BLOCKNAME SEAM BURDEN TOTALVOLUME Area Tonase X Y

ABA01SA01 BX CADANGAN 212,821.50 4.26 340,514.41 402,662.09 9,928,783.07

ABA01SA02 BX CADANGAN 262,160.53 3.74 419,456.85 402,686.46 9,928,616.63
ABA02SA01 BX CADANGAN 298,526.61 5.45 477,642.58 402,925.56 9,928,796.25
ABA02SA02 BX CADANGAN 270,548.75 6.42 432,878.01 402,907.21 9,928,596.83
ABA02SA03 BX CADANGAN 103,840.88 2.46 166,145.41 402,989.23 9,928,422.16
ABA03SA01 BX CADANGAN 114,279.48 4.99 182,847.16 403,219.30 9,928,819.81
ABA03SA02 BX CADANGAN 158,918.32 6.35 254,269.31 403,228.17 9,928,584.63
ABA03SA03 BX CADANGAN 148,255.33 5.30 237,208.53 403,206.53 9,928,399.87
ABA04SA01 BX CADANGAN 232,061.42 5.33 371,298.27 403,555.31 9,928,799.00
ABA04SA02 BX CADANGAN 133,126.73 6.45 213,002.76 403,532.74 9,928,608.28
ABA04SA03 BX CADANGAN 14,850.29 0.75 23,760.46 403,450.99 9,928,461.28
ABA05SA01 BX CADANGAN 101,149.93 2.80 161,839.90 403,768.30 9,928,776.70
ABA05SA02 BX CADANGAN 76,127.07 5.09 121,803.32 403,790.21 9,928,627.07
TOTAL CRUDE BAUXITE(TON)
RATA RATA
TOPELEVATION BOTELEVATION AL2O3 CF FE2O3 RD SIO2 TIO2
35.37 30.18 45.28 39.48 21.74 1.60 3.40 1.89
34.46 27.45 45.43 41.15 21.93 1.60 2.99 1.84
42.67 37.05 47.54 45.84 19.95 1.60 2.81 1.72
33.69 28.84 47.15 41.26 19.95 1.60 3.58 1.61
31.07 26.79 47.58 39.87 18.54 1.60 5.11 1.43
37.52 34.81 48.93 34.93 17.70 1.60 4.57 1.23
31.00 28.21 49.10 38.34 16.27 1.60 6.06 1.24
31.43 28.60 48.96 38.14 15.87 1.60 6.86 1.23
44.58 39.63 49.33 42.72 18.21 1.60 3.09 1.45
35.21 32.99 48.89 39.98 18.06 1.60 3.87 1.35
31.93 29.93 49.71 38.99 16.31 1.60 5.09 1.25
43.95 40.01 48.16 43.95 18.64 1.60 4.41 1.35
36.60 34.84 48.04 42.69 18.35 1.60 4.76 1.29
3,402,666.98
48.01 40.56 18.58 1.60 4.35 1.45
BLOCKNAME CUTFILL SEAM BURDEN TOTALVOLUME PLANAREA Tonase X
BBB01SB01 CUT BX CADANGAN 1,136.84 0.15 1,818.95 403,746.17
BBB01SB02 CUT BX CADANGAN 5,561.07 0.57 8,897.71 403,772.41
BBB01SB03 CUT BX CADANGAN 70,126.69 3.64 112,202.71 403,715.84
BBB01SB04 CUT BX CADANGAN 23,880.96 2.18 38,209.53 403,707.05
BBB02SB01 CUT BX CADANGAN 10,167.13 0.92 16,267.42 404,017.07
BBB02SB02 CUT BX CADANGAN 70,905.60 5.30 113,448.96 403,992.06
BBB02SB03 CUT BX CADANGAN 95,002.72 5.63 152,004.35 403,954.53
BBB02SB04 CUT BX CADANGAN 40,377.54 5.06 64,604.06 403,953.60
BBB02SB05 CUT BX CADANGAN 17,542.13 2.30 28,067.41 404,034.24
BBB02SB06 CUT BX CADANGAN 7,508.89 1.02 12,014.22 404,050.25
BBB03SB02A CUT BX CADANGAN 11,596.31 1.30 18,554.09 404,144.42
BBB03SB02B CUT BX CADANGAN 42,259.71 2.63 67,615.54 404,347.25
BBB03SB03 CUT BX CADANGAN 82,039.85 5.73 131,263.77 404,226.13
BBB03SB04 CUT BX CADANGAN 43,924.33 4.22 70,278.94 404,218.32
BBB03SB05 CUT BX CADANGAN 32,292.14 3.84 51,667.42 404,279.28
BBB03SB06 CUT BX CADANGAN 32,554.04 3.70 52,086.46 404,214.50
BBB03SB07 CUT BX CADANGAN 1,438.88 0.21 2,302.21 404,388.61
BBB04SB02 CUT BX CADANGAN 100,650.68 5.94 161,041.08 404,544.36
BBB04SB03 CUT BX CADANGAN 101,244.05 6.00 161,990.49 404,560.67
BBB04SB04 CUT BX CADANGAN 137,848.52 6.00 220,557.63 404,571.65
BBB04SB05 CUT BX CADANGAN 74,812.42 4.64 119,699.87 404,606.14
BBB04SB06 CUT BX CADANGAN 36,344.84 3.30 58,151.75 404,617.29
BBB04SB07 CUT BX CADANGAN 13,143.04 2.39 21,028.86 404,526.88
BBB05SB02A CUT BX CADANGAN 12,479.92 1.30 19,967.87 404,751.15
BBB05SB03 CUT BX CADANGAN 28,095.36 3.35 44,952.58 404,830.41
BBB05SB04 CUT BX CADANGAN 87,628.78 5.98 140,206.05 404,854.84
BBB05SB05 CUT BX CADANGAN 57,293.90 5.11 91,670.23 404,812.04
BBB05SB06 CUT BX CADANGAN 21,030.06 2.09 33,648.09 404,796.30
TOTAL CRUDE BAUKSIT(TON)
RATA RATA
 Y TOPELEVATION BOTELEVATION AL2O3 CF FE2O3 RD SIO2
9,929,752.56 40.10 39.28 55.39 28.91 8.30 1.60 7.79
9,929,539.99 55.99 54.63 55.43 28.50 9.07 1.60 7.00
9,929,401.13 58.78 56.77 54.77 30.11 9.77 1.60 6.94
9,929,231.19 56.17 54.79 50.99 37.60 14.65 1.60 5.62
9,929,727.34 33.42 32.06 54.41 29.00 8.21 1.60 9.23
9,929,611.45 45.03 43.34 55.19 29.65 8.36 1.60 7.91
9,929,403.86 63.34 61.54 54.71 31.60 8.56 1.60 8.61
9,929,240.86 60.64 59.70 53.62 31.68 9.67 1.60 8.63
9,928,962.46 52.32 51.39 53.69 25.68 8.53 1.60 10.38
9,928,875.99 49.17 48.39 54.82 31.54 7.91 1.60 9.44
9,929,594.61 36.95 35.90 51.97 26.25 7.59 1.60 13.49
9,929,611.20 45.51 43.74 48.10 26.86 6.50 1.60 20.57
9,929,403.35 50.75 48.94 51.88 28.32 8.42 1.60 12.83
9,929,214.89 55.89 54.67 52.69 27.84 8.17 1.60 11.94
9,929,000.53 60.67 59.66 52.42 21.87 6.51 1.60 14.26
9,928,830.61 53.12 52.13 55.05 24.50 5.54 1.60 11.66
9,928,665.54 50.10 49.20 53.86 22.14 5.98 1.60 12.84
9,929,600.47 61.20 59.44 48.82 26.52 6.24 1.60 19.90
9,929,405.70 66.34 64.58 46.25 26.61 3.76 1.60 26.36
9,929,209.38 68.82 66.26 45.27 23.79 3.78 1.60 27.66
9,929,002.34 67.90 65.82 51.70 25.58 4.79 1.60 17.52
9,928,841.53 62.90 61.48 53.23 21.94 5.40 1.60 14.56
9,928,623.00 51.09 50.40 53.77 20.98 5.41 1.60 13.71
9,929,568.96 68.55 67.54 41.79 25.68 4.52 1.60 31.13
9,929,386.33 66.86 65.89 48.56 24.54 3.55 1.60 23.41
9,929,221.11 64.57 62.95 53.12 23.32 3.44 1.60 17.81
9,929,005.17 60.00 58.65 51.36 25.11 3.77 1.60 19.34
9,928,855.05 57.76 56.56 53.21 22.84 3.98 1.60 16.33
2,014,218.25
52.00 26.75 6.80 1.60 14.53
TIO2
0.41
0.43
0.52
0.95
0.41
0.43
0.44
0.49
0.22
0.20
0.41
0.22
0.40
0.35
0.21
0.18
0.18
0.21
0.18
0.16
0.15
0.15
0.16
0.13
0.15
0.16
0.14
0.15

0.29
BLOCKNAME CUTFILL SEAM BURDEN TOTALVOLUME PLANAREA TONASE X
CBC01SC02 CUT BX CADANGAN 61,254.66 2.15 98,007.46 404,058.46
CBC01SC03 CUT BX CADANGAN 56,791.02 3.11 90,865.63 404,049.06
CBC02SC02 CUT BX CADANGAN 114,065.97 5.51 182,505.55 404,223.34
CBC02SC03 CUT BX CADANGAN 120,129.20 6.76 192,206.73 404,253.84
CBC03SC01 CUT BX CADANGAN 20,613.58 2.17 32,981.73 404,581.30
CBC03SC02 CUT BX CADANGAN 129,480.16 8.20 207,168.26 404,566.94
CBC03SC03 CUT BX CADANGAN 122,816.46 7.74 196,506.34 404,554.77
CBC04SC01 CUT BX CADANGAN 878.07 0.19 1,404.92 404,735.37
CBC04SC02 CUT BX CADANGAN 65,761.85 4.79 105,218.96 404,802.45
CBC04SC03 CUT BX CADANGAN 148,385.09 7.80 237,416.15 404,886.54
CBC04SC04 CUT BX CADANGAN 109,331.42 4.50 174,930.27 404,883.90
CBC05SC03 CUT BX CADANGAN 84,290.29 4.42 134,864.47 405,081.30
CBC05SC04 CUT BX CADANGAN 61,666.36 2.37 98,666.17 405,068.78
TOTAL CRUDE BAUKSIT(TON)
RATA RATA
 Y TOPELEVATION BOTELEVATION AL2O3 CF FE2O3 RD SIO2
9,930,176.48 30.33 27.46 53.09 26.65 7.35 1.60 10.45
9,929,963.03 30.88 28.85 53.43 26.81 7.23 1.60 10.76
9,930,169.73 36.37 34.02 53.19 26.79 7.26 1.60 10.38
9,929,974.90 38.22 36.30 53.27 26.86 6.92 1.60 11.23
9,930,398.16 42.09 41.06 48.86 25.61 6.58 1.60 18.10
9,930,196.04 41.24 39.56 50.36 26.85 6.43 1.60 16.10
9,929,941.50 50.11 48.35 53.24 26.17 5.97 1.60 12.92
9,930,366.81 47.26 46.78 44.99 24.18 6.30 1.60 24.30
9,930,172.94 49.21 47.60 47.99 24.59 6.59 1.60 19.63
9,929,917.97 67.37 65.16 43.54 28.63 4.47 1.60 28.46
9,929,733.14 74.80 71.93 39.94 23.25 3.06 1.60 35.11
9,929,910.05 73.57 71.26 41.03 24.46 2.92 1.60 34.09
9,929,714.00 70.84 67.82 43.87 27.42 2.94 1.60 29.88
1,752,742.63
48.21 26.02 5.69 1.60 20.11
TIO2
0.30
0.30
0.30
0.26
0.20
0.22
0.23
0.17
0.16
0.12
0.11
0.11
0.12

0.20
 BUKIT TONASE CBX CF TONASE WBX AL2O3 FE2O3 RD SIO2 TIO2
A 3,402,666.98 40.56 1,380,121.73 48.01 18.58 1.60 4.35 1.45
B 2,014,218.25 26.75 538,803.38 52.00 6.80 1.60 14.53 0.29
C 1,752,742.63 26.02 456,094.67 48.21 5.69 1.60 20.11 0.20
TOTAL 7,169,627.86 2,375,019.78
RATA RATA 31.11 49.41 10.36 1.60 13.00 0.65
BLOCKNAME CUTFILL SEAM BURDEN VOLUME(BCM) PLANAREA(Ha) VOLUME(LCM)
ABA01SA01 CUT BX TOPO 93,018.11 3.98 111,621.74
ABA01SA02 CUT BX TOPO 107,548.21 3.74 129,057.85
ABA02SA01 CUT BX TOPO 59,333.92 5.36 71,200.71
ABA02SA02 CUT BX TOPO 16,371.27 1.54 19,645.52
ABA02SA03 CUT BX TOPO 33,286.07 2.46 39,943.28
ABA03SA01 CUT BX TOPO 28,709.07 3.40 34,450.88
ABA03SA02 CUT BX TOPO 65,883.56 4.79 79,060.27
ABA03SA03 CUT BX TOPO 171,317.43 5.30 205,580.92
ABA04SA01 CUT BX TOPO 91,004.91 5.26 109,205.89
ABA04SA02 CUT BX TOPO 151,714.03 5.90 182,056.84
ABA04SA03 CUT BX TOPO 31,679.40 0.75 38,015.28
ABA05SA01 CUT BX TOPO 30,573.59 2.25 36,688.31
ABA05SA02 CUT BX TOPO 318,173.83 4.80 381,808.62
TOTAL 1,438,336.14
BLOCKNAME CUTFILL SEAM BURDEN VOLUME(BCM) PLANAREA VOLUME(LCM)
BBB01SB01 CUT BX KONTUR_B 10,300.51 0.15 12,360.61
BBB01SB02 CUT BX KONTUR_B 2,139.80 0.55 2,567.76
BBB01SB03 CUT BX KONTUR_B 79,645.86 3.41 95,575.04
BBB01SB04 CUT BX KONTUR_B 23,816.77 1.72 28,580.13
BBB02SB01 CUT BX KONTUR_B 46,454.08 0.92 55,744.90
BBB02SB02 CUT BX KONTUR_B 106,738.98 5.25 128,086.78
BBB02SB03 CUT BX KONTUR_B 150,332.64 5.63 180,399.18
BBB02SB04 CUT BX KONTUR_B 100,821.37 4.45 120,985.65
BBB02SB05 CUT BX KONTUR_B 22,814.14 1.93 27,376.97
BBB02SB06 CUT BX KONTUR_B 13,054.14 1.02 15,664.97
BBB03SB02A CUT BX KONTUR_B 23,337.70 1.25 28,005.24
BBB03SB02B CUT BX KONTUR_B 47,649.47 2.14 57,179.37
BBB03SB03 CUT BX KONTUR_B 70,049.21 5.46 84,059.06
BBB03SB04 CUT BX KONTUR_B 66,728.12 3.89 80,073.75
BBB03SB05 CUT BX KONTUR_B 84,156.82 3.70 100,988.19
BBB03SB06 CUT BX KONTUR_B 122,143.19 3.70 146,571.84
BBB03SB07 CUT BX KONTUR_B 21,444.74 0.21 25,733.69
BBB04SB02 CUT BX KONTUR_B 176,267.18 5.94 211,520.62
BBB04SB03 CUT BX KONTUR_B 217,815.47 6.00 261,378.57
BBB04SB04 CUT BX KONTUR_B 233,634.77 6.00 280,361.73
BBB04SB05 CUT BX KONTUR_B 160,022.85 4.64 192,027.43
BBB04SB06 CUT BX KONTUR_B 65,024.66 3.14 78,029.60
BBB04SB07 CUT BX KONTUR_B 111,483.40 2.39 133,780.09
BBB05SB02A CUT BX KONTUR_B 37,157.21 1.30 44,588.66
BBB05SB03 CUT BX KONTUR_B 121,930.29 3.35 146,316.35
BBB05SB04 CUT BX KONTUR_B 162,487.54 5.98 194,985.05
BBB05SB05 CUT BX KONTUR_B 62,650.49 4.89 75,180.59
BBB05SB06 CUT BX KONTUR_B 19,301.76 1.62 23,162.11
TOTAL 2,831,283.92
BLOCKNAME CUTFILL SEAM BURDEN VOLUME(BCM) PLANAREA VOLUME(LCM)
CBC01SC02 CUT BX KONTUR_C 70,360.56 2.10 84,432.67
CBC01SC03 CUT BX KONTUR_C 332,115.65 3.11 398,538.79
CBC02SC02 CUT BX KONTUR_C 79,508.52 5.16 95,410.23
CBC02SC03 CUT BX KONTUR_C 146,750.93 6.76 176,101.12
CBC03SC01 CUT BX KONTUR_C 130,537.95 2.12 156,645.54
CBC03SC02 CUT BX KONTUR_C 128,101.57 7.95 153,721.89
CBC03SC03 CUT BX KONTUR_C 173,912.64 7.74 208,695.17
CBC04SC01 CUT BX KONTUR_C 10,762.96 0.19 12,915.55
CBC04SC02 CUT BX KONTUR_C 115,003.98 4.79 138,004.78
CBC04SC03 CUT BX KONTUR_C 231,604.21 7.80 277,925.07
CBC04SC04 CUT BX KONTUR_C 135,012.33 4.50 162,014.81
CBC05SC03 CUT BX KONTUR_C 182,744.94 4.42 219,293.93
CBC05SC04 CUT BX KONTUR_C 34,775.00 2.25 41,730.00
TOTAL 2,125,429.57
TARGET PROUKSI CBX 1,250,000.00 PerTahun
BUKIT BAUKSIT(CMT) OB(LCM)
TARGET PROUKSI CBX 104,166.67 PerBulan
Target Produksi OB 1,000,000.00 PerTahun A 3,402,666.98 1,438,336.14
Target Produksi OB 83,333.33 PerBulan B 2,014,218.25 2,831,283.92
C 1,752,742.63 2,125,429.57
TOTAL 7,169,627.86 6,395,049.63

BUKIT
A
 WAKTU PENGERJAAN
Target Produksi Bauksit(PerTahun) Target Produksi OB(PerTahun)
BAUKSIT OB
2.72 1.44
1.61
1,250,000.00 1,000,000.00
1.40
5.74