Sleman,
PIMPINAN CONSULTAN PERENCANA
ANALYSA HARGA SATUAN
PROYEK : Pengadaan Rumah Tinggal
LOKASI :
TAHUN : 2017
5 ANALISA PEKERJAAN BALOK LATEI DAN BALOK TRETES GUNUNG-GUNUNG 11/15 m'
AN113 BAHAN 0.0030 m KAYU TERENTANG @
0.0200 kg PAKU @
3.6000 kg BESI BETON @
0.0500 kg BANDRAT @
5.5000 kg PC @
0.0150 m BATU SPLIT @
0.0090 m PASIR @
Sleman,
PIMPINAN CONSULTAN PERENCANA
UAN
Rp 60,000.00 Rp 24,000.00
Rp 90,000.00 Rp 3,600.00
Rp 27,600.00
Rp 60,000.00 Rp 11,520.00
Rp 90,000.00 Rp 1,710.00
Rp 13,230.00
Rp 68,000.00 Rp 91,800.00
Rp 60,000.00 Rp 21,600.00
Rp 90,000.00 Rp 1,080.00
Rp 114,480.00
Rp 150,000.00 Rp 180,000.00
Rp 60,000.00 Rp 18,000.00
Rp 90,000.00 Rp 900.00
Rp 198,900.00
Rp 170,000.00 Rp 187,000.00
Rp 200,000.00 Rp 29,400.00
Rp 198,000.00 Rp 97,416.00
Rp 1,400.00 Rp 85,400.00
Rp 70,000.00 Rp 42,000.00
Rp 80,000.00 Rp 5,360.00
Rp 60,000.00 Rp 90,000.00
Rp 90,000.00 Rp 6,750.00
Rp 543,326.00
Rp 2,500,000.00 Rp 9,975.00
Rp 15,000.00 Rp 399.00
Rp 16,000.00 Rp 76,608.00
Rp 16,000.00 Rp 1,064.00
Rp 1,400.00 Rp 10,241.00
Rp 246,000.00 Rp 4,907.70
Rp 198,000.00 Rp 2,370.06
Rp 70,000.00 Rp 2,310.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 6,000.00
Rp 90,000.00 Rp 450.00
Rp 120,404.76
Rp 2,500,000.00 Rp 5,000.00
Rp 15,000.00 Rp 150.00
Rp 16,000.00 Rp 48,000.00
Rp 16,000.00 Rp 720.00
Rp 1,400.00 Rp 5,600.00
Rp 246,000.00 Rp 2,214.00
Rp 198,000.00 Rp 1,188.00
Rp 70,000.00 Rp 1,400.00
Rp 80,000.00 Rp 1,600.00
Rp 80,000.00 Rp 1,600.00
Rp 80,000.00 Rp 480.00
Rp 60,000.00 Rp 3,600.00
Rp 90,000.00 Rp 270.00
Rp 71,822.00
Rp 2,500,000.00 Rp 37,000.00
Rp 15,000.00 Rp 1,114.50
Rp 16,000.00 Rp 64,000.00
Rp 16,000.00 Rp 720.00
Rp 1,400.00 Rp 41,608.00
Rp 246,000.00 Rp 16,432.80
Rp 198,000.00 Rp 8,771.40
Rp 70,000.00 Rp 1,400.00
Rp 80,000.00 Rp 1,600.00
Rp 80,000.00 Rp 1,600.00
Rp 80,000.00 Rp 480.00
Rp 60,000.00 Rp 3,600.00
Rp 90,000.00 Rp 270.00
Rp 178,596.70
Rp 2,500,000.00 Rp 9,750.00
Rp 15,000.00 Rp 390.00
Rp 16,000.00 Rp 76,608.00
Rp 16,000.00 Rp 1,064.00
Rp 1,400.00 Rp 10,241.00
Rp 198,000.00 Rp 2,370.06
Rp 246,000.00 Rp 49,077.00
Rp 70,000.00 Rp 2,310.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 6,000.00
Rp 90,000.00 Rp 450.00
Rp 164,340.06
Rp 70,000.00 Rp 2,310.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 6,000.00
Rp 90,000.00 Rp 450.00
Rp 94,212.00
Rp 246,000.00 Rp 214,020.00
Rp 198,000.00 Rp 102,960.00
Rp 1,400.00 Rp 302,400.00
Rp 70,000.00 Rp 17,500.00
Rp 80,000.00 Rp 2,000.00
Rp 60,000.00 Rp 99,000.00
Rp 90,000.00 Rp 7,200.00
Rp 745,080.00
Rp 70,000.00 Rp 7,000.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 19,200.00
Rp 90,000.00 Rp 13,500.00
Rp 89,538.00
Rp 700.00 Rp 56,000.00
Rp 1,400.00 Rp 6,300.00
Rp 200,000.00 Rp 3,000.00
Rp 198,000.00 Rp 9,900.00
Rp 70,000.00 Rp 7,000.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 19,200.00
Rp 90,000.00 Rp 1,350.00
Rp 103,550.00
Rp 70,000.00 Rp 10,500.00
Rp 80,000.00 Rp 1,200.00
Rp 60,000.00 Rp 12,000.00
Rp 90,000.00 Rp 900.00
Rp 35,840.00
Rp 1,400.00 Rp 700.00
Rp 198,000.00 Rp 396.00
Rp 70,000.00 Rp 2,660.00
Rp 80,000.00 Rp 3,040.00
Rp 60,000.00 Rp 3,420.00
Rp 90,000.00 Rp 180.00
Rp 10,396.00
Rp 2,100.00 Rp 18,900.00
Rp 15,000.00 Rp 450.00
Rp 80,000.00 Rp 8,000.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 12,000.00
Rp 90,000.00 Rp 900.00
Rp 41,050.00
Rp 6,500.00 Rp 22,750.00
Rp 17,000.00 Rp 850.00
Rp 1,400.00 Rp 15,120.00
Rp 198,000.00 Rp 6,336.00
Rp 3,500.00 Rp 3,500.00
Rp 70,000.00 Rp 14,000.00
Rp 80,000.00 Rp 1,600.00
Rp 60,000.00 Rp 24,000.00
Rp 90,000.00 Rp 1,800.00
Rp 89,956.00
Rp 60,000.00 Rp 12,000.00
Rp 80,000.00 Rp 36,000.00
Rp 80,000.00 Rp 800.00
Rp 90,000.00 Rp 4,500.00
Rp 137,032.50
Rp 25,000.00 Rp 12,500.00
Rp 15,000.00 Rp 225.00
Rp 15,000,000.00 Rp 285,000.00
Rp 32,000.00 Rp 9,600.00
Rp 80,000.00 Rp 32,000.00
Rp 90,000.00 Rp 2,250.00
Rp 60,000.00 Rp 2,400.00
Rp 90,000.00 Rp 117.00
Rp 344,092.00
Rp 13,000,000.00 Rp 143,000.00
Rp 15,000.00 Rp 750.00
Rp 80,000.00 Rp 17,600.00
Rp 90,000.00 Rp 1,980.00
Rp 60,000.00 Rp 6,600.00
Rp 90,000.00 Rp 450.00
Rp 170,380.00
Rp 80,000.00 Rp 960,000.00
Rp 90,000.00 Rp 108,000.00
Rp 60,000.00 Rp 240,000.00
Rp 90,000.00 Rp 18,000.00
Rp 15,863,000.00
Rp 13,000,000.00 Rp 14,300,000.00
Rp 15,000.00 Rp 12,000.00
Rp 15,000.00 Rp 225,000.00
Rp 14,537,000.00
BENGKIRAI / KAMPER / m
Rp 9,600,000.00 Rp 11,520,000.00
Rp 80,000.00 Rp 1,440,000.00
Rp 90,000.00 Rp 180,000.00
Rp 60,000.00 Rp 360,000.00
Rp 90,000.00 Rp 27,000.00
Rp 13,527,000.00
Rp 17,000,000.00 Rp 680,000.00
Rp 80,000.00 Rp 200,000.00
Rp 90,000.00 Rp 22,500.00
Rp 60,000.00 Rp 60,000.00
Rp 90,000.00 Rp 4,500.00
Rp 967,000.00
CA KAYU JATI / m
Rp 380,000.00 Rp 13,300.00
Rp 80,000.00 Rp 160,000.00
Rp 90,000.00 Rp 18,000.00
Rp 60,000.00 Rp 48,000.00
Rp 90,000.00 Rp 3,600.00
Rp 242,900.00
Rp 80,000.00 Rp 20,000.00
Rp 90,000.00 Rp 2,250.00
Rp 60,000.00 Rp 9,000.00
Rp 90,000.00 Rp 6,750.00
Rp 141,500.00
Rp 28,000.00 Rp 30,800.00
Rp 15,000.00 Rp 150.00
Rp 80,000.00 Rp 5,600.00
Rp 90,000.00 Rp 630.00
Rp 60,000.00 Rp 1,800.00
Rp 90,000.00 Rp 117.00
Rp 39,097.00
Rp 8,500.00 Rp 8,925.00
Rp 80,000.00 Rp 1,680.00
Rp 90,000.00 Rp 1,890.00
Rp 60,000.00 Rp 1,260.00
Rp 90,000.00 Rp 9.00
Rp 13,764.00
Rp 3,800.00 Rp 23,750.00
Rp 1,400.00 Rp 15,932.00
Rp 198,000.00 Rp 8,316.00
Rp 3,500.00 Rp 5,250.00
Rp 70,000.00 Rp 24,500.00
Rp 80,000.00 Rp 2,800.00
Rp 60,000.00 Rp 37,200.00
Rp 90,000.00 Rp 2,700.00
Rp 120,448.00
Rp 2,500.00 Rp 50,000.00
Rp 1,400.00 Rp 13,020.00
Rp 198,000.00 Rp 3,564.00
Rp 3,500.00 Rp 5,250.00
Rp 70,000.00 Rp 7,000.00
Rp 80,000.00 Rp 3,600.00
Rp 60,000.00 Rp 36,000.00
Rp 90,000.00 Rp 2,700.00
Rp 121,134.00
Rp 3,800.00 Rp 95,000.00
Rp 1,400.00 Rp 15,932.00
Rp 198,000.00 Rp 83,160.00
Rp 3,500.00 Rp 5,250.00
Rp 70,000.00 Rp 24,500.00
Rp 80,000.00 Rp 2,800.00
Rp 60,000.00 Rp 37,200.00
Rp 90,000.00 Rp 27,000.00
Rp 290,842.00
Rp 2,550,000.00 Rp 2,550,000.00
Rp 3,738,000.00 Rp 3,738,000.00
Rp - Rp -
Rp 6,288,000.00
Rp 16,000.00 Rp 1,600.00
Rp 18,200.00 Rp 1,820.00
Rp 18,200.00 Rp 4,732.00
Rp 75,000.00 Rp 4,725.00
Rp 80,000.00 Rp 504.00
Rp 60,000.00 Rp 1,200.00
Rp 90,000.00 Rp 225.00
Rp 14,806.00
Rp 16,000.00 Rp 1,600.00
Rp 18,200.00 Rp 1,820.00
Rp 18,200.00 Rp 4,732.00
Rp 75,000.00 Rp 4,725.00
Rp 80,000.00 Rp 504.00
Rp 60,000.00 Rp 1,200.00
Rp 90,000.00 Rp 225.00
Rp 14,806.00
Rp 58,000.00 Rp 8,700.00
Rp 58,000.00 Rp 21,750.00
Rp 3,000.00 Rp 6,000.00
Rp 75,000.00 Rp 4,500.00
Rp 80,000.00 Rp 1,280.00
Rp 90,000.00 Rp 225.00
Rp 42,455.00
Rp 56,000.00 Rp 123,200.00
Rp 198,000.00 Rp 2,970.00
Rp 1,400.00 Rp 21,000.00
Rp 56,000.00 Rp 56,000.00
Rp 203,170.00
Rp 1,500,000.00 Rp 1,500,000.00
Rp 5,000.00 Rp 5,000.00
Rp 5,000.00 Rp 5,000.00
Rp 7,500.00 Rp 7,500.00
Rp 1,500,000.00 Rp 337,500.00
Rp 1,855,000.00
Rp 17,500.00 Rp 17,500.00
Rp 7,500.00 Rp 1,875.00
Rp 85,000.00 Rp 11,475.00
Rp 60,000.00 Rp 8,100.00
Rp 38,950.00
Rp 4,800.00 Rp 5,760.00
Rp 7,500.00 Rp 1,500.00
Rp 85,000.00 Rp 11,475.00
Rp 60,000.00 Rp 7,800.00
Rp 26,535.00
Rp 700.00 Rp 2,450.00
Rp 1,400.00 Rp 21,000.00
Rp 198,000.00 Rp 4,554.00
Rp 80,000.00 Rp 40,000.00
Rp 60,000.00 Rp 60,000.00
Rp 128,004.00
Rp 700.00 Rp 1,470,000.00
Rp 1,400.00 Rp 1,079,400.00
Rp 198,000.00 Rp 379,170.00
Rp 150,000.00 Rp 45,000.00
Rp 220,000.00 Rp 36,520.00
Rp 16,000.00 Rp 416,000.00
Rp 16,000.00 Rp 4,160.00
Rp 15,000.00 Rp 6,000.00
Rp 2,750,000.00 Rp 880,000.00
Rp 167,000.00 Rp 167,000.00
Rp 2,000.00 Rp 2,000.00
Rp 18,000.00 Rp 18,000.00
Rp 70,000.00 Rp 494,200.00
Rp 80,000.00 Rp 32,000.00
Rp 80,000.00 Rp 40,000.00
Rp 60,000.00 Rp 1,680,000.00
Rp 80,000.00 Rp 60,800.00
Rp 6,810,250.00
Rp 220,000.00 Rp 220,000.00
Rp 1,400.00 Rp 8,400.00
Rp 198,000.00 Rp 1,980.00
Rp 70,000.00 Rp 105,000.00
Rp 80,000.00 Rp 120,000.00
Rp 60,000.00 Rp 60,000.00
Rp 90,000.00 Rp 14,400.00
Rp 529,780.00
Rp 18,000.00 Rp 21,600.00
Rp 66,000.00 Rp 23,100.00
Rp 70,000.00 Rp 9,450.00
Rp 80,000.00 Rp 10,800.00
Rp 60,000.00 Rp 4,860.00
Rp 90,000.00 Rp 369.00
Rp 70,179.00
A 60x60 / m2
Rp 700.00 Rp 511.70
Rp 1,400.00 Rp 201,600.00
Rp 198,000.00 Rp 36,432.00
Rp 246,000.00 Rp 8,118.00
Rp 16,000.00 Rp 74,400.00
Rp 98,000.00 Rp 11,760.00
Rp 70,000.00 Rp 50,400.00
Rp 80,000.00 Rp 5,760.00
Rp 60,000.00 Rp 129,600.00
Rp 90,000.00 Rp 9,720.00
Rp 80,000.00 Rp 8,000.00
Rp 536,301.70
Rp 56,000.00 Rp 123,200.00
Rp 80,000.00 Rp 400,000.00
Rp 56,000.00 Rp 56,000.00
Rp 579,200.00
Rp 36,000.00 Rp 36,000.00
Rp 80,000.00 Rp 12,000.00
Rp 90,000.00 Rp 1,350.00
Rp 60,000.00 Rp 900.00
Rp 90,000.00 Rp 72.00
Rp 50,322.00
Rp 22,500.00 Rp 22,500.00
Rp 80,000.00 Rp 8,000.00
Rp 90,000.00 Rp 900.00
Rp 60,000.00 Rp 600.00
Rp 90,000.00 Rp 45.00
Rp 32,045.00
Rp 350,000.00 Rp 350,000.00
Rp 80,000.00 Rp 16,000.00
Rp 90,000.00 Rp 1,800.00
Rp 60,000.00 Rp 1,200.00
Rp 90,000.00 Rp 9.00
Rp 369,009.00
Rp 380,000.00 Rp 418,000.00
Rp 80,000.00 Rp 12,000.00
Rp 90,000.00 Rp 1,350.00
Rp 60,000.00 Rp 900.00
Rp 90,000.00 Rp 72.00
Rp 432,322.00
Rp 12,000.00 Rp 12,000.00
Rp 80,000.00 Rp 8,000.00
Rp 90,000.00 Rp 900.00
Rp 60,000.00 Rp 600.00
Rp 90,000.00 Rp 45.00
Rp 21,545.00
Rp 12,000.00 Rp 12,000.00
Rp 80,000.00 Rp 12,000.00
Rp 90,000.00 Rp 1,350.00
Rp 60,000.00 Rp 900.00
Rp 90,000.00 Rp 72.00
Rp 26,322.00
Rp 15,000.00 Rp 15,000.00
Rp 80,000.00 Rp 8,000.00
Rp 90,000.00 Rp 900.00
Rp 60,000.00 Rp 600.00
Rp 90,000.00 Rp 45.00
Rp 24,545.00
Rp 15,000.00 Rp 15,000.00
Rp 90,000.00 Rp 9,000.00
Rp 90,000.00 Rp 900.00
Rp 60,000.00 Rp 600.00
Rp 90,000.00 Rp 45.00
Rp 25,545.00
Rp 1,400.00 Rp 470,400.00
Rp 98,000.00 Rp 52,920.00
Rp 246,000.00 Rp 199,260.00
Rp 60,000.00 Rp 99,000.00
Rp 70,000.00 Rp 19,250.00
Rp 80,000.00 Rp 2,240.00
Rp 843,070.00
Rp 1,400.00 Rp 543,200.00
Rp 98,000.00 Rp 63,700.00
Rp 246,000.00 Rp 159,900.00
Rp 60,000.00 Rp 99,000.00
Rp 70,000.00 Rp 19,250.00
Rp 80,000.00 Rp 2,240.00
Rp 887,290.00
Rp 2,750,000.00 Rp 123,750.00
Rp 15,000.00 Rp 4,500.00
Rp 10,000.00 Rp 1,000.00
Rp 60,000.00 Rp 31,200.00
Rp 70,000.00 Rp 18,200.00
Rp 80,000.00 Rp 2,080.00
Rp 180,730.00
Rp 2,750,000.00 Rp 110,000.00
Rp 15,000.00 Rp 6,000.00
Rp 10,000.00 Rp 2,000.00
Rp 2,805,000.00 Rp 42,075.00
Rp 95,000.00 Rp 33,250.00
Rp 75,000.00 Rp 150,000.00
Rp 60,000.00 Rp 39,600.00
Rp 70,000.00 Rp 23,100.00
Rp 80,000.00 Rp 2,640.00
Rp 408,665.00
Rp 2,750,000.00 Rp 110,000.00
Rp 15,000.00 Rp 6,000.00
Rp 10,000.00 Rp 2,000.00
Rp 2,805,000.00 Rp 50,490.00
Rp 95,000.00 Rp 33,250.00
Rp 7,500.00 Rp 15,000.00
Rp 60,000.00 Rp 39,600.00
Rp 70,000.00 Rp 23,100.00
Rp 80,000.00 Rp 2,640.00
Rp 282,080.00
Rp 2,750,000.00 Rp 110,000.00
Rp 15,000.00 Rp 6,000.00
Rp 10,000.00 Rp 2,000.00
Rp 2,805,000.00 Rp 42,075.00
Rp 95,000.00 Rp 33,250.00
Rp 7,500.00 Rp 45,000.00
Rp 60,000.00 Rp 39,600.00
Rp 70,000.00 Rp 23,100.00
Rp 80,000.00 Rp 2,640.00
Rp 303,665.00
Rp 2,750,000.00 Rp 82,500.00
Rp 15,000.00 Rp 6,000.00
Rp 10,000.00 Rp 1,500.00
Rp 2,805,000.00 Rp 42,075.00
Rp 95,000.00 Rp 47,500.00
Rp 7,500.00 Rp 15,000.00
Rp 60,000.00 Rp 39,600.00
Rp 70,000.00 Rp 23,100.00
Rp 80,000.00 Rp 2,640.00
Rp 259,915.00
Rp 16,000.00 Rp 16,800.00
Rp 16,500.00 Rp 247.50
Rp 60,000.00 Rp 420.00
Rp 80,000.00 Rp 56.00
Rp 17,523.50
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,506,666.67
Rp 180,730.00 Rp 1,265,110.00
Rp 4,614,846.67
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,908,444.44
Rp 408,665.00 Rp 2,724,433.33
Rp 6,475,947.78
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,897,066.67
Rp 408,665.00 Rp 2,724,433.33
Rp 6,464,570.00
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,968,888.89
Rp 180,730.00 Rp 985,800.00
Rp 4,797,758.89
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,724,000.00
Rp 408,665.00 Rp 4,348,195.60
Rp 7,915,265.60
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 3,120,000.00
Rp 408,665.00 Rp 2,449,538.01
Rp 6,412,608.01
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 3,066,666.67
Rp 408,665.00 Rp 3,043,736.92
Rp 6,953,473.59
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,445,759.37
Rp 408,665.00 Rp 1,121,785.43
Rp 4,410,614.79
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,967,466.67
Rp 180,730.00 Rp 961,483.60
Rp 4,772,020.27
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,000,000.00
Rp 408,665.00 Rp 3,478,556.48
Rp 6,321,626.48
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 3,120,000.00
Rp 408,665.00 Rp 3,478,556.48
Rp 7,441,626.48
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,967,466.67
Rp 408,665.00 Rp 2,174,097.80
Rp 5,984,634.47
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,506,666.67
Rp 282,080.00 Rp 2,350,666.67
Rp 5,700,403.33
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,246,981.82
Rp 180,730.00 Rp 985,800.00
Rp 4,075,851.82
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 880,000.00
Rp 180,730.00 Rp 2,464,500.00
Rp 4,187,570.00
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,442,880.00
Rp 180,730.00 Rp 939,796.00
Rp 4,225,746.00
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,340,555.48
Rp 180,730.00 Rp 1,581,387.50
Rp 4,809,232.98
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,779,421.81
Rp 408,665.00 Rp 2,554,156.25
Rp 6,220,868.06
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,140,592.88
Rp 408,665.00 Rp 3,064,987.50
Rp 6,092,870.38
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,304,924.37
Rp 282,080.00 Rp 1,833,520.00
Rp 5,025,734.37
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,140,592.88
Rp 282,080.00 Rp 2,221,380.00
Rp 5,249,262.88
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,784,367.33
Rp 282,080.00 Rp 2,221,380.00
Rp 5,893,037.33
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 3,665,851.30
Rp 282,080.00 Rp 1,763,000.00
Rp 6,316,141.30
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 3,084,136.00
Rp 259,915.00 Rp 974,681.25
Rp 7,500.00 Rp 3,000.00
Rp 4,949,107.25
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 1,864,500.40
Rp 303,665.00 Rp 1,897,906.25
Rp 7,500.00 Rp 3,000.00
Rp 4,652,696.65
Sleman,
CONSULTAN PERENCANA
PERHITUNGAN VOLUME
NO JENIS PEKERJAAN
I PEKERJAAN PERSIAPAN
1. Membersihkan Dan Meratakan Lahan
19
2. Memasang Pagar
± 0.00
- 0.05
- 0.20
- 0.40
- 1.20
- 1.30
2. Footplate utuh
3. Footplate tepi
4. Kolom 15x15
5. Kolom I
6. Kolom L
7. Kolom T
8. Kolom 30x30
9. Kolom 15x65
VI PEKERJAAN PLESTERAN
1. Plesteran Campuran 1pc:3ps / tebal 15mm
Atap 1
Atap 2
Atap 3
Atap 4
Atap 5
Atap 6
Atap 7
Rangka Atap
VIII PEKERJAAN KUSEN DAUN PINTU & JENDELA
1. Volume pekerjaan kusen/m3
01
1.Pintu 82
2. Pintu 92
3. Pintu 285
4. PJ 1
5. PJ 2
6. PJ 3
7. PJ 4
8. Pintu 102
9. Jendela 1
10. Jendela 2
6. PJ 2
7. PJ 3
8. PJ 4
9. J 1
10. J 2
X PEKERJAAN LANTAI
1. Keramik Lantai bangunan induk
3. Keramik dinding
3.1 keramik dinding km/wc
2. cat plafon
2
2. Instalasi air kotor
3. KACA
PIMPINAN
PRINCIPAL
R.TRI SUMARSONO
PERHITUNGAN VOLUME
lantai = (0.1)*L.bangunan
8 m3
V.bangunan utama
24.039 m3
V.pagar
15.640 m3
ƩV =
39.679 m3
5.16 m3
2.29 m3
0.75 m3
1.89 m3
3.07 m3
1.42 m3
0.47 m3
0.315 m3
0.68 m3
2.44 m3
1.16 m3
0.8955 m3
4.11 m3
6.042 m3
4.901 m3
1.2 m3
ƩV =
36.79 m3
Ʃtrasram =
61.6175 m2
2.1. Dinding Pagar Belakang
26.25 m2
2.2. Dinding Bangunan Induk lt.1
256.32 m2
Dinding Bangunan Induk lt.2
14.399 m2
ƩDinding Bangunan Induk =
270.72 m2
2.3. Dinding pagar depan
13.2 m2
2.4. Dinding pagar kanan
21.13 m2
2.5. Dinding pagar kiri
11.4 m2
2.6. Lubang pintu jendela
63.79 m2
3. Gunung-gunung 1
3.78 m2
565.37 m2
Penutup atap=
1. atap genteng
11.5 m2
6.80 m2
5.58 m2
10.25 m2
1.04 m2
7.86 m2
8.25 m2
Ʃluas Atap Genteng
51.3 m2
2. kerpus
13.35 ml
5. lisplank
25.55 ml
Rangka Baja
(Luas atap miring*4)/6
34.21
Reng
Banyaknya kaso*1,5
51.31
Jurai
Pangjang jurai
8.82
Talang Miring
5.45 ml
30.12 ml
20.48 ml
7.05 ml
7.98 ml
10.90 ml
7.05 ml
8.5 ml
5.22 ml
31.02 ml
23.2 ml
Ʃkusen=
151.52 ml
Volume Kusein=
1.09 m3
8.57 m2
6.53 m2
5.57 m2
1.84 m2
-Kaca
0.53 m2
-Panil
1.83 m2
-Kaca
3.54 m2
-Panil
1.47 m2
-Kaca
3.90 m2
-Panil
1.72 m2
-Kaca
1.18 m2
-Panil
1.42 m2
-Kaca
2.24 m2
-Panil
1.19 m2
-Kaca
0.97 m2
-Panil
0.62 m2
ƩPanil=
30.75 m2
ƩKaca=
12.36 m2
121.5 m2
Horizontal
60.36 ml
Vertikal
87.42 ml
Toatal p.list plafond
147.78 ml
Rp 639,000.00
a. 2 sumur kedalaman 5m
5 bh
b. tower reservoir
-
c.4 bak reservoir
1 bh
d.pipa
-pipa 3/4 inchi panjang
52.52 ml
e. elbow
- elbow 3/4 inchi
7 bh
f. Kran
7 bh
g. stop kran
1 bh
h.pompa air
1 bh
i. zing
-
a. closed
4 bh
b. septik tank
1 bh
c. sumur resapan
1 bh
d.bak kontrol
1 bh
e.bak mandi
4 bh
g. Pipa lmbah cair 3"
44.5 ml
h. Pipa limbah padat 4"
28.35 ml
A.ENGSEL =
48 bh
B.GRENDEL =
5 bh
C.SLOOT PINTU =
15 bh
D.ANGKUR =
125
25 kg
A.ENGSEL =
12 bh
B.GRENDEL =
6 bh
C.HAK ANGIN =
8 bh
LUAS KACA
0.06 m2
Sleman,
CONSULTAN PERENCANA
SLEMAN, 2014
CONSULTAN DAN PERENCANA
CV. LINFU SEJAHTERA
LILIN ERIA
(DIREKTUR)
105
PERHITUNGAN VOLUME
II PEKERJAAN TANAH
1 pekerjaan galian tanah An3 99.69 m3 Rp27,600.00
2 urug kembali galian pondasi An9 33.03 m3 Rp13,230.00
3 urug tanah bawah lantai tebal An.Ln 16 m3 Rp114,480.00
4 pekerjaan urug pasir bawah lantai An10 22.68 m3 Rp198,900.00
X PEKERJAAN LANTAI
1 kramik lantai bangunan induk An89 129.025 m2 Rp120,448.00
2 kramik lantai km/wc An90 9.225 m2 Rp290,842.00
3 kramik dinding km/wc dan kitchen shet An89i 46.36 m2 Rp121,134.00
Sleman,
PIMPINAN CONSULTANT PERENCAN
HARGA PEKERJAAN TOTAL
Rp3,477,600.00
Rp3,477,600.00
Rp9,530,491.31
Rp2,751,306.00
Rp436,930.67
Rp1,831,680.00
Rp4,510,574.64
Rp21,558,469.36
Rp21,558,469.36
Rp190,207,490.95
Rp24,631,975.61
Rp9,660,055.36 Rp438,653,098.19
Rp3,156,632.26
Rp8,564,325.40
Rp29,691,267.75 0.48 Rp2,375,571
Rp5,402,168.77
Rp2,493,308.66
Rp6,078,646.41
Rp14,602,508.10
Rp24,034,373.15
Rp38,195,267.19
Rp22,802,866.28
Rp894,096.00
Rp31,691,393.92
Rp6,380,492.13
Rp25,310,901.79
Rp23,138,588.01
Rp20,262,742.53
Rp2,875,845.48
Rp14,222,891.70
Rp2,106,203.66
Rp1,200,912.60
Rp4,687,265.04
Rp1,875,301.40
Rp4,353,209.00
Rp44,493,609.89
Rp14,757,199.49
Rp29,736,410.40
Rp23,976,579.42
Rp17,192,250.00
Rp4,750,285.50
Rp2,034,043.92
Rp23,840,077.43
Rp15,540,803.20
Rp2,683,017.45
Rp5,616,256.78
Rp6,737,000.00
Rp2,848,000.00
Rp2,848,000.00
Rp896,000.00
Rp145,000.00
Rp220,000.00
Rp17,908,072.16
Rp8,370,819.36
Rp1,798,929.00
Rp7,738,323.80
Rp18,403,580.55
Rp1,015,850.00
Rp1,855,000.00
Rp272,650.00
Rp1,393,618.20
Rp512,016.00
Rp6,810,250.00
Rp579,200.00
Rp2,119,120.00
Rp1,989,574.65
Rp536,301.70
Rp1,320,000.00
Rp9,467,253.50
Rp2,415,456
Rp384,540
Rp127,725
Rp147,270
Rp5,535,135
Rp26,717
Rp172,360
Rp658,050.00
ULTANT PERENCANA
REKAPITULASI
Sleman,
PIMPINAN CONSULTANT PERENCANA
Rp 438,653,098
NO NAMA PEKERJAAN Harga Pekerjaan BOBOT
0 1 2 3 4 5 6
I PEKERJAAN PERSIAPAN Rp 3,477,600.00 0.745 0.745
II PEKERJAAN TANAH Rp 9,530,491.31 2.042 2.042
III PEKERJAANN PASANG BATU KALI Rp 21,558,469.36 4.620 2.310 2.310
IV PEKERJAAN BETON BERTULANG Rp 190,207,490.95 40.760 6.793 6.793 6.793 6.793
V PEKERJAAN DINDING BATA MERAH Rp 31,691,393.92 6.791 1.132 1.132 1.132 1.132
VI PEKERJAAN PLESTERAN Rp 23,138,588.01 4.958 0.992 0.992
VII PEKERJAAN ATAP DAN RANGKA ATAP Rp 14,222,891.70 3.048 0.762
VIII PEKERJAAN DKUSEN DAUN PINTU JENDELA Rp 44,493,609.89 9.535 1.589 1.589 1.589 1.589 1.589
IX PEKERJAAN PLAFON Rp 23,976,579.42 5.138
X PEKERJAAN LANTAI Rp 23,840,077.43 5.109
XI PEKERJAAN INSTALASI LISTRIK Rp 6,737,000.00 1.444
XII PEKERJAAN CAT Rp 17,908,072.16 3.838
XIII PEKERJAAN INSTALASI AIR Rp 18,403,580.55 3.944
XIV PEKERJAAN ALAT GANTUNG DAN KACA Rp 9,467,253.50 2.029
XV PEKERJAAN TAMAN Rp - 0.000
XVI JASA PERENCANA DAN PENGAWAS Rp - 0.000 0.000 0.000 0.000 0.000 0.000 0.000
TOTAL BOBOT
KENAIKAN PRESTASI DALAM SATU MINGGU 94.000 0.745 4.352 3.899 9.514 9.514 10.506 11.268
18.511
28.025
38.531
49.799
0.745
5.097
8.996
TOTAL PRESTASI AKHIR MINGGU
0% 25%
KETERANGAN
7 8 9 10 11 12 13
100 %
***
PIPA AIR
KOTOR
6.793 6.793 PIPA LISTRIK
1.132 1.132 75 %
0.992 0.992 0.992
0.762 0.762 0.762
1.589 50 %
1.028 1.028 1.028 1.028 1.028
1.703 1.703 1.703
0.481 0.481 0.481
0.959 0.959 0.959 0.959
25 %
1.315 1.315 1.315
0.676 0.676 0.676
0.000 0.000
0%
0.000 0.000 0.000 0.000 0.000 0.000 0.000
DIBUAT
12.296 12.147 5.536 6.162 5.681 2.379 0.000 CONSULTAN PERENCANA
62.095
74.242
79.778
85.940
91.621
94.000
94.000
50% 75% 100%
NO NAMA PEKERJAAN Harga Pekerjaan BOBOT
0 1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN Rp 3,477,600.00 0.745 0.745
II PEKERJAAN TANAH Rp 9,530,491.31 2.042 1.021 1.021
III PEKERJAANN PASANG BATU KALI Rp 21,558,469.36 4.620 1.540 1.540 1.540
IV PEKERJAAN BETON BERTULANG Rp 190,207,490.95 40.760 5.095 5.095 5.095 5.095 5.095 5.095
V PEKERJAAN DINDING BATA MERAH Rp 31,691,393.92 6.791 0.755 0.755 0.755 0.755 0.755 0.755
VI PEKERJAAN PLESTERAN Rp 23,138,588.01 4.958 0.551 0.551 0.551 0.551
VII PEKERJAAN ATAP DAN RANGKA ATAP Rp 14,222,891.70 3.048 0.762 0.762 0.762
VIII PEKERJAAN DKUSEN DAUN PINTU JENDELA Rp 44,493,609.89 9.535 0.867 0.867 0.867 0.867 0.867 0.867 0.867 0.867
IX PEKERJAAN PLAFON Rp 23,976,579.42 5.138 1.028
X PEKERJAAN LANTAI Rp 23,840,077.43 5.109
XI PEKERJAAN INSTALASI LISTRIK Rp 6,737,000.00 1.444 0.289 0.289
XII PEKERJAAN CAT Rp 17,908,072.16 3.838 0.640
XIII PEKERJAAN INSTALASI AIR Rp 18,403,580.55 3.944 0.789 0.789
XIV PEKERJAAN ALAT GANTUNG DAN KACA Rp 9,467,253.50 2.029
XV PEKERJAAN TAMAN Rp - 0.000
XVI JASA PERENCANA DAN PENGAWAS Rp - 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
TOTAL BOBOT
KENAIKAN PRESTASI DALAM SATU MINGGU 94.000 1.612 3.428 9.277 8.256 7.267 8.029 9.107 10.774
14.317
22.574
29.841
37.870
46.977
57.751
1.612
5.040
0%
1.612
5.040
14.317
22.574
29.841
25%
37.870
46.977
50%
57.751
KETERANGAN
8 9 10 11 12 13
100 %
***
PIPA AIR
KOTOR
5.095 5.095 PIPA LISTRIK
78.537
83.961
89.241
93.493
94.000
68.525
75%
78.537
83.961
89.241
93.493
94.000
100%
0 1.612 5.040 14.317 22.574 29.841 37.870 46.977
0 0.745 5.097 8.996 18.511 28.025 38.531 49.799
57.751 68.525 78.537 83.961 89.241 93.493 94.000
62.095 74.242 79.778 85.940 91.621 94.000 94.000
JANUARI
NO NAMA PEKERJAAN Harga Pekerjaan BOBOT
0 1 2
I PEKERJAAN PERSIAPAN Rp 3,477,600.00 0.745 0.745
II PEKERJAAN TANAH Rp 9,530,491.31 2.042 1.021 1.021
III PEKERJAANN PASANG BATU KAL Rp 21,558,469.36 4.620 1.540 1.540
IV PEKERJAAN BETON BERTULANG Rp 190,207,490.95 40.760 5.095
V PEKERJAAN DINDING BATA MER Rp 31,691,393.92 6.791 0.755
VI PEKERJAAN PLESTERAN Rp 23,138,588.01 4.958
VII PEKERJAAN ATAP DAN RANGKA Rp 14,222,891.70 3.048
VIII PEKERJAAN DKUSEN DAUN PINTU Rp 44,493,609.89 9.535 0.867 0.867 0.867
IX PEKERJAAN PLAFON Rp 23,976,579.42 5.138
X PEKERJAAN LANTAI Rp 23,840,077.43 5.109
XI PEKERJAAN INSTALASI LISTRIK Rp 6,737,000.00 1.444
XII PEKERJAAN CAT Rp 17,908,072.16 3.838
XIII PEKERJAAN INSTALASI AIR Rp 18,403,580.55 3.944
XIV PEKERJAAN ALAT GANTUNG DA Rp 9,467,253.50 2.029
XV PEKERJAAN TAMAN Rp - 0.000
XVI JASA PERENCANA DAN PENGAWRp - 0.000 0.000 0.000
TOTAL BOBOT
KENAIKAN PRESTASI DALAM SATU MINGGU 94.000 1.612 3.428 9.277
14.317
1.612
5.040
PELAKSANAAN
5.097
8.996
KOMULATIF PRESTASI
NUARI FEBRUARI MARET APRIL
3 4 5 6 7 8 9 10 11 12
1.540
5.095 5.095 5.095 5.095 5.095 5.095 5.095
0.755 0.755 0.755 0.755 0.755 0.755 0.755 0.755
0.551 0.551 0.551 0.551 0.551 0.551 0.551 0.551 0.551
0.762 0.762 0.762 0.762
0.867 0.867 0.867 0.867 0.867 0.867 0.867 0.867
1.028 1.028 1.028 1.028 1.028
2.554 2.554
0.289 0.289 0.289 0.289 0.289
0.640 0.640 0.640 0.640 0.640 0.640
0.789 0.789 0.789 0.789 0.789
0.507 0.507 0.507
0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
8.256 7.267 8.029 9.107 10.774 10.774 10.012 5.424 5.280 4.252
22.574
29.841
37.870
46.977
57.751
68.525
78.537
83.961
89.241
93.493
PELAKSANAAN
9.514 9.514 10.506 11.268 12.296 12.147 5.536 6.162 5.681 2.379
18.511
28.025
38.531
49.799
62.095
74.242
79.778
91.621
6.162
94
APRIL
KETERANGAN
13
100 %
***
PIPA AIR
KOTOR
PIPA LISTRIK
75 %
50 %
25 %
0.507
0.000
0%
0.000
DIBUAT
0.507 CONSULTAN PERENCANA
LINFU SEJAHTERA
94.000
LILIN ERIA
0
94.000
ANALISA PEKERJAAN BETON
PEKERJAAN :
LOKASI :
THN. ANGGARAN :
a b c d e f=(dxe) g=(dxe)
A. PEKERJAAN PERSIAPAN
1 1M'PENGUKURAN DAN PEMASANGAN BOUWPLANK
Kayu 5/7 M3 0.012 2,805,000.00
Paku 2"-5" Kg 0.020 22,202.00
Kayu Papan 3/20 M 3
0.007 2,000,000.00
B PEKERJAAN TANAH
1 1 M3 GALIAN TANAH BIASA SEDALAM 1 M
Pekerja Org 0.400 52,500.00 21,000.00
Tukang Gali Org 0.100 63,800.00 6,475.00
Kepala Tukang Org 0.0075 71,500.00 536.25
5 1 M3 URUGAN KEMBALI
Pekerja Org 0.192 52,500.00 10,080.00
Tukang Gali Org 0.005 63,800.00 354.50
Kepala Tukang Org 0.0075 71,500.00 536.25
-
6 1 M3 PEMADATAN TANAH
Pekerja Org 0.500 52,500.00 26,250.00
Tukang Gali Org 0.005 63,800.00 319.00
Kepala Tukang Org 0.008 71,500.00 536.25
-
7 1 M3 URUGAN PASIR
Pasir Urug M3 1.100 81,000.00
10 1 M3 URUGAN SIRTU
Sirtu M3 1.200 88,000.00 105,600.00
-
Pekerja Org 0.225 52,500.00 11,812.50
Tukang Gali Org 0.005 63,800.00 319.00
Kepala Tukang Org 0.008 71,500.00 536.25
-
C PEKERJAAN PONDASI
1 1 M3 PASANG PONDASI BATU KALI 1 Pc : 3 Ps
Batu Belah 15/20 cm M3 1.300 115,500.00
Semen Portland Kg 202.000 1,625.00
Pasir Pasang M 3
0.485 121,000.00
D PEKERJAAN DINDING
1 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 2 Ps
Bata Merah Bh 72.000 649.00
Semen Portland Kg 18.950 1,625.00
Pasir Pasang M 3
0.038 121,000.00
E PEKERJAAN PLESTERAN
1 1 M2 PLESTERAN 1 Pc : 2 Ps , TEBAL 15 MM
Semen Portland Kg 8.520 1,625.00
Pasir Pasang M 3
0.017 121,000.00
2 1 M2 PLESTERAN 1 Pc : 3 Ps , TEBAL 15 MM
Semen Portland Kg 6.480 1,625.00
Pasir Pasang M3 0.019 121,000.00
F PEKERJAAN KAYU
1 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU JATI
Kayu Jati, balok M3 1.100 15,000,000.00
Paku 10 cm kg 1.250 22,743.00
Lem Kayu kg 1.000 9,000.00
Pekerja Org 7.000 52,500.00 367,500.00
Tukang Kayu Org 21.000 64,900.00 1,362,900.00
Kepala Tukang Org 2.0000 73,150.00 146,300.00
I PEKERJAAN LANGIT-LANGIT
1 1 M2 LANGIT-LANGIT ASBES (1.00 x 1.00) M, TEBAL 6 MM
Pelat Asbes tebal 6 mm Lbr 1.100 17,000.00
Paku Kg 0.010 22,202.00
2 1 M' LIST
List Kayu Profil M 1.100 12,500.00
J PEKERJAAN SANITASI
1 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN
Kloset Jongkok Porselen Bh 1.000 125,000.00
Semen Portland Kg 6.000 1,393.75
Pasir Pasang M3 0.010 90,000.00
7 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (30 X 30) CM, TINGI 35 CM
Batu Bata M3 0.145 650.00
Semen Portland Kg 44.000 1,393.75
Pasir Pasang M3 0.070 90,000.00
Batu Kerikil M 3
0.070 90,000.00
Besi Beton Kg 1.600 9,000.00
Pasir Beton M3 0.060 90,000.00
8 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (45 x 45) CM, TINGI 50 CM
Batu Bata M3 0.250 86,985.50
Semen Portland Kg 77.000 1,393.75
Pasir Pasang M 3
0.130 90,000.00
Batu Kerikil M 3
0.020 90,000.00
Besi Beton Kg 2.600 9,000.00
Pasir Beton M 3
0.090 90,000.00
N PEKERJAAN PENGECATAN
1 1 M2 PENGECATAN BIDANG KAYU LAMA
Plamir Kg 0.150 16,000.00
Cat Dasar Kg 0.170 48,000.00
Cat Penutup Kg 0.170 48,000.00
1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
Wood Filer Kg 0.200 29,500.00
Kertas gosok LBR 0.4000 3,000.00
Wood Stain Kg 0.320 49,500.00
Wood clear Kg 0.130 49,500.00
Kwas 3" Bh 0.0500 12,000.00
3 1 M2 PENGECATAN TEMBOK BARU INYTERIOR (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PE
Plamir Kg 0.100 16,000.00
Kertas gosok LBR 1.0000 2,000.00
Cat Dasar Kg 0.100 20,700.00
Cat Penutup 2x Kg 0.260 20,700.00
2 1 M2 PENGECATAN TEMBOK BARU EXTERIOR (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PEN
Plamir Kg 0.100 16,000.00
Kertas gosok LBR 1.0000 3,000.00
Cat Dasar Kg 0.100 20,700.00
Cat Penutup 2x Kg 0.260 20,700.00
h=(dxe) i=(f+g+h) j k
60,387.79 47,720.00
33,667.50 33,667.50 -12,667.79
444.04 444.04
14,000.00 14,000.00 48,111.54
6,490.00
5,250.00
536.25
- 12,276.25
5,250.00 28,000.00
5,250.00
- 5,250.00
350,017.50 186,676.00
350,017.50
- 350,017.50
297,517.50 39,669.00
297,517.50
- 297,517.50
28,011.25 21,145.00
21,000.00 -6,866.25
6,475.00
536.25
- 28,011.25
34,531.25 17,878.00
27,615.00
6,380.00
536.25
- 34,531.25
39,728.75 20,650.00
32,812.50
6,380.00
536.25
- 39,728.75
72,541.25 35,000.00
65,625.00
6,380.00
536.25
- 72,541.25
10,970.75 7,968.00
10,080.00 -3,002.75
354.50
536.25
- 10,970.75
26,250.00 14,000.00
26,250.00
319.00
536.25
- 27,105.25
98,609.25 95,879.00
89,100.00 89,100.00 89,100.00 -2,730.25
8,654.00
319.00
536.25
- 9,509.25
115,942.75 112,200.00
108,000.00 108,000.00
-
7,087.50 7,942.75
319.00
536.25
-
118,267.75 79,000.00
105,600.00 105,600.00
-
11,812.50 12,667.75
319.00
536.25
-
669,047.50 484,192.50
150,150.00 150,150.00
328,250.00 328,250.00
58,685.00 58,685.00 537,085.00
78,750.00
47,850.00
5,362.50
- 131,962.50
528,568.50 342,982.50
138,600.00 138,600.00
190,125.00 190,125.00 -185,586.00
67,881.00 67,881.00 396,606.00
78,750.00
47,850.00
5,362.50
- 131,962.50
363,064.00 31,851.50
138,600.00 138,600.00
99,125.00 99,125.00
29,400.00 29,400.00
59,532.00 59,532.00 326,657.00
78,750.00
47,850.00
5,362.50
131,962.50
218,640.00 175,650.00
138,600.00 138,600.00
27,000.00 27,000.00 165,600.00
31,200.00
19,695.00
2,145.00
- 53,040.00
774,240.00 556,885.00
51,975.00 51,975.00
390,250.00 390,250.00
40,500.00 40,500.00
110,550.00 110,550.00
80,000.00 80,000.00 673,275.00
85,680.00
13,635.00
1,650.00
- 100,965.00
106,014.75 71,305.00
46,728.00 46,728.00
30,793.75 30,793.75
4,598.00 4,598.00 82,119.75
-
16,800.00
6,380.00
715.00
- 23,895.00
98,814.25 66,930.00
46,728.00 46,728.00
23,351.25 23,351.25
4,840.00 4,840.00 74,919.25
-
16,800.00
6,380.00
715.00
23,895.00
94,513.50 64,367.50
46,728.00 46,728.00
18,687.50 18,687.50
5,203.00 5,203.00 70,618.50
16,800.00
6,380.00
715.00
23,895.00
87,578.25 82,353.00
46,728.00 46,728.00 -5,225.25
11,510.25 11,510.25
5,445.00 5,445.00 63,683.25
-
16,800.00
6,380.00
715.00
23,895.00
86,985.50 61,752.50
46,728.00 46,728.00
7,312.50 7,312.50
6,050.00 6,050.00
3,000.00 3,000.00 63,090.50
16,800.00
6,380.00
715.00
23,895.00
82,505.00 190,287.50
43,750.00 43,750.00
17,840.00 17,840.00
3,150.00 3,150.00 64,740.00
12,000.00
5,050.00
715.00
- 17,765.00
37,044.50 21,112.50
13,845.00 13,845.00
2,057.00 2,057.00 15,902.00
10,500.00
9,570.00
1,072.50
21,142.50
34,342.00 27,512.00
10,900.50 10,900.50 -6,830.00
2,299.00 2,299.00 13,199.50
10,500.00
9,570.00
1,072.50
21,142.50
23,846.50 1,559,200.00 1,559,200.00
5,129.00 5,129.00
2,070.00 2,070.00 7,199.00
8,000.00
7,575.00
1,072.50
- 16,647.50
52,500.00
194,700.00
18,287.50
257,237.50
11,873,061.20 6,778,150.00
10,447,150.00 10,447,150.00 2,805,000.00 6,795,000.00
225,000.00 225,000.00 5,078,061.20
124,331.20 124,331.20 10,796,481.20
210,000.00
778,800.00
87,780.00
1,076,580.00
8,619,128.00 7,003,974.00
7,681,574.00 7,681,574.00 7,973,180.00 2,805,000.00 3,663,000.00
225,000.00 225,000.00 4,956,128.00
66,606.00 66,606.00
126,000.00
467,280.00
52,668.00
645,948.00 0 0.0384 26.041667
169,828.60 97,399.00
134,400.00 134,400.00 -72,429.60
22,656.60 22,656.60
5,550.50 5,550.50 162,607.10
-
6,490.00
731.50
7,221.50 35,428.60
216,810.00 105,530.00
134,400.00 134,400.00
69,120.00 69,120.00
2,250.00 2,250.00 205,770.00
4,000.00
6,490.00
550.00
11,040.00
86,198.75 80,050.00
63,120.00 63,120.00
1,500.00 1,500.00 64,620.00
6,000.00
13,750.00
1,828.75
21,578.75
31,303.62 41,860.00
17,500.00 17,500.00
1,332.12 1,332.12 18,832.12
5,250.00
6,490.00
731.50
12,471.50
605,400.00
72
604.8 pasir 38.88
27,216,000.00 semen ###
58.32 180,000.00 ###
38.88 60,000.00 ###
###
761,625.00
66,415.53
127,924.00
141,834.00
168,984.00 SLOF 1
0.66
11,951.90 kolom 11/20
0.022
0.56
latei11/20
3,790,480.00
-824,366.67 0.022
0.56
1
0.03
4,531,389.10 10.00
4,679,871.00
-117,887.89
0.0225 44.444444
3,789,742.00 4.6 222.22222
-1,910,661.33
3,389,768.63
3,389,768.63
5 8
1.02 111.11111
3,823,098.89 KOLOM40/60
0.24 4.1666667
2 27.777778
3,634,204.63
1.2 66.666667
4,048,280.00
BALOK 30/60
0.18 5.5555556
1.9 37.037037
3,545,993.63 KOLOM20/30
0.06 16.666667
0.76 111.11111
3,435,210.00
plat
10 6.6666667
Tangga
5 10
7 5
7 8
BALOK 30/50
0.15 6.6666667
1.5 44.444444
48,335.00 44,805.00
37,500.00 37,500.00 37,770.00
270.00 270.00
6,000.00
4,125.00
440.00
- 10,565.00
54,630.00 23,780.00 BALOK 25/40
12,500.00 12,500.00 0.1 10
11,150.00 11,150.00
2,880.00 2,880.00 26,530.00 1.24 66.666667
16,000.00
11,000.00
1,100.00
- 28,100.00
77,040.60 66,991.00
8,000.00 8,000.00 -10,049.60
1,110.10 1,110.10
17,458.50 17,458.50
3,872.00 3,872.00
7,000.00 7,000.00 37,440.60 32,400.00
24,000.00
14,000.00
1,600.00
39,600.00
26,182.02 17,976.00
18,700.00 18,700.00
222.02 222.02 18,922.02
1,800.00
4,900.00
560.00
7,260.00
20,649.97 12,800.00
13,749.97 13,749.97 -10,649.97
- - 13,749.97
3,000.00
3,500.00
400.00
6,900.00
30,951.33 21,628.00
18,928.00 18,928.00
2,123.33 2,123.33 21,051.33
6,000.00
3,500.00
400.00
9,900.00
262,012.50 212,525.00
125,000.00 125,000.00
8,362.50 8,362.50
900.00 900.00 134,262.50
40,000.00
75,750.00
12,000.00
- 127,750.00
652,762.50 615,025.00
500,000.00 500,000.00
45,000.00 45,000.00
8,362.50 8,362.50
900.00 900.00 554,262.50
40,000.00
50,500.00
8,000.00
- 98,500.00
404,487.50 353,375.00
250,000.00 250,000.00
12,000.00 12,000.00
8,362.50 8,362.50
900.00 900.00 271,262.50
48,000.00
73,225.00
12,000.00
- 133,225.00
386,737.50 342,075.00
250,000.00 250,000.00
8,362.50 8,362.50
900.00 900.00 259,262.50
84,000.00
37,875.00
5,600.00
- 127,475.00
924,862.50 677,250.00
162,500.00 162,500.00
111,500.00 111,500.00
27,000.00 27,000.00
200,000.00 200,000.00
8,362.50 8,362.50 509,362.50
240,000.00
151,500.00
24,000.00
- 415,500.00
39,426.05 35,009.45
17,050.00 17,050.00
17.55 17.55
5,463.50 5,463.50
5,040.00 5,040.00
2,160.00 2,160.00 29,731.05
5,600.00
3,535.00
560.00
- 9,695.00
56,800.00
23,735.00
3,760.00
- 84,295.00
12,750.00 8,808.00
5,700.00 5,700.00
2,100.00 2,100.00 7,800.00
-
1,440.00
3,030.00
480.00
- 4,950.00
16,350.00 12,758.00
9,300.00 9,300.00
2,100.00 2,100.00 11,400.00
-
1,440.00
3,030.00
480.00
- 4,950.00
27,412.50 21,168.00
14,175.00 14,175.00
2,100.00 2,100.00 16,275.00
-
3,240.00
6,817.50
1,080.00
- 11,137.50
34,537.50 28,293.00
21,300.00 21,300.00
2,100.00 2,100.00 23,400.00
-
3,240.00
6,817.50
1,080.00
- 11,137.50
31,375.00 28,905.00
25,000.00 25,000.00
125.00 125.00 25,125.00
-
400.00
5,050.00
800.00
- 6,250.00
197,607.00 160,100.00
103,500.00 103,500.00
- 103,500.00
45,600.00
48,000.00
480.00
27.00 94,107.00
47,050.50 43,960.00
27,500.00 27,500.00
160.00 160.00
9,468.00 9,468.00 37,128.00
-
4,000.00
5,500.00
400.00
22.50 9,922.50
245,232.50 187,470.00
15,000.00 15,000.00
1,200.00 1,200.00
194,370.00 194,370.00
5,100.00 5,100.00 215,670.00
-
6,000.00
22,000.00
1,000.00
562.50 29,562.50
21,983.50 20,906.80
17,600.00 17,600.00
1,400.00 1,400.00
- 19,000.00
2,400.00
330.00
240.00
13.50 2,983.50
599,184.00 564,090.00
495,000.00 495,000.00
- 495,000.00
42,000.00
57,750.00
4,200.00
234.00 104,184.00
259,140.00 251,265.00
222,740.00 222,740.00 222,740.00 -7,875.00
-
600.00
35,000.00
800.00
36,400.00
228,100.00 114,040.00
200,000.00 200,000.00 200,000.00
-
200.00
27,500.00
400.00
- 28,100.00
47,600.25 30,878.00
35,000.00 35,000.00 35,000.00 -16,722.25
-
900.00
10,500.00
1,200.00
12,600.25
30,900.00 20,950.00
22,500.00 22,500.00 22,500.00 -9,950.00
-
600.00
7,000.00
800.00
8,400.00
25,100.00 15,878.00
12,500.00 12,500.00 12,500.00 -9,222.00
-
900.00
10,500.00
1,200.00
12,600.00
52,250.00 58,340.00
52,250.00 52,250.00 52,250.00
-
600.00
8,250.00
1,200.00
10,050.00
98,050.00 78,690.00
88,000.00 88,000.00 88,000.00
-
600.00
8,250.00
1,200.00
10,050.00
156,533.12 116,608.00
65,000.00 65,000.00 -39,925.12
39,851.12 39,851.12
5,082.00 5,082.00
10,500.00 10,500.00 120,433.12
18,600.00
14,700.00
2,800.00
36,100.00 9,329.84
26,020.84 16,691.00
7,222.22 7,222.22 -9,329.84
812.50 812.50 13,750.00
3,986.12 3,986.12 8,800.00
1,400.00 1,400.00 13,420.84
8,750.00 1.6
4,200.00 5468.75
5,600.00 6.25 2187.5
2,800.00
12,600.00 0.16
112,969.38 71,445.00
71,500.00 71,500.00
12,961.88 12,961.88
1,620.00 1,620.00
1,500.00 1,500.00 87,581.88
18,000.00
3,787.50
3,600.00
- 25,387.50
138,187.00
75,000.00 75,000.00
11,380.00 11,380.00
5,082.00 5,082.00
1,500.00 1,500.00 92,962.00
24,800.00
17,675.00
1,400.00
1,350.00 45,225.00
25,907.50 17,827.50
2,400.00 2,400.00
8,160.00 8,160.00
8,160.00 8,160.00 18,720.00
2,800.00
3,787.50
600.00
- 7,187.50
4,200.00
564.30
415.80
5,180.10
CAT DASAR, 3 LAPIS CAT PENUTUP 24,886.50
3,400.00 3,400.00
2,400.00 2,400.00
3,519.00 3,519.00
7,245.00 7,245.00 16,564.00
2,800.00
5,302.50
220.00 8,322.50
800.00
3,181.50
330.00
- 4,311.50
1,200.00
3,950.10
-
5,150.10
8,052.00
2,850.00 2,850.00
2,850.00 2,850.00 5,700.00
-
2,121.00
231.00
- 2,352.00
0.0384 26.041667
###
kerikil
0.03 33.333333 133.33333
166.66667 110
35.808
127.27273 28.254545
127.27273 28.254545
140.43636
25 100 61.7
87.5 19.425
81.125
177.77778 157.86667
1022.2222 403.77778
40 160
100 88.8
113.33333 44.766667
133.56667
41.666667 124.33333
55.555556 34.277778
158.61111
100 298.4
80 49.36
347.76
55.555556 165.77778
70.37037 43.418519
209.1963
100 88.8
84.444444 33.355556
122.15556
66.666667 266.66667
50 200
35 140
56 224
66.666667 105.2
66.666667 26.333333
131.53333
80 126.24
82.666667 32.653333
158.89333
55.555556 165.77778
70.37037 43.418519
209.1963