 Bh
Rp79,000.00 Bh
Rp88,000.00 Bh
Rp14,000.00 Bh
Rp70,900.00 Bh
Rp25,000.00 Bh
Rp877,100.00 Bh
Rp40,250.00 Bh
Rp250,000.00 Bh
Rp87,000.00 Ogr/hr
Rp110,000.00 Ogr/hr
Rp110,000.00 Ogr/hr
Rp110,000.00 Ogr/hr
Rp110,000.00 Ogr/hr
Rp110,000.00 Ogr/hr
Rp120,000.00 Org/hr
Rp120,000.00 Org/hr
Rp120,000.00 Org/hr
Rp120,000.00 Org/hr
Rp120,000.00 Org/hr
Rp120,000.00 Org/hr
Rp120,000.00 Org/hr
Rp90,000.00 Org/hr
Rp140,000.00 Org/hr
Rp110,000.00 Org/hr
Pembongkaran Dinding Gedung Lab
No. Uraian dan Volume (m2)
Panjang (m') Tinggi (m') Jml. ttk
Ukuran (dxexf)
(a) (b) (d) (e) (f) (g)
c
Dinding Km 2.70 3.00 1.00 8.10
JUMLAH 8.10
8.10
JUMLAH 24.80
Dikurangi Lubang Pintu 2.94
21.86
JUMLAH 4.68
Dikurangi Lubang Pintu -
4.68
JUMLAH 25.20
Dikurangi Lubang Pintu 3.36
21.84
JUMLAH 4.81
Dikurangi Lubang Pintu -
4.81
JUMLAH 17.25
-
17.25
JUMLAH 55.25
-
55.25
JUMLAH 52.00
-
52.00
JUMLAH 52.00
-
52.00
JUMLAH 52.00
-
52.00
JUMLAH 34.45
Lubang Pintu Km 1.68
32.77
JUMLAH 62.90
Lubang Pintu Km 3.36
59.54
JUMLAH 14.61
Lubang Pintu Km 1.89
12.72
JUMLAH 95.00
Lubang Pintu / jendela 10.19
84.81
JADWAL PERALATAN
REHABILITASI BALAI BESAR PENGEMBANGAN KESELAMATAN KERJA
KOTA MAKASSAR TAHUN ANGGARAN 2019
JADWAL PEMAKAIA
NO JENIS PERALATAN SAT VOLUME KAPASITAS BOBOT REC/REA
Bln 1 Bln 2
1 Dump Truck Unit 2 6 Ton 80.10 Renc 2 2
Rea
2 Concrete Mixer Unit 2 0.5 m3 1.52 Renc 2 2
Rea
3 Concrete Vibrator Unit 1 0.27 Renc 1 1
Rea
4 Stamper Unit 1 1.17 Renc 1 1
Rea
5 Waterpass Unit 1 0.76 Renc 1 1
Rea
6 Theodolite Unit 1 3.49 Renc 1 1
Rea
7 Scafolding Set 300 9.24 Renc 150 300
Rea
8 Tangki Air Unit 2 0.12 Renc 2 2
Rea
9 Pompa Air Unit 1 0.05 Renc 1 1
Rea
10 Mesin Las Listrik Unit 2 0.48 Renc 2 2
Rea
11 Bar Cutter Unit 2 0.29 Renc 2 2
Rea
12 Bar Bender Unit 2 1.44 Renc 2 2
Rea
13 Pemotong Keramik Unit 2 0.04 Renc 0 1
Rea
14 Genset Unit 1 1.04 Renc 1 1
Rea
Jumlah Rencana (Bulan) % 0 53% 100%
Jumlah Realisasi (Bulan) %
Deviasi Kinerja Peralatan (%)
SELAMATAN KERJA
2019
2 2 2 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
2 2 2 2
1 1 1 1
2 2 2 2
2 2 2 1
2 2 2 1
2 2 2 2
1 1 1 1
0
0
0
Err:509
Err:509
JADWAL PERSONIL
REHABILITASI BALAI BESAR PENGEMBANGAN KESELAMATAN KERJA
KOTA MAKASSAR TAHUN ANGGARAN 2019
Jumlah 33 35 46 48 42 38
0
0
0
Err:509
Err:509
RJA
KETERANGAN
JADWAL MATERIAL
REHABILITASI BALAI BESAR PENGEMBANGAN KESELAMATAN KERJA
KOTA MAKASSAR TAHUN ANGGARAN 2019
0
0
0
Err:509
Err:509
N KERJA
RIAL
KETERANGAN
Keenam
RIAL
KETERANGAN
Keenam