Anda di halaman 1dari 159

DAFTAR HARGA

PROYEK : Pengadaan Rumah Tinggal


LOKASI :
TAHUN : 2017

NO PRODUK SAT SPESIFIKASI HARGA


1 KAYU GERGAJIAN m²
2 PAKU kg Rp 20,000.00
3 SENG 90 × 1.80 lbr Rp 47,000.00
4 KAYU MERANTI 5 × 7 m³ Rp 2,400,000.00
5 PAKU USUK / RENG kg Rp 22,000.00
6 KAYU DOLKEN m³ Rp 2,000,000.00
7 KAYU BEKISTING m³ Rp 2,750,000.00
8 TANAH URUG m³ Rp 68,000.00
9 PASIR URUG m³ Rp 150,000.00
10 BATU KALI m³ Rp 170,000.00
11 KAPUR m³ Rp 200,000.00
12 PASIR PASANG m³ Rp 198,000.00
13 PC kg Rp 1,400.00
14 KAYU TERENTANG m³ Rp 2,500,000.00
15 PAKU 2* - 5* kg Rp 15,000.00
16 BESI BETON kg Rp 16,000.00
17 BENDRAT kg Rp 16,000.00
18 BATU SPILT m³ Rp 246,000.00
19 BATA MERAH m³ Rp 700.00
20 GENTENG KODOK bj Rp 2,100.00
21 GENTENG KREPUS PAPAK bh Rp 6,500.00
22 PAKU GENTENG METAL kg Rp 17,000.00
23 PC WARNA kg Rp 3,500.00
24 BENGKIRAI BALOK m³ Rp 9,600,000.00
25 SENG PLAT 3" × 6" m' Rp 25,000.00
26 KAYU BENGKIRAI PAPAN m³ Rp 15,000,000.00
27 MENI BESI kg Rp 32,000.00
28 KAYU KAMPER PAPAN m³ Rp 13,000,000.00
29 KAYU BENGKIRAI BALOK m³ Rp 13,000,000.00
30 BESI SETRIP kg Rp 15,000.00
31 KAYU JATI PAPAN m³ Rp 17,000,000.00
32 KAYU KRUING BALOK m³ Rp 8,500,000.00
33 ASBES PLAT 100 × 100 × 3 lbr Rp 28,000.00
34 UBIN KERAMIK 30 × 30 kg Rp 3,800.00
35 UBIN KERAMIK 20 × 25 kg Rp 2,500.00
36 UBIN KERAMIK 20 × 20 kg Rp 3,800.00
37 PENYAMBUNGAN PLN - Rp 2,550,000.00
38 TITIK LAMPU + STOP KONTAK - Rp 3,738,000.00
39 LAMPU SL 15 WATT - Rp 336,000.00
40 BUIS BETON bh Rp 56,000.00
41 IJUK kg Rp 80,000.00
42 POMPA bh Rp 1,500,000.00
43 KRAN bh Rp 17,500.00
44 TBA bh Rp 7,500.00
45 KUIDRANT bh Rp 5,000.00
46 ELBOW bj Rp 5,000.00
47 PIPA PERLENGKAPAN bj Rp 66,000.00
48 PIPA BESI 2" bj Rp 167,000.00
49 PIPA 2" m' Rp 6,000.00
50 PIPA m' Rp 4,000.00
51 TESTEG bj Rp 2,000.00
52 Pipa PVC 3/4 bj Rp 4,800.00
53 PIPA PVC 1" bj Rp 4,500.00
54 BAK MANDI UKURAN 40x60 bj Rp 110,000.00
55 TUBE LEM m Rp 7,500.00
56 PASIR URUG m³ Rp 150,000.00
57 KERIKIL m³ Rp 220,000.00
58 PIPA PVC 4" kg Rp 18,000.00
59 TESTEK bj Rp 5,500.00
60 PLAMUR TEMBOK kg Rp 16,000.00
61 CAT DASAR kg Rp 18,200.00
62 CAT PENUTUP kg Rp 18,200.00
63 POLITUR ltr Rp 58,000.00
64 POLITUR JADI bj Rp 58,000.00
65 AMPLAS lbr Rp 3,000.00
66 KLOSET JONGKOK bh Rp 220,000.00
67 Pas. BATA MERAH 1PC : 3PS m³ Rp 59,367.00
68 KUNCI TANAM ANTIK bh Rp 350,000.00
69 ANGKUR kg Rp 12,000.00
70 ENGSEL PINTU bh Rp 36,000.00
71 GRENDEL PINTU bh Rp 15,000.00
72 ENGSEL JENDELA bh Rp 22,500.00
73 GRENDEL JENDELA bh Rp 15,000.00
74 DOOR CLOSER bh Rp 200,000.00
75 HAK ANGIN bh Rp 12,000.00
76 KACA BENING 5mm m³ Rp 380,000.00
77 TAMAN HORIZONTAL m² Rp 175,000.00
78 PALM MERAH bh Rp 350,000.00
79 KAMBOJA bh Rp 750,000.00
80 PASIR BETON m³ Rp 98,000.00
81 KAYU PROFIL m³ Rp 8,500.00
82 C-75.08 m' Rp 14,167.00
83 BAUT bh Rp 350.00
84 DYNABOLT bh Rp 3,500.00
85 RENG m' Rp 7,000.00
86 PAPAN BEKISTING m3 Rp 2,500,007.00
87 MINYAK BEGISTING ltr Rp 10,000.00
88 JURAI m' Rp 48,000.00
DAFTAR UPAH

PROYEK : Pengadaan Rumah Tinggal


LOKASI :
TAHUN : 2017

NO TENAGA SAT SPESIFIKASI HARGA


1 TUKANG Oh Rp 85,000.00
2 TUKANG KAYU Oh Rp 80,000.00
3 TUKANG BATU Oh Rp 70,000.00
4 TUKANG BESI Oh Rp 80,000.00
5 TUKANG PIPA Oh Rp 80,000.00
6 TUKANG CAT Oh Rp 75,000.00
8 TUKANG GALI Oh Rp 75,000.00
9 KEPALA TUKANG Oh Rp 80,000.00
10 KEPALA TUKANG BATU Oh Rp 80,000.00
11 KEPALA TUKANG KAYU Oh Rp 90,000.00
12 KEPALA TUKANG CAT Oh Rp 80,000.00
13 PEKERJA Oh Rp 60,000.00
14 MANDOR Oh Rp 90,000.00
15 NILAI HARGA BUIS BETON Oh Rp 56,000.00

Sleman,
PIMPINAN CONSULTAN PERENCANA
ANALYSA HARGA SATUAN
PROYEK : Pengadaan Rumah Tinggal
LOKASI :
TAHUN : 2017

I ANALISA PEKERJAAN TANAH


1. ANALISA GALIAN TANAH
AN3 UPAH 0.4000 oh PEKERJA @
0.0400 oh MANDOR @

2 ANALISA URUG KEMBALI GALIAN PONDASI


AN9 UPAH 0.1920 oh PEKERJA @
0.0190 oh MANDOR @

3 ANALISA URUG TANAH BAWAH LANTAI TEBAL 24 cm/m


ANLN BAHAN 1.3500 m TANAH URUG @

UPAH 0.3600 oh PEKERJA @


0.0120 oh MANDOR @

4 ANALISA URUG PASIR / m


AN10 BAHAN 1.2000 m PASIR @

UPAH 0.3000 oh PEKERJA @


0.0100 oh MANDOR @

II ANALISA PEKERJAAN PASANGAN PONDASI BATU KALI


1. PEKERJAAN PASANGAN BATU KALI 1PC : 3KP : 10PS / m
AN12 BAHAN 1.1000 m BATU KALI @
0.1470 m KAPUR @
0.4920 m PASIR PASANG @
61.0000 kg PC @

UPAH 0.6000 oh TUKANG BATU @


0.0670 oh KEPALA TUKANG BATU @
1.5000 oh PEKRJA @
0.0750 oh MANDOR @

III ANALISA PEKERJAAN BETON BERTULANG


1. ANALISA PEKERJAAN SLOOF 15/20
An₁₁₃ i BAHAN 0.0040 m KAYU TERENTANG @
0.0266 kg PAKU 2* - 5* @
4.7880 kg BESI BETON @
0.0665 kg BENDRAT @
7.3150 kg PC @
0.0200 m BATU SPLIT @
0.0120 m PASIR PASANG @

UPAH 0.0330 oh TUKANG BATU @


0.0330 oh TUKANG KAYU @
0.0330 oh TUKANG BESI @
0.0100 oh KEPALA TUKANG @
0.1000 oh PEKERJA @
0.0050 oh MANDOR @
2. ANALISA PEKERJAAN KOLOM 15x15
AN112 BAHAN 0.0020 m KAYU TERENTANG @
0.0100 kg PAKU 2* - 5* @
3.0000 kg BESI BETON @
0.0450 kg BENDRAT @
4.0000 kg PC @
0.0090 m BATU SPLIT @
0.0060 m PASIR PASANG @

UPAH 0.0200 oh TUKANG BATU @


0.0200 oh TUKANG KAYU @
0.0200 oh TUKANG BESI @
0.0060 oh KEPALA TUKANG @
0.0600 oh PEKERJA @
0.0030 oh MANDOR @

3 KOLOM TERAS 15x15 DIPERTEBAL MENJADI 25x45


An₁₁₂ i BAHAN 0.0148 m KAYU TERENTANG @
0.0743 kg PAKU @
4.0000 kg BESI BETON @
0.0450 kg BENDRAT @
29.7200 kg PC @
0.0668 m SPLIT @
0.0443 m PASIR @

UPAH 0.0200 oh TUKANG BATU @


0.0200 oh TUKANG KAYU @
0.0200 oh TUKANG BESI @
0.0060 oh KEPALA TUKANG @
0.0600 oh PEKERJA @
0.0030 oh MANDOR @

4 ANALISA RING BALOK


An₁₁₃ i BAHAN 0.0039 m KAYU TERENTANG @
0.0260 kg PAKU 2* - 5* @
4.7880 kg BESI BETON @
0.0665 kg BANDRAT @
7.3150 kg PC @
0.0120 m PASIR PASANG @
0.1995 m BATU SPLIT @

UPAH 0.0330 oh TUKANG BATU @


0.0330 oh TUKANG KAYU @
0.0330 oh TUKANG BESI @
0.0100 oh KEPALA TUKANG @
0.1000 oh PEKERJA @
0.0050 oh MANDOR @

5 ANALISA PEKERJAAN BALOK LATEI DAN BALOK TRETES GUNUNG-GUNUNG 11/15 m'
AN113 BAHAN 0.0030 m KAYU TERENTANG @
0.0200 kg PAKU @
3.6000 kg BESI BETON @
0.0500 kg BANDRAT @
5.5000 kg PC @
0.0150 m BATU SPLIT @
0.0090 m PASIR @

UPAH 0.0330 oh TUKANG BATU @


0.0330 oh TUKANG KAYU @
0.0330 oh TUKANG BESI @
0.0100 oh KEPALA TUKANG @
0.1000 oh PEKERJA @
0.0050 oh MANDOR @
6 ANALISA PEKERJAAN BETON SIKLOP CAMPURAN 1PC : 3PS : 5 KR
1. ANALISA BETON SIKLOP PADA CARPORT / m
AN99 BAHAN 0.8700 m BATU SPILT 1/2 @
0.5200 m PASIR PASANG @
216.0000 kg PC @

UPAH 0.2500 oh TUKANG BATU @


0.0250 oh KEPALA TUKANG @
1.6500 oh PEKERJA @
0.0800 oh MANDOR @

IV ANALISA PEKERJAAN PASANGAN BATA MERAH 1/2 BATA 1PC : 3PS


1. ANALISA PEKERJAAN PASANGAN BATA MERAH TEBAL 1/2 BATA 1PC : 3PS / m
AN18 BAHAN 14.3700 kg PC @
0.0400 m PASIR PASANG @
30.0000 bj BATA MERAH @

UPAH 0.1000 oh TUKANG BATU @


0.0100 oh KEPALA TUKANG @
0.3200 oh PEKERJA @
0.1500 oh MANDOR @

2. ANALISA PEKERJAAN PASANGAN BATA MERAH 1PC : 3KP : 10PS


AN23 BAHAN 80.0000 bj BATA MERAH @
4.5000 kg PC @
0.0150 m KAPUR @
0.0500 m PASIR PASANG @

UPAH 0.1000 oh TUKANG BATU @


0.0100 oh KEPALA TUKANG @
0.3200 oh PEKERJA @
0.0150 oh MANDOR @

V ANALISA PEKERJAAN PLESTERAN


1. ANALISA PKERJAAN PLESTERAN BATA MERAH TEBAL 15 mm CAMPURAN 1PC : 4PS
AN27 BAHAN 5.2000 kg PC @
0.0200 m PASIR PASANG @

UPAH 0.1500 oh TUKANG BATU @


0.0150 oh KEPALA TUKANG @
0.2000 oh PEKERJA @
0.0100 oh MANDOR @

2. ANALISA LIST SUDUT PLESTERAN


AN37 BAHAN 0.5000 kg PC @
0.0020 m PASIR PASANG @

UPAH 0.0380 oh TUKANG BATU @


0.0380 oh KEPALA TUKANG @
0.0570 oh PEKERJA @
0.0020 oh MANDOR @
VI ANALISA PEKERJAAN ATAP DAN RANGKA ATAP
1. ANALISA PEKERJAAN PEMASANGAN GENTENG BETON WARNA
AN66 BAHAN 9.0000 bj GENTENG BETON WARNA @
0.0300 kg PAKU BIASA @

UPAH 0.1000 oh TUKANG BESI @


0.0100 oh KEPALA TUKANG @
0.2000 oh PEKERJA @
0.0100 oh MANDOR @
2. ANALISA PEKERJAAN PEMASANGAN GENTENG BUBUNGAN WARNA
AN69 BAHAN 3.5000 bh BUBUNGAN GENTENG BE @
0.0500 kg PAKU GENTENG METAL @
10.8000 kg PC @
0.0320 m PASIR PASANG @
1.0000 kg PC WARNA @

UPAH 0.2000 oh TUKANG BESI @


0.0200 oh KEPALA TUKANG @
0.4000 oh PEKERJA @
0.0200 oh MANDOR @

3. ANALISA PEKERJAAN PEMASANGAN KUDA-KUDA RENG GENTENG BAJA RINGAN


ANLN BAHAN 38.0000 bh BAUT (screw driver) @
1.6000 bh DYNABOLT @
1.4880 m' C-75.08 @
5.4000 m' Reng @
0.1240 m' Jurai @

UPAH 0.2 oh PEKERJA @


0.4500 oh TUKANG BESI @
0.01 oh KEPALA TUKANG @
0.05 oh MANDOR @

4. ANALISA PEKERJAAN PEMASANGAN TALANG MIRING SENG jls 30


AN78 BAHAN 0.5000 m' SENG PLAT 3'' × 6'' @
0.0150 kg PAKU BIASA @
0.0190 m KAYU BENGKIRAI PAPAN @
0.3000 kg MENI BESI @

UPAH 0.4000 oh TUKANG KAYU @


0.0250 oh KEPALA TUKANG KAYU @
0.0400 oh PEKERJA @
0.0013 oh MANDOR @

5. ANALISA PEKERJAAN PEMASANGAN LISTPLANK 3 × 30 cm KAYU


AN65 BAHAN 0.0110 m KAYU KAMPER PAPAN @
0.0500 kg PAKU BIASA @

UPAH 0.2200 oh TUKANG KAYU @


0.0220 oh KEPALA TUKANG KAYU @
0.1100 oh PEKERJA @
0.0050 oh MANDOR @

6. ANALISA PEKERJAAN PEMASANGAN KONSTUKSI KUDA-KUDA KAYU BENGKIRAI


AN49 BAHAN 1.1000 m KAYU BENGKIRAI BALOK @
0.8000 kg PAKU BIASA @
15.0000 kg BESI SETRIP @

UPAH 12.0000 oh TUKANG KAYU @


1.2000 oh KEPALA TUKANG KAYU @
4.0000 oh PEKERJA @
0.2000 oh MANDOR @

7 ANALISA MEMBUAT BETON BERTULANG LANTAI TEBAL 10 M2


AN49 BAHAN 1.1000 m3 Kayu Bengkirai Balok @
0.8000 kg Paku Biasa @
15.0000 kg Besi strip @
VII ANALISA PEKERJAAN KUSEN DAN DAUN PINTU JENDELA
1. ANALISA KUSEN PINTU DAN DAUN PINTU JENDELA KAYU BENGKIRAI / KAMPER / m
AN40 BAHAN 1.2000 m BENGKIRAI BALOK @

UPAH 18.0000 oh TUKANG KAYU @


2.0000 oh KEPALA TUKANG KAYU @
6.0000 oh PEKERJA @
0.3000 oh MANDOR @

2. ANALISA PEKERJAAN PASANG PINTU PANEL KAYU JATI / m


AN42 BAHAN 0.0400 m KAYU JATI PAPAN @

UPAH 2.5000 oh TUKANG KAYU @


0.2500 oh KEPALA TUKANG KAYU @
1.0000 oh PEKERJA @
0.0500 oh MANDOR @

3. ANALISA PEKERAJAAN PASANG PINTU DAN JENDELA KACA KAYU JATI / m


AN43 BAHAN 0.0350 m KACA 5mm @

UPAH 2.0000 oh TUKANG KAYU @


0.2000 oh KEPALA TUKANG KAYU @
0.8000 oh PEKERJA @
0.0400 oh MANDOR @

VIII ANALISA PEKERJAAN PLAFOND


1. ANALISA PEKERJAAN PASANG RANGKA LANGIT-LANGIT (1.00 × 1.00) cm KAYU KRUING /m
AN59 BAHAN 0.0120 m KAYU KRUING BALOK @
0.1000 kg PAKU 2* - 5* @

UPAH 0.2500 oh TUKANG KAYU @


0.0250 oh KEPALA TUKANG KAYU @
0.1500 oh PEKERJA @
0.0750 oh MANDOR @

2. ANALISA LANGIT-LANGIT ASBES (1.00 × 1.00)m / m


AN60 BAHAN 1.1000 lbr ASBES PLAT 100 × 100×3 @
0.0100 kg PAKU BIASA @

UPAH 0.0700 oh TUKANG KAYU @


0.0070 oh KEPALA TUKANG KAYU @
0.0300 oh PEKERJA @
0.0013 oh MANDOR @

3 ANALISA PASANG LIST PLAFOND KAYU PROFIL/M'


AN62 BAHAN 1.0500 m2 Kayu Profil @

UPAH 0.0210 oh TUKANG KAYU @


0.0210 oh KEPALA TUKANG KAYU @
0.0210 oh PEKERJA @
0.0001 oh MANDOR @
IX ANALISA PEKERJAAN LANTAI
1. ANALISA PASANG LANTAI KERAMIK 30 × 30 cm / m
AN89 BAHAN 6.2500 bh UBIN KERAMIK 30 × 30 @
11.3800 kg PC @
0.0420 m PASIR PASANG @
1.5000 kg PC WARNA @

UPAH 0.3500 oh TUKANG BATU @


0.0350 oh KEPALA TUKANG BATU @
0.6200 oh PEKERJA @
0.0300 oh MANDOR @
2. ANALISA PEKERJAAN PASANG DINDING KERAMIK 20 × 25 cm / M
AN89i BAHAN 20.0000 bh UBIN KERAMIK 20 × 25 @
9.3000 kg PC @
0.0180 m PASIR PASANG @
1.5000 kg PC WARNA @

UPAH 0.1000 oh TUKANG BATU @


0.0450 oh KEPALA TUKANG BATU @
0.6000 oh PEKERJA @
0.0300 oh MANDOR @

3. ANALISA PEKERJAAN PASANG LANTAI KERAMIK 20 × 20 cm / m


AN90 BAHAN 25.0000 bh UBIN KERAMIK 20 × 20 @
11.3800 kg PC @
0.4200 m PASIR PASANG @
1.5000 kg PC WARNA @

UPAH 0.3500 oh TUKANG BATU @


0.0350 oh KEPALA TUKANG BATU @
0.6200 oh PEKERJA @
0.3000 oh MANDOR @

X ANALISA PEKERJAAN INSTALASI LISTRIK


1. PENYAMBUNGAN PLN (PULSA) @
2. TITIK LAMPU + STOP KONTAK 12 @
3. LAMPU SL 15 WATT @

XI ANALISA PEKERJAAN CAT DINDING


1. ANALISA PEKERJAAN PENGECATAN TEMBOK BARU / m²
AN94 BAHAN 0.1000 kg PLAMUR TEMBOK @
0.1000 kg CAT DASAR @
0.2600 kg CAT PENUTUP @

UPAH 0.0630 oh TUKANG CAT @


0.0063 oh KEPALA TUKANG CAT @
0.0200 oh PEKERJA @
0.0025 oh MANDOR @

2 ANALISA PEKERJAAN PENGECATAN PLAFOND


AN94i 0.1 kg PLAMUR TEMBOK @
0.1 kg CAT DASAR @
0.26 kg CAT PENUTUP @

0.063 oh TUKANG CAT @


0.0063 oh KEPALA TUKANG CAT @
0.02 oh PEKERJA @
0.0025 oh MANDOR @

3 ANALISA PELABURAN BIDANG KAYU DENGAN POLITUR / m²


AN93 BAHAN 0.1500 ltr POLITUR @
0.3750 ltr POLITUR JADI @
2.0000 lbr AMPLAS @
UPAH 0.0600 oh TUKANG CAT @
0.0160 oh KEPALA TUKANG CAT @
0.0025 oh MANDOR @

XII ANALISA PEKERJAAN INSTALASI AIR BERSIH DAN AIR KOTOR


1 PASANG SUMUR SEDALAM 1 m
ANLN BAHAN 2.2000 bh Buis Beton @
0.0150 m3 Pasir Pasang @
15.0000 kg PC @

UPAH harga buis beton/biji/m dalam


2 PASANG POMPA AIR BERSIH
ANLN BAHAN 1.0000 bh Pompa @
1.0000 bh Elbow @
1.0000 bh Kuidrant @
1.0000 bh TBA @

UPAH 0.2250 harga pompa @

3 PASANG KRAN 3/4


ANLN BAHAN 1.0000 m Kran @
0.2500 bh TBA @

UPAH 0.1350 oh Tukang @


0.1350 oh Pekerja @

4 PASANG PIPA 3/4"


ANLN BAHAN 1.2000 bj Pipa PVC 3/4 @
0.2000 bj Tube Lem PVC @

UPAH 0.1350 oh Tukang @


0.1300 oh Pekerja @

5 PASANG BAK MANDI


ANLN BAHAN
3.5000 bj Bata Merah @
15.0000 kg PC @
0.0230 m3 Pasir Pasang @

UPAH 0.5000 oh Tukang Batu @


1.0000 oh Pekerja @

6 MEMBUAT 1 BAK SEPTIK TANK STANDART KKNKKBS


ANLN BAHAN 2,100.0000 bj Bata Merah @
771.0000 kg PC @
1.9150 m3 Pasir Pasang @
0.3000 m3 Pasir Urug @
0.1660 m3 Krikil @
26.0000 kg Besi Beton @
0.2600 kg Bendrat @
0.4000 kg Paku @
0.3200 m3 Papan Bekisting @
1.0000 bangPipa Besi 2" @
1.0000 bj Testeg p 2" @
1.0000 btg Pipa PVC 4" @

UPAH 7.0600 oh Tukang Batu @


0.4000 oh Tukang Kayu @
0.5000 oh Tukang Besi @
28.0000 oh Pekerja @
0.7600 oh Kepala Tukang @

7 MEMASANG KLOSET JONGKOK PORSELEN


AN73 BAHAN 1.0000 bh Kloset Jongkok @
6.0000 kg PC @
0.0100 m3 Pasir Pasang @
UPAH 1.5000 oh Tukang Batu @
1.5000 oh Kepala Tukang Batu @
1.0000 oh Pekerja @
0.1600 oh Mandor @

8 MEMASANG 1 m PIPA PVC TIPE AW DIAMETER 4" / m


AN75 BAHAN 1.2000 m Pipa PVC 4" @
0.3500 bj Pipa Perlengkapan @

UPAH 0.1350 oh Tukang Batu @


0.1350 oh Kepala Tukang Batu @
0.0810 oh Pekerja @
0.0041 oh Mandor @
9 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA 60x60 / m2
AN74 BAHAN 0.7310 m3 Bata Merah @
144.0000 kg PC @
0.1840 m3 Pasir Pasang @
0.0330 m3 Batu Split 1/2 @
4.6500 kg Besi Beton @
0.1200 m3 Pasir Beton @

UPAH 0.7200 oh Tukang Batu @


0.0720 oh Kepala Tukang Batu @
2.1600 oh Pekerja @
0.1080 oh Mandor @
0.1000 oh Tukang Gali @

10 PASANG SUMUR RESAPAN


ANLN BAHAN 2.2 Bj Buis Beton / 400 Bj BM @
5 Kg Ijuk @

UPAH sama dengan 1 buis beton @

XIII ANALISA PEKERJAAN PASANG ALAT GANTUNG


1 PASANG ENGSEL PINTU/BH
AN82 BAHAN 1.0000 bh Engsel Pintu @

0.1500 oh Tukang Kayu @


0.0150 oh K T Kayu @
0.0150 oh Pekerja @
0.0008 oh Mandor @

2 PASANG ENGSEL JENDELA/BH


AN83 BAHAN 1.0000 bh Engsel Jendela @

UPAH 0.1000 oh Tukang Kayu @


0.0100 oh K T Kayu @
0.0100 oh Pekerja @
0.0005 oh Mandor @

3 PASANG KUNCI SELOT/BH


AN85 BAHAN 1.0000 bh Kunci Tanam @

UPAH 0.2000 oh Tukang Kayu @


0.0200 oh K T Kayu @
0.0200 oh Pekerja @
0.0001 oh Mandor @

4 PASANG KACA TEBAL 5 mm/m2


AN86 BAHAN 1.1000 m2 Kaca Bening @

UPAH 0.1500 oh Tukang Kayu @


0.0150 oh K T Kayu @
0.0150 oh Pekerja @
0.0008 oh Mandor @

5 PASANG HAK ANGIN/BUAH


ANLN BAHAN 1.0000 bh Hak Angin @

UPAH 0.1000 oh Tukang Kayu @


0.0100 oh K T Kayu @
0.0100 oh Pekerja @
0.0005 oh Mandor @
6 PASANG ANGKUR/KG
AN82i BAHAN 1.0000 bh Angkur @

UPAH 0.1500 oh Tukang Kayu @


0.0150 oh K T Kayu @
0.0150 oh Pekerja @
0.0008 oh Mandor @

7 PASANG GRENDEL JENDELA / biji


AN83i BAHAN 1.0000 bj Grendel Jendela @

UPAH 0.1000 oh Tukang Kayu @


0.0100 oh K T Kayu @
0.0100 oh Pekerja @
0.0005 oh Mandor @

8 PASANG GRENDEL PINTU/BIJI


AN83i BAHAN 1.0000 biji Grendel Pintu @

UPAH 0.1000 oh Tukang Kayu @


0.0100 oh K T Kayu @
0.0100 oh Pekerja @
0.0005 oh Mandor @
ANALYSA PEKERJAAN BETON BANGUNAN 2 LANTAI
1 1 M3 MEMBUAT CAMPURAN BETON 1 Pc : 2 Ps : 3 Kr
ANLN BAHAN 336.000 Kg Semen Portland @
0.540 M3 Pasir Beton @
0.810 M3 Split / Batu Pecah mesin 2/ @

UPAH 1.650 Org Pekerja @


0.275 Org Tukang Batu @
0.0280 Org Kepala Tukang @

2 1 M3 MEMBUAT BETON DENGAN MUTU K 225


ANLN 388.000 Kg Semen Portland @
0.650 M3 Pasir Beton @
0.650 M Koral Beton
3
@

1.650 Org Pekerja @


0.275 Org Tukang Batu @
0.028 Org Kepala Tukang @

3 1 M2 PASANG BEKISTING UNTUK SLOOF


ANLN 0.045 M3 Kayu Bekisting @
0.300 Kg Paku Biasa 2'-5" @
0.100 Lt Minyak Bekisting @

0.520 Org Pekerja @


0.260 Org Tukang Kayu @
0.0260 Org Kepala Tukang @

4 1 M2 PASANG BEKISTING UNTUK KOLOM


ANLN 0.040 M3 Kayu Bekisting @
0.400 Kg Paku Biasa 2'-5" @
0.200 Lt Minyak Bekisting @
0.015 M3 Balok Kayu Glugu @
0.350 Lbr Plywood tebal 9 mm @
2.000 Btg Dolken Kayu Galam 8 - 10/ @

0.660 Org Pekerja @


0.330 Org Tukang Kayu @
0.0330 Org Kepala Tukang @

5 1 M2 PASANG BEKISTING UNTUK BALOK


ANLN 0.040 M3 Kayu Bekisting @
0.400 Kg Paku Biasa 2'-5" @
0.200 Lt Minyak Bekisting @
0.018 M3 Balok Kayu Glugu @
0.350 Lbr Plywood tebal 9 mm @
2.000 Btg Bambu ukran d -10/4 m @

0.660 Org Pekerja @


0.330 Org Tukang Kayu @
0.0330 Org Kepala Tukang @

6 1 M2 PASANG BEKISTING UNTUK LANTAI


ANLN 0.040 M3 Kayu Bekisting @
0.400 Kg Paku Biasa 2'-5" @
0.200 Lt Minyak Bekisting @
0.015 M3 Balok Kayu Glugu @
0.350 Lbr Multiplex 9mm @
6.000 Btg Bambu ukran d -10/4 m @
0.660 Org Pekerja @
0.330 Org Tukang Kayu @
0.033 Org Kepala Tukang @
7 1 M2 PASANG BEKISTING UNTUK TANGGA
ANLN 0.030 M3 Kayu Bekisting @
0.400 Kg Paku Biasa 2'-5" @
0.150 Lt Minyak Bekisting @
0.015 M3 Balok Kayu Glugu @
0.500 Lbr Multiplex 9mm @
2.000 Btg Bambu ukran d -10/4 m @
0.660 Org Pekerja @
0.330 Org Tukang Kayu @
0.033 Org Kepala Tukang @

8 1 kg PEKERJAAN PEMBESIAN DENGAN BESI POLOS DAN ULIR


ANLN 1.050 Kg Besi Beton (polos/ulir) @
0.015 Kg Kawat Beton @

0.007 Org Pekerja @


0.001 Org Tukang Besi @

9 1 M3 BETON SLOOF 12/20 cm (besi dim12 4 btg begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
156.667 Kg Baja Tulangan @
7.000 M2 Bekisting Sloof @

10 1 M3 BETON KOLOM 15/15 cm (besi dim12 4 btg begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
181.778 Kg Baja Tulangan @
6.667 M2 Bekisting Kolom @

11 1 M3 BETON KOLOM 15/25 cm (besi dim12 4 btg begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
181.067 Kg Baja Tulangan @
6.667 M2 Bekisting Kolom @

12 1 M3 BALOK LATAi 12/15 cm (besi dim10 4 btg begel 6)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
185.556 Kg Baja Tulangan @
5.455 M2 Bekisting balok sekelet @

13 1 M3 BETON KOLOM 30/30 cm (besi dim12 6 btg begel 6)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
170.25 Kg Baja Tulangan @
10.640 M2 Bekisting Kolom @

14 1 M3 BETON BALOK 30/40 cm (besi dim16 12 btg, begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
195.000 Kg Baja Tulangan @
5.994 M2 Bekisting Sloof @

15 1 M3 BETON KOLOM 30/40 cm (besi dim16 6 btg, dim 13 4 btg, begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
191.667 Kg Baja Tulangan @
7.448 M2 Bekisting Sloof @

16 1 M3 FOOTPLAT 1,3 X 1,3 (besi dim13 jarak 15)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
152.860 Kg Baja Tulangan @
2.745 M2 Bekisting Balok @
17 1 M3 BETON SLOOF 20/30 cm (besi dim13 6 btg begel 6)
ANLN 1.000 M3 Beton Campuran 1:2:3 @
185.467 Kg Baja Tulangan @
5.320 M2 Bekisting Sloof @

18 1 M3 PLAT TEBAL 12 cm (besi dim 8-10)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
125.000 Kg Baja Tulangan @
8.512 M2 Bekisting Plat @

19 1 M3 BETON BALOK 30/40 cm (besi dim16 6 btg, dim 13 4 btg, begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
195.000 Kg Baja Tulangan @
8.512 M2 Bekisting Plat @

20 1 M3 BETON KOLOM ILT (besi dim12 6 btg, dim 13 4 btg, begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
185.467 Kg Baja Tulangan @
5.320 M2 Bekisting Balok @

21 1 M3 BALOK/KONSUL 12/20 (besi dim12 4 btg begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
156.667 Kg Baja Tulangan @
8.333 M2 Bekisting Balok @

22 1 M3 BALOK SEKELET 11/20 (besi dim10 4 btg begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
140.436 Kg Baja Tulangan @
5.455 M2 Bekisting Balok Sekelet @

23 1 M3 BALOK LATEI 11/10 (besi dim12 4 btg begel 8)


ANLN 1.000 M3 Beton Campuran 1:2:3 @
55.000 Kg Baja Tulangan @
13.636 M2 Bekisting Ring Balk @

24 1 M3 FOOT PLATE (besi dim12-12,5 atas bawah)


ANLN 1.000 M3 Beton K 225 @
152.680 Kg Baja Tulangan @
5.200 M2 Bekisting Foot Plate @

25 1 M3 BETON SLOOF 20/30cm (besi dim16 - 6 btg begel 8)


ANLN 1.000 M3 Beton K 225 @
133.567 Kg Baja Tulangan @
8.750 M2 Bekisting Sloof @

26 1 M3 BETON KOLOM 40/60 cm (10-22 begel 10)


ANLN 1.000 M3 Beton K 225 @
158.611 Kg Baja Tulangan @
6.250 M2 Bekisting Kolom @

27 1 M3 BETON KOLOM 20/30 cm (6d12 begel 8)


ANLN 1.000 M3 Beton K 225 @
122.156 Kg Baja Tulangan @
7.500 M2 Bekisting Kolom @
28 1 M3 BALOK 30/50 (6D12 begel8)
ANLN 1.000 M3 Beton K 225 @
131.533 Kg Baja Tulangan @
6.500 M2 Bekisting Balok @

29 1 M3 BALOK 20/30 (6 D12 begel8)


ANLN 1.000 M3 Beton K 225 @
122.156 Kg Baja Tulangan @
7.875 M2 Bekisting Balok @

30 1 M3 BALOK LANTAI 25/40 (10D16 begel 10)


ANLN 1.000 M3 Beton K 225 @
158.893 Kg Baja Tulangan @
7.875 M2 Bekisting Balok Lantai @

31 1 M3 BALOK LANTAI 30/60 (12D16 begel 8)


ANLN 1.000 M3 Beton K 225 @
209.196 Kg Baja Tulangan @
6.250 M2 Bekisting Sloof @

32 1 M3 Beton Plat Tangga (13-15 Tul rangkap)


ANLN 1.000 M3 Beton K 225 @
176.000 Kg Baja Tulangan @
3.750 M2 Bekisting @
0.400 M3 Stutwerk

33 1 M3 Beton Plat Lantai (10-15 Tul rangkap)


ANLN 1.000 M3 Beton K 225 @
106.400 Kg Baja Tulangan @
6.250 M2 Bekisting @
0.400 M3 Stutwerk @

Sleman,
PIMPINAN CONSULTAN PERENCANA
UAN

Rp 60,000.00 Rp 24,000.00
Rp 90,000.00 Rp 3,600.00
Rp 27,600.00

Rp 60,000.00 Rp 11,520.00
Rp 90,000.00 Rp 1,710.00
Rp 13,230.00

Rp 68,000.00 Rp 91,800.00

Rp 60,000.00 Rp 21,600.00
Rp 90,000.00 Rp 1,080.00
Rp 114,480.00

Rp 150,000.00 Rp 180,000.00

Rp 60,000.00 Rp 18,000.00
Rp 90,000.00 Rp 900.00
Rp 198,900.00

Rp 170,000.00 Rp 187,000.00
Rp 200,000.00 Rp 29,400.00
Rp 198,000.00 Rp 97,416.00
Rp 1,400.00 Rp 85,400.00

Rp 70,000.00 Rp 42,000.00
Rp 80,000.00 Rp 5,360.00
Rp 60,000.00 Rp 90,000.00
Rp 90,000.00 Rp 6,750.00
Rp 543,326.00

Rp 2,500,000.00 Rp 9,975.00
Rp 15,000.00 Rp 399.00
Rp 16,000.00 Rp 76,608.00
Rp 16,000.00 Rp 1,064.00
Rp 1,400.00 Rp 10,241.00
Rp 246,000.00 Rp 4,907.70
Rp 198,000.00 Rp 2,370.06

Rp 70,000.00 Rp 2,310.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 6,000.00
Rp 90,000.00 Rp 450.00
Rp 120,404.76
Rp 2,500,000.00 Rp 5,000.00
Rp 15,000.00 Rp 150.00
Rp 16,000.00 Rp 48,000.00
Rp 16,000.00 Rp 720.00
Rp 1,400.00 Rp 5,600.00
Rp 246,000.00 Rp 2,214.00
Rp 198,000.00 Rp 1,188.00

Rp 70,000.00 Rp 1,400.00
Rp 80,000.00 Rp 1,600.00
Rp 80,000.00 Rp 1,600.00
Rp 80,000.00 Rp 480.00
Rp 60,000.00 Rp 3,600.00
Rp 90,000.00 Rp 270.00
Rp 71,822.00

Rp 2,500,000.00 Rp 37,000.00
Rp 15,000.00 Rp 1,114.50
Rp 16,000.00 Rp 64,000.00
Rp 16,000.00 Rp 720.00
Rp 1,400.00 Rp 41,608.00
Rp 246,000.00 Rp 16,432.80
Rp 198,000.00 Rp 8,771.40

Rp 70,000.00 Rp 1,400.00
Rp 80,000.00 Rp 1,600.00
Rp 80,000.00 Rp 1,600.00
Rp 80,000.00 Rp 480.00
Rp 60,000.00 Rp 3,600.00
Rp 90,000.00 Rp 270.00
Rp 178,596.70

Rp 2,500,000.00 Rp 9,750.00
Rp 15,000.00 Rp 390.00
Rp 16,000.00 Rp 76,608.00
Rp 16,000.00 Rp 1,064.00
Rp 1,400.00 Rp 10,241.00
Rp 198,000.00 Rp 2,370.06
Rp 246,000.00 Rp 49,077.00

Rp 70,000.00 Rp 2,310.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 6,000.00
Rp 90,000.00 Rp 450.00
Rp 164,340.06

GUNUNG-GUNUNG 11/15 m'


Rp 2,500,000.00 Rp 7,500.00
Rp 15,000.00 Rp 300.00
Rp 16,000.00 Rp 57,600.00
Rp 16,000.00 Rp 800.00
Rp 1,400.00 Rp 7,700.00
Rp 246,000.00 Rp 3,690.00
Rp 198,000.00 Rp 1,782.00

Rp 70,000.00 Rp 2,310.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 2,640.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 6,000.00
Rp 90,000.00 Rp 450.00
Rp 94,212.00
Rp 246,000.00 Rp 214,020.00
Rp 198,000.00 Rp 102,960.00
Rp 1,400.00 Rp 302,400.00

Rp 70,000.00 Rp 17,500.00
Rp 80,000.00 Rp 2,000.00
Rp 60,000.00 Rp 99,000.00
Rp 90,000.00 Rp 7,200.00
Rp 745,080.00

BATA 1PC : 3PS / m


Rp 1,400.00 Rp 20,118.00
Rp 198,000.00 Rp 7,920.00
Rp 700.00 Rp 21,000.00

Rp 70,000.00 Rp 7,000.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 19,200.00
Rp 90,000.00 Rp 13,500.00
Rp 89,538.00

Rp 700.00 Rp 56,000.00
Rp 1,400.00 Rp 6,300.00
Rp 200,000.00 Rp 3,000.00
Rp 198,000.00 Rp 9,900.00

Rp 70,000.00 Rp 7,000.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 19,200.00
Rp 90,000.00 Rp 1,350.00
Rp 103,550.00

mm CAMPURAN 1PC : 4PS


Rp 1,400.00 Rp 7,280.00
Rp 198,000.00 Rp 3,960.00

Rp 70,000.00 Rp 10,500.00
Rp 80,000.00 Rp 1,200.00
Rp 60,000.00 Rp 12,000.00
Rp 90,000.00 Rp 900.00
Rp 35,840.00

Rp 1,400.00 Rp 700.00
Rp 198,000.00 Rp 396.00

Rp 70,000.00 Rp 2,660.00
Rp 80,000.00 Rp 3,040.00
Rp 60,000.00 Rp 3,420.00
Rp 90,000.00 Rp 180.00
Rp 10,396.00
Rp 2,100.00 Rp 18,900.00
Rp 15,000.00 Rp 450.00

Rp 80,000.00 Rp 8,000.00
Rp 80,000.00 Rp 800.00
Rp 60,000.00 Rp 12,000.00
Rp 90,000.00 Rp 900.00
Rp 41,050.00
Rp 6,500.00 Rp 22,750.00
Rp 17,000.00 Rp 850.00
Rp 1,400.00 Rp 15,120.00
Rp 198,000.00 Rp 6,336.00
Rp 3,500.00 Rp 3,500.00

Rp 70,000.00 Rp 14,000.00
Rp 80,000.00 Rp 1,600.00
Rp 60,000.00 Rp 24,000.00
Rp 90,000.00 Rp 1,800.00
Rp 89,956.00

ENTENG BAJA RINGAN


Rp 350.00 Rp 13,300.00
Rp 3,500.00 Rp 5,600.00
Rp 14,167.00 Rp 21,080.50
Rp 7,000.00 Rp 37,800.00
Rp 48,000.00 Rp 5,952.00

Rp 60,000.00 Rp 12,000.00
Rp 80,000.00 Rp 36,000.00
Rp 80,000.00 Rp 800.00
Rp 90,000.00 Rp 4,500.00
Rp 137,032.50

Rp 25,000.00 Rp 12,500.00
Rp 15,000.00 Rp 225.00
Rp 15,000,000.00 Rp 285,000.00
Rp 32,000.00 Rp 9,600.00

Rp 80,000.00 Rp 32,000.00
Rp 90,000.00 Rp 2,250.00
Rp 60,000.00 Rp 2,400.00
Rp 90,000.00 Rp 117.00
Rp 344,092.00

Rp 13,000,000.00 Rp 143,000.00
Rp 15,000.00 Rp 750.00

Rp 80,000.00 Rp 17,600.00
Rp 90,000.00 Rp 1,980.00
Rp 60,000.00 Rp 6,600.00
Rp 90,000.00 Rp 450.00
Rp 170,380.00

UDA KAYU BENGKIRAI


Rp 13,000,000.00 Rp 14,300,000.00
Rp 15,000.00 Rp 12,000.00
Rp 15,000.00 Rp 225,000.00

Rp 80,000.00 Rp 960,000.00
Rp 90,000.00 Rp 108,000.00
Rp 60,000.00 Rp 240,000.00
Rp 90,000.00 Rp 18,000.00
Rp 15,863,000.00

Rp 13,000,000.00 Rp 14,300,000.00
Rp 15,000.00 Rp 12,000.00
Rp 15,000.00 Rp 225,000.00
Rp 14,537,000.00
BENGKIRAI / KAMPER / m
Rp 9,600,000.00 Rp 11,520,000.00

Rp 80,000.00 Rp 1,440,000.00
Rp 90,000.00 Rp 180,000.00
Rp 60,000.00 Rp 360,000.00
Rp 90,000.00 Rp 27,000.00
Rp 13,527,000.00

Rp 17,000,000.00 Rp 680,000.00

Rp 80,000.00 Rp 200,000.00
Rp 90,000.00 Rp 22,500.00
Rp 60,000.00 Rp 60,000.00
Rp 90,000.00 Rp 4,500.00
Rp 967,000.00

CA KAYU JATI / m
Rp 380,000.00 Rp 13,300.00

Rp 80,000.00 Rp 160,000.00
Rp 90,000.00 Rp 18,000.00
Rp 60,000.00 Rp 48,000.00
Rp 90,000.00 Rp 3,600.00
Rp 242,900.00

1.00 × 1.00) cm KAYU KRUING /m


Rp 8,500,000.00 Rp 102,000.00
Rp 15,000.00 Rp 1,500.00

Rp 80,000.00 Rp 20,000.00
Rp 90,000.00 Rp 2,250.00
Rp 60,000.00 Rp 9,000.00
Rp 90,000.00 Rp 6,750.00
Rp 141,500.00

Rp 28,000.00 Rp 30,800.00
Rp 15,000.00 Rp 150.00

Rp 80,000.00 Rp 5,600.00
Rp 90,000.00 Rp 630.00
Rp 60,000.00 Rp 1,800.00
Rp 90,000.00 Rp 117.00
Rp 39,097.00

Rp 8,500.00 Rp 8,925.00

Rp 80,000.00 Rp 1,680.00
Rp 90,000.00 Rp 1,890.00
Rp 60,000.00 Rp 1,260.00
Rp 90,000.00 Rp 9.00
Rp 13,764.00

Rp 3,800.00 Rp 23,750.00
Rp 1,400.00 Rp 15,932.00
Rp 198,000.00 Rp 8,316.00
Rp 3,500.00 Rp 5,250.00

Rp 70,000.00 Rp 24,500.00
Rp 80,000.00 Rp 2,800.00
Rp 60,000.00 Rp 37,200.00
Rp 90,000.00 Rp 2,700.00
Rp 120,448.00
Rp 2,500.00 Rp 50,000.00
Rp 1,400.00 Rp 13,020.00
Rp 198,000.00 Rp 3,564.00
Rp 3,500.00 Rp 5,250.00

Rp 70,000.00 Rp 7,000.00
Rp 80,000.00 Rp 3,600.00
Rp 60,000.00 Rp 36,000.00
Rp 90,000.00 Rp 2,700.00
Rp 121,134.00

Rp 3,800.00 Rp 95,000.00
Rp 1,400.00 Rp 15,932.00
Rp 198,000.00 Rp 83,160.00
Rp 3,500.00 Rp 5,250.00

Rp 70,000.00 Rp 24,500.00
Rp 80,000.00 Rp 2,800.00
Rp 60,000.00 Rp 37,200.00
Rp 90,000.00 Rp 27,000.00
Rp 290,842.00

Rp 2,550,000.00 Rp 2,550,000.00
Rp 3,738,000.00 Rp 3,738,000.00
Rp - Rp -
Rp 6,288,000.00

Rp 16,000.00 Rp 1,600.00
Rp 18,200.00 Rp 1,820.00
Rp 18,200.00 Rp 4,732.00

Rp 75,000.00 Rp 4,725.00
Rp 80,000.00 Rp 504.00
Rp 60,000.00 Rp 1,200.00
Rp 90,000.00 Rp 225.00
Rp 14,806.00

Rp 16,000.00 Rp 1,600.00
Rp 18,200.00 Rp 1,820.00
Rp 18,200.00 Rp 4,732.00

Rp 75,000.00 Rp 4,725.00
Rp 80,000.00 Rp 504.00
Rp 60,000.00 Rp 1,200.00
Rp 90,000.00 Rp 225.00
Rp 14,806.00

Rp 58,000.00 Rp 8,700.00
Rp 58,000.00 Rp 21,750.00
Rp 3,000.00 Rp 6,000.00
Rp 75,000.00 Rp 4,500.00
Rp 80,000.00 Rp 1,280.00
Rp 90,000.00 Rp 225.00
Rp 42,455.00

Rp 56,000.00 Rp 123,200.00
Rp 198,000.00 Rp 2,970.00
Rp 1,400.00 Rp 21,000.00

Rp 56,000.00 Rp 56,000.00
Rp 203,170.00
Rp 1,500,000.00 Rp 1,500,000.00
Rp 5,000.00 Rp 5,000.00
Rp 5,000.00 Rp 5,000.00
Rp 7,500.00 Rp 7,500.00

Rp 1,500,000.00 Rp 337,500.00
Rp 1,855,000.00

Rp 17,500.00 Rp 17,500.00
Rp 7,500.00 Rp 1,875.00

Rp 85,000.00 Rp 11,475.00
Rp 60,000.00 Rp 8,100.00
Rp 38,950.00

Rp 4,800.00 Rp 5,760.00
Rp 7,500.00 Rp 1,500.00

Rp 85,000.00 Rp 11,475.00
Rp 60,000.00 Rp 7,800.00
Rp 26,535.00

Rp 700.00 Rp 2,450.00
Rp 1,400.00 Rp 21,000.00
Rp 198,000.00 Rp 4,554.00

Rp 80,000.00 Rp 40,000.00
Rp 60,000.00 Rp 60,000.00
Rp 128,004.00

Rp 700.00 Rp 1,470,000.00
Rp 1,400.00 Rp 1,079,400.00
Rp 198,000.00 Rp 379,170.00
Rp 150,000.00 Rp 45,000.00
Rp 220,000.00 Rp 36,520.00
Rp 16,000.00 Rp 416,000.00
Rp 16,000.00 Rp 4,160.00
Rp 15,000.00 Rp 6,000.00
Rp 2,750,000.00 Rp 880,000.00
Rp 167,000.00 Rp 167,000.00
Rp 2,000.00 Rp 2,000.00
Rp 18,000.00 Rp 18,000.00

Rp 70,000.00 Rp 494,200.00
Rp 80,000.00 Rp 32,000.00
Rp 80,000.00 Rp 40,000.00
Rp 60,000.00 Rp 1,680,000.00
Rp 80,000.00 Rp 60,800.00
Rp 6,810,250.00

Rp 220,000.00 Rp 220,000.00
Rp 1,400.00 Rp 8,400.00
Rp 198,000.00 Rp 1,980.00
Rp 70,000.00 Rp 105,000.00
Rp 80,000.00 Rp 120,000.00
Rp 60,000.00 Rp 60,000.00
Rp 90,000.00 Rp 14,400.00
Rp 529,780.00

Rp 18,000.00 Rp 21,600.00
Rp 66,000.00 Rp 23,100.00

Rp 70,000.00 Rp 9,450.00
Rp 80,000.00 Rp 10,800.00
Rp 60,000.00 Rp 4,860.00
Rp 90,000.00 Rp 369.00
Rp 70,179.00
A 60x60 / m2
Rp 700.00 Rp 511.70
Rp 1,400.00 Rp 201,600.00
Rp 198,000.00 Rp 36,432.00
Rp 246,000.00 Rp 8,118.00
Rp 16,000.00 Rp 74,400.00
Rp 98,000.00 Rp 11,760.00

Rp 70,000.00 Rp 50,400.00
Rp 80,000.00 Rp 5,760.00
Rp 60,000.00 Rp 129,600.00
Rp 90,000.00 Rp 9,720.00
Rp 80,000.00 Rp 8,000.00
Rp 536,301.70

Rp 56,000.00 Rp 123,200.00
Rp 80,000.00 Rp 400,000.00

Rp 56,000.00 Rp 56,000.00
Rp 579,200.00

Rp 36,000.00 Rp 36,000.00

Rp 80,000.00 Rp 12,000.00
Rp 90,000.00 Rp 1,350.00
Rp 60,000.00 Rp 900.00
Rp 90,000.00 Rp 72.00
Rp 50,322.00

Rp 22,500.00 Rp 22,500.00

Rp 80,000.00 Rp 8,000.00
Rp 90,000.00 Rp 900.00
Rp 60,000.00 Rp 600.00
Rp 90,000.00 Rp 45.00
Rp 32,045.00

Rp 350,000.00 Rp 350,000.00

Rp 80,000.00 Rp 16,000.00
Rp 90,000.00 Rp 1,800.00
Rp 60,000.00 Rp 1,200.00
Rp 90,000.00 Rp 9.00
Rp 369,009.00

Rp 380,000.00 Rp 418,000.00

Rp 80,000.00 Rp 12,000.00
Rp 90,000.00 Rp 1,350.00
Rp 60,000.00 Rp 900.00
Rp 90,000.00 Rp 72.00
Rp 432,322.00

Rp 12,000.00 Rp 12,000.00

Rp 80,000.00 Rp 8,000.00
Rp 90,000.00 Rp 900.00
Rp 60,000.00 Rp 600.00
Rp 90,000.00 Rp 45.00
Rp 21,545.00
Rp 12,000.00 Rp 12,000.00

Rp 80,000.00 Rp 12,000.00
Rp 90,000.00 Rp 1,350.00
Rp 60,000.00 Rp 900.00
Rp 90,000.00 Rp 72.00
Rp 26,322.00

Rp 15,000.00 Rp 15,000.00

Rp 80,000.00 Rp 8,000.00
Rp 90,000.00 Rp 900.00
Rp 60,000.00 Rp 600.00
Rp 90,000.00 Rp 45.00
Rp 24,545.00

Rp 15,000.00 Rp 15,000.00

Rp 90,000.00 Rp 9,000.00
Rp 90,000.00 Rp 900.00
Rp 60,000.00 Rp 600.00
Rp 90,000.00 Rp 45.00
Rp 25,545.00
Rp 1,400.00 Rp 470,400.00
Rp 98,000.00 Rp 52,920.00
Rp 246,000.00 Rp 199,260.00

Rp 60,000.00 Rp 99,000.00
Rp 70,000.00 Rp 19,250.00
Rp 80,000.00 Rp 2,240.00
Rp 843,070.00

Rp 1,400.00 Rp 543,200.00
Rp 98,000.00 Rp 63,700.00
Rp 246,000.00 Rp 159,900.00

Rp 60,000.00 Rp 99,000.00
Rp 70,000.00 Rp 19,250.00
Rp 80,000.00 Rp 2,240.00
Rp 887,290.00

Rp 2,750,000.00 Rp 123,750.00
Rp 15,000.00 Rp 4,500.00
Rp 10,000.00 Rp 1,000.00

Rp 60,000.00 Rp 31,200.00
Rp 70,000.00 Rp 18,200.00
Rp 80,000.00 Rp 2,080.00
Rp 180,730.00

Rp 2,750,000.00 Rp 110,000.00
Rp 15,000.00 Rp 6,000.00
Rp 10,000.00 Rp 2,000.00
Rp 2,805,000.00 Rp 42,075.00
Rp 95,000.00 Rp 33,250.00
Rp 75,000.00 Rp 150,000.00

Rp 60,000.00 Rp 39,600.00
Rp 70,000.00 Rp 23,100.00
Rp 80,000.00 Rp 2,640.00
Rp 408,665.00

Rp 2,750,000.00 Rp 110,000.00
Rp 15,000.00 Rp 6,000.00
Rp 10,000.00 Rp 2,000.00
Rp 2,805,000.00 Rp 50,490.00
Rp 95,000.00 Rp 33,250.00
Rp 7,500.00 Rp 15,000.00

Rp 60,000.00 Rp 39,600.00
Rp 70,000.00 Rp 23,100.00
Rp 80,000.00 Rp 2,640.00
Rp 282,080.00

Rp 2,750,000.00 Rp 110,000.00
Rp 15,000.00 Rp 6,000.00
Rp 10,000.00 Rp 2,000.00
Rp 2,805,000.00 Rp 42,075.00
Rp 95,000.00 Rp 33,250.00
Rp 7,500.00 Rp 45,000.00
Rp 60,000.00 Rp 39,600.00
Rp 70,000.00 Rp 23,100.00
Rp 80,000.00 Rp 2,640.00
Rp 303,665.00
Rp 2,750,000.00 Rp 82,500.00
Rp 15,000.00 Rp 6,000.00
Rp 10,000.00 Rp 1,500.00
Rp 2,805,000.00 Rp 42,075.00
Rp 95,000.00 Rp 47,500.00
Rp 7,500.00 Rp 15,000.00
Rp 60,000.00 Rp 39,600.00
Rp 70,000.00 Rp 23,100.00
Rp 80,000.00 Rp 2,640.00
Rp 259,915.00

Rp 16,000.00 Rp 16,800.00
Rp 16,500.00 Rp 247.50

Rp 60,000.00 Rp 420.00
Rp 80,000.00 Rp 56.00
Rp 17,523.50

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,506,666.67
Rp 180,730.00 Rp 1,265,110.00
Rp 4,614,846.67

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,908,444.44
Rp 408,665.00 Rp 2,724,433.33
Rp 6,475,947.78

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,897,066.67
Rp 408,665.00 Rp 2,724,433.33
Rp 6,464,570.00

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,968,888.89
Rp 180,730.00 Rp 985,800.00
Rp 4,797,758.89

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,724,000.00
Rp 408,665.00 Rp 4,348,195.60
Rp 7,915,265.60

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 3,120,000.00
Rp 408,665.00 Rp 2,449,538.01
Rp 6,412,608.01

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 3,066,666.67
Rp 408,665.00 Rp 3,043,736.92
Rp 6,953,473.59

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,445,759.37
Rp 408,665.00 Rp 1,121,785.43
Rp 4,410,614.79
Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,967,466.67
Rp 180,730.00 Rp 961,483.60
Rp 4,772,020.27

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,000,000.00
Rp 408,665.00 Rp 3,478,556.48
Rp 6,321,626.48

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 3,120,000.00
Rp 408,665.00 Rp 3,478,556.48
Rp 7,441,626.48

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,967,466.67
Rp 408,665.00 Rp 2,174,097.80
Rp 5,984,634.47

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,506,666.67
Rp 282,080.00 Rp 2,350,666.67
Rp 5,700,403.33

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,246,981.82
Rp 180,730.00 Rp 985,800.00
Rp 4,075,851.82

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 880,000.00
Rp 180,730.00 Rp 2,464,500.00
Rp 4,187,570.00

Rp 843,070.00 Rp 843,070.00
Rp 16,000.00 Rp 2,442,880.00
Rp 180,730.00 Rp 939,796.00
Rp 4,225,746.00

Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,340,555.48
Rp 180,730.00 Rp 1,581,387.50
Rp 4,809,232.98

Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,779,421.81
Rp 408,665.00 Rp 2,554,156.25
Rp 6,220,868.06

Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,140,592.88
Rp 408,665.00 Rp 3,064,987.50
Rp 6,092,870.38
Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,304,924.37
Rp 282,080.00 Rp 1,833,520.00
Rp 5,025,734.37

Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,140,592.88
Rp 282,080.00 Rp 2,221,380.00
Rp 5,249,262.88

Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 2,784,367.33
Rp 282,080.00 Rp 2,221,380.00
Rp 5,893,037.33

Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 3,665,851.30
Rp 282,080.00 Rp 1,763,000.00
Rp 6,316,141.30

Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 3,084,136.00
Rp 259,915.00 Rp 974,681.25
Rp 7,500.00 Rp 3,000.00
Rp 4,949,107.25

Rp 887,290.00 Rp 887,290.00
Rp 17,523.50 Rp 1,864,500.40
Rp 303,665.00 Rp 1,897,906.25
Rp 7,500.00 Rp 3,000.00
Rp 4,652,696.65

Sleman,
CONSULTAN PERENCANA
PERHITUNGAN VOLUME

PROYEK : Pengadaan Rumah Tinggal


LOKASI :
TAHUN : 2017

NO JENIS PEKERJAAN

I PEKERJAAN PERSIAPAN
1. Membersihkan Dan Meratakan Lahan

19

2. Memasang Pagar

II PEKERJAAN TANAH FONDASI


19

1.Galian Tanah Fondasi


2. pekerjaan urug kembali tanah bawah fondasi
2.1 Urug kembali pondasi batu kali

2.2 Urug kembali pondasi footplate

3. pekerjaan urug kembali tanah bawah lantai


4. pekerjaan urug pasir
4.1 bawah pondasi

4.2 bawah lantai

III PEKERJAAN PASANG BATU KALI


1. Pasang Batu Kali Campuran (1pc : 3 kp : 10ps)

2. Pekerjaan Pasang Batu Kali Campuran (1pc : 3kp : 10ps)

± 0.00
- 0.05

- 0.20

- 0.40

- 1.20

- 1.30

IV PEKERJAAN BETON BERTULANG


1. Sloof Ukuran 20 X 25

2. Footplate utuh

3. Footplate tepi

4. Kolom 15x15

5. Kolom I

6. Kolom L

7. Kolom T

8. Kolom 30x30
9. Kolom 15x65

10. Balok 20x40

11. Balok 20x30

12. Balok 15x20

13. Ring Balok 15x20

14. Plat Lantai tebal 12 cm

15. Plat Dag tebal 10cm

16. Beton Siklop tebal 10cm

V PEKERJAAN DINDING PASANGAN BATA


PEKERJAAN DINDING BATA MERAH 1/2 BATA
1. Pasangan Bata Campuran 1pc:3ps
2. Pasangan Bata Merah Campuran 1pc:3kp:10ps
Lubang pintu dan jendela =

VI PEKERJAAN PLESTERAN
1. Plesteran Campuran 1pc:3ps / tebal 15mm

2. plesteran list sudut


82

VII PEKERJAAN ATAP DAN RANGKA ATAP


Penutup atap

Atap 1
Atap 2
Atap 3
Atap 4
Atap 5
Atap 6
Atap 7

Rangka Atap
VIII PEKERJAAN KUSEN DAUN PINTU & JENDELA
1. Volume pekerjaan kusen/m3
01
1.Pintu 82
2. Pintu 92
3. Pintu 285
4. PJ 1
5. PJ 2
6. PJ 3
7. PJ 4
8. Pintu 102
9. Jendela 1
10. Jendela 2

2. Volume pekerjaan daun pintu jendela/m2


1.Pintu 82
2. Pintu 92
00
3. Pintu 285
4. Pintu 102
5. PJ 1

6. PJ 2

7. PJ 3

8. PJ 4

9. J 1
10. J 2

2.INVENTARISASI ALAT GANTUNG PINTU JENDELA


1. ENGSEL :
-Besar(PINTU) = 48
-Kecil(JENDELA & BV) = 12
2.GRENDEL
-PINTU =5
-JENDELA =6
4.SLOOT PINTU = 15
5.ANGKUR = 125
= 5 BIJI : 1 KG

IX PEKERJAAN PLAFON / LANGIT-LANGIT


1. Fluas plafon/langit-langitn

2. Panjang list plafon

X PEKERJAAN LANTAI
1. Keramik Lantai bangunan induk

2. keramik lantai km/wc

3. Keramik dinding
3.1 keramik dinding km/wc

3.2 Keramik kitchen sheet

XI PEKERJAAN INSTALASI LISTRIK


1. Biaya 16 titik lampu Rp 178,000.00
2. Biaya 16 stop kontak @Rp 178,000.00
3. 32 lampu SL 15 @Rp 28,000.00
4. 1 Lampu baret lingkaran
5. 2 Lampu Inbouw

XII PEKERJAAN CAT


1. Pekerjaan cat dinding

2. cat plafon

3. cat/plitur kusen pintu dan jendela

XII INSTALASI AIR KOTOR & AIR BERSIH


1. Instalasi air bersih
4

2
2. Instalasi air kotor

XIV PEKERJAAN ALAT GANTUNG DAN KACA


1.ALAT GANTUNG PINTU

2.ALAT GANTUNG JENDELA

3. KACA
PIMPINAN
PRINCIPAL

R.TRI SUMARSONO
PERHITUNGAN VOLUME

PERHITUNGAN VOLUME SATUAN

membersihkan lahan dan meratakan :


PXL=
126.00 m2

panjang pagar seng setinggi 1.8 m =


0

1. Galian fondasi footplate


F1=
11.88 m3
F2=
2.97 m3
Ʃvolume footplate
14.85 m3
1.2 Volume galian = L.tampang X P. pondasi
-L.tampang :
1.00 m2
-panjang pondasi =
-Horizontal =
31.6 m
-vertikal =
25.64 m
Ʃpanjang pondasi =
57.24 m
Volume pondasi galian bangunan utama =
57.24 m3
1.3 Volume galian pagar = L.tampang X P. pondasi
-L.tampang =
0.60 m2
-panjang pondasi =
46 m
Volume pondasi galian pagar =
27.60 m3
ƩVolume galian tanah =
99.69 m3

urug kembali = 1/4 * galian =


21.21 m3
Uk.footplate
F1=
2.29 m3
F2=
0.75 m3
Volume urug kembalifootplate
11.82 m3
ƩVolume urug kembali =
33.03 m3
urug kembali = 0,2 * L.bangunan
16 m3
pondasi bangunan utama
9.16 m3
pondasi tepi
5.52 m3
Ʃurug pasir =
14.6776 m3

lantai = (0.1)*L.bangunan
8 m3

pekerjaan urug pasir =


22.68 m3

V.bangunan utama
24.039 m3
V.pagar
15.640 m3

ƩV =
39.679 m3

5.16 m3

2.29 m3

0.75 m3

1.89 m3

3.07 m3

1.42 m3

0.47 m3

0.315 m3
0.68 m3

2.44 m3

1.16 m3

0.8955 m3

4.11 m3

6.042 m3

4.901 m3

1.2 m3
ƩV =
36.79 m3

1.1 Trasram diatas sloof


28.6175 m2
1.2 Trasram dinding km/wc
33 m2

Ʃtrasram =
61.6175 m2
2.1. Dinding Pagar Belakang
26.25 m2
2.2. Dinding Bangunan Induk lt.1
256.32 m2
Dinding Bangunan Induk lt.2
14.399 m2
ƩDinding Bangunan Induk =
270.72 m2
2.3. Dinding pagar depan
13.2 m2
2.4. Dinding pagar kanan
21.13 m2
2.5. Dinding pagar kiri
11.4 m2
2.6. Lubang pintu jendela
63.79 m2

3. Gunung-gunung 1
3.78 m2

Fpas BM 1/2 BT=


282.68 m2

Fluas = 2 x luas bidang dinding bata merah 1/2 bata

565.37 m2

Panjang list sudut plesteran


2.1 list sudut plesteran pada dinding
tinggi dinding x jumlah pertemuan dinding
138.7 ml

2.2 list sudut bingkai kusen =


137.93 ml

Panjang list sudut plesteran =


276.63 ml

Penutup atap=
1. atap genteng
11.5 m2
6.80 m2
5.58 m2
10.25 m2
1.04 m2
7.86 m2
8.25 m2
Ʃluas Atap Genteng
51.3 m2
2. kerpus
13.35 ml
5. lisplank
25.55 ml
Rangka Baja
(Luas atap miring*4)/6
34.21

Reng
Banyaknya kaso*1,5
51.31
Jurai
Pangjang jurai
8.82
Talang Miring
5.45 ml
30.12 ml
20.48 ml
7.05 ml
7.98 ml
10.90 ml
7.05 ml
8.5 ml
5.22 ml
31.02 ml
23.2 ml
Ʃkusen=
151.52 ml
Volume Kusein=
1.09 m3

8.57 m2
6.53 m2
5.57 m2
1.84 m2
-Kaca
0.53 m2
-Panil
1.83 m2
-Kaca
3.54 m2
-Panil
1.47 m2
-Kaca
3.90 m2
-Panil
1.72 m2
-Kaca
1.18 m2
-Panil
1.42 m2
-Kaca
2.24 m2
-Panil
1.19 m2
-Kaca
0.97 m2
-Panil
0.62 m2
ƩPanil=
30.75 m2
ƩKaca=
12.36 m2

121.5 m2

Horizontal
60.36 ml
Vertikal
87.42 ml
Toatal p.list plafond
147.78 ml

lantai b.induk -lantai km/wc


129.025 m2
lantai km/wc
9.225 m2

dinding km/wc-pintu km/wc


48.6 m2
lubang pintu km/wc
6.89 m2
Total
41.71 m2

ukuran meja dapur =


4.652 m2
Rp 178,000.00
Rp 178,000.00
Rp 28,000.00
Rp 145,000.00
Rp 110,000.00

Rp 639,000.00

F luas cat dinding =


565.37 m2
F luas plafon =
121.5 m2

3.1 plitur kusen


151.52 m2

3.2 plitur daun pintu dan jendela


30.75 m2

a. 2 sumur kedalaman 5m
5 bh
b. tower reservoir
-
c.4 bak reservoir
1 bh
d.pipa
-pipa 3/4 inchi panjang
52.52 ml

e. elbow
- elbow 3/4 inchi
7 bh
f. Kran
7 bh
g. stop kran
1 bh
h.pompa air
1 bh
i. zing
-

a. closed
4 bh
b. septik tank
1 bh
c. sumur resapan
1 bh
d.bak kontrol
1 bh
e.bak mandi
4 bh
g. Pipa lmbah cair 3"
44.5 ml
h. Pipa limbah padat 4"
28.35 ml

A.ENGSEL =
48 bh
B.GRENDEL =
5 bh
C.SLOOT PINTU =
15 bh
D.ANGKUR =
125
25 kg
A.ENGSEL =
12 bh
B.GRENDEL =
6 bh
C.HAK ANGIN =
8 bh
LUAS KACA
0.06 m2
Sleman,
CONSULTAN PERENCANA
SLEMAN, 2014
CONSULTAN DAN PERENCANA
CV. LINFU SEJAHTERA

LILIN ERIA
(DIREKTUR)
105
PERHITUNGAN VOLUME

PROYEK : Pengadaan Rumah Tinggal


LOKASI :
TAHUN : 2017

NO NAMA JENIS PEKERJAAN An VOLUME SAT HARGA SATUAN


I PEKERJAAN PERSIAPAN
1 memebersihkan lahan dan meratakan tanah An3 126.00 m2 Rp27,600.00

II PEKERJAAN TANAH
1 pekerjaan galian tanah An3 99.69 m3 Rp27,600.00
2 urug kembali galian pondasi An9 33.03 m3 Rp13,230.00
3 urug tanah bawah lantai tebal An.Ln 16 m3 Rp114,480.00
4 pekerjaan urug pasir bawah lantai An10 22.68 m3 Rp198,900.00

III PEKERJAAN PASANGAN BATU KALI


1 pas. Pondasi BK 1pc:3kp:10ps An12 39.6787 m3 Rp543,326.00

IV PEKERJAAN BETON BERTULANG


1 sloof ukuran 20x25 An.Ln 5.16 m3 Rp4,772,020.27
2 footplate utuh An.Ln 2.29 m3 Rp4,225,746.00
3 footplate tepi An.Ln 0.75 m3 Rp4,225,746.00
4 kolom15x15 An.Ln 1.89 m 3
Rp4,531,389.10
5 kolom pertebalan (ILT) An.Ln 4.96 m3 Rp5,984,634.47
6 kolom 15x65 An.Ln 0.68 m3 Rp7,915,265.60
7 kolom 30x30 An.Ln 0.32 m3 Rp7,915,265.60
8 balok 20x30 An.Ln 1.16 m3 Rp5,249,262.88
9 balok 20x40 An.Ln 2.44 m3 Rp5,984,634.47
10 balok & ring balok 15x20 An.Ln 5.01 m3 Rp4,797,758.89
11 plat lantai tebal 12cm An.Ln 6.04 m3 Rp6,321,626.48
12 plat dag tebal 10cm An.Ln 4.90 m 3
Rp4,652,696.65
13 beton siklop 10cm An.Ln 1.2 m3 Rp745,080.00

V PEKERJAAN DINDING PASANGAN BATA MERAH


1 pas. Bata trasraam 1PC : 3KP : 10PS An23 61.62 m2 Rp103,550.00
2 pas. Bata merah 1/2 BATA 1PC : 3PS An18 282.68 m2 Rp89,538.00
VI PEKERJAAN PLESTERAN
1 plesteran tebal 15mm 1pc:3ps An27 565.37 m2 Rp35,840.00
2 plesteran list sudut 1pc:2ps An23 276.63 ml Rp10,396.00

VII PEKERJAAN ATAP


1 pasangan genteng beton warna An66 51.31 m2 Rp41,050.00
2 pasangan genteng bubungan/kerpus An69 13.35 m' Rp89,956.00
3 pasangan kerangka atap baja ringan AnLN 34.21 m2 Rp137,032.50
4 pasangan talang miring seng BJLS 30 An78 5.45 m' Rp344,092.00
5 pasanganlisplank ukuran 30x30 An65 25.55 m' Rp170,380.00

VIII PEKERJAAN PINTU DAN KUSEN


1 kusen pintu dan jendela kayu bengkirai An40 1.09 m3 Rp13,527,000.00
2 pasangan pintu panel kayu jati An42 30.75 m2 Rp967,000.00
IX PEKERJAAN PLAFOND/LANGIT-LANGIT
1 pasangan rangka langit-langit An59 121.5 m3 Rp141,500.00
2 pasangan langit-langit asbes An60 121.5 m2 Rp39,097.00
3 pasangan list plafond kayu profil An62 147.78 m' Rp13,764.00

X PEKERJAAN LANTAI
1 kramik lantai bangunan induk An89 129.025 m2 Rp120,448.00
2 kramik lantai km/wc An90 9.225 m2 Rp290,842.00
3 kramik dinding km/wc dan kitchen shet An89i 46.36 m2 Rp121,134.00

XI PEKERJAAN INSTALASI LISTRIK


1 biaya 16 titik lampu - 16 bj Rp178,000.00
2 biaya 16 stop kontak - 16 bj Rp178,000.00
3 biaya 32 lampu SL 15 - 32 bj Rp28,000.00
4 biaya 1 lampu baret lingkaran - 1 bj Rp145,000.00
5 biaya 2 lampu inbouw - 2 bj Rp110,000.00
XII PEKERJAAN CAT
1 pengecetan tembok An94 565.37 m2 Rp14,806.00
2 pekerjaan plafond An94i 121.5 m2 Rp14,806.00
3 peleburan bidang kayu dengan plitur An93 182.27 m 2
Rp42,455.00

XIII INSTALASI AIR KOTOR DAN AIR BERSIH


1 INSTALASI AIR BERSIH
a. Sumur sedalam 5m An.Ln 5 m Rp203,170.00
b. pompa air bersih An.Ln 1 bh Rp1,855,000.00
c. Pasang kran 3/4 An.Ln 7 bh Rp38,950.00
d. Pasang pipa pvc An.Ln 52.52 m Rp26,535.00
2 INSTALASI AIR KOTOR
a. Pasang bak mandi 40x60 An.Ln 4 bh Rp128,004.00
b. Pasang septictank standart 1 KKNKNBS An.Ln 1 bh Rp6,810,250.00
C. Sumur resapan An.Ln 1 bh Rp579,200.00
d. Memasang 4 buah kloset jongkok An73 4 bh Rp529,780.00
e. Memasang pipa pvc tipe AW D4 inc An75 28.35 m Rp70,179.00
f. Pasang bak kontrol An74 1 bh Rp536,301.70
g. Pasang tangki 800L An.Ln 1 bh Rp1,320,000.00

XIV ALAT GANTUNG DAN KACA


1 PASANG ENGSEL
a. Pintu An82 48 set Rp50,322.00
b. Jendela An83 12 set Rp32,045.00
2 PASANG GRENDEL
a. Pintu An83i 5 set Rp25,545.00
b. Jendela An83i 6 set Rp24,545.00
3 KUNCI SLOT An85 15 bj Rp369,009.00
4 KACA 5mm An86 0.06 m3 Rp432,322.00
5 HAK ANGIN AnLN 8 bj Rp21,545.00
6 ANGKUR An82i 25 kg Rp26,322.00

Sleman,
PIMPINAN CONSULTANT PERENCAN
HARGA PEKERJAAN TOTAL
Rp3,477,600.00
Rp3,477,600.00

Rp9,530,491.31
Rp2,751,306.00
Rp436,930.67
Rp1,831,680.00
Rp4,510,574.64

Rp21,558,469.36
Rp21,558,469.36

Rp190,207,490.95
Rp24,631,975.61
Rp9,660,055.36 Rp438,653,098.19
Rp3,156,632.26
Rp8,564,325.40
Rp29,691,267.75 0.48 Rp2,375,571
Rp5,402,168.77
Rp2,493,308.66
Rp6,078,646.41
Rp14,602,508.10
Rp24,034,373.15
Rp38,195,267.19
Rp22,802,866.28
Rp894,096.00

Rp31,691,393.92
Rp6,380,492.13
Rp25,310,901.79
Rp23,138,588.01
Rp20,262,742.53
Rp2,875,845.48

Rp14,222,891.70
Rp2,106,203.66
Rp1,200,912.60
Rp4,687,265.04
Rp1,875,301.40
Rp4,353,209.00

Rp44,493,609.89
Rp14,757,199.49
Rp29,736,410.40
Rp23,976,579.42
Rp17,192,250.00
Rp4,750,285.50
Rp2,034,043.92

Rp23,840,077.43
Rp15,540,803.20
Rp2,683,017.45
Rp5,616,256.78

Rp6,737,000.00
Rp2,848,000.00
Rp2,848,000.00
Rp896,000.00
Rp145,000.00
Rp220,000.00
Rp17,908,072.16
Rp8,370,819.36
Rp1,798,929.00
Rp7,738,323.80

Rp18,403,580.55

Rp1,015,850.00
Rp1,855,000.00
Rp272,650.00
Rp1,393,618.20

Rp512,016.00
Rp6,810,250.00
Rp579,200.00
Rp2,119,120.00
Rp1,989,574.65
Rp536,301.70
Rp1,320,000.00

Rp9,467,253.50
Rp2,415,456
Rp384,540

Rp127,725
Rp147,270
Rp5,535,135
Rp26,717
Rp172,360
Rp658,050.00

ULTANT PERENCANA
REKAPITULASI

PROYEK : Pengadaan Rumah Tinggal


LOKASI :
TAHUN : 2017

No NAMA JENIS PEKERJAAN BOBOT % HARGA PEKERJAAN


1 Pekerjaan Persiapan 0.745 Rp3,477,600.00
2 Pekerjaan Tanah 2.042 Rp9,530,491.31
3 Pekerjaan Pasang Batu Kali 4.620 Rp21,558,469.36
4 Pekerjaan Beton Bertulang 40.760 Rp190,207,490.95
5 Pekerjaan Dinding Pasang Batu Bata 6.791 Rp31,691,393.92
6 Pekerjaan Plesteran 4.958 Rp23,138,588.01
7 Pekerjaan Atap dan Rangka Atap 3.048 Rp14,222,891.70
8 Kusen dan Daun Pintu Jendela 9.535 Rp44,493,609.89
9 Pekerjaan Langit-Langit Plafon 5.138 Rp23,976,579.42
10 Pekerjaan Lantai 5.109 Rp23,840,077.43
11 Pekerjaan Instalasi Listrik 1.444 Rp6,737,000.00
12 Pekerjaan Cat 3.838 Rp17,908,072.16
13 Pekerjaan Instalasi Air 3.944 Rp18,403,580.55
14 Pekerjaan Alat Gantung dan Kaca 2.029 Rp9,467,253.50

Jumlah 94.000 Rp438,653,098.19

Sleman,
PIMPINAN CONSULTANT PERENCANA
Rp 438,653,098
NO NAMA PEKERJAAN Harga Pekerjaan BOBOT
0 1 2 3 4 5 6
I PEKERJAAN PERSIAPAN Rp 3,477,600.00 0.745 0.745
II PEKERJAAN TANAH Rp 9,530,491.31 2.042 2.042
III PEKERJAANN PASANG BATU KALI Rp 21,558,469.36 4.620 2.310 2.310
IV PEKERJAAN BETON BERTULANG Rp 190,207,490.95 40.760 6.793 6.793 6.793 6.793
V PEKERJAAN DINDING BATA MERAH Rp 31,691,393.92 6.791 1.132 1.132 1.132 1.132
VI PEKERJAAN PLESTERAN Rp 23,138,588.01 4.958 0.992 0.992
VII PEKERJAAN ATAP DAN RANGKA ATAP Rp 14,222,891.70 3.048 0.762
VIII PEKERJAAN DKUSEN DAUN PINTU JENDELA Rp 44,493,609.89 9.535 1.589 1.589 1.589 1.589 1.589
IX PEKERJAAN PLAFON Rp 23,976,579.42 5.138
X PEKERJAAN LANTAI Rp 23,840,077.43 5.109
XI PEKERJAAN INSTALASI LISTRIK Rp 6,737,000.00 1.444
XII PEKERJAAN CAT Rp 17,908,072.16 3.838
XIII PEKERJAAN INSTALASI AIR Rp 18,403,580.55 3.944
XIV PEKERJAAN ALAT GANTUNG DAN KACA Rp 9,467,253.50 2.029
XV PEKERJAAN TAMAN Rp - 0.000
XVI JASA PERENCANA DAN PENGAWAS Rp - 0.000 0.000 0.000 0.000 0.000 0.000 0.000
TOTAL BOBOT
KENAIKAN PRESTASI DALAM SATU MINGGU 94.000 0.745 4.352 3.899 9.514 9.514 10.506 11.268

18.511

28.025

38.531

49.799
0.745

5.097

8.996
TOTAL PRESTASI AKHIR MINGGU
0% 25%
KETERANGAN
7 8 9 10 11 12 13
100 %

***
PIPA AIR
KOTOR
6.793 6.793 PIPA LISTRIK

1.132 1.132 75 %
0.992 0.992 0.992
0.762 0.762 0.762
1.589 50 %
1.028 1.028 1.028 1.028 1.028
1.703 1.703 1.703
0.481 0.481 0.481
0.959 0.959 0.959 0.959
25 %
1.315 1.315 1.315
0.676 0.676 0.676
0.000 0.000
0%
0.000 0.000 0.000 0.000 0.000 0.000 0.000
DIBUAT
12.296 12.147 5.536 6.162 5.681 2.379 0.000 CONSULTAN PERENCANA
62.095

74.242

79.778

85.940

91.621

94.000

94.000
50% 75% 100%
NO NAMA PEKERJAAN Harga Pekerjaan BOBOT
0 1 2 3 4 5 6 7
I PEKERJAAN PERSIAPAN Rp 3,477,600.00 0.745 0.745
II PEKERJAAN TANAH Rp 9,530,491.31 2.042 1.021 1.021
III PEKERJAANN PASANG BATU KALI Rp 21,558,469.36 4.620 1.540 1.540 1.540
IV PEKERJAAN BETON BERTULANG Rp 190,207,490.95 40.760 5.095 5.095 5.095 5.095 5.095 5.095
V PEKERJAAN DINDING BATA MERAH Rp 31,691,393.92 6.791 0.755 0.755 0.755 0.755 0.755 0.755
VI PEKERJAAN PLESTERAN Rp 23,138,588.01 4.958 0.551 0.551 0.551 0.551
VII PEKERJAAN ATAP DAN RANGKA ATAP Rp 14,222,891.70 3.048 0.762 0.762 0.762
VIII PEKERJAAN DKUSEN DAUN PINTU JENDELA Rp 44,493,609.89 9.535 0.867 0.867 0.867 0.867 0.867 0.867 0.867 0.867
IX PEKERJAAN PLAFON Rp 23,976,579.42 5.138 1.028
X PEKERJAAN LANTAI Rp 23,840,077.43 5.109
XI PEKERJAAN INSTALASI LISTRIK Rp 6,737,000.00 1.444 0.289 0.289
XII PEKERJAAN CAT Rp 17,908,072.16 3.838 0.640
XIII PEKERJAAN INSTALASI AIR Rp 18,403,580.55 3.944 0.789 0.789
XIV PEKERJAAN ALAT GANTUNG DAN KACA Rp 9,467,253.50 2.029
XV PEKERJAAN TAMAN Rp - 0.000
XVI JASA PERENCANA DAN PENGAWAS Rp - 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
TOTAL BOBOT
KENAIKAN PRESTASI DALAM SATU MINGGU 94.000 1.612 3.428 9.277 8.256 7.267 8.029 9.107 10.774

14.317

22.574

29.841

37.870

46.977

57.751
1.612

5.040

TOTAL PRESTASI AKHIR MINGGU


TOTAL PRESTASI AKHIR MINGGU

0%

1.612

5.040

14.317

22.574

29.841
25%

37.870

46.977
50%

57.751
KETERANGAN
8 9 10 11 12 13
100 %

***
PIPA AIR
KOTOR
5.095 5.095 PIPA LISTRIK

0.755 0.755 0.755 75 %


0.551 0.551 0.551 0.551 0.551
0.762
0.867 0.867 0.867 50 %
1.028 1.028 1.028 1.028
2.554 2.554
0.289 0.289 0.289
0.640 0.640 0.640 0.640 0.640
25 %
0.789 0.789 0.789
0.507 0.507 0.507 0.507
0.000 0.000
0%
0.000 0.000 0.000 0.000 0.000 0.000
DIBUAT
10.774 10.012 5.424 5.280 4.252 0.507 CONSULTAN PERENCANA
68.525

78.537

83.961

89.241

93.493

94.000
68.525
75%
78.537

83.961

89.241

93.493

94.000
100%
0 1.612 5.040 14.317 22.574 29.841 37.870 46.977
0 0.745 5.097 8.996 18.511 28.025 38.531 49.799
57.751 68.525 78.537 83.961 89.241 93.493 94.000
62.095 74.242 79.778 85.940 91.621 94.000 94.000
JANUARI
NO NAMA PEKERJAAN Harga Pekerjaan BOBOT
0 1 2
I PEKERJAAN PERSIAPAN Rp 3,477,600.00 0.745 0.745
II PEKERJAAN TANAH Rp 9,530,491.31 2.042 1.021 1.021
III PEKERJAANN PASANG BATU KAL Rp 21,558,469.36 4.620 1.540 1.540
IV PEKERJAAN BETON BERTULANG Rp 190,207,490.95 40.760 5.095
V PEKERJAAN DINDING BATA MER Rp 31,691,393.92 6.791 0.755
VI PEKERJAAN PLESTERAN Rp 23,138,588.01 4.958
VII PEKERJAAN ATAP DAN RANGKA Rp 14,222,891.70 3.048
VIII PEKERJAAN DKUSEN DAUN PINTU Rp 44,493,609.89 9.535 0.867 0.867 0.867
IX PEKERJAAN PLAFON Rp 23,976,579.42 5.138
X PEKERJAAN LANTAI Rp 23,840,077.43 5.109
XI PEKERJAAN INSTALASI LISTRIK Rp 6,737,000.00 1.444
XII PEKERJAAN CAT Rp 17,908,072.16 3.838
XIII PEKERJAAN INSTALASI AIR Rp 18,403,580.55 3.944
XIV PEKERJAAN ALAT GANTUNG DA Rp 9,467,253.50 2.029
XV PEKERJAAN TAMAN Rp - 0.000
XVI JASA PERENCANA DAN PENGAWRp - 0.000 0.000 0.000
TOTAL BOBOT
KENAIKAN PRESTASI DALAM SATU MINGGU 94.000 1.612 3.428 9.277
14.317
1.612

5.040

TOTAL PRESTASI AKHIR MINGGU

PELAKSANAAN

KENAIKAN PRESTASI DALAM 1 MINGGU 0.745 4.352 3.899


0.745

5.097

8.996

KOMULATIF PRESTASI
NUARI FEBRUARI MARET APRIL
3 4 5 6 7 8 9 10 11 12

1.540
5.095 5.095 5.095 5.095 5.095 5.095 5.095
0.755 0.755 0.755 0.755 0.755 0.755 0.755 0.755
0.551 0.551 0.551 0.551 0.551 0.551 0.551 0.551 0.551
0.762 0.762 0.762 0.762
0.867 0.867 0.867 0.867 0.867 0.867 0.867 0.867
1.028 1.028 1.028 1.028 1.028
2.554 2.554
0.289 0.289 0.289 0.289 0.289
0.640 0.640 0.640 0.640 0.640 0.640
0.789 0.789 0.789 0.789 0.789
0.507 0.507 0.507
0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

8.256 7.267 8.029 9.107 10.774 10.774 10.012 5.424 5.280 4.252
22.574

29.841

37.870

46.977

57.751

68.525

78.537

83.961

89.241

93.493

PELAKSANAAN

9.514 9.514 10.506 11.268 12.296 12.147 5.536 6.162 5.681 2.379
18.511

28.025

38.531

49.799

62.095

74.242

79.778

91.621
6.162

94
APRIL
KETERANGAN
13
100 %

***
PIPA AIR
KOTOR
PIPA LISTRIK

75 %

50 %

25 %

0.507
0.000
0%
0.000
DIBUAT
0.507 CONSULTAN PERENCANA
LINFU SEJAHTERA
94.000

LILIN ERIA

0
94.000
ANALISA PEKERJAAN BETON

PEKERJAAN :
LOKASI :
THN. ANGGARAN :

HARGA PER KOMPONEN

No KETERANGAN SAT INDEx HARGA (Rp) ALAT


UPAH (Rp)
(Rp)

a b c d e f=(dxe) g=(dxe)

A. PEKERJAAN PERSIAPAN
1 1M'PENGUKURAN DAN PEMASANGAN BOUWPLANK
Kayu 5/7 M3 0.012 2,805,000.00
Paku 2"-5" Kg 0.020 22,202.00
Kayu Papan 3/20 M 3
0.007 2,000,000.00

Tukang Kayu Org 0.100 64,900.00 6,490.00


Pekerja Org 0.100 52,500.00 5,250.00
Kepala Tukang Org 0.0075 71,500.00 536.25
-

2 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN


Pekerja Org 0.100 52,500.00 5,250.00
-

3 1 M3 BONGKARAN BETON BERTULANG


Pekerja Org 6.667 52,500.00 350,017.50
-

4 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH


Pekerja Org 5.667 52,500.00 297,517.50
-

B PEKERJAAN TANAH
1 1 M3 GALIAN TANAH BIASA SEDALAM 1 M
Pekerja Org 0.400 52,500.00 21,000.00
Tukang Gali Org 0.100 63,800.00 6,475.00
Kepala Tukang Org 0.0075 71,500.00 536.25

2 1 M3 GALIAN TANAH BIASA SEDALAM 2 M


Pekerja Org 0.526 52,500.00 27,615.00
Tukang Gali Org 0.100 63,800.00 6,380.00
Kepala Tukang Org 0.008 71,500.00 536.25
-

3 1 M3 GALIAN TANAH KERAS SEDALAM 1 M


Pekerja Org 0.625 52,500.00 32,812.50
Tukang Gali Org 0.100 63,800.00 6,380.00
Kepala Tukang Org 0.008 71,500.00 536.25
-

4 1 M3 GALIAN TANAH CADAS SEDALAM 1 M


Pekerja Org 1.250 52,500.00 65,625.00
Tukang Gali Org 0.100 63,800.00 6,380.00
Kepala Tukang Org 0.008 71,500.00 536.25
-

5 1 M3 URUGAN KEMBALI
Pekerja Org 0.192 52,500.00 10,080.00
Tukang Gali Org 0.005 63,800.00 354.50
Kepala Tukang Org 0.0075 71,500.00 536.25
-

6 1 M3 PEMADATAN TANAH
Pekerja Org 0.500 52,500.00 26,250.00
Tukang Gali Org 0.005 63,800.00 319.00
Kepala Tukang Org 0.008 71,500.00 536.25
-

7 1 M3 URUGAN PASIR
Pasir Urug M3 1.100 81,000.00

Pekerja Org 0.150 52,500.00 8,654.00


Tukang Gali Org 0.005 63,800.00 319.00
Kepala Tukang Org 0.008 71,500.00 536.25
-

8 1 M3 PEMASANGAN LAPISAN IJUK


Ijuk M3 1.200 90,000.00 108,000.00
-
Pekerja Org 0.135 52,500.00 7,087.50
Tukang Gali Org 0.005 63,800.00 319.00
Kepala Tukang Org 0.008 71,500.00 536.25
-

10 1 M3 URUGAN SIRTU
Sirtu M3 1.200 88,000.00 105,600.00
-
Pekerja Org 0.225 52,500.00 11,812.50
Tukang Gali Org 0.005 63,800.00 319.00
Kepala Tukang Org 0.008 71,500.00 536.25
-

C PEKERJAAN PONDASI
1 1 M3 PASANG PONDASI BATU KALI 1 Pc : 3 Ps
Batu Belah 15/20 cm M3 1.300 115,500.00
Semen Portland Kg 202.000 1,625.00
Pasir Pasang M 3
0.485 121,000.00

Pekerja Org 1.500 52,500.00 78,750.00


Tukang Batu Org 0.750 63,800.00 47,850.00
Kepala Tukang Org 0.075 71,500.00 5,362.50

2 1 M3 PASANG PONDASI BATU KALI 1 Pc : 6 Ps


Batu Belah 15/20 cm M3 1.200 115,500.00
Semen Portland Kg 117.000 1,625.00
Pasir Pasang M3 0.561 121,000.00

Pekerja Org 1.500 52,500.00 78,750.00


Tukang Batu Org 0.750 63,800.00 47,850.00
Kepala Tukang Org 0.075 71,500.00 5,362.50

3 1 M3 PASANG PONDASI BATU KALI 1 Pc : 3 Kp : 10 Ps


Batu Belah 15/20 cm M3 1.200 115,500.00
Semen Portland Kg 61.000 1,625.00
Kapur Pasang Kg 0.147 200,000.00
Pasir Pasang M 3
0.492 121,000.00

Pekerja Org 1.500 52,500.00 78,750.00


Tukang Batu Org 0.750 63,800.00 47,850.00
Kepala Tukang Org 0.0750 71,500.00 5,362.50

4 1 M3 PASANG PONDASI BATU KOSONG


Batu Belah 15/20 cm M3 1.200 115,500.00
Pasir Urug M 3
0.300 90,000.00

Pekerja Org 0.780 40,000.00 31,200.00


Tukang Batu Org 0.390 50,500.00 19,695.00
Kepala Tukang Org 0.0390 55,000.00 2,145.00
Mandor Org 0.0390 0.00 -

5 1 M3 PASANG PONDASI SIUMUR DIAMETER 100 CM


Batu Belah 15/20 cm M3 0.450 115,500.00
Semen Portland Kg 280.000 1,393.75
Pasir Beton M 3
0.450 90,000.00
Koral Beton M 3
0.670 165,000.00
Buis Beton bh 2.000 40,000.00

Pekerja Org 2.142 40,000.00 85,680.00


Tukang Batu Org 0.270 50,500.00 13,635.00
Kepala Tukang Org 0.0300 55,000.00 1,650.00
Mandor Org 0.0800 0.00 -

D PEKERJAAN DINDING
1 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 2 Ps
Bata Merah Bh 72.000 649.00
Semen Portland Kg 18.950 1,625.00
Pasir Pasang M 3
0.038 121,000.00

Pekerja Org 0.320 52,500.00 16,800.00


Tukang Batu Org 0.100 63,800.00 6,380.00
Kepala Tukang Org 0.0100 71,500.00 715.00

2 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 Ps


Bata Merah Bh 72.000 649.00
Semen Portland Kg 14.370 1,625.00
Pasir Pasang M 3
0.040 121,000.00

Pekerja Org 0.320 52,500.00 16,800.00


Tukang Batu Org 0.100 63,800.00 6,380.00
Kepala Tukang Org 0.0100 71,500.00 715.00

3 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 4 Ps


Bata Merah Bh 72.000 649.00
Semen Portland Kg 11.500 1,625.00
Pasir Pasang M3 0.043 121,000.00

Pekerja Org 0.320 52,500.00 16,800.00


Tukang Batu Org 0.100 63,800.00 6,380.00
Kepala Tukang Org 0.0100 71,500.00 715.00

4 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 5 Ps


Bata Merah Bh 72.000 649.00
Semen Portland Kg 8.680 1,625.00
Pasir Pasang M3 0.045 121,000.00

Pekerja Org 0.320 52,500.00 16,800.00


Tukang Batu Org 0.100 63,800.00 6,380.00
Kepala Tukang Org 0.0100 71,500.00 715.00

5 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 Kp : 10 Ps


Bata Merah Bh 72.000 649.00
Semen Portland Kg 4.500 1,625.00
Pasir Pasang M 3
0.050 121,000.00
Kapur Padam M 3
0.015 200,000.00

Pekerja Org 0.320 52,500.00 16,800.00


Tukang Batu Org 0.100 63,800.00 6,380.00
Kepala Tukang Org 0.0100 71,500.00 715.00

6 1 M2 PASANGAN DINDING ROSTER / TERAWANG (20x20) CM


Roster / Terawang Bh 25.000 1,750.00
Semen Portland Kg 12.800 1,393.75
Pasir Pasang M 3
0.035 90,000.00

Pekerja Org 0.300 40,000.00 12,000.00


Tukang Batu Org 0.100 50,500.00 5,050.00
Kepala Tukang Org 0.0100 71,500.00 715.00
Mandor Org 0.0150 0.00 -

E PEKERJAAN PLESTERAN
1 1 M2 PLESTERAN 1 Pc : 2 Ps , TEBAL 15 MM
Semen Portland Kg 8.520 1,625.00
Pasir Pasang M 3
0.017 121,000.00

Pekerja Org 0.200 52,500.00 10,500.00


Tukang Batu Org 0.150 63,800.00 9,570.00
Kepala Tukang Org 0.0150 71,500.00 1,072.50

2 1 M2 PLESTERAN 1 Pc : 3 Ps , TEBAL 15 MM
Semen Portland Kg 6.480 1,625.00
Pasir Pasang M3 0.019 121,000.00

Pekerja Org 0.200 52,500.00 10,500.00


Tukang Batu Org 0.150 63,800.00 9,570.00
Kepala Tukang Org 0.0150 71,500.00 1,072.50
3 1 M2 PLESTERAN 1 Pc : 6 Ps , TEBAL 15 MM
Semen Portland Kg 3.680 1,393.75
Pasir Pasang M 3
0.023 90,000.00

Pekerja Org 0.200 40,000.00 8,000.00


Tukang Batu Org 0.150 50,500.00 7,575.00
Kepala Tukang Org 0.0150 71,500.00 1,072.50
Mandor Org 0.0100 0.00 -

F PEKERJAAN KAYU
1 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU JATI
Kayu Jati, balok M3 1.100 15,000,000.00
Paku 10 cm kg 1.250 22,743.00
Lem Kayu kg 1.000 9,000.00
Pekerja Org 7.000 52,500.00 367,500.00
Tukang Kayu Org 21.000 64,900.00 1,362,900.00
Kepala Tukang Org 2.0000 73,150.00 146,300.00

2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU JATI


Kayu Bengkirai, balok M3 1.200 8,580,000.00
Paku 10 cm kg 1.25 22,743.00
Lem Kayu kg 1 9,000.00
Pekerja Org 5.400 40,000.00 216,000.00
Tukang Kayu Org 16.200 55,000.00 891,000.00
Kepala Tukang Org 2.0000 73,150.00 146,300.00
Mandor Org 0.3000 0.00 -

2 1 M2 PASANG PINTU PANEL KAYU JATI


Kayu Jati, Papan M3 0.040 15,000,000.00
Lem Kayu kg 0.500 9,000.00
Pekerja Org 1.000 52,500.00 52,500.00
Tukang Kayu Org 3.000 64,900.00 194,700.00
Kepala Tukang Org 0.2500 73,150.00 18,287.50

4 1 M2 PASANG PINTU Playwood


Kayu Kruing, Papan M3 0.03 5,260,000.00
Paku 1cm-2,5cm kg 0.03 15,000.00
Lem kayu kg 0.50 9,000.00
Teakwod lbr 1.00 120,000.00
Pekerja Org 0.80 52,500.00 42,000.00
Tukang Kayu Org 2.40 64,900.00 155,760.00
Kepala Tukang Org 0.24 73,150.00 17,556.00
Mandor Org 0.04 - -
3 1 M2 PASANG PINTU DAN JENDELA KACA KAYU JATI
Kayu Jati, Papan M3 0.024 15,000,000.00
Kaca 5 mm M 1
0.300 100,000.00
Lem Kayu kg 0.300 9,000.00
Pekerja Org 0.800 40,000.00 32,000.00
Tukang Kayu Org 2.400 55,000.00 132,000.00
Kepala Tukang Org 0.2000 73,150.00 14,630.00

6 1 M2 PASANG PINTU DAN JENDELA KACA KAYU BENGKIRAI


Kayu Bengkirai Papan M3 0.024 10,230,000.00
Kaca 5 mm M 1
0.300 100,000.00
Lem Kayu kg 0.300 9,000.00
Pekerja Org 0.800 40,000.00 32,000.00
Tukang Kayu Org 2.400 55,000.00 132,000.00
Kepala Tukang Org 0.200 73,150.00 14,630.00
Mandor Org 0.000 0.00 -

4 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU BENGKIRAI


Kayu bk, balok M3 1.100 9,600,000.00
Besi Strip Kg 15.000 15,000.00
Paku Biasa 2"-5" Kg 5.600 22,202.00

Pekerja Org 4.000 52,500.00 210,000.00


Tukang Kayu Org 12.000 64,900.00 778,800.00
Kepala Tukang Org 1.2000 73,150.00 87,780.00

5 1 M3 NOK, GORDING KAYU KRUING


Kayu kruing, balok M3 1.150 6,468,000.00
Besi Strip Kg 15.000 15,000.00
Paku Biasa 2"-5" Kg 3.000 22,202.00
Pekerja Org 2.400 52,500.00 126,000.00
Tukang Kayu Org 7.200 64,900.00 467,280.00
Kepala Tukang Org 0.7200 73,150.00 52,668.00

6 1 M2 PASANG KASO KRUING+ RENG GENTENG TANAH KAYU BK


Kayu Kruing, Balok M3 0.014 9,600,000.00
Reng 3x4 cm m3 0.007 6,468,000.00
Paku Biasa 2"-5" Kg 0.250 22,202.00

Pekerja Org 0.100 52,500.00


Tukang Kayu Org 0.100 64,900.00 6,490.00
Kepala Tukang Org 0.0100 73,150.00 731.50

7 1 M2 PASANG USUK KRUING + RENG GENTENG BETON KAYU BENGKIRAI


Kayu kruing , balok M3 0.014 9,600,000.00
Reng 3x4 cm m3 0.0072 9,600,000.00
Paku Biasa 2"-5" Kg 0.150 15,000.00

Pekerja Org 0.100 40,000.00 4,000.00


Tukang Kayu Org 0.100 64,900.00 6,490.00
Kepala Tukang Org 0.010 55,000.00 550.00

8 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) M2 KAYU KRUING


Kayu Kruing, balok M3 0.012 5,260,000.00
Paku Biasa 2"-5" Kg 0.100 15,000.00

Pekerja Org 0.150 40,000.00 6,000.00


Tukang Kayu Org 0.250 55,000.00 13,750.00
Kepala Tukang Org 0.0250 73,150.00 1,828.75

9 1 M' PASANG LISPLANG UKURAN 2 x (2 x 20) CM, wood plank


wood Plank Kalsiboard m1 1.000 17,500.00
Paku Biasa 2"-5" Kg 0.060 22,202.00

Pekerja Org 0.100 52,500.00 5,250.00


Tukang Kayu Org 0.100 64,900.00 6,490.00
Kepala Tukang Org 0.0100 73,150.00 731.50
H PEKERJAAN PENUTUP ATAP
1 1 M2 PASANG ATAP GENTENG PALENTONG KECIL
Genteng MULTIROOF M2 1.000 37,500.00
Paku kg 0.015 18,000.00

Pekerja Org 0.150 40,000.00 6,000.00


Tukang Kayu Org 0.075 55,000.00 4,125.00
Kepala Tukang Org 0.0080 55,000.00 440.00
Mandor Org 0.0080 0.00 -
2 1 M2 PASANG GENTENG BUBUNG PALENTONG
Genteng Bubung Palento Bh 5.000 2,500.00
Semen Portland Kg 8.000 1,393.75
Pasir Pasang M 3
0.032 90,000.00

Pekerja Org 0.400 40,000.00 16,000.00


Tukang Kayu Org 0.200 55,000.00 11,000.00
Kepala Tukang Org 0.0200 55,000.00 1,100.00
Mandor Org 0.0020 0.00 -

1 1 M2 PASANG ATAP GENTENG


Genteng Bh 25.000 1,800.00
Paku Biasa 2" - 5" Kg 0.030 22,202.00

Pekerja Org 0.200 60,000.00 12,000.00


Tukang Kayu Org 0.240 70,000.00 16,670.00
Kepala Tukang Org 0.0100 80,000.00 800.00

2 1 M' PASANG NOK GENTENG


Nok Genteng Bh 5.000 1,600.00
Paku Biasa 2" - 5" Kg 0.050 22,202.00
Semen Abu-abu Kg 10.800 1,625.00
Pasir Pasang M 3
0.032 121,000.00
Semen Warna Kg 1.000 7,000.00

Pekerja Org 0.400 60,000.00 24,000.00


Tukang Kayu Org 0.200 70,000.00 14,000.00
Kepala Tukang Org 0.0200 80,000.00 1,600.00

I PEKERJAAN LANGIT-LANGIT
1 1 M2 LANGIT-LANGIT ASBES (1.00 x 1.00) M, TEBAL 6 MM
Pelat Asbes tebal 6 mm Lbr 1.100 17,000.00
Paku Kg 0.010 22,202.00

Pekerja Org 0.030 60,000.00 1,800.00


Tukang Kayu Org 0.070 70,000.00 4,900.00
Kepala Tukang Org 0.0070 80,000.00 560.00

2 1 M' LIST
List Kayu Profil M 1.100 12,500.00

Pekerja Org 0.050 60,000.00 3,000.00


Tukang Kayu Org 0.050 70,000.00 3,500.00
Kepala Tukang Org 0.0050 80,000.00 400.00

3 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 MM


Gypsum Board (120 x 2 Lbr 0.364 52,000.00
Paku Sekrup Kg 0.110 19,303.00

Pekerja Org 0.100 60,000.00 6,000.00


Tukang Kayu Org 0.050 70,000.00 3,500.00
Kepala Tukang Org 0.0050 80,000.00 400.00

J PEKERJAAN SANITASI
1 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN
Kloset Jongkok Porselen Bh 1.000 125,000.00
Semen Portland Kg 6.000 1,393.75
Pasir Pasang M3 0.010 90,000.00

Pekerja Org 1.000 40,000.00 40,000.00


Tukang Batu Org 1.500 50,500.00 75,750.00
Kepala Tukang Org 0.1500 80,000.00 12,000.00
Mandor Org 0.1600 0.00 -

2 MEMASANG 1 BUAH URINOIR


Urinoir Bh 1.000 500,000.00
Perlengkapan LS 0.300 150,000.00
Semen Portland Kg 6.000 1,393.75
Pasir Pasang M 3
0.010 90,000.00

Pekerja Org 1.000 40,000.00 40,000.00


Tukang Batu Org 1.000 50,500.00 50,500.00
Kepala Tukang Org 0.1000 80,000.00 8,000.00
Mandor Org 0.1000 0.00 -
3 MEMASANG 1 BUAH WASTAFEL
Wastafel Bh 1.000 250,000.00
Perlengkapan 0.120 100,000.00
Semen Abu-abu Kg 6.000 1,393.75
Pasir Pasang M 3
0.010 90,000.00

Pekerja Org 1.200 40,000.00 48,000.00


Tukang Batu Org 1.450 50,500.00 73,225.00
Kepala Tukang Org 0.1500 80,000.00 12,000.00
Mandor Org 0.1000 0.00 -

4 MEMASANG 1 BUAH BAK MANDI TERASO, VOLUME 0.30 M3


Bak Teraso Bh 1.000 250,000.00
Semen Portland Kg 6.000 1,393.75
Pasir Pasang M 3
0.010 90,000.00

Pekerja Org 2.100 40,000.00 84,000.00


Tukang Batu Org 0.750 50,500.00 37,875.00
Kepala Tukang Org 0.0700 80,000.00 5,600.00
Mandor Org 0.1100 0.00 -

5 MEMASANG 1 BUAH BAK MANDI BATU BATA, VOLUME 0.30 M3


Batu Bata bh 250.000 650.00
Semen Portland Kg 80.000 1,393.75
Pasir Pasang M3 0.300 90,000.00
Porselen (20x25) Cm Bh 5.000 40,000.00
Semen Nat Kg 6.000 1,393.75

Pekerja Org 6.000 40,000.00 240,000.00


Tukang Batu Org 3.000 50,500.00 151,500.00
Kepala Tukang Org 0.3000 80,000.00 24,000.00
Mandor Org 0.3000 0.00 -

6 MEMASANG 1 M' PIPA BETON BERDIAMETER 1/2 D 20 CM


Pipa Beton 1/2 D20 Bh 1.100 15,500.00
Batu Bata M 3
0.027 650.00
Semen Portland Kg 3.920 1,393.75
Pasir Pasang M3 0.056 90,000.00
Pasir Urug M3 0.024 90,000.00

Pekerja Org 0.140 40,000.00 5,600.00


Tukang Batu Org 0.070 50,500.00 3,535.00
Kepala Tukang Org 0.0070 80,000.00 560.00
Mandor Org 0.0070 0.00 -

7 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (30 X 30) CM, TINGI 35 CM
Batu Bata M3 0.145 650.00
Semen Portland Kg 44.000 1,393.75
Pasir Pasang M3 0.070 90,000.00
Batu Kerikil M 3
0.070 90,000.00
Besi Beton Kg 1.600 9,000.00
Pasir Beton M3 0.060 90,000.00

Pekerja Org 1.420 40,000.00 56,800.00


Tukang Batu Org 0.470 50,500.00 23,735.00
Kepala Tukang Org 0.0470 80,000.00 3,760.00
Mandor Org 0.0700 0.00 -

8 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UKURAN (45 x 45) CM, TINGI 50 CM
Batu Bata M3 0.250 86,985.50
Semen Portland Kg 77.000 1,393.75
Pasir Pasang M 3
0.130 90,000.00
Batu Kerikil M 3
0.020 90,000.00
Besi Beton Kg 2.600 9,000.00
Pasir Beton M 3
0.090 90,000.00

Pekerja Org 3.200 40,000.00 128,000.00


Tukang Batu Org 1.000 50,500.00 50,500.00
Kepala Tukang Org 0.0020 80,000.00 160.00
Mandor Org 0.0018 0.00 -

9 MEMASANG 1 M' PIPA PVC TIPE D, DIAMETER 3/4"


PipaPVC M' 1.200 4,750.00
Perlengkapan 0.350 6,000.00
Pekerja Org 0.036 40,000.00 1,440.00
Tukang Batu Org 0.060 50,500.00 3,030.00
Kepala Tukang Org 0.0060 80,000.00 480.00
Mandor Org 0.0018 0.00 -

10 MEMASANG 1 M' PIPA PVC TIPE D, DIAMETER 1"


PipaPVC M' 1.200 7,750.00
Perlengkapan 0.350 6,000.00

Pekerja Org 0.036 40,000.00 1,440.00


Tukang Batu Org 0.060 50,500.00 3,030.00
Kepala Tukang Org 0.0060 80,000.00 480.00
Mandor Org 0.0018 0.00 -

11 MEMASANG 1 M' PIPA PVC TIPE D, DIAMETER 3"


PipaPVC M' 1.200 11,812.50
Perlengkapan 0.350 6,000.00

Pekerja Org 0.081 40,000.00 3,240.00


Tukang Batu Org 0.135 50,500.00 6,817.50
Kepala Tukang Org 0.0135 80,000.00 1,080.00
Mandor Org 0.0041 0.00 -

12 MEMASANG 1 M' PIPA PVC TIPE D, DIAMETER 4"


PipaPVC M' 1.200 17,750.00
Perlengkapan 0.350 6,000.00

Pekerja Org 0.081 40,000.00 3,240.00


Tukang Batu Org 0.135 50,500.00 6,817.50
Kepala Tukang Org 0.0135 80,000.00 1,080.00
Mandor Org 0.0041 0.00 -

13 MEMASANG 1 BUAH KRAN AIR DIAMETER 3/4" ATAU 1/2"


Kran Air Bh 1.000 25,000.00
Seal Tape Bh 0.025 5,000.00

Pekerja Org 0.010 40,000.00 400.00


Tukang Batu Org 0.100 50,500.00 5,050.00
Kepala Tukang Org 0.0100 80,000.00 800.00
Mandor Org 0.0050 0.00 -

K PEKERJAAN BESI DAN ALLUMINIUM


1 1 M2 PASANG TERALI BESI
Besi Strip 2 x 3 M' 11.500 9,000.00

Tukang Las Org 1.200 38,000.00 45,600.00


Pekerja Org 1.200 40,000.00 48,000.00
Kepala Tukang Org 0.0120 40,000.00 480.00
Mandor Org 0.0006 45,000.00 27.00

2 1 M2 PASANG KAWAT KASSA


Kawat Kassa M2 1.100 25,000.00
Paku Biasa 1/2" - 1" Kg 0.020 8,000.00
Kayu Kamper,Papan M 3
0.002 5,260,000.00

Pekerja Org 0.100 40,000.00 4,000.00


Tukang Kayu Org 0.100 55,000.00 5,500.00
Kepala Tukang Org 0.0100 40,000.00 400.00
Mandor Org 0.0005 45,000.00 22.50

3 1 M2 PASANG TALANG DATAR SENG BJLS 28


Seng Plat 3' x 6 ' Bjls Lbr 0.500 30,000.00
Paku Biasa 1/2" - 1" Kg 0.015 80,000.00
Kayu Borneo, Papan M3 0.019 10,230,000.00
Flincote / Meni Besi Kg 0.300 17,000.00

Pekerja Org 0.150 40,000.00 6,000.00


Tukang Kayu Org 0.400 55,000.00 22,000.00
Kepala Tukang Org 0.0250 40,000.00 1,000.00
Mandor Org 0.0125 45,000.00 562.50

3 1 Kg PASANG RANGKA ATAP BAJA


Besi Profil kg 1.100 16,000.00
Meni Besi Kg 0.080 17,500.00

Pekerja Org 0.060 40,000.00 2,400.00


Tukang Kayu Org 0.006 55,000.00 330.00
Kepala Tukang Org 0.0060 40,000.00 240.00
Mandor Org 0.0003 45,000.00 13.50

4 1 Kg PASANG DAUN PINTU DAN JENDELA ALUMINIUM


Pintu /Jendela Aluminiu M2 1.100 450,000.00
Pekerja Org 1.050 40,000.00 42,000.00
Tukang Besi Konstruksi Org 1.050 55,000.00 57,750.00
Kepala Tukang Org 0.1050 40,000.00 4,200.00
Mandor Org 0.0052 45,000.00 234.00

L PEKERJAAN KUNCI DAN KACA


1 1 BH PASANG KUNCI TANAM BIASA
Kunci Tanam Biasa Bh 1.000 200,000.00

Pekerja Org 0.010 60,000.00 600.00


Tukang Kayu Org 0.500 70,000.00 35,000.00
Kepala Tukang Org 0.0100 80,000.00 800.00

2 1 BH PASANG KUNCI TANAM KAMAR MANDI


Kunci Tanam Kamar Mandi Bh 1.000 200,000.00

Pekerja Org 0.005 40,000.00 200.00


Tukang Kayu Org 0.500 55,000.00 27,500.00
Kepala Tukang Org 0.0050 80,000.00 400.00
Mandor Org 0.0025 0.00 -

2 1 BH PASANG ENGSEL PINTU


Engsel Pintu Bh 1.000 35,000.00

Pekerja Org 0.015 60,000.00 900.00


Tukang Kayu Org 0.150 70,000.00 10,500.00
Kepala Tukang Org 0.0150 80,000.00 1,200.00

3 1 BH PASANG ENGSEL JENDELA KUPU-KUPU


Engsel Jendela Bh 1.000 22,500.00

Pekerja Org 0.010 60,000.00 600.00


Tukang Kayu Org 0.100 70,000.00 7,000.00
Kepala Tukang Org 0.0100 80,000.00 800.00

4 1 BH PASANG KAIT ANGIN


Kait Angin Bh 1.000 12,500.00
Pekerja Org 0.015 60,000.00 900.00
Tukang Kayu Org 0.150 70,000.00 10,500.00
Kepala Tukang Org 0.0150 80,000.00 1,200.00

6 1 M2 PASANG KACA, TEBAL 3 MM


Kaca M2 1.100 47,500.00

Pekerja Org 0.015 40,000.00 600.00


Tukang Kayu Org 0.150 55,000.00 8,250.00
Kepala Tukang Org 0.0150 80,000.00 1,200.00

5 1 M2 PASANG KACA, TEBAL 5 MM


Kaca M2 1.100 80,000.00

Pekerja Org 0.015 40,000.00 600.00


Tukang Kayu Org 0.150 55,000.00 8,250.00
Kepala Tukang Org 0.0150 80,000.00 1,200.00

M PEKERJAAN PENUTUP LANTAI DAN DINDING


1 1 M2 PASANG LANTAI KERAMIK UKURAN 40x40 CM
Ubin Keramik 40x40 cm m2 1.000 65,000.00
Semen Portland Kg 18.500 1,625.00
Pasir Pasang M 3
0.042 121,000.00
Semen Warna Kg 1.500 7,000.00

Pekerja Org 0.310 60,000.00 18,600.00


Tukang Batu Org 0.210 70,000.00 14,700.00
Kepala Tukang Org 0.0350 80,000.00 2,800.00

2 1 M1 PASANG PLINT KERAMIK UKURAN 10 x 40 CM


Ubin Keramik 10 x40 c Bh 4.000 1,805.56
Semen Portland Kg 0.500 1,625.00
Pasir Pasang M 3
0.042 121,000.00
Semen Warna Kg 0.200 7,000.00

Pekerja Org 0.070 60,000.00 4,200.00


Tukang Batu Org 0.080 70,000.00 5,600.00
Kepala Tukang Org 0.0350 80,000.00 2,800.00

3 1 M2 PASANG DINDING KERAMIK UKURAN 20 x 25 CM


Keramik 20 x 25 cm M2 1.100 65,000.00
Semen Abu-abu Kg 9.300 1,393.75
Pasir Pasang M3 0.018 90,000.00
Semen Warna Kg 1.500 1,000.00

Pekerja Org 0.450 40,000.00 18,000.00


Tukang Batu Org 0.075 50,500.00 3,787.50
Kepala Tukang Org 0.0450 80,000.00 3,600.00
Mandor Org 0.0300 0.00 -

1 M2 PASANG BATU HIAS 20/40


Batu hias 20x40 cm m2 1.000 75,000.00
Semen Portland Kg 11.380 1,000.00
Pasir Pasang M3 0.042 121,000.00
Semen Warna Kg 1.500 1,000.00
Pekerja Org 0.620 40,000.00 24,800.00
Tukang Batu Org 0.350 50,500.00 17,675.00
Kepala Tukang Org 0.0350 40,000.00 1,400.00
Mandor Org 0.0300 45,000.00 1,350.00

N PEKERJAAN PENGECATAN
1 1 M2 PENGECATAN BIDANG KAYU LAMA
Plamir Kg 0.150 16,000.00
Cat Dasar Kg 0.170 48,000.00
Cat Penutup Kg 0.170 48,000.00

Pekerja Org 0.070 40,000.00 2,800.00


Tukang Cat Org 0.075 50,500.00 3,787.50
Kepala Tukang Org 0.0075 80,000.00 600.00
Mandor Org 0.0025 0.00 -

1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
Wood Filer Kg 0.200 29,500.00
Kertas gosok LBR 0.4000 3,000.00
Wood Stain Kg 0.320 49,500.00
Wood clear Kg 0.130 49,500.00
Kwas 3" Bh 0.0500 12,000.00

Pekerja Org 0.070 60,000.00 4,200.00


Tukang Cat Org 0.009 62,700.00 564.30
Kepala Tukang Org 0.0060 69,300.00 415.80
3 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP
Cat Meni Kg 0.200 17,000.00
Plamir Kg 0.150 16,000.00
Cat Dasar Kg 0.170 20,700.00
Cat Penutup 3 Kali Kg 0.350 20,700.00

Pekerja Org 0.070 40,000.00 2,800.00


Tukang Cat Org 0.105 50,500.00 5,302.50
Kepala Tukang Org 0.004 55,000.00 220.00

3 1 M2 PENGECATAN TEMBOK BARU INYTERIOR (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PE
Plamir Kg 0.100 16,000.00
Kertas gosok LBR 1.0000 2,000.00
Cat Dasar Kg 0.100 20,700.00
Cat Penutup 2x Kg 0.260 20,700.00

Pekerja Org 0.020 40,000.00 800.00


Tukang Cat Org 0.063 50,500.00 3,181.50
Kepala Tukang Org 0.0060 55,000.00 330.00
Mandor Org 0.0025 -

2 1 M2 PENGECATAN TEMBOK BARU EXTERIOR (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PEN
Plamir Kg 0.100 16,000.00
Kertas gosok LBR 1.0000 3,000.00
Cat Dasar Kg 0.100 20,700.00
Cat Penutup 2x Kg 0.260 20,700.00

Pekerja Org 0.020 60,000.00 1,200.00


Tukang Cat Org 0.063 62,700.00 3,950.10
Kepala Tukang Org 0.0060 69,300.00

4 1 M2 COMPON GYSUM (2 LAPIS CAT DASAR)


Compond Dasar Kg 1.000 2,850.00
Compond Pelapis Kg 1.000 2,850.00
Pekerja Org 0.028 0.00 -
Tukang Cat Org 0.042 50,500.00 2,121.00
Kepala Tukang Org 0.0042 55,000.00 231.00
Mandor Org 0.0025 -
AAN BETON

RGA PER KOMPONEN


Harga Bahan & Total Harga
JUMLAH (Rp)
BAHAN (Rp) Upah (Rp) Satuan (Rp)

h=(dxe) i=(f+g+h) j k

60,387.79 47,720.00
33,667.50 33,667.50 -12,667.79
444.04 444.04
14,000.00 14,000.00 48,111.54

6,490.00
5,250.00
536.25
- 12,276.25

5,250.00 28,000.00
5,250.00
- 5,250.00

350,017.50 186,676.00
350,017.50
- 350,017.50

297,517.50 39,669.00
297,517.50
- 297,517.50

28,011.25 21,145.00
21,000.00 -6,866.25
6,475.00
536.25
- 28,011.25

34,531.25 17,878.00
27,615.00
6,380.00
536.25
- 34,531.25

39,728.75 20,650.00
32,812.50
6,380.00
536.25
- 39,728.75

72,541.25 35,000.00
65,625.00
6,380.00
536.25
- 72,541.25

10,970.75 7,968.00
10,080.00 -3,002.75
354.50
536.25
- 10,970.75

26,250.00 14,000.00
26,250.00
319.00
536.25
- 27,105.25

98,609.25 95,879.00
89,100.00 89,100.00 89,100.00 -2,730.25

8,654.00
319.00
536.25
- 9,509.25

115,942.75 112,200.00
108,000.00 108,000.00
-
7,087.50 7,942.75
319.00
536.25
-

118,267.75 79,000.00
105,600.00 105,600.00
-
11,812.50 12,667.75
319.00
536.25
-

669,047.50 484,192.50
150,150.00 150,150.00
328,250.00 328,250.00
58,685.00 58,685.00 537,085.00

78,750.00
47,850.00
5,362.50
- 131,962.50

528,568.50 342,982.50
138,600.00 138,600.00
190,125.00 190,125.00 -185,586.00
67,881.00 67,881.00 396,606.00

78,750.00
47,850.00
5,362.50
- 131,962.50

363,064.00 31,851.50
138,600.00 138,600.00
99,125.00 99,125.00
29,400.00 29,400.00
59,532.00 59,532.00 326,657.00

78,750.00
47,850.00
5,362.50
131,962.50
218,640.00 175,650.00
138,600.00 138,600.00
27,000.00 27,000.00 165,600.00

31,200.00
19,695.00
2,145.00
- 53,040.00

774,240.00 556,885.00
51,975.00 51,975.00
390,250.00 390,250.00
40,500.00 40,500.00
110,550.00 110,550.00
80,000.00 80,000.00 673,275.00

85,680.00
13,635.00
1,650.00
- 100,965.00

106,014.75 71,305.00
46,728.00 46,728.00
30,793.75 30,793.75
4,598.00 4,598.00 82,119.75
-
16,800.00
6,380.00
715.00
- 23,895.00
98,814.25 66,930.00
46,728.00 46,728.00
23,351.25 23,351.25
4,840.00 4,840.00 74,919.25
-
16,800.00
6,380.00
715.00
23,895.00

94,513.50 64,367.50
46,728.00 46,728.00
18,687.50 18,687.50
5,203.00 5,203.00 70,618.50

16,800.00
6,380.00
715.00

23,895.00

87,578.25 82,353.00
46,728.00 46,728.00 -5,225.25
11,510.25 11,510.25
5,445.00 5,445.00 63,683.25
-
16,800.00
6,380.00
715.00
23,895.00

86,985.50 61,752.50
46,728.00 46,728.00
7,312.50 7,312.50
6,050.00 6,050.00
3,000.00 3,000.00 63,090.50

16,800.00
6,380.00
715.00
23,895.00

82,505.00 190,287.50
43,750.00 43,750.00
17,840.00 17,840.00
3,150.00 3,150.00 64,740.00

12,000.00
5,050.00
715.00
- 17,765.00

37,044.50 21,112.50
13,845.00 13,845.00
2,057.00 2,057.00 15,902.00

10,500.00
9,570.00
1,072.50
21,142.50

34,342.00 27,512.00
10,900.50 10,900.50 -6,830.00
2,299.00 2,299.00 13,199.50

10,500.00
9,570.00
1,072.50
21,142.50
23,846.50 1,559,200.00 1,559,200.00
5,129.00 5,129.00
2,070.00 2,070.00 7,199.00

8,000.00
7,575.00
1,072.50
- 16,647.50

18,399,378.75 15,858,000.00 10,824,000.00


16,500,000.00 16,522,678.75 16,522,678.75 -2,541,378.75
28,428.75
9,000.00
367,500.00
1,362,900.00
146,300.00
1,876,700.00

11,440,428.75 9,248,400.00 9,248,400.00


10,296,000.00 10,333,428.75 10,333,428.75
28,428.75
9,000.00
216,000.00
891,000.00
146,300.00
- 1,253,300.00

857,237.50 710,500.00 0.00


600,000.00 600,000.00 600,000.00 -146,737.50

52,500.00
194,700.00
18,287.50
257,237.50

471,766.00 434,500.00 0.00


131,500.00 131,500.00 256,450.00
450.00 450.00
4,500.00 4,500.00
120,000.00 120,000.00
42,000.00
155,760.00
17,556.00
- 215,316.00
571,330.00 291,500.00 0.00
360,000.00 360,000.00 392,700.00
30,000.00 30,000.00
2,700.00 2,700.00
32,000.00
132,000.00
14,630.00
178,630.00
456,850.00 242,000.00
245,520.00 245,520.00 278,220.00
30,000.00 30,000.00
2,700.00 2,700.00
32,000.00
132,000.00
14,630.00
- 178,630.00

11,873,061.20 6,778,150.00
10,447,150.00 10,447,150.00 2,805,000.00 6,795,000.00
225,000.00 225,000.00 5,078,061.20
124,331.20 124,331.20 10,796,481.20

210,000.00
778,800.00
87,780.00
1,076,580.00

8,619,128.00 7,003,974.00
7,681,574.00 7,681,574.00 7,973,180.00 2,805,000.00 3,663,000.00
225,000.00 225,000.00 4,956,128.00
66,606.00 66,606.00
126,000.00
467,280.00
52,668.00
645,948.00 0 0.0384 26.041667
169,828.60 97,399.00
134,400.00 134,400.00 -72,429.60
22,656.60 22,656.60
5,550.50 5,550.50 162,607.10

-
6,490.00
731.50
7,221.50 35,428.60

216,810.00 105,530.00
134,400.00 134,400.00
69,120.00 69,120.00
2,250.00 2,250.00 205,770.00

4,000.00
6,490.00
550.00
11,040.00
86,198.75 80,050.00
63,120.00 63,120.00
1,500.00 1,500.00 64,620.00

6,000.00
13,750.00
1,828.75
21,578.75
31,303.62 41,860.00
17,500.00 17,500.00
1,332.12 1,332.12 18,832.12

5,250.00
6,490.00
731.50
12,471.50

605,400.00

72
604.8 pasir 38.88
27,216,000.00 semen ###
58.32 180,000.00 ###
38.88 60,000.00 ###
###

761,625.00
66,415.53

127,924.00

141,834.00

168,984.00 SLOF 1

0.66
11,951.90 kolom 11/20

0.022
0.56

latei11/20
3,790,480.00
-824,366.67 0.022
0.56
1
0.03
4,531,389.10 10.00

4,835,109.00 kolom 20/20


-1,629,461.00
0.04
0.7
25.00 1
0.03
10.00

4,679,871.00
-117,887.89
0.0225 44.444444
3,789,742.00 4.6 222.22222
-1,910,661.33

3,389,768.63
3,389,768.63

3,279,477.03 foot plat

5 8

3,407,938.69 Sloof 20/30


0.06 16.666667

1.02 111.11111

3,823,098.89 KOLOM40/60
0.24 4.1666667

2 27.777778

3,634,204.63

4,247,971.71 BALOK 25/40


0.1 10

1.2 66.666667

4,048,280.00

BALOK 30/60
0.18 5.5555556

1.9 37.037037

3,545,993.63 KOLOM20/30
0.06 16.666667

0.76 111.11111

3,435,210.00

plat

10 6.6666667

Tangga

5 10

7 5

7 8

BALOK 30/50
0.15 6.6666667

1.5 44.444444

48,335.00 44,805.00
37,500.00 37,500.00 37,770.00
270.00 270.00

6,000.00
4,125.00
440.00
- 10,565.00
54,630.00 23,780.00 BALOK 25/40
12,500.00 12,500.00 0.1 10
11,150.00 11,150.00
2,880.00 2,880.00 26,530.00 1.24 66.666667

16,000.00
11,000.00
1,100.00
- 28,100.00

75,136.06 58,070.00 BALOK 30/60


45,000.00 45,000.00 -17,066.06 0.18 5.5555556
666.06 666.06 45,666.06
1.9 37.037037
12,000.00
16,670.00
800.00
29,470.00

77,040.60 66,991.00
8,000.00 8,000.00 -10,049.60
1,110.10 1,110.10
17,458.50 17,458.50
3,872.00 3,872.00
7,000.00 7,000.00 37,440.60 32,400.00

24,000.00
14,000.00
1,600.00
39,600.00

26,182.02 17,976.00
18,700.00 18,700.00
222.02 222.02 18,922.02

1,800.00
4,900.00
560.00
7,260.00

20,649.97 12,800.00
13,749.97 13,749.97 -10,649.97
- - 13,749.97

3,000.00
3,500.00
400.00
6,900.00

30,951.33 21,628.00
18,928.00 18,928.00
2,123.33 2,123.33 21,051.33

6,000.00
3,500.00
400.00
9,900.00

262,012.50 212,525.00
125,000.00 125,000.00
8,362.50 8,362.50
900.00 900.00 134,262.50

40,000.00
75,750.00
12,000.00
- 127,750.00

652,762.50 615,025.00
500,000.00 500,000.00
45,000.00 45,000.00
8,362.50 8,362.50
900.00 900.00 554,262.50

40,000.00
50,500.00
8,000.00
- 98,500.00
404,487.50 353,375.00
250,000.00 250,000.00
12,000.00 12,000.00
8,362.50 8,362.50
900.00 900.00 271,262.50

48,000.00
73,225.00
12,000.00
- 133,225.00

386,737.50 342,075.00
250,000.00 250,000.00
8,362.50 8,362.50
900.00 900.00 259,262.50

84,000.00
37,875.00
5,600.00
- 127,475.00

924,862.50 677,250.00
162,500.00 162,500.00
111,500.00 111,500.00
27,000.00 27,000.00
200,000.00 200,000.00
8,362.50 8,362.50 509,362.50

240,000.00
151,500.00
24,000.00
- 415,500.00

39,426.05 35,009.45
17,050.00 17,050.00
17.55 17.55
5,463.50 5,463.50
5,040.00 5,040.00
2,160.00 2,160.00 29,731.05

5,600.00
3,535.00
560.00
- 9,695.00

N (30 X 30) CM, TINGI 35 CM 178,114.25 136,361.75


94.25 94.25
61,325.00 61,325.00
6,300.00 6,300.00
6,300.00 6,300.00
14,400.00 14,400.00
5,400.00 5,400.00 93,819.25

56,800.00
23,735.00
3,760.00
- 84,295.00

N (45 x 45) CM, TINGI 50 CM 352,725.13 252,173.50


21,746.38 21,746.38
107,318.75 107,318.75
11,700.00 11,700.00
1,800.00 1,800.00
23,400.00 23,400.00
8,100.00 8,100.00 174,065.13
-
128,000.00
50,500.00
160.00
- 178,660.00

12,750.00 8,808.00
5,700.00 5,700.00
2,100.00 2,100.00 7,800.00
-
1,440.00
3,030.00
480.00
- 4,950.00

16,350.00 12,758.00
9,300.00 9,300.00
2,100.00 2,100.00 11,400.00
-
1,440.00
3,030.00
480.00
- 4,950.00

27,412.50 21,168.00
14,175.00 14,175.00
2,100.00 2,100.00 16,275.00
-
3,240.00
6,817.50
1,080.00
- 11,137.50

34,537.50 28,293.00
21,300.00 21,300.00
2,100.00 2,100.00 23,400.00
-
3,240.00
6,817.50
1,080.00
- 11,137.50

31,375.00 28,905.00
25,000.00 25,000.00
125.00 125.00 25,125.00
-
400.00
5,050.00
800.00
- 6,250.00
197,607.00 160,100.00
103,500.00 103,500.00
- 103,500.00
45,600.00
48,000.00
480.00
27.00 94,107.00

47,050.50 43,960.00
27,500.00 27,500.00
160.00 160.00
9,468.00 9,468.00 37,128.00
-
4,000.00
5,500.00
400.00
22.50 9,922.50

245,232.50 187,470.00
15,000.00 15,000.00
1,200.00 1,200.00
194,370.00 194,370.00
5,100.00 5,100.00 215,670.00
-
6,000.00
22,000.00
1,000.00
562.50 29,562.50

21,983.50 20,906.80
17,600.00 17,600.00
1,400.00 1,400.00
- 19,000.00

2,400.00
330.00
240.00
13.50 2,983.50

599,184.00 564,090.00
495,000.00 495,000.00
- 495,000.00

42,000.00
57,750.00
4,200.00
234.00 104,184.00

259,140.00 251,265.00
222,740.00 222,740.00 222,740.00 -7,875.00
-
600.00
35,000.00
800.00
36,400.00

228,100.00 114,040.00
200,000.00 200,000.00 200,000.00
-
200.00
27,500.00
400.00
- 28,100.00

47,600.25 30,878.00
35,000.00 35,000.00 35,000.00 -16,722.25
-
900.00
10,500.00
1,200.00
12,600.25

30,900.00 20,950.00
22,500.00 22,500.00 22,500.00 -9,950.00
-
600.00
7,000.00
800.00
8,400.00

25,100.00 15,878.00
12,500.00 12,500.00 12,500.00 -9,222.00
-
900.00
10,500.00
1,200.00
12,600.00

52,250.00 58,340.00
52,250.00 52,250.00 52,250.00
-
600.00
8,250.00
1,200.00
10,050.00

98,050.00 78,690.00
88,000.00 88,000.00 88,000.00
-
600.00
8,250.00
1,200.00
10,050.00

156,533.12 116,608.00
65,000.00 65,000.00 -39,925.12
39,851.12 39,851.12
5,082.00 5,082.00
10,500.00 10,500.00 120,433.12

18,600.00
14,700.00
2,800.00
36,100.00 9,329.84

26,020.84 16,691.00
7,222.22 7,222.22 -9,329.84
812.50 812.50 13,750.00
3,986.12 3,986.12 8,800.00
1,400.00 1,400.00 13,420.84
8,750.00 1.6
4,200.00 5468.75
5,600.00 6.25 2187.5
2,800.00
12,600.00 0.16

112,969.38 71,445.00
71,500.00 71,500.00
12,961.88 12,961.88
1,620.00 1,620.00
1,500.00 1,500.00 87,581.88

18,000.00
3,787.50
3,600.00
- 25,387.50

138,187.00
75,000.00 75,000.00
11,380.00 11,380.00
5,082.00 5,082.00
1,500.00 1,500.00 92,962.00
24,800.00
17,675.00
1,400.00
1,350.00 45,225.00

25,907.50 17,827.50
2,400.00 2,400.00
8,160.00 8,160.00
8,160.00 8,160.00 18,720.00

2,800.00
3,787.50
600.00
- 7,187.50

CAT DASAR, 2 LAPIS CAT PENUTUP 40,502.10 38,279.00


5,900.00 5,900.00 -2,223.10
1,200.00 1,200.00
21,187.00 21,187.00
6,435.00 6,435.00 35,322.00
600.00 600.00

4,200.00
564.30
415.80
5,180.10
CAT DASAR, 3 LAPIS CAT PENUTUP 24,886.50
3,400.00 3,400.00
2,400.00 2,400.00
3,519.00 3,519.00
7,245.00 7,245.00 16,564.00

2,800.00
5,302.50
220.00 8,322.50

LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP) 15,363.50 9,933.50


1,600.00 1,600.00
2,000.00 2,000.00
2,070.00 2,070.00
5,382.00 5,382.00 11,052.00

800.00
3,181.50
330.00
- 4,311.50

APIS CAT DASAR, 2 LAPIS CAT PENUTUP) 14,783.60 12,615.00


1,600.00 1,600.00 -2,168.60
3,000.00 3,000.00
2,070.00 2,070.00
2,963.50 2,963.50 9,633.50

1,200.00
3,950.10
-
5,150.10

8,052.00
2,850.00 2,850.00
2,850.00 2,850.00 5,700.00
-
2,121.00
231.00
- 2,352.00
0.0384 26.041667
###
kerikil
0.03 33.333333 133.33333

166.66667 110
35.808

45.454545 181.81818 161.45455

127.27273 28.254545

45.454545 181.81818 112.18182

127.27273 28.254545

140.43636

25 100 61.7

87.5 19.425

81.125

177.77778 157.86667
1022.2222 403.77778
40 160

100 88.8

113.33333 44.766667

133.56667
41.666667 124.33333

55.555556 34.277778
158.61111

100 298.4

80 49.36
347.76
55.555556 165.77778

70.37037 43.418519

209.1963

100 88.8

84.444444 33.355556

122.15556

66.666667 266.66667

50 200

35 140

56 224

66.666667 105.2

66.666667 26.333333

131.53333
80 126.24

82.666667 32.653333

158.89333

55.555556 165.77778

70.37037 43.418519

209.1963

Anda mungkin juga menyukai