Anda di halaman 1dari 123

VOLUME PEKERJAAN

NAMA BAGIAN PEKERJAAN


NO PERINCIAN PERHITUNGAN VOLUME RUMAH
& GAMBAR POTONGAN / PERSPEKTIF
1 PEKERJAAN PERSIAPAN 1 PEKERJAAN PERSIAPAN
Panjang Lebar Luas
A Pembersihan Lahan = 15.75 x 15.75 = 240.188 m²

Panjang Lebar
B Pendirian Pagar Keliling (t = 2,40 m) = 15.75 + 15.75 + 15.75 + 15.75 = 63.000 m
= 63.00 x 2.40 = 151.200 m²

Panjang Lebar
C Pekerjaan Bowplank (t = 1,5 m) = 17.80 + 22.00 + 17.80 + 22.00 = 79.600 m
= 79.60 x 1.50 = 119.400 m

Panjang Lebar
D Pendirian Gudang = 2.00 x 2.00 = 4.000 m²

Panjang Lebar
E Pendirian Pos Jaga = 2.00 x 3.00 = 6.000 m²

Panjang Lebar Jumlah


F Pendirian KM/WC = 1.50 x 1.50 x 2.00 = 4.500 m²

Panjang Lebar
G Pembuatan Kantor Sementara = 4.00 x 4.00 = 16.000 m²

2 PEKERJAAN PONDASI 2 PEKERJAAN PONDASI

A Galian Pondasi
Panjang Lebar Tinggi Volume
Galian Pondasi Batu Kali A = 49.75 x 1.00 x 1.05 = 52.238 m³

Galian Pondasi Batu Kali B = 48.00 1.00 1.05 = 50.400 m³


Galian Tanah Keras = 97.75 x 1.00 x 1.00 = 97.750 m³

B Pondasi
Panjang Lebar Tinggi
Aanstamping A = 49.75 x 1.00 x 0.20 = 9.950 m³

Aanstamping B = 48.00 x 1.00 x 0.20 = 9.600 m³

Sisi' Sisi" Tinggi Panjang


Pondasi Batu Kali A Pasangan Pondasi Batu Kali A = 0.80 x 0.30 x 0.80 x 49.75 = 9.552 m³

Pasangan Pondasi Batu Kali B = 0.80 x 0.30 x 0.80 x 48.00 = 9.216 m³

Panjang Lebar Tinggi


Pasir Urug Pondasi Batu Kali A = 49.75 x 1.00 x 0.05 = 2.488 m³

Pasir Urug Pondasi Batu Kali B = 48.00 x 1.00 x 0.05 = 2.400 m³

Urugan Tanah Kembali Pondasi Batu Kali A = 52.24 m³

Urugan Tanah Kembali Pondasi Batu Kali B = 50.40 m³

C Pemadatan Tanah = 102.64 m³

Panjang Lebar Tinggi


D Urugan Pasir Batu = 97.75 x 1.00 x 0.80 = 78.200 m³
Pondasi Batu Kali B

3 PEKERJAAN BETON BERTULANG 3 PEKERJAAN BETON BERTULANG

A Pekerjaan Kolom
Panjang Lebar Tinggi Jumlah
Kolom Praktis 15/30 Lantai 1 dan 2 = 0.30 x 0.15 x 7.20 x 20.00 = 12.960 m³
Kolom Struktur 30/30 Lantai 1 dan 2 = 0.30 x 0.30 x 7.20 x 4.00 = 5.184 m³

B Pekerjaan Balok
Panjang Lebar Panjang
Balok B1 15/40 Lantai 1 = 0.15 x 0.40 x 73.00 = 4.380 m³
Balok B1 15/40 Lantai 2 = 0.15 x 0.40 x 27.00 = 1.620 m³
6.000 m³

Balok B2 15/30 Lantai 1 = 0.15 x 0.30 x 19.00 = 0.855 m³


Balok B2 15/30 Lantai 2 = 0.15 x 0.30 x 34.50 = 1.553 m³
2.408 m³

C Pekerjaan Pelat Luas Tinggi


= 114.13 x 0.12 = 114.245 m³

D Pekerjaan Tangga Beton Panjang Lebar Tinggi Jumlah


= 0.40 x 0.20 x 0.20 x 14.00 = 0.224 m³

E Pekerjaan Sloof Panjang Lebar Panjang


= 0.30 x 0.15 x 97.75 = 4.399 m³

F Pekerjaan Bekisting Panjang Lebar Tinggi Jumlah


Bekisting Kolom 15/30 = 0.60 x 0.30 x 7.20 x 40.00 = 51.840 m³
Bekisting Kolom 30/30 = 0.60 x 0.60 x 7.20 x 8.00 = 20.736 m³

Balok B1 15/40 Balok B2 15/30 Bekisting Balok B1 15/40 = 0.30 x 0.80 x 100.00 = 24.000 m³
Bekisting Balok B2 15/30 = 0.30 x 0.60 x 53.50 = 9.630 m³

Bekisting Pelat Luas Tinggi


= 228.25 x 0.12 = 27.39 m³

Bekisting Sloof Panjang Lebar Panjang


= 0.60 x 0.15 x 97.75 = 58.65 m³

Bekisting Tangga Beton Panjang Lebar Tebal


= 2.8 x 0.20 x 0.4 = 0.224 m³

Kolom Praktis 15/30 Kolom Struktur 30/30


4 PEKERJAAN DINDING DAN PLESTERAN 4 PEKERJAAN DINDING DAN PLESTERAN

A Lantai 1
Pasangan Dinding 1 Bata, 1 : 3 Panjang Tinggi Tebal Plester Dinding Plester
Line A 1.00 x 3.80 x 0.015 3.80 0.057 m2
Line B 3.25 x 3.80 x 0.015 12.35 0.185 m2
Line C 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line D 2.25 x 3.80 x 0.020 8.55 0.171 m2
Line E 1.00 x 3.80 x 0.020 3.80 0.076 m2
Line F 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line G 3.00 x 3.80 x 0.025 11.40 0.285 m2
Line H 2.00 x 3.80 x 0.025 7.60 0.190 m2
Line I 2.00 x 3.80 x 0.030 7.60 0.228 m2
Line J 2.25 x 3.80 x 0.030 8.55 0.257 m2
Pasangan Dinding 1 Bata, 1 : 6
Line K 1.00 x 3.80 x 0.020 3.80 0.076 m2
Line L 3.50 x 3.80 x 0.020 13.30 0.266 m2
Line M 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line N 1.00 x 3.80 x 0.020 3.80 0.076 m2
Line O 1.00 x 3.80 x 0.020 3.80 0.076 m2
Line P 2.25 x 3.80 x 0.020 8.55 0.171 m2
Line Q 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line R 3.50 x 3.80 x 0.020 13.30 0.266 m2
Line S 4.00 x 3.80 x 0.015 15.20 0.228 m2
Line T 4.00 x 3.80 x 0.015 15.20 0.228 m2
Pasangan Dinding 1/2 Bata, 1 : 3
Line U 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line V 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line W 4.00 x 3.80 x 0.020 15.20 0.304 m2
Line X 1.00 x 3.80 x 0.020 3.80 0.076 m2
Line Y 1.00 x 3.80 x 0.020 3.80 0.076 m2
Pasangan Dinding 1/2 Bata, 1 : 6
Line Z 1.50 x 3.80 x 0.020 5.70 0.114 m2
Line A1 1.50 x 3.80 x 0.020 5.70 0.114 m2
Line B1 1.50 x 3.80 x 0.020 5.70 0.114 m2
Line C1 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line D1 3.00 x 3.80 x 0.020 11.40 0.228 m2
271.70 m 2
5.458 m2
Faktor Pengurang Pintu dan Jendela Lantai 1 Panjang Tinggi Jumlah
Jendela 1 1.38 x 1.92 x 2.00 5.299 m2
Pintu KM/WC/Gudang 0.92 x 1.96 x 2.00 3.606 m2
Jendela 2 0.72 x 1.92 x 7.00 9.677 m2
Pintu 1 3.06 x 2.16 x 2.00 13.219 m2
Pintu 2 0.92 x 0.40 x 3.00 1.104 m2
Jendela 3 2.34 x 1.94 x 1.00 4.540 m2
37.445 m2

Total = 271.70 - 37.45 = 234.25 m2

B Lantai 2
Pasangan Dinding 1 Bata, 1 : 3 Panjang Tinggi Tebal Plester Dinding Plester
Line A 1.00 x 3.80 x 0.015 3.80 0.057 m2
Line B 3.25 x 3.80 x 0.015 12.35 0.185 m2
Line C 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line D 2.25 x 3.80 x 0.020 8.55 0.171 m2
Line E 1.00 x 3.80 x 0.020 3.80 0.076 m2
Line F 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line G 3.00 x 3.80 x 0.025 11.40 0.285 m2
Line H 2.00 x 3.80 x 0.025 7.60 0.190 m2
Line I 2.00 x 3.80 x 0.030 7.60 0.228 m2
Line J 2.25 x 3.80 x 0.030 8.55 0.257 m2
Pasangan Dinding 1 Bata, 1 : 6
Line K 3.25 x 3.80 x 0.020 12.35 0.247 m2
Line L 4.00 x 3.80 x 0.020 15.20 0.304 m2
Line M 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line N 1.00 x 3.80 x 0.020 3.80 0.076 m2
Line O 2.25 x 3.80 x 0.020 8.55 0.171 m2
Line P 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line Q 4.00 x 3.80 x 0.020 15.20 0.304 m2
Line R 4.00 x 3.80 x 0.020 15.20 0.304 m2
Line S 4.00 x 3.80 x 0.015 15.20 0.228 m2
Pasangan Dinding 1/2 Bata, 1 : 6
Line T 4.00 x 3.80 x 0.020 15.20 0.304 m2
Line U 4.50 x 3.80 x 0.020 17.10 0.342 m2
Line V 1.00 x 3.80 x 0.020 3.80 0.076 m2
Line W 3.25 x 3.80 x 0.020 12.35 0.247 m2
Line X 3.00 x 3.80 x 0.020 11.40 0.228 m2
Line Y 2.25 x 3.80 x 0.020 8.55 0.171 m2
263.15 m 2
5.363 m2

Faktor Pengurang Pintu dan Jendela Lantai 2 Panjang Tinggi Jumlah


Jendela 1 1.38 x 1.92 x 1.00 2.650 m2
Pintu KM/WC/Gudang 0.92 x 1.96 x 1.00 1.803 m2
Jendela 2 0.72 x 1.92 x 10.00 13.824 m2
Pintu 1 3.06 x 2.16 x 1.00 6.610 m2
Pintu 2 0.92 x 0.40 x 2.00 0.736 m2
Jendela 3 2.34 x 1.94 x 2.00 9.079 m2
34.702 m2

Total = 263.15 - 34.70 = 228.45 m2

C Plesteran Panjang Tinggi Jumlah


Plesteran Kolom = 2.10 x 7.20 x 24.00 = 19.995 m²
19.995 m²

5 PEKERJAAN KAYU 5 PEKERJAAN KAYU

A Kusein Pintu dan Jendela Lantai 1


Panjang Lebar Tinggi Jumlah
Jendela 1 = 1.38 x 0.15 x 1.92 x 2.00 = 0.79488 m³
Pintu KM/WC/Gudang = 0.92 x 0.15 x 1.96 x 2.00 = 0.54096 m³
Jendela 2 = 0.72 x 0.15 x 1.92 x 7.00 = 1.45152 m³
Pintu 1 = 3.06 x 0.15 x 2.16 x 2.00 = 1.98288 m³
Pintu 2 = 0.92 x 0.15 x 0.40 x 3.00 = 0.1656 m³
Jendela 3 = 2.34 x 0.15 x 1.94 x 1.00 = 0.68094 m³
5.61678 m³

B Kusein Pintu dan Jendela Lantai 2


Jendela 1 Pintu KM/WC dan Pintu Gudang Panjang Lebar Tinggi Jumlah
Jendela 1 = 1.38 x 0.15 x 1.92 x 1.00 = 0.39744 m³
Pintu KM/WC/Gudang = 0.92 x 0.15 x 1.96 x 1.00 = 0.27048 m³
Jendela 2 = 0.72 x 0.15 x 1.92 x 10.00 = 2.0736 m³
Pintu 1 = 3.06 x 0.15 x 2.16 x 1.00 = 0.99144 m³
Pintu 2 = 0.92 x 0.15 x 0.40 x 2.00 = 0.1104 m³
Jendela 3 = 2.34 x 0.15 x 1.94 x 2.00 = 1.36188 m³
5.20524 m³

Total = 5.62 + 5.21 = 10.82 m³

C Konstruksi Kuda - Kuda

Pas. Konstruksi Kuda - Kuda Kayu Jati


Balok 8/12 Tebal Tinggi Panjang Jumlah
Balok Tarik = 0.08 x 0.12 x 6.90 x 3.00 = 0.20 m³
Jendela 2 Balok Kunci = 0.08 x 0.12 x 1.00 x 3.00 = 0.03 m³
Balok Sokong = 0.08 x 0.12 x 1.70 x 6.00 = 0.10 m³
Kaki Kuda - Kuda dan Jurai = 0.08 x 0.12 x 3.96 x 6.00 = 0.23 m³
= 0.08 x 0.12 x 6.90 x 3.00 = 0.20 m³
= 0.08 x 0.12 x 5.52 x 1.00 = 0.05 m³
= 0.08 x 0.12 x 4.30 x 1.00 = 0.04 m³
Balok Under = 0.08 x 0.12 x 2.50 x 3.00 = 0.07 m³

Balok 6/12 Tebal Tinggi Panjang Jumlah


Balok Gapit = 0.06 x 0.12 x 3.45 x 6.00 = 0.15 m³
1.07 m³

Pintu 1
Pintu 2

Jendela 3

6 PEKERJAAN ATAP DAN PLAFOND 6 PEKERJAAN ATAP

Volume Kuda - Kuda Panjang Panjang Jumlah


A Kuda - Kuda Kayu Jati = 0.96 x 6.33 x 6.08 x 2.00 = 73.775 kg

B Gording Kuda - Kuda = 0.96 x 3.15 x 3.00 = 9.072 kg

Kuda - Kuda Kayu C Ikatan Angin Ø 16 mm Panjang Jumlah Berat


= 3.15 x 2.00 x 19.00 x 2.00 = 239.400 kg

D Genting Panjang Lebar Jumlah


= 0.96 x 0.96 x 424.91 = 391.600 m²

E Kayu Usuk Panjang Lebar Jumlah


= 0.05 x 0.07 x 47.00 = 0.165 m²

F Kayu Reng Panjang Lebar Jumlah


= 0.03 x 0.04 x 47.00 = 0.056 m²

G Rangka Dalam Plafon Panjang Lebar Jumlah


= 0.04 x 0.06 x 52.00 = 0.125 m²
I Les Pinggir Plafon = Tebal Lebar Panjang
0.05 x 0.05 x 135.36 = 0.338 m³

J Lisplank Atap Genteng Panjang


= 19.55 m

K Bubungan Bulat Panjang


= 8.28 m

L Lisplank Atap Asbes Panjang


= 10.00 m

L Talang Gelombang Lebar Panjang Jumlah


= 2.00 x 3.00 x 2.00 = 12.000 m²

7 PEKERJAAN LANTAI / KERAMIK 7 PEKERJAAN LANTAI/KERAMIK

A Urugan Pasir Bawah Lantai


Panjang Lebar Tinggi
= 3.25 x 3.00 x 0.15 = 1.463 m³
= 3.00 x 3.00 x 0.15 = 1.350 m³
= 1.00 x 2.25 x 0.15 = 0.338 m³
= 7.50 x 3.00 x 0.15 = 3.375 m³
= 1.00 x 2.25 x 0.15 = 0.338 m³
= 3.50 x 4.00 x 0.15 = 2.100 m³
= 1.00 x 2.50 x 0.15 = 0.375 m³
= 3.50 x 1.00 x 0.15 = 0.525 m³
= 4.00 x 3.25 x 0.15 = 1.950 m³
= 3.00 x 3.00 x 0.15 = 1.350 m³
13.163 m³

B Pasangan Keramik Lantai 40/40 Lantai 1


Panjang Lebar
= 3.25 x 3.00 = 9.750 m²
Pasangan Ubin 20/20 Lantai 1 = 3.00 x 3.00 = 9.000 m²
= 1.00 x 2.25 = 2.250 m²
= 7.50 x 3.00 = 22.500 m²
= 1.00 x 2.25 = 2.250 m²
= 3.50 x 4.00 = 14.000 m²
= 1.00 x 2.50 = 2.500 m²
= 3.50 x 1.00 = 3.500 m²
= 4.00 x 3.25 = 13.000 m²
Pasangan Ubin 20/20 Lantai 1 = 3.00 x 3.00 = 9.000 m²
87.750 m²

C Pasangan Keramik Lantai 40/40 Lantai 2 = 3.25 x 3.00 = 9.750 m²


Pasangan Ubin 20/20 Lantai 2 = 3.00 x 3.00 = 9.000 m²
= 2.25 x 1.00 = 2.250 m²
= 7.50 x 3.00 = 22.500 m²
= 4.00 x 3.25 = 13.000 m²
= 4.00 x 3.00 = 12.000 m²
= 2.25 x 4.00 = 9.000 m²
77.500 m²

Total = 138.25 m²

D Pasangan Keramik Dinding 30/30 Lantai 1 Panjang Tinggi


= 71.50 x 1.50 = 107.250 m²

E Pasangan Keramik Dinding 30/30 Lantai 2 Panjang Tinggi


= 69.25 x 1.50 = 103.875 m²

Panjang Tinggi Jumlah


F Pasangan Dinding Keramik KM/WC 20/20 = 9.00 x 2.00 x 2.00 = 36.000 m²

8 PEKERJAAN PENGGANTUNG DAN KACA 8 PEKERJAAN PENGGANTUNG DAN KACA

Jumlah Pintu Jumlah


A Engsel Pintu (2 Engsel Untuk 1 Pintu) = 7.00 x 2.00 = 14.000 bh

B Kunci Tanam Pada Pintu = 7.00 x 1.00 = 7.000 bh

C Kunci Silinder = 4.00 x 1.00 = 4.000 bh

D Pasangan Grendel Pintu = 7.00 x 2.00 = 14.000 bh


Jumlah Jendela Jumlah
E Pasangan Grendel Jendela = 23.00 x 2.00 = 46.000 bh

F Pasangan Engsel Jendela = 23.00 x 2.00 = 46.000 bh

G Hak Angin Jendela = 23.00 x 2.00 = 46.000 bh

H Kaca Jendela Tebal 3 mm dan 5 mm


Panjang Lebar Jumlah
Pasang Kaca Tebal 5 mm = 1.38 x 1.92 x 2.00 = 5.299 m²
Pasang Kaca Tebal 5 mm = 0.72 x 1.92 x 7.00 = 9.677 m²
Pasang Kaca Tebal 3 mm = 2.34 x 1.94 x 1.00 = 4.540 m²
19.516 m²

9 PEKERJAAN CAT 9 PEKERJAAN CAT

A Listplank Lebar Panjang


= 0.30 x 19.55 = 5.865 m²

B Les Pinggir Plafond Tinggi Panjang


= 0.05 x 135.36 = 6.768 m²

C Pengecatan Dinding Lantai 1 Panjang x Tinggi


= 71.50 x 3.80 = 271.700 m²

D Pengecatan Dinding Lantai 2 Panjang x Tinggi


= 69.25 x 3.80 = 263.150 m²

E Pengurang Luasan Dinding Lantai 1 Panjang Lebar Jumlah


Jendela 1 = 1.38 x 1.92 x 2.00 = 5.299 m²
Pintu KM/WC/Gudang = 0.92 x 1.96 x 2.00 = 3.606 m²
Jendela 2 = 0.72 x 1.92 x 7.00 = 9.677 m²
Pintu 1 = 3.06 x 2.16 x 2.00 = 13.219 m²
Pintu 2 = 0.92 x 0.40 x 3.00 = 1.104 m²
Jendela 3 = 2.34 x 1.94 x 1.00 = 4.540 m²
37.445 m²

Total = 271.700 - 37.45 = 234.255 m²

F Pengurangan Luasan Dinding Lantai 2 Panjang Lebar Jumlah


Jendela 1 = 1.38 x 1.92 x 1.00 = 2.650 m²
Pintu KM/WC/Gudang = 0.92 x 1.96 x 1.00 = 1.803 m²
Jendela 2 = 0.72 x 1.92 x 10.00 = 13.824 m²
Pintu 1 = 3.06 x 2.16 x 1.00 = 6.610 m²
Pintu 2 = 0.92 x 0.40 x 2.00 = 0.736 m²
Jendela 3 = 2.34 x 1.94 x 2.00 = 9.079 m²
34.70 m²

Total = 263.150 - 34.70 = 228.45 m²

10 PEKERJAAN INSTALASI LISTRIK 10 PEKERJAAN INSTALASI LISTRIK

A Lampu TL 20 watt = 4.000 buah


B Lampu Pijar 15 watt = 6.000 buah
C Pemasangan Stop Kontak = 10.000 titik
D Pemasangan Saklar Tunggal = 3.000 buah
E Pemasangan Saklar Dobel = 3.000 buah
F Pemasangan Penangkal Petir = 3.000 buah
G Pemasangan Instalasi Titik Lampu = 4.000 titik

11 PEKERJAAN INSTALASI AIR DAN SANITASI 11 PEKERJAAN INSTALASI AIR DAN SANITASI

A Insalasi Air Bersih Pipa PVC 3/4" = 17.000 m


B Instalasi Air Kotor Pipa PVC 3" = 20.000 m
C Kloset Duduk = 1.000 buah
D Kloset Jongkok = 1.000 buah
E Washtafel = 2.000 buah
F Bak Cuci Stainless = 2.000 buah
G Kran Air = 5.000 buah
H Septictank = 1.000 Unit
I Sumur Resapan = 1.000 Unit
J Saluran Beton = 15.000 m
HARGA BAHAN DAN UPAH
KOTA MALANG TAHUN ANGGARAN 2013

NO URAIAN KEGIATAN SATUAN


1 2 3

I UPAH

1 Pekerja/ Buruh tak terlatih Orang/Hari


2 Tukang Batu Orang/Hari
3 Tukang Besi Orang/Hari
4 Tukang Kayu Orang/Hari
5 Tukang Cat Orang/Hari
6 Buruh semi terlatih Orang/Hari
7 Buruh terlatih/Pembantu Tukang Orang/Hari
8 Kepala Tukang Orang/Hari
9 Mandor Orang/Hari
10 Tukang Listrik Orang/Hari

II BAHAN LOKAL

1 Pasir Pasang / Beton M3


2 Tanah Urug M3
3 Pasir Urug M3
4 Sirtu Urug M3
5 Batu guary/batu besar ( uk. Crussher ) M3
6 Batu Pecah 2 - 3 cm M3
7 Batu Pecah 1 - 2 cm M3
8 Batu Belah, Uk. 10 - 15 & 15 - 20 cm M3
9 Batu Andesit alur M2
10 Batu Andesit 30x30 M2
11 Batu Bata / Bata Merah Bj
12 Batako Bj
13 Batu Putih /Gunung M3
14 Batu Marmo Biasa M2
15 Batu Marmo Warna M3
16 Kapur Batu M3
17 Kayu Jati Balok Lokal, kualitas baik M3
18 Kayu Kamper Balok M3
19 Kayu Kruing Balok M3
20 Kayu Kempas Balok M3
21 Kayu Balau Balok M3
22 Kayu Meranti Balok M3
23 Balok Kayu Tahun ( Mauni/Akasia ) M3
24 Kayu Jati Papan Lokal M3
25 Kayu Kamper Papan M3
26 Kayu Kruing Papan M3
27 Kayu Kempas Papan M3
28 Kayu Balau Papan M3
29 Kayu Meranti Papan M3
30 Kayu Tahun Papan ( Mauni/Akasia ) M3
31 Dolken Kayu Jati Lokal dia 10cm-15cm, pjg = 3m Btg
32 Kayu Bekisting M3
33 Kaso 5/7 kayu bekisting panjang 3m Btg
34 List Eternit ( Kayu ) M1
35 Buis Beton 1/2 Dia 20 Cm M1
36 Buis Beton Dia 20 Cm M1
37 Buis Beton 1/2 Dia 30 Cm M1
38 Buis Beton 1/2 Dia 40 Cm M1
39 Buis Beton Dia 30 Cm M1
40 Buis Beton Dia 40 Cm M1
41 Buis Beton Dia 50 Cm M1
42 Buis Beton Dia 60 Cm M1
43 Buis Beton Dia 80 Cm M1
44 Buis Beton Dia 100 Cm M1
45 Ubin Abu-abu Uk. 20Cm x 20Cm M2
46 Paving Stone abu-abu Tebal 6 Cm M2
47 Paving Stone Warna Tebal 6 Cm M2
48 Paving Stone abu-abu Tebal 8 Cm M2
49 Paving Stone Warna Tebal 8 Cm M2
50 Marmer Hitam M2
51 Marmer Putih M2
52 Beton Rooster Lokal abu-abu Uk.40x20 Cm M2
53 Beton Rooster Lokal Warna 12x24 Cm M2
54 Batu Lempeng M2
55 Genteng Beton Bh
56 Genteng Pres Biasa Bh
57 Genteng Mantili Bh
58 Genteng Gelombang Bh
59 Genteng model karangpilang, lokal Bh
60 Genteng Bubung MKP Bh
61 Genteng Bubung Beton Bh
62 Air Bersih M3
63 Ijuk Kg
64 Tali Ijuk Kg
65 Alat-alat Kerja Set
66 Bambu dia 6-8 cm, panjang 6 m Btg
67 Dolken bambu panjang 3m Btg
68 Marmer Bakar M2
69 Susun Sirih, Andesit Hitam Uk. 3x20cm M2
70 Susun Sirih, Andesit Hitam Uk. 3x30cm M2
71 Susun Sirih, Andesit Hitam Uk. 3x40cm M2
72 Alur Andesit Hitam M2
73 Andesit Hijau M2
74 Batu Candi M2
75 Batu Andesit Hitam bakar Uk. 20/20 (tidak dipoles) M2
76 Batu Andesit Hitam Uk. 30/30 (dipoles) M2
77 Batu Salagedang M2
78 Batu Lempeng Uk. 30x30 cm (poles) M2
79 Batu Lempeng Uk. 30x30 cm (tidak dipoles) M2
80 Kerikil halus 0.4/0.4 (hitam) Kg
81 Kerikil halus 0.4/0.4 (putih) Kg
82 Kerikil halus 0.4/0.4 (hijau) Kg
83 Paving Stone abu-abu Tebal 6 Cm, K225 M2
84 Paving Stone Warna Tebal 6 Cm, K225 M2
85 Paving Stone abu-abu Tebal 8 Cm, K225 M2
86 Paving Stone Warna Tebal 8 Cm, K225 M2
87 Con block warna tebal 6cm M2
88 Con block abu-abu tebal 6cm M2
89 Con block warna tebal 8cm M2
90 Con block abu-abu tebal 8cm M2
91 Semen Merah M3

III BAHAN PABRIKAN

1 Semen Putih / Warna Kg


2 PC / Portland Cement Kg
3 Besi beton / Tulangan Beton Kg
4 Kawat Beton / Bendrat Kg
5 Besi Plat Kg
6 Teralis Besi M2
7 Besi Beugel / Baut Kg
8 Mur, Baut baja Dia 3/4" pajang 10 cm Bh
9 Mur, Baut biasa Dia 3/4" pajang 10 cm Bh
10 Kawat Duri M1
11 Kawat Nyamuk Aluminium M2
12 Rel Pintu Dorong M2
13 Pintu Aluminium M2
14 Pintu Besi Lipat (Harmonika) M2
15 Pintu Besi Baja M2
16 Baja Profil Kg
17 Baja Siku Kg
18 Baja, Paku-paku jembatan, besi beton Kg
19 Keramik lantai Uk. 40x40 warna merk Asia M2
20 Keramik lantai Uk. 40x40 warna merk Herkules M2
21 Keramik lantai Uk. 40x40 warna merk Mass M2
22 Keramik Arstistik Uk. 10cm x 20cm M1
23 Keramik Uk. 20cm x 20 cm M2
24 Keramik Tekstur Uk. 20cm x 20cm M2
25 Keramik Tekstur Uk. 30cm x 30cm M2
26 Keramik Putih Uk. 40cm x 40cm M2
27 Keramik Putih Uk. 30cm x 30 cm M2
28 Keramik Motif Uk. 30cm x 30 cm M2
29 Keramik Motif Uk. 40cm x 40 cm M2
30 Keramik Motif 50cm x 50cm M2
31 Keramik dinding putih Uk. 20cm x 25cm M2
32 Keramik dinding motif 20cm x 25cm M2
33 Keramik dinding 20cm x 33cm M2
34 Keramik cutting Uk.30cm x 50cm M2
35 Keramik cutting Uk.31cm x 63cm M2
36 Keramik tekstur cutting Uk. 31cm x 63cm M2
37 granit (ex Granito) warna gelap Uk. 40cm x 40cm M2
38 granit (ex Granito) warna terang Uk. 40cm x 40cm M2
39 granit (ex Granito) tekstur Uk. 40cm x 40cm M2
40 granit (ex Granito) warna terang Uk. 60cm x 60cm M2
41 granit (ex Granito) warna gelap Uk. 60cm x 60cm M2
42 granit (ex Granito) tekstur Uk. 60cm x 60cm M2
43 Genteng Metal Bh
44 Asbes Gelombang Besar Uk. 300x105x0,4cm Lbr
45 Asbes Gelombang Kecil Uk. 108x105x0,4cm Lbr
46 Seng Gelombang BJLS 30 Uk. 180x90x0,03cm Lbr
47 Seng Gelombang BJLS 20 Uk. 180x90x0,02cm Lbr
48 Seng Plat BJLS 30 lebar 0,90 m M1
49 Seng Plat BJLS 20 lebar 0,90 m M1
50 Aluminium Foil M2
51 Nok atap genteng metal Lbr
52 Genteng bubung beton Bh
53 Bubung Asbes gel besar (ardek 1 Stel 2 Lmbr) Stel
54 Bubung Asbes gel kecil (ardek 1 Stel 2 Lmbr) Stel
55 Eternit Polos (Asbes) M2
56 Calsy board ( Uk. 1 x 1 m ) Lbr
57 Formika Lbr
58 Multiplek 6 mm, Uk. 1,20 x 2,40 m Lbr
59 Multiplek 9 mm, Uk. 1,20 x 2,40 m Lbr
60 Triplek tebal 3mm ( 0,90x2,40 ) m Lbr
61 Triplek tebal 4mm ( 1,20x2,40 ) m Lbr
62 Triplek tebal 4mm ( 0,90x2,00 ) m Lbr
63 Triplek tebal 4mm ( 1,22x2,44 ) m Lbr
64 Triplek tebal 4mm ( 1,10x2,10 ) m Lbr
65 Taekwood dilapsi aluminium Lbr
66 Taekwood ( 122 x 242 ) cm Lbr
67 Playwood 120cm x 240 cm Lbr
68 Paku Gypsum Kg
69 Kaca Bening Uk. 3mm M2
70 Kaca Bening Uk. 5mm M2
71 Kaca Ray-Band Uk. 5mm M2
72 Kaca Air Uk. 5mm M2
73 Glass block Bj
74 Paku seng (paku payung) Kg
75 Paku asbes Bh
76 Paku Kait (pancing) Bh
77 Paku sumbat Bh
78 Paku Sekrup Bh
79 Paku Biasa Kg
80 Paku Beton Bj
81 Engsel Pintu (Arch) nylon Bh
82 Engsel Jendela (Arch) Bh
83 Engsel Pintu ( H ) Bh
84 Engsel Jendela ( H ) Bh
85 Grandel Jendela Bh
86 Grendel Pintu Panjang ( Sespen ) Bh
87 Slot ( Kunci-kunci pintu ) lokal Bh
88 Hak Angin Set
89 Cat Tembok Kg
90 Water prooffing Kg
91 Plamur Tembok Kg
92 Cat Kayu Emco Kg
93 Dempul Kayu Kg
94 Cat Meny Kayu Kg
95 Minyak Cat / Thiner B Ltr
96 Minyak Cat / Thiner A Ltr
97 Residu ( Ter ) Ltr
98 Taek Oil Ltr
99 Kertas Gosok ( rempelas ) Lbr
100 Vernis Ltr
101 Politur jadi Ltr
102 Lem ( Kayu + Tembok ) Kg
103 Kuas Eterna 4" Bj
104 Soda Api Kg
105 Cat Besi Kg
106 Cat Meny Besi Kg
107 Cat Genteng Kg
108 Plamur Kayu Kg
109 Coating Ltr
110 HCL / Air Keras Ltr
111 Solar Ltr
112 Bensin Ltr
113 Minyak Tanah Ltr
114 Minyak Pelumas Ltr
115 Minyak Bekisting Ltr
116 Oli Gardan Ltr
117 Stempet / Gemuk Kg
118 Tempat Sabun Bh
119 Pipa Kurasan Plastik Bh
120 Kloset Jongkok Keramik Bh
121 Kloset Monoblok lokal Bh
122 Kloset Duduk Keramik Bh
123 Bak Cuci Tangan Wastafel Bh
124 Bak Mandi Fiber glass. 1,00m x 1,00m Bh
125 Bak Mandi Teraso volume 0,3 m3 Bh
126 Partikel Board t = 18 mm(1,22 m x 2.42 m) Lbr
127 Gypsum Board ( 1,2 x 2,4 m ) Lbr
128 List Profil kecil ( gypsum ) M1
129 List Profil Besar ( gypsum ) M1
130 Bak Cuci Stainlesstel (Royal) Bh
131 Aspal Kemas Kg
132 Aspal Curah Kg
133 Engsel Pintu Kupu-kupu Bh
134 Talang PVC U 4" M1
135 GIP BSA diameter 4" M1/bhn
136 GIP BSA diameter 3" M1/bhn
137 GIP BSA diameter 2,5" M1/bhn
138 GIP BSA diameter 2" M1/bhn
139 GIP BSA diameter 1,5" M1/bhn
140 GIP BSA diameter 1,25" M1/bhn
141 GIP BSA diameter 1" M1/bhn
142 GIP BSA diameter 3/4" M1/bhn
143 GIP BSA diameter 1/2" M1/bhn
144 GIP BSA diameter 4" M1/psg
145 GIP BSA diameter 3" M1/psg
146 GIP BSA diameter 2,5" M1/psg
147 GIP BSA diameter 2" M1/psg
148 GIP BSA diameter 1,5" M1/psg
149 GIP BSA diameter 1,25" M1/psg
150 GIP BSA diameter 1" M1/psg
151 GIP BSA diameter 3/4" M1/psg
152 GIP BSA diameter 1/2" M1/psg
153 PVC AW diameter 4" M1/bhn
154 PVC AW diameter 3" M1/bhn
155 PVC AW diameter 2,5" M1/bhn
156 PVC AW diameter 2" M1/bhn
157 PVC AW diameter 1,5" M1/bhn
158 PVC AW diameter 1" M1/bhn
159 PVC AW diameter 3/4" M1/bhn
160 PVC AW diameter 1/2" M1/bhn
161 Knee GL diameter 3" Bj
162 Knee GL diameter 4" Bj
163 Bend GL diameter 2" Bj
164 Bend GL diameter 3" Bj
165 Screen diameter 4" Bh
166 Screen diameter 3" Bh
167 Screen diameter 2" Bh
168 Pasang tiang Cor Beton Ttk
169 Angker diameter 25mm P 50cm Bh
170 Besi Pengaman Pipa diameter 12mm Unit
171 Bend PVC ØǾ 2" Bh
172 Bend PVC ØǾ 3" Bh
173 Bend PVC ØǾ 4" Bh
174 Bend PVC ØǾ 1 1/2" Bh
175 Bend PVC ØǾ 1" Bh
176 Tee PVC ØǾ 2"x ØǾ 2"xØǾ 2" Bh
177 Tee PVC ØǾ 4"x ØǾ 4"xØǾ 4" Bh
178 Tee PVC ØǾ 3"x ØǾ 3"xØǾ 3" Bh
179 Seal Tape rool
180 Kran Dia 1/2" Bh
181 Kran Dia 1/2" stainlis Bh
182 Lem PVC Kg
183 Tangki Air PVC 1110 Ltr Bh
184 Tangki Air Stainlles Bh
185 Stop Kran Dia 1/2" Bh
186 Stop Kran Dia 3/4" Bh
187 Stop Kran Dia 1" Bh
188 Pintu PVC Polos ( Royal / Modern ) Bh
189 Traliss Stainless M2
190 Ralling Tangga/tangga stainless M2
191 Atap Polikarbonat minimalis M2
192 Awning M2
193 Ralling Tangga/Pagar Besi M2
194 Atap Polikarbonat Besi M2
195 Atap Polikarbonat Stainlees Steel M2
196 Profil Kusen Aluminium coklat / Hitam 4" M1
197 Profil Daun Pintu/jendela Aluminium coklat / Hitam 4" Bh
198 Skrup fixer Bh
199 Profil Kusen Aluminium 4" M1
200 Profil Kusen Aluminium 4"ykk M1
201 Daun Jendela Kaca Aluminium 4" M2
202 Daun Jendela Kaca Aluminium 4"ykk M2
203 Sealant Tube
204 Daun Pintu Kaca pegas lengkap(kunci, engsel, dan hendle) Bh
205 Engsel Sendok Bh
206 Engsel Stainlessstel Dekson 3" Bh
207 Engsel Stainlessstel Dekson 4" Bh
208 Engsel Stainlessstel Dekson 5" Bh
209 Grendel pintu ganda Dekson 40cm komplit Bh
210 Grendel jendela merk SES Bh
211 Grendel tanam merk SES Pasang
212 Selot ( kunci Pintu ) merk SES Bh
213 selot Rossete Dekson Bh
214 Kunci tanam merk SES (Pelor ) Bh
215 Hak Angin Merk SES Pasang
216 Handle pintu Sainless Steel Kecil Bh
217 Handle pintu Sainless Steel Besar Pasang
218 Hendel Pintu Ganda Dekson 40cm komplit Set
219 Hendel Pintu Ganda Dekson 30cm komplit Set
220 Sending Impra ( melamine ) Kg
221 Wood Stain Impra ( Pewarna melamine ) Kg
222 Wood Filter Impra ( Dempul Jati ) Kg
223 Clear Melamine Impra Dof/gloos Kg
224 Avor Plastik/Floor Drain Bh
225 Avor Stainlees Steel Bh
226 Calsy board ( Uk. 122 x 244 x 0,3 cm ) Lbr
227 Tandon Stainlees steel kap 550 ltr Bh
228 Tandon air stainlees steel kap 1000 ltr Bh
229 Kran cucian dia 3/4" (angsa Fio) Bh
230 Stop Kran dia 1/2" kuningan Bh
231 Stop Kran dia 3/4" kuningan Bh
232 Stop Kran dia 1" kuningan Bh
233 Stop Kran dia 1" Plastik Bh
234 Pas. Huruf Logo nama Stainlees Uk. 20-30 cm Bh
235 Pas. Huruf Logo nama Stainlees Uk. 30-40 cm Bh
236 Pas. Huruf Logo nama Stainlees Uk. 40-50 cm Bh
237 Kanstin (K225) Uk. 40x20x10 cm M1
238 Kanstin (K225) Uk. 40x20x15 cm M1
239 Pagar Besi BRC Pabrikan (Besi dia 6"-8" Uk. 90x240cm) Lbr
240 Pagar Besi BRC Pabrikan (Besi dia 6"-8" Uk. 120x240cm) Lbr
241 Pagar Besi BRC Pabrikan (Besi dia 6"-8" Uk. 150x240cm) Lbr
242 Pipa Besi 4/4 Tebal = 1,4mm M1
243 Pipa Besi 4/4 Tebal = 1,2mm M1
244 Pipa Besi 2/4 Tebal = 1,4mm M1
245 Pipa Besi 2/4 Tebal = 1,2mm M1
246 Besi Firkan dia 16mm M1
247 Pas. Rolling Door M2/Psng
248 Pas. Pagar Besi Firkan dia 16mm M2/Psng
249 Pas. Pintu Pagar Bsedi Firkan dia 16mm M2/Psng
250 Besi Firkan dia 14mm M1
251 Pas. Pagar Besi Firkan dia 14mm M2/Psng
252 Pas. Pintu Pagar Besii Firkan dia 14mm M2/Psng
253 Pas. Pintu Pagar Besi Hollow Uk. Bingkai 4x4 isi 2x4 M2/Psng

IV LAMPU DLL

1 Lampu TL. Elektrik bulat/exon merk Philips20 watt Bh


2 Lampu TL Elektrik Merk Philips 5 Watt Bh
3 Lampu TL Elektrik Merk Philips 8 Watt Bh
4 Lampu TL Elektrik Merk Philips 11 Watt Bh
5 Lampu TL Elektrik Merk Philips 14 Watt Bh
6 Lampu TL Elektrik Merk Philips 18 Watt Bh
7 Lampu TL Elektrik Merk Philips 23 Watt Bh
8 Lampu TL 40 Watt Bh
9 Lampu TL 32 Watt Bulat Bh
10 Lampu TL 20 Watt Bh
11 Lampu TL 10 Watt Bh
12 Lampu TL Down Light Kecil (Panasonic) Bh
13 Lampu TL Down Light Besar (Panasonic) Bh
14 Lampu Spot light 300Watt eks Phillips (lengkap) Bh
15 Lampu Spot light 150Watt eks Phillips (lengkap) Bh
16 Lampu TL 20 Watt Komplit Bh
17 Lampu TL 2x20 Watt komplit Bh
18 Lampu TL 40 Watt Komplit Bh
19 Lampu TL 2x40 Komplit Bh
20 TL 15 W Phillips Bh
21 TL 18 W Phillips Bh
22 TL 36 W Phillips Bh
23 Phillips SL 40 W Bh
24 Phillips jari essential 8 W Bh
25 Phillips jari essential 11 W Bh
26 Phillips jari essential 14 W Bh
27 Phillips jari essential 18 W Bh
28 Phillips jari essential 23 W Bh
29 Lampu Taman Bh
30 Piting TL Bh
31 Saklar Tunggal Bh
32 Saklar Ganda Bh
33 Stop Kontak Bh
34 Pasang Listrik baru 900Watt Unit
35 Ongkos pasang titik lampu + instalasi Titik
36 Panel Group Listrik Titik
37 Pas. Sumur Bor + 45m Titik
38 Pas. Pompa Air Bh
39 Septic tank dan Resapan Unit
40 Pemasangan penangkal petir Bh
AH
RAN 2013

HARGA (Rp)
4

42,200.00
55,600.00
55,600.00
55,600.00
55,600.00
47,000.00
50,000.00
58,000.00
64,700.00
55,600.00

100,000.00
52,000.00
55,000.00
75,000.00
140,000.00
230,000.00
250,000.00
150,000.00
191,500.00
152,000.00
550.00
2,400.00
125,000.00
72,000.00
84,000.00
480,000.00
19,200,000.00
10,200,000.00
7,800,000.00
7,800,000.00
9,600,000.00
5,400,000.00
4,200,000.00
19,800,000.00
10,700,000.00
8,300,000.00
8,300,000.00
10,100,000.00
5,900,000.00
4,500,000.00
142,000.00
2,250,000.00
16,000.00
3,000.00
17,500.00
28,000.00
30,000.00
32,000.00
42,350.00
52,800.00
79,200.00
85,800.00
112,200.00
211,200.00
27,500.00
38,500.00
40,000.00
43,500.00
51,000.00
200,000.00
172,000.00
112,500.00
119,000.00
86,000.00
3,650.00
800.00
1,650.00
1,800.00
1,400.00
4,250.00
6,600.00
66,000.00
3,500.00
8,000.00
125,000.00
10,000.00
23,500.00
99,000.00
165,000.00
165,000.00
165,000.00
192,000.00
146,000.00
106,000.00
152,000.00
198,000.00
92,500.00
198,000.00
152,000.00
4,000.00
2,650.00
1,200.00
47,400.00
59,200.00
55,200.00
67,200.00
42,000.00
36,000.00
48,000.00
61,500.00
119,000.00

1,950.00
1,350.00
10,000.00
15,000.00
12,100.00
300,000.00
18,000.00
18,000.00
11,000.00
1,700.00
7,200.00
245,000.00
660,000.00
990,000.00
990,000.00
12,000.00
11,500.00
12,600.00
46,800.00
47,500.00
38,500.00
84,000.00
40,800.00
43,000.00
49,000.00
36,000.00
32,500.00
50,000.00
44,000.00
84,000.00
43,000.00
44,000.00
59,000.00
98,000.00
165,000.00
183,000.00
122,000.00
134,000.00
201,000.00
207,000.00
231,000.00
286,000.00
115,000.00
66,000.00
40,800.00
66,000.00
46,500.00
41,000.00
10,800.00
9,900.00
46,200.00
6,600.00
46,200.00
29,000.00
9,600.00
17,500.00
247,500.00
99,000.00
132,000.00
34,800.00
62,400.00
42,250.00
62,400.00
56,100.00
93,000.00
99,000.00
62,400.00
22,000.00
52,800.00
54,000.00
79,200.00
85,800.00
21,000.00
30,000.00
36,000.00
960.00
1,430.00
600.00
15,000.00
396.00
9,000.00
6,000.00
7,700.00
6,600.00
6,000.00
12,100.00
60,000.00
9,900.00
15,600.00
79,000.00
10,200.00
42,000.00
15,600.00
16,800.00
9,600.00
22,200.00
4,500.00
7,000.00
2,400.00
36,000.00
42,000.00
11,000.00
12,000.00
33,000.00
42,000.00
15,600.00
54,000.00
15,600.00
60,000.00
12,000.00
4,500.00
4,500.00
8,250.00
28,500.00
4,500.00
30,000.00
30,000.00
26,400.00
4,000.00
102,000.00
960,000.00
330,000.00
225,000.00
210,000.00
165,000.00
138,600.00
69,000.00
16,500.00
26,500.00
183,000.00
8,800.00
7,500.00
22,000.00
21,000.00
263,000.00
185,600.00
145,900.00
106,200.00
77,000.00
63,500.00
50,000.00
33,300.00
27,000.00
263,000.00
185,600.00
145,900.00
106,200.00
77,000.00
63,500.00
50,000.00
33,300.00
27,000.00
39,600.00
23,400.00
16,200.00
12,000.00
9,600.00
6,500.00
5,875.00
4,250.00
106,480.00
113,135.00
53,570.00
76,780.00
232,925.00
166,375.00
133,100.00
1,996,500.00
66,550.00
199,650.00
53,240.00
66,550.00
86,515.00
46,585.00
33,275.00
79,860.00
166,375.00
133,100.00
25,400.00
15,840.00
21,780.00
27,500.00
891,000.00
2,420,000.00
31,200.00
36,000.00
42,000.00
186,000.00
396,000.00
495,000.00
790,000.00
365,000.00
363,000.00
396,000.00
561,000.00
92,400.00
79,200.00
528.00
80,000.00
160,000.00
420,000.00
850,000.00
33,000.00
4,620,000.00
9,600.00
48,000.00
96,000.00
107,000.00
118,000.00
21,000.00
52,800.00
210,000.00
329,000.00
145,200.00
30,000.00
15,000.00
90,000.00
553,000.00
590,000.00
43,200.00
60,000.00
28,200.00
43,500.00
9,000.00
15,000.00
63,000.00
1,920,000.00
2,880,000.00
48,000.00
132,000.00
46,200.00
60,000.00
14,400.00
66,000.00
79,200.00
92,400.00
35,000.00
42,500.00
165,900.00
147,700.00
123,200.00
17,800.00
16,200.00
15,200.00
14,200.00
10,600.00
375,000.00
425,300.00
486,000.00
6,700.00
364,500.00
425,300.00
425,000.00

18,600.00
16,800.00
19,920.00
22,800.00
21,960.00
28,080.00
31,920.00
10,000.00
25,000.00
8,000.00
5,000.00
63,000.00
64,200.00
46,800.00
40,800.00
40,000.00
82,500.00
75,000.00
150,000.00
7,700.00
8,800.00
10,450.00
48,000.00
20,350.00
21,450.00
22,000.00
27,500.00
31,900.00
55,000.00
3,500.00
10,000.00
12,500.00
15,000.00
2,300,000.00
105,000.00
275,000.00
1,450,000.00
400,000.00
3,500,000.00
750,000.00
ANALISA HARGA SATUAN

1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN

1.1 1 m' Pengukuran dan pemasangan bouwplank

1.1.1 Bahan
0.012 M³ Kayu 5/7 @ Rp 16,000.00 = Rp 192.00
0.020 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 300.00
0.007 M³ Kayu papan 3/20 meranti @ Rp 5,900,000.00 = Rp 41,300.00
Jumlah (1) = Rp 41,792.00

1.1.2 Tenaga
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 10,683.50

Jumlah (1) + (2) = Rp 52,475.50

1.2 1 m' Pendirian pagar keliling

1.1.1 Bahan
0.012 M³ Kayu 5/7 @ Rp 200,000.00 = Rp 2,400.00
0.020 Kg Paku biasa 2" - 5" @ Rp 22,200.00 = Rp 444.00
0.007 M³ Kayu papan 3/20 meranti @ Rp 38,500.00 = Rp 269.50
Jumlah (1) = Rp 3,113.50

1.1.2 Tenaga
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 10,683.50
Jumlah (1) + (2) = Rp 13,797.00

1.3 1 m² Pembuatan kantor sementara, dengan lantai plesteran

1.2.1 Bahan
0.180 M³ Kayu @ Rp 19,800,000.00 = Rp 3,564,000.00
0.850 Kg Paku biasa @ Rp 15,000.00 = Rp 12,750.00
35.000 Kg Semen Portland @ Rp 1,350.00 = Rp 47,250.00
0.150 M³ Pasir pasang @ Rp 100,000.00 = Rp 15,000.00
0.100 M³ Pasir beton @ Rp 100,000.00 = Rp 10,000.00
0.150 M³ Koral beton @ Rp 230,000.00 = Rp 34,500.00
30.000 Bh Bata merah @ Rp 550.00 = Rp 16,500.00
0.250 Lbr Seng plat @ Rp 41,000.00 = Rp 10,250.00
2.000 Bh Jendela nako @ Rp 79,200.00 = Rp 158,400.00
0.080 M² Kaca polos @ Rp 52,800.00 = Rp 4,224.00
0.150 Bh Kunci tanam @ Rp 145,200.00 = Rp 21,780.00
0.060 Lmb Plywood 4 mm @ Rp 62,400.00 = Rp 3,744.00
Jumlah (1) = Rp 3,898,398.00

1.2.2 Tenaga
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
1.000 Org Tukang batu @ Rp 55,600.00 = Rp 55,600.00
2.000 Org Pekerja @ Rp 42,200.00 = Rp 84,400.00
0.300 Org Kepala tukang @ Rp 58,000.00 = Rp 17,400.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 271,835.00

Jumlah (1) + (2) = Rp 4,170,233.00

1.4 1 m² Pembuatan gudang semen dan alat - alat

1.3.1 Bahan
0.210 M³ Kayu @ Rp 19,800,000.00 = Rp 4,158,000.00
0.300 Kg Paku biasa @ Rp 15,000.00 = Rp 4,500.00
10.500 Kg Semen Portland @ Rp 1,350.00 = Rp 14,175.00
0.030 M³ Pasir beton @ Rp 100,000.00 = Rp 3,000.00
0.050 M³ Koral beton @ Rp 230,000.00 = Rp 11,500.00
1.500 Lbr Seng gelombang bljs 32 @ Rp 66,000.00 = Rp 99,000.00
Jumlah (1) = Rp 4,290,175.00

1.3.2 Tenaga
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 168,235.00

Jumlah (1) + (2) = Rp 4,458,410.00

1.5 1 m² Pembuatan rumah jaga / konstruksi kayu

1.4.1 Bahan
0.276 M³ Kayu @ Rp 19,800,000.00 = Rp 5,464,800.00
0.700 Kg Paku biasa @ Rp 15,000.00 = Rp 10,500.00
1.500 Lbr Seng gelombang bljs 30 @ Rp 66,000.00 = Rp 99,000.00
Jumlah (1) = Rp 5,574,300.00

1.4.2 Tenaga
1.500 Org Tukang kayu @ Rp 55,600.00 = Rp 83,400.00
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
0.150 Org Kepala tukang @ Rp 58,000.00 = Rp 8,700.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 137,535.00

Jumlah (1) + (2) = Rp 5,711,835.00

1.6 1 m² Membersihkan lapangan dan perataan

1.5.1 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah = Rp 7,455.00

2. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH


2.1. 1 m³ Galian tanah biasa sedalam 1 meter

2.1.1 Tenaga
0.400 Org Pekerja @ Rp 42,200.00 = Rp 16,880.00
1.000 Org Tukang gali @ Rp 42,200.00 = Rp 42,200.00
1.000 Org Kepala tukang @ Rp 58,000.00 = Rp 58,000.00
0.040 Org Mandor @ Rp 64,700.00 = Rp 2,588.00
Jumlah = Rp 119,668.00

2.2. 1 m³ Galian tanah keras sedalam 1 meter

2.2.1 Tenaga
0.625 Org Pekerja @ Rp 42,200.00 = Rp 26,375.00
1.000 Org Tukang gali @ Rp 42,200.00 = Rp 42,200.00
1.000 Org Kepala tukang @ Rp 58,000.00 = Rp 58,000.00
0.062 Org Mandor @ Rp 64,700.00 = Rp 4,011.40
Jumlah = Rp 130,586.40

2.3 1 m³ Urugan kembali

2.3.1 Tenaga
0.192 Org Pekerja @ Rp 42,200.00 = Rp 8,102.40
1.000 Org Tukang gali Rp 42,200.00 = Rp 42,200.00
1.000 Org Kepala tukang Rp 58,000.00 = Rp 58,000.00
0.019 Org Mandor @ Rp 64,700.00 = Rp 1,229.30
Jumlah = Rp 109,531.70

2.4 1 m³ Pemadatan Tanah

2.4.1 Tenaga
0.500 Org Pekerja @ Rp 42,200.00 = Rp 21,100.00
1.000 Org Tukang gali Rp 42,200.00 = Rp 42,200.00
1.000 Org Kepala tukang Rp 58,000.00 = Rp 58,000.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah = Rp 124,535.00
2.5 1 m³ Urugan pasir

2.5.1 Bahan
1.200 M³ Pasir urug @ Rp 55,000.00 = Rp 66,000.00
Jumlah (1) = Rp 66,000.00

2.5.2 Tenaga
0.300 Org Pekerja @ Rp 42,200.00 = Rp 12,660.00
1.000 Tukang gali Rp 42,200.00 = Rp 42,200.00
1.000 Kepala tukang Rp 58,000.00 = Rp 58,000.00
0.010 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 113,507.00

Jumlah (1) + (2) = Rp 179,507.00

3. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

3.1 1 m³ Pasang pondasi batu kali, 1 Pc : 6 Ps


3.1.1 Bahan
1.100 M³ Batu belah 15/20 cm @ Rp 150,000.00 = Rp 165,000.00
117.000 Kg Semen portland @ Rp 1,350.00 = Rp 157,950.00
0.561 M³ Pasir pasang @ Rp 100,000.00 = Rp 56,100.00
Jumlah (1) Rp 379,050.00

3.1.2 Tenaga
1.500 Org Pekerja @ Rp 42,200.00 = Rp 63,300.00
0.600 Org Tukang batu @ Rp 55,600.00 = Rp 33,360.00
0.060 Org Kepala tukang @ Rp 58,000.00 = Rp 3,480.00
0.075 Org Mandor @ Rp 64,700.00 = Rp 4,852.50
Jumlah (2) = Rp 104,992.50

Jumlah (1) + (2) = Rp 484,042.50

3.2 1 m³ Pasang pondasi batu kosong


3.2.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 150,000.00 = Rp 180,000.00
0.300 M³ Pasir urug @ Rp 55,000.00 = Rp 16,500.00
Jumlah (1) Rp 196,500.00
3.2.2 Tenaga
0.780 Org Pekerja @ Rp 42,200.00 = Rp 32,916.00
0.390 Org Tukang batu @ Rp 55,600.00 = Rp 21,684.00
0.039 Org Kepala tukang @ Rp 58,000.00 = Rp 2,262.00
0.039 Org Mandor @ Rp 64,700.00 = Rp 2,523.30
Jumlah (2) = Rp 59,385.30

Jumlah (1) + (2) = Rp 255,885.30

4. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING

4.1 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps

4.1.1 Bahan
400.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 550.00 = Rp 220,000.00
32.950 Kg Semen portland @ Rp 1,350.00 = Rp 44,482.50
0.091 M³ Pasir pasang @ Rp 100,000.00 = Rp 9,100.00
Jumlah (1) = Rp 273,582.50

4.1.2 Tenaga
0.450 Org Pekerja @ Rp 42,200.00 = Rp 18,990.00
0.200 Org Tukang batu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 33,211.00

Jumlah (1) + (2) = Rp 306,793.50

4.2 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps

4.2.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 550.00 = Rp 77,000.00
22.200 Kg Semen portland @ Rp 1,350.00 = Rp 29,970.00
0.102 M³ Pasir pasang @ Rp 100,000.00 = Rp 10,200.00
Jumlah (1) = Rp 117,170.00
4.2.2 Tenaga
0.450 Org Pekerja @ Rp 42,200.00 = Rp 18,990.00
0.200 Org Tukang batu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 33,211.00

Jumlah (1) + (2) = Rp 150,381.00

4.3 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 3 Ps

4.3.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 550.00 = Rp 38,500.00
14.370 Kg Semen portland @ Rp 1,350.00 = Rp 19,399.50
0.040 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,000.00
Jumlah (1) = Rp 61,899.50

4.3.2 Tenaga
0.220 Org Pekerja @ Rp 42,200.00 = Rp 9,284.00
0.100 Org Tukang batu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.015 Org Mandor @ Rp 64,700.00 = Rp 970.50
Jumlah (2) = Rp 16,394.50

Jumlah (1) + (2) = Rp 78,294.00

4.4 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 6 Ps

4.4.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 550.00 = Rp 38,500.00
8.320 Kg Semen portland @ Rp 1,350.00 = Rp 11,232.00
0.049 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,900.00
Jumlah (1) = Rp 54,632.00

4.4.2 Tenaga
0.220 Org Pekerja @ Rp 42,200.00 = Rp 9,284.00
0.100 Org Tukang batu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.015 Org Mandor @ Rp 64,700.00 = Rp 970.50
Jumlah (2) = Rp 16,394.50

Jumlah (1) + (2) = Rp 71,026.50

4.5 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm

4.5.1 Bahan
36.000 Bh Roster / terawang @ Rp 112,500.00 = Rp 4,050,000.00
12.800 Kg Semen portland @ Rp 1,350.00 = Rp 17,280.00
0.035 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,500.00
Jumlah (1) = Rp 4,070,780.00

4.5.2 Tenaga
0.300 Org Pekerja @ Rp 42,200.00 = Rp 12,660.00
0.100 Org Tukang batu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.015 Org Mandor @ Rp 64,700.00 = Rp 970.50
Jumlah (2) = Rp 19,770.50

Jumlah (1) + (2) = Rp 4,090,550.50

5. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON

5.1 1 m³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr


5.1.1 Bahan
218.000 Kg Semen portland @ Rp 1,350.00 = Rp 294,300.00
0.520 M³ Pasir beton @ Rp 100,000.00 = Rp 52,000.00
0.870 M³ Koral beton @ Rp 230,000.00 = Rp 200,100.00
Jumlah (1) Rp 546,400.00
5.1.2 Tenaga
1.650 Org Pekerja @ Rp 42,200.00 = Rp 69,630.00
0.250 Org Tukang batu @ Rp 55,600.00 = Rp 13,900.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.080 Org Mandor @ Rp 64,700.00 = Rp 5,176.00
Jumlah (2) = Rp 90,156.00

Jumlah (1) + (2) = Rp 636,556.00

5.2 1 m³ Membuat beton bertulang 1 Pc : 2 Ps : 3 Kr


5.2.1 Bahan
232.000 Kg Semen portland @ Rp 1,350.00 = Rp 313,200.00
0.520 M³ Pasir beton @ Rp 100,000.00 = Rp 52,000.00
0.780 M³ Koral beton @ Rp 230,000.00 = Rp 179,400.00
Jumlah (1) Rp 544,600.00
5.2.2 Tenaga
1.650 Org Pekerja @ Rp 42,200.00 = Rp 69,630.00
0.250 Org Tukang batu @ Rp 55,600.00 = Rp 13,900.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.080 Org Mandor @ Rp 64,700.00 = Rp 5,176.00
Jumlah (2) = Rp 90,156.00

Jumlah (1) + (2) = Rp 634,756.00

5.3 1 m³ Membuat beton bertulang 1 Pc : 1 1/2 Ps : 2 1/2 Kr


5.3.1 Bahan
336.000 Kg Semen portland @ Rp 1,350.00 = Rp 453,600.00
0.540 M³ Pasir beton @ Rp 100,000.00 = Rp 54,000.00
0.810 M³ Koral beton @ Rp 230,000.00 = Rp 186,300.00
Jumlah (1) Rp 693,900.00
5.3.2 Tenaga
2.000 Org Pekerja @ Rp 42,200.00 = Rp 84,400.00
0.350 Org Tukang batu @ Rp 55,600.00 = Rp 19,460.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
1.000 Org Mandor @ Rp 64,700.00 = Rp 64,700.00
Jumlah (2) = Rp 170,590.00

Jumlah (1) + (2) = Rp 864,490.00

5.4 1 Kg Pembesian dengan besi polos atau besi ulir


5.4.1 Bahan
1.050 Kg Besi beton (polos/ulir) @ Rp 10,000.00 = Rp 10,500.00
0.015 Kg Kawat beton @ Rp 15,000.00 = Rp 225.00
Jumlah (1) Rp 10,725.00
5.4.2 Tenaga
0.007 Org Pekerja @ Rp 42,200.00 = Rp 295.40
0.007 Org Tukang besi @ Rp 55,600.00 = Rp 389.20
0.0007 Org Kepala tukang @ Rp 58,000.00 = Rp 40.60
0.0003 Org Mandor @ Rp 64,700.00 = Rp 19.41
Jumlah (2) = Rp 744.61

Jumlah (1) + (2) = Rp 11,469.61

5.5 1 m² Pasang bekisting untuk pondasi


5.5.1 Bahan
0.040 M³ Kayu terentang @ Rp 2,250,000.00 = Rp 90,000.00
0.300 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 4,500.00
0.100 Lt Minyak bekisting @ Rp 4,500.00 = Rp 450.00
Jumlah (1) Rp 94,950.00
5.5.2 Tenaga
0.300 Org Pekerja @ Rp 42,200.00 = Rp 12,660.00
0.260 Org Tukang kayu @ Rp 55,600.00 = Rp 14,456.00
0.026 Org Kepala tukang @ Rp 58,000.00 = Rp 1,508.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 28,947.50

Jumlah (1) + (2) = Rp 123,897.50


Untuk 2xpakai = Rp 247,795.00

5.6 1 m² Pasang bekisting untuk tangga beton


5.6.1 Bahan
0.045 M³ Kayu terentang @ Rp 2,250,000.00 = Rp 101,250.00
0.300 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 4,500.00
0.100 Lt Minyak bekisting @ Rp 4,500.00 = Rp 450.00
Jumlah (1) Rp 106,200.00
5.6.2 Tenaga
0.300 Org Pekerja @ Rp 42,200.00 = Rp 12,660.00
0.260 Org Tukang kayu @ Rp 55,600.00 = Rp 14,456.00
0.026 Org Kepala tukang @ Rp 58,000.00 = Rp 1,508.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 28,947.50
Jumlah (1) + (2) = Rp 135,147.50
Untuk 2xpakai = Rp 270,295.00

5.7 1 m² Pasang bekisting untuk sloof


5.6.1 Bahan
0.045 M³ Kayu terentang @ Rp 2,250,000.00 = Rp 101,250.00
0.300 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 4,500.00
0.100 Lt Minyak bekisting @ Rp 4,500.00 = Rp 450.00
Jumlah (1) Rp 106,200.00
5.6.2 Tenaga
0.300 Org Pekerja @ Rp 42,200.00 = Rp 12,660.00
0.260 Org Tukang kayu @ Rp 55,600.00 = Rp 14,456.00
0.026 Org Kepala tukang @ Rp 58,000.00 = Rp 1,508.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 28,947.50

Jumlah (1) + (2) = Rp 135,147.50


Untuk 3xpakai = Rp 405,442.50

5.8 1 m² Pasang bekisting untuk kolom


5.7.1 Bahan
0.040 M³ Kayu terentang @ Rp 2,250,000.00 = Rp 90,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 6,000.00
0.200 Lt Minyak bekisting @ Rp 4,500.00 = Rp 900.00
0.015 M³ Balok kayu borneo @ Rp 7,800,000.00 = Rp 117,000.00
0.350 Lbr Plywood tebal 9 mm @ Rp 62,400.00 = Rp 21,840.00
0.028 M³ Kaso 5/7x400 m @ Rp 16,000.00 = Rp 235,740.00
Jumlah (1) Rp 235,740.00
5.7.2 Tenaga
0.300 Org Pekerja @ Rp 42,200.00 = Rp 12,660.00
0.330 Org Tukang kayu @ Rp 55,600.00 = Rp 18,348.00
0.033 Org Kepala tukang @ Rp 58,000.00 = Rp 1,914.00
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 33,310.20

Jumlah (1) + (2) = Rp 269,050.20


Untuk 4xpakai = Rp 1,076,200.80
5.9 1 m² Pasang bekisting untuk balok
5.8.1 Bahan
0.040 M³ Kayu terentang @ Rp 2,250,000.00 = Rp 90,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 6,000.00
0.200 Lt Minyak bekisting @ Rp 4,500.00 = Rp 900.00
0.018 M³ Balok kayu borneo @ Rp 7,800,000.00 = Rp 140,400.00
0.350 Lbr Plywood tebal 9 mm @ Rp 62,400.00 = Rp 21,840.00
0.028 M³ Kaso 5/7x400 m @ Rp 16,000.00 = Rp 448.00
Jumlah (1) Rp 259,588.00
5.8.2 Tenaga
0.320 Org Pekerja @ Rp 42,200.00 = Rp 13,504.00
0.330 Org Tukang kayu @ Rp 55,600.00 = Rp 18,348.00
0.033 Org Kepala tukang @ Rp 58,000.00 = Rp 1,914.00
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 34,154.20

Jumlah (1) + (2) = Rp 293,742.20


Untuk 4xpakai = Rp 1,174,968.80

6. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU

6.1 1 m³ Pasang 1 m³ Pasang kusen pintu dan jendela kayu jati

6.1.1 Bahan
1.100 M³ Kayu jati, balok @ Rp 19,200,000.00 = Rp 21,120,000.00
Jumlah (1) = Rp 21,120,000.00

6.1.2 Tenaga
6.000 Org Pekerja @ Rp 42,200.00 = Rp 253,200.00
20.000 Org Tukang kayu @ Rp 55,600.00 = Rp 1,112,000.00
2.000 Org Kepala tukang @ Rp 58,000.00 = Rp 116,000.00
0.300 Org Mandor @ Rp 64,700.00 = Rp 19,410.00
Jumlah (2) = Rp 1,500,610.00

Jumlah (1) + (2) = Rp 22,620,610.00


6.2 1 m³ Pasang kusen pintu dan jendela kayu kamper
6.2.1 Bahan
1.100 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 11,220,000.00
Jumlah (1) = Rp 11,220,000.00

6.2.2 Tenaga
6.000 Org Pekerja @ Rp 42,200.00 = Rp 253,200.00
18.000 Org Tukang kayu @ Rp 55,600.00 = Rp 1,000,800.00
2.000 Org Kepala tukang @ Rp 58,000.00 = Rp 116,000.00
0.300 Org Mandor @ Rp 64,700.00 = Rp 19,410.00
Jumlah (2) = Rp 1,389,410.00

Jumlah (1) + (2) = Rp 12,609,410.00

6.3 1 m³ Pasang kusen pintu dan jendela kayu borneo / Meranti

6.3.1 Bahan
1.200 M³ Kayu borneo, balok @ Rp 7,800,000.00 = Rp 9,360,000.00
Jumlah (1) = Rp 9,360,000.00

6.3.2 Tenaga
6.000 Org Pekerja @ Rp 42,200.00 = Rp 253,200.00
18.000 Org Tukang kayu @ Rp 55,600.00 = Rp 1,000,800.00
2.000 Org Kepala tukang @ Rp 58,000.00 = Rp 116,000.00
0.300 Org Mandor @ Rp 64,700.00 = Rp 19,410.00
Jumlah (2) = Rp 1,389,410.00

Jumlah (1) + (2) = Rp 10,749,410.00

6.4 1 m² Pasang pintu klamp kayu kamper

6.4.1 Bahan
0.036 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 385,200.00
0.050 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 385,950.00

6.4.2 Tenaga
0.350 Org Pekerja @ Rp 42,200.00 = Rp 14,770.00
1.050 Org Tukang kayu @ Rp 55,600.00 = Rp 58,380.00
0.105 Org Kepala tukang @ Rp 58,000.00 = Rp 6,090.00
0.018 Org Mandor @ Rp 64,700.00 = Rp 1,164.60
Jumlah (2) = Rp 80,404.60

Jumlah (1) + (2) = Rp 466,354.60

6.5 1 m² Pasang pintu klamp kayu borneo / Meranti

6.5.1 Bahan
0.036 M³ Kayu borneo, papan @ Rp 8,300,000.00 = Rp 298,800.00
0.050 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 299,550.00

6.5.2 Tenaga
0.350 Org Pekerja @ Rp 42,200.00 = Rp 14,770.00
1.050 Org Tukang kayu @ Rp 55,600.00 = Rp 58,380.00
0.105 Org Kepala tukang @ Rp 58,000.00 = Rp 6,090.00
0.018 Org Mandor @ Rp 64,700.00 = Rp 1,164.60
Jumlah (2) = Rp 80,404.60

Jumlah (1) + (2) = Rp 379,954.60

6.6 1 m² Pasang pintu panel kayu jati

6.6.1 Bahan
0.040 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 792,000.00
Jumlah (1) = Rp 792,000.00

6.6.2 Tenaga
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
2.500 Org Tukang kayu @ Rp 55,600.00 = Rp 139,000.00
0.250 Org Kepala tukang @ Rp 58,000.00 = Rp 14,500.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 198,935.00

Jumlah (1) + (2) = Rp 990,935.00


6.7 1 m² Pasang pintu panel kayu Kamper

6.7.1 Bahan
0.040 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 428,000.00
Jumlah (1) = Rp 428,000.00

6.7.2 Tenaga
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
2.500 Org Tukang kayu @ Rp 55,600.00 = Rp 139,000.00
0.250 Org Kepala tukang @ Rp 58,000.00 = Rp 14,500.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 198,935.00

Jumlah (1) + (2) = Rp 626,935.00

6.8 1 m² Pasang pintu dan jendela kaca kayu jati

6.8.1 Bahan
0.035 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 693,000.00
Jumlah (1) = Rp 693,000.00

6.8.2 Tenaga
0.800 Org Pekerja @ Rp 42,200.00 = Rp 33,760.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.040 Org Mandor @ Rp 64,700.00 = Rp 2,588.00
Jumlah (2) = Rp 159,148.00

Jumlah (1) + (2) = Rp 852,148.00

6.9 1 m² Pasang pintu dan jendela kaca kayu kamper

6.9.1 Bahan
0.035 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 374,500.00
Jumlah (1) = Rp 374,500.00

6.9.2 Tenaga
0.800 Org Pekerja @ Rp 42,200.00 = Rp 33,760.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.040 Org Mandor @ Rp 64,700.00 = Rp 2,588.00
Jumlah (2) = Rp 159,148.00

Jumlah (1) + (2) = Rp 533,648.00

6.10 1 m² Pasang pintu dan jendela kaca kayu borneo / Meranti

6.10.1 Bahan
0.035 M³ Kayu borneo, papan @ Rp 8,300,000.00 = Rp 290,500.00
Jumlah (1) = Rp 290,500.00

6.10.2 Tenaga
0.800 Org Pekerja @ Rp 42,200.00 = Rp 33,760.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.040 Org Mandor @ Rp 64,700.00 = Rp 2,588.00
Jumlah (2) = Rp 159,148.00

Jumlah (1) + (2) = Rp 449,648.00

6.11 1 m² Pasang pintu dan jendela jalusi kayu jati

6.11.1 Bahan
0.064 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 1,267,200.00
Jumlah (1) = Rp 1,267,200.00

6.11.2 Tenaga
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
3.000 Org Tukang kayu @ Rp 55,600.00 = Rp 166,800.00
0.300 Org Kepala tukang @ Rp 58,000.00 = Rp 17,400.00
0.300 Org Mandor @ Rp 64,700.00 = Rp 19,410.00
Jumlah (2) = Rp 245,810.00

Jumlah (1) + (2) = Rp 1,513,010.00


6.12 1 m² Pasang pintu dan jendela jalusi kayu kamper

6.12.1 Bahan
0.064 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 684,800.00
Jumlah (1) = Rp 684,800.00

6.12.2 Tenaga
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
3.000 Org Tukang kayu @ Rp 55,600.00 = Rp 166,800.00
0.300 Org Kepala tukang @ Rp 58,000.00 = Rp 17,400.00
0.200 Org Mandor @ Rp 64,700.00 = Rp 12,940.00
Jumlah (2) = Rp 239,340.00

Jumlah (1) + (2) = Rp 924,140.00

6.13 1 m² Pasang pintu plywood rangkap, rangka kayu jati

6.13.1 Bahan
0.0196 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 388,080.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.300 Lt Lem kayu @ Rp 11,000.00 = Rp 3,300.00
1.000 Lbr Play wood 4' x 3' x 4 mm @ Rp 62,400.00 = Rp 62,400.00
Jumlah (1) = Rp 454,230.00

6.13.2 Tenaga
0.600 Org Pekerja @ Rp 42,200.00 = Rp 25,320.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 150,061.00

Jumlah (1) + (2) = Rp 604,291.00

6.14 1 m² Pasang pintu plywood rangkap, rangka kayu kamper

6.14.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 209,720.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.300 Lt Lem kayu @ Rp 11,000.00 = Rp 3,300.00
1.000 Lbr Play wood 4' x 3' x 4 mm @ Rp 62,400.00 = Rp 62,400.00
Jumlah (1) = Rp 275,870.00

6.14.2 Tenaga
0.600 Org Pekerja @ Rp 42,200.00 = Rp 25,320.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 150,061.00

Jumlah (1) + (2) = Rp 425,931.00

6.15 1 m² Pasang jalusi mati kusen kayu jati

6.15.1 Bahan
0.060 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 1,188,000.00
0.150 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 1,190,250.00

6.15.2 Tenaga
0.500 Org Pekerja @ Rp 42,200.00 = Rp 21,100.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.025 Org Mandor @ Rp 64,700.00 = Rp 1,617.50
Jumlah (2) = Rp 145,517.50

Jumlah (1) + (2) = Rp 1,335,767.50

6.16 1 m² Pasang jalusi mati kusen kayu kamper

6.16.1 Bahan
0.060 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 642,000.00
0.150 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 644,250.00

6.16.2 Tenaga
0.500 Org Pekerja @ Rp 42,200.00 = Rp 21,100.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.025 Org Mandor @ Rp 64,700.00 = Rp 1,617.50
Jumlah (2) = Rp 145,517.50

Jumlah (1) + (2) = Rp 789,767.50

6.17 1 m² Pasang pintu plywood rangkap, rangka kayu borneo / Meranti

6.17.1 Bahan
0.0196 M³ Kayu borneo, papan @ Rp 8,300,000.00 = Rp 162,680.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.300 Lt Lem kayu @ Rp 11,000.00 = Rp 3,300.00
1.000 Lbr Play wood 4' x 3' x 4 mm @ Rp 62,400.00 = Rp 62,400.00
Jumlah (1) = Rp 228,830.00

6.17.2 Tenaga
0.600 Org Pekerja @ Rp 42,200.00 = Rp 25,320.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 150,061.00

Jumlah (1) + (2) = Rp 378,891.00

6.18 1 m² Pasang pintu teakwood rangkap, rangka kayu jati

6.18.1 Bahan
0.0196 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 388,080.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.300 Lt Lem kayu @ Rp 11,000.00 = Rp 3,300.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ Rp 99,000.00 = Rp 99,000.00
Jumlah (1) = Rp 494,880.00

6.18.2 Tenaga
0.600 Org Pekerja @ Rp 42,200.00 = Rp 25,320.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 150,061.00

Jumlah (1) + (2) = Rp 644,941.00

6.19 1 m² Pasang pintu teakwood rangkap, rangka kayu kamper

6.19.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 209,720.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.300 Lt Lem kayu @ Rp 11,000.00 = Rp 3,300.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ Rp 99,000.00 = Rp 99,000.00
Jumlah (1) = Rp 316,520.00

6.19.2 Tenaga
0.600 Org Pekerja @ Rp 42,200.00 = Rp 25,320.00
2.000 Org Tukang kayu @ Rp 55,600.00 = Rp 111,200.00
0.200 Org Kepala tukang @ Rp 58,000.00 = Rp 11,600.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 150,061.00

Jumlah (1) + (2) = Rp 466,581.00

6.20 1 m² Pasang pintu plywood & formika, rangka kayu jati

6.20.1 Bahan
0.0196 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 388,080.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Lt Lem kayu @ Rp 11,000.00 = Rp 8,800.00
1.000 Lbr Play wood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 62,400.00
0.500 Lbr Formica @ Rp 247,500.00 = Rp 123,750.00
Jumlah (1) = Rp 587,530.00

6.20.2 Tenaga
0.800 Org Pekerja @ Rp 42,200.00 = Rp 33,760.00
2.500 Org Tukang kayu @ Rp 55,600.00 = Rp 139,000.00
0.250 Org Kepala tukang @ Rp 58,000.00 = Rp 14,500.00
0.040 Org Mandor @ Rp 64,700.00 = Rp 2,588.00
Jumlah (2) = Rp 189,848.00

Jumlah (1) + (2) = Rp 777,378.00

6.21 1 m² Pasang pintu plywood & formika, rangka kayu kamper

6.21.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 209,720.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Lt Lem kayu @ Rp 11,000.00 = Rp 8,800.00
1.000 Lbr Play wood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 62,400.00
0.500 Lbr Formica 4' x 3' @ Rp 247,500.00 = Rp 123,750.00
Jumlah (1) = Rp 409,170.00

6.21.2 Tenaga
0.800 Org Pekerja @ Rp 42,200.00 = Rp 33,760.00
2.500 Org Tukang kayu @ Rp 55,600.00 = Rp 139,000.00
0.250 Org Kepala tukang @ Rp 58,000.00 = Rp 14,500.00
0.040 Org Mandor @ Rp 64,700.00 = Rp 2,588.00
Jumlah (2) = Rp 189,848.00

Jumlah (1) + (2) = Rp 599,018.00

6.22 1 m² Pasang pintu teakwood & formika, rangka kayu jati

6.22.1 Bahan
0.0196 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 388,080.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Lt Lem kayu @ Rp 11,000.00 = Rp 8,800.00
0.500 Lbr Teakwood 4' x 8' x 4 mm @ Rp 99,000.00 = Rp 49,500.00
0.500 Lbr Formica 4' x 8' @ Rp 247,500.00 = Rp 123,750.00
Jumlah (1) = Rp 574,630.00

6.22.2 Tenaga
0.800 Org Pekerja @ Rp 42,200.00 = Rp 33,760.00
2.500 Org Tukang kayu @ Rp 55,600.00 = Rp 139,000.00
0.250 Org Kepala tukang @ Rp 58,000.00 = Rp 14,500.00
0.040 Org Mandor @ Rp 64,700.00 = Rp 2,588.00
Jumlah (2) = Rp 189,848.00

Jumlah (1) + (2) = Rp 764,478.00

6.23 1 m² Pasang pintu teakwood & formika, rangka kayu kamper (divernis)

6.23.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 209,720.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Lt Lem kayu @ Rp 11,000.00 = Rp 8,800.00
0.500 Lbr Teakwood 4' x 8' x 4 mm @ Rp 99,000.00 = Rp 49,500.00
0.500 Lt Vernis @ Rp 36,000.00 = Rp 18,000.00
0.500 Lbr Formica 4' x 8' @ Rp 247,500.00 = Rp 123,750.00
Jumlah (1) = Rp 414,270.00
6.23.2 Tenaga
0.800 Org Pekerja @ Rp 42,200.00 = Rp 33,760.00
2.500 Org Tukang kayu @ Rp 55,600.00 = Rp 139,000.00
0.250 Org Kepala tukang @ Rp 58,000.00 = Rp 14,500.00
0.040 Org Mandor @ Rp 64,700.00 = Rp 2,588.00
Jumlah (2) = Rp 189,848.00

Jumlah (1) + (2) = Rp 604,118.00

6.24 1 m² Pasang pintu formika double, rangka kayu jati

6.24.1 Bahan
0.0196 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 388,080.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
1.200 Lt Lem kayu @ Rp 11,000.00 = Rp 13,200.00
1.000 Lbr Play wood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 62,400.00
1.000 Lbr Formica 4' x 8' @ Rp 247,500.00 = Rp 247,500.00
Jumlah (1) = Rp 715,680.00

6.24.2 Tenaga
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
2.600 Org Tukang kayu @ Rp 55,600.00 = Rp 144,560.00
0.260 Org Kepala tukang @ Rp 58,000.00 = Rp 15,080.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 205,075.00

Jumlah (1) + (2) = Rp 920,755.00

6.25 1 m² Pasang pintu formika double, rangka kayu kamper

6.25.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 209,720.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
1.200 Lt Lem kayu @ Rp 11,000.00 = Rp 13,200.00
1.000 Lbr Play wood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 62,400.00
1.000 Lbr Formica 4' x 8' @ Rp 247,500.00 = Rp 247,500.00
Jumlah (1) = Rp 537,320.00

6.25.2 Tenaga
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
2.600 Org Tukang kayu @ Rp 55,600.00 = Rp 144,560.00
0.260 Org Kepala tukang @ Rp 58,000.00 = Rp 15,080.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 205,075.00

Jumlah (1) + (2) = Rp 742,395.00

6.26 1 m³ Pasang konstruksi kuda-kuda kayu jati

6.26.1 Bahan
1.100 M³ Kayu jati, balok @ Rp 19,200,000.00 = Rp 21,120,000.00
15.000 Kg Besi strip @ Rp 300,000.00 = Rp 4,500,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 12,000.00
Jumlah (1) = Rp 25,632,000.00

6.26.2 Tenaga
4.000 Org Pekerja @ Rp 42,200.00 = Rp 168,800.00
12.000 Org Tukang kayu @ Rp 55,600.00 = Rp 667,200.00
1.200 Org Kepala tukang @ Rp 58,000.00 = Rp 69,600.00
0.200 Org Mandor @ Rp 64,700.00 = Rp 12,940.00
Jumlah (2) = Rp 918,540.00
Jumlah (1) + (2) = Rp 26,550,540.00

6.27 1 m³ Pasang konstruksi kuda-kuda kayu kamper

6.27.1 Bahan
1.100 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 11,220,000.00
15.000 Kg Besi strip @ Rp 300,000.00 = Rp 4,500,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 12,000.00
Jumlah (1) = Rp 15,732,000.00

6.27.2 Tenaga
4.000 Org Pekerja @ Rp 42,200.00 = Rp 168,800.00
12.000 Org Tukang kayu @ Rp 55,600.00 = Rp 667,200.00
1.200 Org Kepala tukang @ Rp 58,000.00 = Rp 69,600.00
0.200 Org Mandor @ Rp 64,700.00 = Rp 12,940.00
Jumlah (2) = Rp 918,540.00

Jumlah (1) + (2) = Rp 16,650,540.00

6.28 1 m³ Pasang konstruksi kuda-kuda kayu borneo / Meranti

6.28.1 Bahan
1.100 M³ Kayu borneo balok @ Rp 7,800,000.00 = Rp 8,580,000.00
15.000 Kg Besi strip @ Rp 300,000.00 = Rp 4,500,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 12,000.00
Jumlah (1) = Rp 13,092,000.00

6.28.2 Tenaga
4.000 Org Pekerja @ Rp 42,200.00 = Rp 168,800.00
12.000 Org Tukang kayu @ Rp 55,600.00 = Rp 667,200.00
1.200 Org Kepala tukang @ Rp 58,000.00 = Rp 69,600.00
0.200 Org Mandor @ Rp 64,700.00 = Rp 12,940.00
Jumlah (2) = Rp 918,540.00

Jumlah (1) + (2) = Rp 14,010,540.00

6.29 1 m³ Pasang1 m³ Pasang konstruksi kuda-kuda kayu kruing


6.29.1 Bahan
1.100 M³ Kayu kruing, balok @ Rp 7,800,000.00 = Rp 8,580,000.00
15.000 Kg Besi strip @ Rp 300,000.00 = Rp 4,500,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 12,000.00
Jumlah (1) = Rp 13,092,000.00

6.29.2 Tenaga
4.000 Org Pekerja @ Rp 42,200.00 = Rp 168,800.00
12.000 Org Tukang kayu @ Rp 55,600.00 = Rp 667,200.00
1.200 Org Kepala tukang @ Rp 58,000.00 = Rp 69,600.00
0.200 Org Mandor @ Rp 64,700.00 = Rp 12,940.00
Jumlah (2) = Rp 918,540.00

Jumlah (1) + (2) = Rp 14,010,540.00

6.30 1 m² Pasang kaso + reng genteng kodok kayu kamper

6.30.1 Bahan
0.012 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 122,400.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 124,650.00

6.30.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 10,683.50

Jumlah (1) + (2) = Rp 135,333.50

6.31 1 m² Pasang kaso + reng genteng kodok kayu borneo / Meranti

6.31.1 Bahan
0.012 M³ Kayu borneo, balok @ Rp 7,800,000.00 = Rp 93,600.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 95,850.00
6.31.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 10,683.50

Jumlah (1) + (2) = Rp 106,533.50

6.32 1 m² Pasang kaso + reng genteng kodok kayu Jati

6.32.1 Bahan
0.014 M³ Kayu jati, balok @ Rp 19,200,000.00 = Rp 268,800.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 271,050.00

6.32.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 10,683.50

Jumlah (1) + (2) = Rp 281,733.50

6.33 1 m² Pasang kaso + reng genteng monier kayu kamper

6.33.1 Bahan
0.014 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 142,800.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 145,050.00

6.33.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 10,683.50
Jumlah (1) + (2) = Rp 155,733.50

6.34 1 m² Pasang kaso + reng genteng beton kayu borneo / Meranti

6.34.1 Bahan
0.014 M³ Kayu borneo, balok @ Rp 7,800,000.00 = Rp 109,200.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 111,450.00

6.34.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 10,683.50

Jumlah (1) + (2) = Rp 122,133.50

6.35 1 m² Pasang kaso + reng atap sirap kayu kamper

6.35.1 Bahan
0.165 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 1,683,000.00
0.200 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 1,686,000.00

6.35.2 Tenaga
0.120 Org Pekerja @ Rp 42,200.00 = Rp 5,064.00
0.120 Org Tukang kayu @ Rp 55,600.00 = Rp 6,672.00
0.012 Org Kepala tukang @ Rp 58,000.00 = Rp 696.00
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 12,820.20

Jumlah (1) + (2) = Rp 1,698,820.20

6.36 1 m² Pasang kaso + reng atap sirap kayu borneo / Meranti

6.36.1 Bahan
0.165 M³ Kayu borneo, balok @ Rp 7,800,000.00 = Rp 1,287,000.00
0.200 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 1,290,000.00

6.36.2 Tenaga
0.120 Org Pekerja @ Rp 42,200.00 = Rp 5,064.00
0.120 Org Tukang kayu @ Rp 55,600.00 = Rp 6,672.00
0.012 Org Kepala tukang @ Rp 58,000.00 = Rp 696.00
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 12,820.20

Jumlah (1) + (2) = Rp 1,302,820.20

6.37 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu jati

6.37.1 Bahan
0.012 M³ Kayu jati, balok @ Rp 19,200,000.00 = Rp 230,400.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 231,900.00

6.37.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.075 Org Mandor @ Rp 64,700.00 = Rp 4,852.50
Jumlah (2) = Rp 16,082.50

Jumlah (1) + (2) = Rp 247,982.50

6.38 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu kamper

6.38.1 Bahan
0.012 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 122,400.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 123,900.00

6.38.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.075 Org Mandor @ Rp 64,700.00 = Rp 4,852.50
Jumlah (2) = Rp 16,082.50

Jumlah (1) + (2) = Rp 139,982.50

6.39 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu borneo / Meranti

6.39.1 Bahan
0.012 M³ Kayu borneo, balok @ Rp 7,800,000.00 = Rp 93,600.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 95,100.00

6.39.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.015 Org Mandor @ Rp 64,700.00 = Rp 970.50
Jumlah (2) = Rp 12,200.50

Jumlah (1) + (2) = Rp 107,300.50

6.40 1 m² Pasang rangka langit-langit (30 x 60) cm, kayu jati

6.40.1 Bahan
0.023 M³ Kayu jati, balok @ Rp 19,200,000.00 = Rp 441,600.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 443,850.00

6.40.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.300 Org Tukang kayu @ Rp 55,600.00 = Rp 16,680.00
0.030 Org Kepala tukang @ Rp 58,000.00 = Rp 1,740.00
0.010 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 27,507.00

Jumlah (1) + (2) = Rp 471,357.00


6.41 1 m² Pasang rangka langit-langit (30 x 60) cm, kayu kamper

6.41.1 Bahan
0.023 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 234,600.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 236,850.00

6.41.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.300 Org Tukang kayu @ Rp 55,600.00 = Rp 16,680.00
0.030 Org Kepala tukang @ Rp 58,000.00 = Rp 1,740.00
0.010 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 27,507.00

Jumlah (1) + (2) = Rp 264,357.00

6.42 1 m² Pasang rangka langit-langit (30 x 60) cm, kayu borneo / Meranti

6.42.1 Bahan
0.023 M³ Kayu borneo, balok @ Rp 7,800,000.00 = Rp 179,400.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 181,650.00

6.42.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.300 Org Tukang kayu @ Rp 55,600.00 = Rp 16,680.00
0.030 Org Kepala tukang @ Rp 58,000.00 = Rp 1,740.00
0.010 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 27,507.00

Jumlah (1) + (2) = Rp 209,157.00

6.43 1 m² Pasang rangka langit-langit (30 x 30) cm, kayu jati

6.43.1 Bahan
0.027 M³ Kayu jati, balok @ Rp 19,200,000.00 = Rp 518,400.00
0.200 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 521,400.00

6.43.2 Tenaga
0.250 Org Pekerja @ Rp 42,200.00 = Rp 10,550.00
0.350 Org Tukang kayu @ Rp 55,600.00 = Rp 19,460.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.0125 Org Mandor @ Rp 64,700.00 = Rp 808.75
Jumlah (2) = Rp 32,848.75

Jumlah (1) + (2) = Rp 554,248.75

6.44 1 m² Pasang rangka langit-langit (30 x 30) cm, kayu kamper

6.44.1 Bahan
0.027 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 275,400.00
0.200 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 278,400.00

6.44.2 Tenaga
0.250 Org Pekerja @ Rp 42,200.00 = Rp 10,550.00
0.350 Org Tukang kayu @ Rp 55,600.00 = Rp 19,460.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.0125 Org Mandor @ Rp 64,700.00 = Rp 808.75
Jumlah (2) = Rp 32,848.75

Jumlah (1) + (2) = Rp 311,248.75

6.45 1 m² Pasang rangka langit-langit (30 x 30) cm, kayu borneo / Meranti

6,45,1 Bahan
0.027 M³ Kayu borneo, balok @ Rp 7,800,000.00 = Rp 210,600.00
0.200 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 213,600.00

6.45.2 Tenaga
0.250 Org Pekerja @ Rp 42,200.00 = Rp 10,550.00
0.350 Org Tukang kayu @ Rp 55,600.00 = Rp 19,460.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.0125 Org Mandor @ Rp 64,700.00 = Rp 808.75
Jumlah (2) = Rp 32,848.75

Jumlah (1) + (2) = Rp 246,448.75

6.46 1 m' Pasang lisplang ukuran (3 x 20) cm, kayu jati

6.46.1 Bahan
0.0072 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 142,560.00
0.050 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 143,310.00

6.46.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.200 Org Tukang kayu @ Rp 55,600.00 = Rp 11,120.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 17,113.50

Jumlah (1) + (2) = Rp 160,423.50

6.47 1 m' Pasang lisplang ukuran (3 x 20) cm, kayu kamper

6.47.1 Bahan
0.0072 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 77,040.00
0.050 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 77,790.00

6.47.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.200 Org Tukang kayu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 16,823.50

Jumlah (1) + (2) = Rp 94,613.50

6.48 1 m' Pasang lisplang ukuran (3 x 30) cm, kayu jati


6.48.1 Bahan
0.011 M³ Kayu jati, papan @ Rp 19,800,000.00 = Rp 217,800.00
0.050 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 218,550.00

6.48.2 Tenaga
0.110 Org Pekerja @ Rp 42,200.00 = Rp 4,642.00
0.220 Org Tukang kayu @ Rp 55,600.00 = Rp 12,232.00
0.022 Org Kepala tukang @ Rp 58,000.00 = Rp 1,276.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 18,473.50

Jumlah (1) + (2) = Rp 237,023.50

6.49 1 m' Pasang lisplang ukuran (3 x 30) cm, kayu kamper

6.49.1 Bahan
0.011 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 117,700.00
0.050 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 118,450.00

6.49.2 Tenaga
0.110 Org Pekerja @ Rp 42,200.00 = Rp 4,642.00
0.220 Org Tukang kayu @ Rp 55,600.00 = Rp 12,232.00
0.022 Org Kepala tukang @ Rp 58,000.00 = Rp 1,276.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 18,473.50

Jumlah (1) + (2) = Rp 136,923.50

6.50 1 m' Pasang lisplang ukuran 2 x(3 x 20) cm, kayu kamper

6.50.1 Bahan
0.0145 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 155,150.00
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
Jumlah (1) = Rp 156,050.00
6.50.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.250 Org Tukang kayu @ Rp 55,600.00 = Rp 13,900.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.075 Org Mandor @ Rp 64,700.00 = Rp 4,852.50
Jumlah (2) = Rp 26,532.50

Jumlah (1) + (2) = Rp 182,582.50

6.51 1 m' Pasang lisplang ukuran 2 x(2 x 20) cm, kayu kamper

6.51.1 Bahan
0.0086 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 92,020.00
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
Jumlah (1) = Rp 92,920.00

6.51.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 13,595.00

Jumlah (1) + (2) = Rp 106,515.00

6.52 1 m' Pasang lisplang ukuran 2 x(2 x 20) cm, kayu borneo / Meranti

6.52.1 Bahan
0.0088 M³ Kayu borneo, papan @ Rp 8,300,000.00 = Rp 73,040.00
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
Jumlah (1) = Rp 73,940.00

6.52.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 13,595.00
Jumlah (1) + (2) = Rp 87,535.00

6.53 1 m² Pasang rangka dinding pemisah kayu kamper

6.53.1 Bahan
0.0195 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 198,900.00
0.007 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 74,900.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 275,300.00

6.53.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.450 Org Tukang kayu @ Rp 55,600.00 = Rp 25,020.00
0.045 Org Kepala tukang @ Rp 58,000.00 = Rp 2,610.00
0.075 Org Mandor @ Rp 64,700.00 = Rp 4,852.50
Jumlah (2) = Rp 38,812.50

Jumlah (1) + (2) = Rp 314,112.50

6.54 1 m² Pasang rangka dinding pemisah kayu borneo / Meranti

6.54.1 Bahan
0.0195 M³ Kayu borneo, balok @ Rp 7,800,000.00 = Rp 152,100.00
0.007 M³ Kayu borneo, papan @ Rp 8,300,000.00 = Rp 58,100.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 211,700.00

6.54.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.450 Org Tukang kayu @ Rp 55,600.00 = Rp 25,020.00
0.045 Org Kepala tukang @ Rp 58,000.00 = Rp 2,610.00
0.075 Org Mandor @ Rp 64,700.00 = Rp 4,852.50
Jumlah (2) = Rp 38,812.50

Jumlah (1) + (2) = Rp 250,512.50

6.55 1 m² Pasang dinding pemisah teakwood rangkap, rangka kayu kamper


6.55.1 Bahan
0.0195 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 198,900.00
0.007 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 74,900.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 275,300.00

6.55.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.450 Org Tukang kayu @ Rp 55,600.00 = Rp 25,020.00
0.045 Org Kepala tukang @ Rp 58,000.00 = Rp 2,610.00
0.075 Org Mandor @ Rp 64,700.00 = Rp 4,852.50
Jumlah (2) = Rp 38,812.50

Jumlah (1) + (2) = Rp 314,112.50

6.56 1 m² Pasang dinding pemisah plywood rangkap, rangka kayu kamper

6.56.1 Bahan
0.0195 M³ Kayu kamper, balok @ Rp 10,200,000.00 = Rp 198,900.00
0.007 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 74,900.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
0.560 Lt Lem kayu @ Rp 11,000.00 = Rp 6,160.00
1.000 Lbr Plywood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 62,400.00
Jumlah (1) = Rp 343,860.00

6.56.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.600 Org Tukang kayu @ Rp 55,600.00 = Rp 33,360.00
0.060 Org Kepala tukang @ Rp 58,000.00 = Rp 3,480.00
0.010 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 45,927.00

Jumlah (1) + (2) = Rp 389,787.00

6.57 1 m² Pasang dinding lambriziring dari papan jati

6.57.1 Bahan
0.007 M³ Kayu jati, balok @ Rp 19,200,000.00 = Rp 134,400.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
0.150 Kg Paku skrup 3,5" @ Rp 600.00 = Rp 90.00
Jumlah (1) = Rp 135,990.00

6.57.2 Tenaga
0.600 Org Pekerja @ Rp 42,200.00 = Rp 25,320.00
1.800 Org Tukang kayu @ Rp 55,600.00 = Rp 100,080.00
0.180 Org Kepala tukang @ Rp 58,000.00 = Rp 10,440.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 137,781.00

Jumlah (1) + (2) = Rp 273,771.00

6.58 1 m² Pasang plywood tebal 4 mm, untuk dinding

6.58.1 Bahan
0.400 Lbr Plywood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 24,960.00
0.050 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 25,710.00

6.58.2 Tenaga
0.025 Org Pekerja @ Rp 42,200.00 = Rp 1,055.00
0.075 Org Tukang kayu @ Rp 55,600.00 = Rp 4,170.00
0.0075 Org Kepala tukang @ Rp 58,000.00 = Rp 435.00
0.0013 Org Mandor @ Rp 64,700.00 = Rp 84.11
Jumlah (2) = Rp 5,744.11

Jumlah (1) + (2) = Rp 31,454.11

6.59 1 m' Pasang list plafond - kayu profil

6.59.1 Bahan
1.050 M' Kayu profil @ Rp 3,000.00 = Rp 3,150.00
Jumlah (1) = Rp 3,150.00

6.59.2 Tenaga
0.021 Org Pekerja @ Rp 42,200.00 = Rp 886.20
0.021 Org Tukang kayu @ Rp 55,600.00 = Rp 1,167.60
0.002 Org Kepala tukang @ Rp 58,000.00 = Rp 116.00
0.001 Org Mandor @ Rp 64,700.00 = Rp 64.70
Jumlah (2) = Rp 2,234.50

Jumlah (1) + (2) = Rp 5,384.50

6.60 1 m² Pasang pintu panel kayu Meranti

6.60.1 Bahan
0.040 M³ Kayu meranti, papan @ Rp 5,900,000.00 = Rp 236,000.00
Jumlah (1) = Rp 236,000.00

6.60.2 Tenaga
1.000 Org Pekerja @ Rp 42,200.00 = Rp 42,200.00
2.500 Org Tukang kayu @ Rp 55,600.00 = Rp 139,000.00
0.250 Org Kepala tukang @ Rp 58,000.00 = Rp 14,500.00
0.050 Org Mandor @ Rp 64,700.00 = Rp 3,235.00
Jumlah (2) = Rp 198,935.00

Jumlah (1) + (2) = Rp 434,935.00

7. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP

7.1 1 m² Pasang atap Kodok


7.1.1 Bahan
25.000 Bh Genteng kodok @ Rp 4,250.00 = Rp 106,250.00

Jumlah (1) = Rp 106,250.00


7.2.1 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.075 Org Tukang kayu @ Rp 55,600.00 = Rp 4,170.00
0.008 Org Kepala tukang @ Rp 58,000.00 = Rp 464.00
0.008 Org Mandor @ Rp 64,700.00 = Rp 517.60
Jumlah (2) = Rp 11,481.60
Jumlah (1) + (2) = Rp 117,731.60

7.2 1 m² Pasang atap genteng Karang Pilang


7.2.1 Bahan
25.000 Bh Genteng Karang Pilang @ Rp 1,400.00 = Rp 35,000.00

Jumlah (1) = Rp 35,000.00


7.2.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.060 Org Tukang kayu @ Rp 55,600.00 = Rp 3,336.00
0.006 Org Kepala tukang @ Rp 58,000.00 = Rp 348.00
0.008 Org Mandor @ Rp 64,700.00 = Rp 517.60
Jumlah (2) = Rp 10,531.60

Jumlah (1) + (2) = Rp 45,531.60

7.3 1 m' Pasang genteng bubung Kodok


7.3.1 Bahan
5.000 Bh Genteng bubung palentong @ Rp 4,250.00 = Rp 21,250.00
8.000 Kg Semen portland @ Rp 1,350.00 = Rp 10,800.00
0.032 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,200.00
Jumlah (1) = Rp 35,250.00

7.3.2 Tenaga
0.400 Org Pekerja @ Rp 42,200.00 = Rp 16,880.00
0.200 Org Tukang kayu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.002 Org Mandor @ Rp 64,700.00 = Rp 129.40
Jumlah (2) = Rp 29,289.40

Jumlah (1) + (2) = Rp 64,539.40

7.4 1 m' Pasang bubung genteng Karang Pilang


7.4.1 Bahan
5.000 Bh Genteng bubung Karang Pilang @ Rp 4,250.00 = Rp 21,250.00
8.000 Kg Semen portland @ Rp 1,350.00 = Rp 10,800.00
0.032 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,200.00
Jumlah (1) = Rp 35,250.00
7.4.2 Tenaga
0.400 Org Pekerja @ Rp 42,200.00 = Rp 16,880.00
0.200 Org Tukang kayu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.002 Org Mandor @ Rp 64,700.00 = Rp 129.40
Jumlah (2) = Rp 29,289.40

Jumlah (1) + (2) = Rp 64,539.40

7.5 1 m' Pasang bubung genteng palentong besar


7.5.1 Bahan
4.000 Bh Genteng bubung palentong @ Rp 4,250.00 = Rp 17,000.00
8.000 Kg Semen portland @ Rp 1,350.00 = Rp 10,800.00
0.032 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,200.00
Jumlah (1) = Rp 31,000.00

7.5.2 Tenaga
0.400 Org Pekerja @ Rp 42,200.00 = Rp 16,880.00
0.200 Org Tukang kayu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.002 Org Mandor @ Rp 64,700.00 = Rp 129.40
Jumlah (2) = Rp 29,289.40

Jumlah (1) + (2) = Rp 60,289.40

7.6 1 m² Pasang atap asbes gelombang (2,4 x 0,8 m)


7.6.1 Bahan
0.500 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 33,000.00
0.120 Kg Paku Pancing 60 x 230 @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 33,115.20

7.6.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.075 Org Tukang kayu @ Rp 55,600.00 = Rp 4,170.00
0.008 Org Kepala tukang @ Rp 58,000.00 = Rp 464.00
0.008 Org Mandor @ Rp 64,700.00 = Rp 517.60
Jumlah (2) = Rp 11,059.60
Jumlah (1) + (2) = Rp 44,174.80

7.7 1 m² Pasang atap asbes gelombang (2,25 x 0,92 m) x 5 mm


7.7.1 Bahan
0.600 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 39,600.00
0.120 Kg Paku Pancing 60 x 230 @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 39,715.20

7.7.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.075 Org Tukang kayu @ Rp 55,600.00 = Rp 4,170.00
0.008 Org Kepala tukang @ Rp 58,000.00 = Rp 464.00
0.008 Org Mandor @ Rp 64,700.00 = Rp 517.60
Jumlah (2) = Rp 11,059.60

Jumlah (1) + (2) = Rp 50,774.80

7.8 1 m² Pasang atap asbes gelombang (2,00 x 0,92 m) x 5 mm


7.8.1 Bahan
0.600 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 39,600.00
0.120 Kg Paku Pancing 60 x 230 @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 39,715.20

7.8.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.070 Org Tukang kayu @ Rp 55,600.00 = Rp 3,892.00
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,658.90

Jumlah (1) + (2) = Rp 50,374.10

7.9 1 m² Pasang atap asbes gelombang (1,80 x 0,92 m) x 5 mm


7.9.1 Bahan
0.750 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 49,500.00
0.120 Kg Paku Pancing 60 x 230 @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 49,615.20
7.9.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.070 Org Tukang kayu @ Rp 55,600.00 = Rp 3,892.00
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,658.90

Jumlah (1) + (2) = Rp 60,274.10

7.10 1 m² Pasang atap asbes gelombang (3,00 x 1,05 m) x 4 mm


7.10.1 Bahan
0.350 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 23,100.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 23,215.20

7.10.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.070 Org Tukang kayu @ Rp 55,600.00 = Rp 3,892.00
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,658.90

Jumlah (1) + (2) = Rp 33,874.10

7.11 1 m² Pasang atap asbes gelombang (2,70 x 1,05 m) x 4 mm


7.11.1 Bahan
0.420 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 27,720.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 27,835.20

7.11.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.070 Org Tukang kayu @ Rp 55,600.00 = Rp 3,892.00
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,658.90
Jumlah (1) + (2) = Rp 38,494.10

7.12 1 m² Pasang atap asbes gelombang (2,40 x 1,05 m) x 4 mm


7.12.1 Bahan
0.440 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 29,040.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 29,155.20

7.12.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.067 Org Tukang kayu @ Rp 55,600.00 = Rp 3,725.20
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,492.10

Jumlah (1) + (2) = Rp 39,647.30

7.13 1 m² Pasang atap asbes gelombang (2,10 x 1,05 m) x 4 mm


7.13.1 Bahan
0.510 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 33,660.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 33,775.20

7.13.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.067 Org Tukang kayu @ Rp 55,600.00 = Rp 3,725.20
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,492.10

Jumlah (1) + (2) = Rp 44,267.30

7.14 1 m² Pasang atap asbes gelombang (1,5 x 1,05 m) x 4 mm

7.14.1 Bahan
0.800 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 52,800.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 52,915.20
7.14.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.067 Org Tukang kayu @ Rp 55,600.00 = Rp 3,725.20
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,492.10

Jumlah (1) + (2) = Rp 63,407.30

7.15 1 m² Pasang atap asbes gelombang (3,00 x 1,08 m) x 6 mm

7.15.1 Bahan
0.370 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 24,420.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 24,535.20

7.15.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.067 Org Tukang kayu @ Rp 55,600.00 = Rp 3,725.20
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,492.10

Jumlah (1) + (2) = Rp 35,027.30

7.16 1 m² Pasang atap asbes gelombang (2,70 x 1,08 m) x 6 mm

7.16.1 Bahan
0.380 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 25,080.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 25,195.20

7.16.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.067 Org Tukang kayu @ Rp 55,600.00 = Rp 3,725.20
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,492.10

Jumlah (1) + (2) = Rp 35,687.30

7.17 1 m² Pasang atap asbes gelombang (2,4 x 1,05 m) x 6 mm

7.17.1 Bahan
0.460 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 30,360.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 30,475.20

7.17.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.067 Org Tukang kayu @ Rp 55,600.00 = Rp 3,725.20
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,492.10

Jumlah (1) + (2) = Rp 40,967.30

7.18 1 m² Pasang atap asbes gelombang (2,1 x 1,08 m) x 6 mm

7.18.1 Bahan
0.490 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 32,340.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 32,455.20

7.18.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.067 Org Tukang kayu @ Rp 55,600.00 = Rp 3,725.20
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,492.10

Jumlah (1) + (2) = Rp 42,947.30

7.19 1 m² Pasang atap asbes gelombang (1,80 x 1,08 m) x 6 mm


7.19.1 Bahan
0.570 Lbr Asbes gelombang @ Rp 66,000.00 = Rp 37,620.00
0.120 Kg Paku Pancing @ Rp 960.00 = Rp 115.20
Jumlah (1) = Rp 37,735.20

7.19.2 Tenaga
0.140 Org Pekerja @ Rp 42,200.00 = Rp 5,908.00
0.067 Org Tukang kayu @ Rp 55,600.00 = Rp 3,725.20
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.007 Org Mandor @ Rp 64,700.00 = Rp 452.90
Jumlah (2) = Rp 10,492.10

Jumlah (1) + (2) = Rp 48,227.30

7.20 1 m' Pasang bubung stel gelombang Kecil

7.20.1 Bahan
2.400 Lbr Bubung stel gelombang @ Rp 66,000.00 = Rp 158,400.00
6.000 Bh Paku sekrup 3,5" @ Rp 960.00 = Rp 5,760.00
Jumlah (1) = Rp 164,160.00

7.20.2 Tenaga
0.084 Org Pekerja @ Rp 42,200.00 = Rp 3,544.80
0.125 Org Tukang kayu @ Rp 55,600.00 = Rp 6,950.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.004 Org Mandor @ Rp 64,700.00 = Rp 258.80
Jumlah (2) = Rp 11,507.60

Jumlah (1) + (2) = Rp 175,667.60

7.21 1 m' Pasang nok stel gelombang 1,05 m

7.21.1 Bahan
2.100 Lbr Nok stel gelombang @ Rp 9,600.00 = Rp 20,160.00
6.000 Bh Paku sekrup 3,5" @ Rp 600.00 = Rp 3,600.00
Jumlah (1) = Rp 23,760.00

7.21.2 Tenaga
0.084 Org Pekerja @ Rp 42,200.00 = Rp 3,544.80
0.125 Org Tukang kayu @ Rp 55,600.00 = Rp 6,950.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.004 Org Mandor @ Rp 64,700.00 = Rp 258.80
Jumlah (2) = Rp 11,507.60

Jumlah (1) + (2) = Rp 35,267.60

7.22 1 m' Pasang nok stel gelombang 1,08 m

7.22.1 Bahan
2.050 Lbr Nok stel gelombang @ Rp 9,600.00 = Rp 19,680.00
6.000 Bh Paku sekrup 3,5" @ Rp 600.00 = Rp 3,600.00
Jumlah (1) = Rp 23,280.00

7.22.2 Tenaga
0.084 Org Pekerja @ Rp 42,200.00 = Rp 3,544.80
0.125 Org Tukang kayu @ Rp 55,600.00 = Rp 6,950.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.004 Org Mandor @ Rp 64,700.00 = Rp 258.80
Jumlah (2) = Rp 11,507.60

Jumlah (1) + (2) = Rp 34,787.60

7.23 1 m' Pasang nok paten 0,92 m

7.23.1 Bahan
1.200 Lbr Nok paten @ Rp 46,200.00 = Rp 55,440.00
6.000 Bh Paku sekrup 3,5" @ Rp 600.00 = Rp 3,600.00
Jumlah (1) = Rp 59,040.00

7.23.2 Tenaga
0.084 Org Pekerja @ Rp 42,200.00 = Rp 3,544.80
0.125 Org Tukang kayu @ Rp 55,600.00 = Rp 6,950.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.004 Org Mandor @ Rp 64,700.00 = Rp 258.80
Jumlah (2) = Rp 11,507.60
Jumlah (1) + (2) = Rp 70,547.60

7.24 1 m' Pasang nok paten 1,05 m

7.24.1 Bahan
1.200 Lbr Nok paten @ Rp 46,200.00 = Rp 55,440.00
6.000 Bh Paku sekrup 3,5" @ Rp 600.00 = Rp 3,600.00
Jumlah (1) = Rp 59,040.00

7.24.2 Tenaga
0.084 Org Pekerja @ Rp 42,200.00 = Rp 3,544.80
0.125 Org Tukang kayu @ Rp 55,600.00 = Rp 6,950.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.004 Org Mandor @ Rp 64,700.00 = Rp 258.80
Jumlah (2) = Rp 11,507.60

Jumlah (1) + (2) = Rp 70,547.60

7.25 1 m' Pasang nok paten 1,08 m

7.25.1 Bahan
1.200 Lbr Nok paten @ Rp 46,200.00 = Rp 55,440.00
6.000 Bh Paku sekrup 3,5" @ Rp 600.00 = Rp 3,600.00
Jumlah (1) = Rp 59,040.00

7.25.2 Tenaga
0.084 Org Pekerja @ Rp 42,200.00 = Rp 3,544.80
0.125 Org Tukang kayu @ Rp 55,600.00 = Rp 6,950.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.004 Org Mandor @ Rp 64,700.00 = Rp 258.80
Jumlah (2) = Rp 11,507.60

Jumlah (1) + (2) = Rp 70,547.60

7.26 1 m' Pasang nok stel rata 0,92 m

7.26.1 Bahan
1.100 Lbr Nok stel rata @ Rp 9,600.00 = Rp 10,560.00
6.000 Bh Paku sekrup 3,5" @ Rp 600.00 = Rp 3,600.00
Jumlah (1) = Rp 14,160.00

7.26.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.150 Org Tukang kayu @ Rp 55,600.00 = Rp 8,340.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.004 Org Mandor @ Rp 64,700.00 = Rp 258.80
Jumlah (2) = Rp 13,572.80

Jumlah (1) + (2) = Rp 27,732.80

7.27 1 m' Pasang nok stel rata 1,05 m

7.27.1 Bahan
1.100 Lbr Nok stel rata @ Rp 9,600.00 = Rp 10,560.00
6.000 Bh Paku sekrup 3,5" @ Rp 600.00 = Rp 3,600.00
Jumlah (1) = Rp 14,160.00

7.27.2 Tenaga
0.084 Org Pekerja @ Rp 42,200.00 = Rp 3,544.80
0.125 Org Tukang kayu @ Rp 55,600.00 = Rp 6,950.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.004 Org Mandor @ Rp 64,700.00 = Rp 258.80
Jumlah (2) = Rp 11,507.60

Jumlah (1) + (2) = Rp 25,667.60

7.28 1 m² Pasang 1 m² Pasang atap genteng beton

7.28.1 Bahan
11.00 Bh Genteng beton @ Rp 3,650.00 = Rp 40,150.00
0.030 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 450.00
Jumlah (1) = Rp 40,600.00

7.28.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.010 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 15,227.00

Jumlah (1) + (2) = Rp 55,827.00

7.29 1 m' Pasang nok genteng beton

7.29.1 Bahan
3.500 Bh Nok genteng beton @ Rp 46,200.00 = Rp 161,700.00
0.050 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 750.00
10.800 Kg Semen abu - abu @ Rp 1,950.00 = Rp 21,060.00
0.032 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,200.00
1.000 Kg Semen warna @ Rp 1,950.00 = Rp 1,950.00
Jumlah (1) = Rp 188,660.00

7.29.2 Tenaga
0.400 Org Pekerja @ Rp 42,200.00 = Rp 16,880.00
0.200 Org Tukang kayu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.020 Org Mandor @ Rp 64,700.00 = Rp 1,294.00
Jumlah (2) = Rp 30,454.00

Jumlah (1) + (2) = Rp 219,114.00

7.30 1 m² Pasang atap seng gelombang

7.30.1 Bahan
0.700 Lbr Seng gelombang 3" x 6" bkls 28 @ Rp 66,000.00 = Rp 46,200.00
0.020 Kg Paku biasa ½" - 1" @ Rp 1,950.00 = Rp 39.00
Jumlah (1) = Rp 46,239.00

7.30.2 Tenaga
0.120 Org Pekerja @ Rp 42,200.00 = Rp 5,064.00
0.060 Org Tukang kayu @ Rp 55,600.00 = Rp 3,336.00
0.006 Org Kepala tukang @ Rp 58,000.00 = Rp 348.00
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 9,136.20
Jumlah (1) + (2) = Rp 55,375.20

7.31 1 m² Pasang atap nok seng

7.31.1 Bahan
0.300 Lbr Seng plat 3" x 6" bjls 28 @ Rp 41,000.00 = Rp 12,300.00
0.040 Kg Paku biasa ½" - 1" @ Rp 1,950.00 = Rp 78.00
Jumlah (1) = Rp 12,378.00

7.31.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.070 Org Tukang kayu @ Rp 55,600.00 = Rp 3,892.00
0.008 Org Kepala tukang @ Rp 58,000.00 = Rp 464.00
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 11,074.20

Jumlah (1) + (2) = Rp 23,452.20

7.32 1 m² Pasang atap aluminium

7.32.1 Bahan
1.050 M² Atap aluminium gelombang tebal 0,55 @ Rp 790,000.00 = Rp 829,500.00
0.020 Kg Paku hak panjang 15 cm @ Rp 1,430.00 = Rp 28.60
Jumlah (1) = Rp 829,528.60

7.32.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.750 Org Tukang kayu @ Rp 55,600.00 = Rp 41,700.00
0.008 Org Kepala tukang @ Rp 58,000.00 = Rp 464.00
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 48,882.20

Jumlah (1) + (2) = Rp 878,410.80

8. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN


8.1 1 m² Plesteran 1 Pc : 3 Ps, tebal 15 mm

8.1.1 Bahan
6.480 Kg Semen portland @ Rp 1,350.00 = Rp 8,748.00
0.019 M³ Pasir pasang @ Rp 100,000.00 = Rp 1,900.00
Jumlah (1) = Rp 10,648.00

8.1.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.150 Org Tukang batu @ Rp 55,600.00 = Rp 8,340.00
0.015 Org Kepala tukang @ Rp 58,000.00 = Rp 870.00
0.010 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 18,297.00

Jumlah (1) + (2) = Rp 28,945.00

8.2 1 m² Plesteran 1 Pc : 6 Ps, tebal 15 mm

8.2.1 Bahan
3.680 Kg Semen portland @ Rp 1,350.00 = Rp 4,968.00
0.023 M³ Pasir pasang @ Rp 100,000.00 = Rp 2,300.00
Jumlah (1) = Rp 7,268.00

8.2.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.150 Org Tukang batu @ Rp 55,600.00 = Rp 8,340.00
0.015 Org Kepala tukang @ Rp 58,000.00 = Rp 870.00
0.010 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 18,297.00

Jumlah (1) + (2) = Rp 25,565.00

8.3 1 m² Plesteran 1 Pc : 3 Ps, tebal 20 mm

8.3.1 Bahan
10.800 Kg Semen portland @ Rp 1,350.00 = Rp 14,580.00
0.026 M³ Pasir pasang @ Rp 100,000.00 = Rp 2,600.00
Jumlah (1) = Rp 17,180.00
8.3.2 Tenaga
0.250 Org Pekerja @ Rp 42,200.00 = Rp 10,550.00
0.200 Org Tukang batu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.0125 Org Mandor @ Rp 64,700.00 = Rp 808.75
Jumlah (2) = Rp 23,638.75

Jumlah (1) + (2) = Rp 40,818.75

8.4 1 m² Plesteran 1 Pc : 6 Ps, tebal 20 mm

8.4.1 Bahan
6.240 Kg Semen portland @ Rp 1,350.00 = Rp 8,424.00
0.030 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,000.00
Jumlah (1) = Rp 11,424.00

8.4.2 Tenaga
0.250 Org Pekerja @ Rp 42,200.00 = Rp 10,550.00
0.200 Org Tukang batu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.0125 Org Mandor @ Rp 64,700.00 = Rp 808.75
Jumlah (2) = Rp 23,638.75

Jumlah (1) + (2) = Rp 35,062.75

8.5 1 m² Plesteran 1 Pc : 3 Ps, tebal 25 mm

8.5.1 Bahan
11.750 Kg Semen portland @ Rp 1,350.00 = Rp 15,862.50
0.035 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,500.00
Jumlah (1) = Rp 19,362.50

8.5.2 Tenaga
0.300 Org Pekerja @ Rp 42,200.00 = Rp 12,660.00
0.200 Org Tukang batu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.013 Org Mandor @ Rp 64,700.00 = Rp 841.10
Jumlah (2) = Rp 25,781.10

Jumlah (1) + (2) = Rp 45,143.60

8.6 1 m² Plesteran 1 Pc : 3 Ps, tebal 30 mm

8.6.1 Bahan
14.150 Kg Semen portland @ Rp 1,350.00 = Rp 19,102.50
0.039 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,900.00
Jumlah (1) = Rp 23,002.50

8.6.2 Tenaga
0.320 Org Pekerja @ Rp 42,200.00 = Rp 13,504.00
0.250 Org Tukang batu @ Rp 55,600.00 = Rp 13,900.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.015 Org Mandor @ Rp 64,700.00 = Rp 970.50
Jumlah (2) = Rp 29,824.50

Jumlah (1) + (2) = Rp 52,827.00

9. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT - LANGIT

9.1 1 m² Langit - langit asbes (1,00 x 1,00) m, tebal 3,5 mm


9.1.1 Bahan
1.100 Lbr Pelat asbes tebal 3,5 mm @ Rp 9,600.00 = Rp 10,560.00
0.010 Kg Paku @ Rp 15,000.00 = Rp 150.00
Jumlah (1) = Rp 10,710.00

9.1.2 Tenaga
0.030 Org Pekerja @ Rp 42,200.00 = Rp 1,266.00
0.030 Org Tukang kayu @ Rp 55,600.00 = Rp 1,668.00
0.007 Org Kepala tukang @ Rp 58,000.00 = Rp 406.00
0.0015 Org Mandor @ Rp 64,700.00 = Rp 97.05
Jumlah (2) = Rp 3,437.05

Jumlah (1) + (2) = Rp 14,147.05


9.2 1 m² Langit - langit plywood (30 x 60) cm, tebal 4 mm
9.2.1 Bahan
0.360 Lbr Plywood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 22,464.00
0.030 Kg Paku @ Rp 15,000.00 = Rp 450.00
Jumlah (1) = Rp 22,914.00

9.2.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0035 Org Mandor @ Rp 64,700.00 = Rp 226.45
Jumlah (2) = Rp 9,320.45

Jumlah (1) + (2) = Rp 32,234.45

9.3 1 m² Langit - langit plywood (30 x 60) cm, tebal 6 mm


9.3.1 Bahan
0.360 Lbr Plywood 4' x 8' x 6 mm @ Rp 62,400.00 = Rp 22,464.00
0.030 Kg Paku @ Rp 15,000.00 = Rp 450.00
Jumlah (1) = Rp 22,914.00

9.3.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0035 Org Mandor @ Rp 64,700.00 = Rp 226.45
Jumlah (2) = Rp 9,320.45

Jumlah (1) + (2) = Rp 32,234.45

9.4 1 m² Langit - langit plywood (60 x 120) cm, tebal 4 mm


9.4.1 Bahan
0.375 Lbr Plywood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 23,400.00
0.030 Kg Paku @ Rp 15,000.00 = Rp 450.00
Jumlah (1) = Rp 23,850.00

9.4.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0035 Org Mandor @ Rp 64,700.00 = Rp 226.45
Jumlah (2) = Rp 9,320.45

Jumlah (1) + (2) = Rp 33,170.45

9.5 1 m² Langit - langit plywood (60 x 120) cm, tebal 6 mm


9.5.1 Bahan
0.375 Lbr Plywood 4' x 8' x 6 mm @ Rp 62,400.00 = Rp 23,400.00
0.030 Kg Paku @ Rp 15,000.00 = Rp 450.00
Jumlah (1) = Rp 23,850.00

9.5.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0035 Org Mandor @ Rp 64,700.00 = Rp 226.45
Jumlah (2) = Rp 9,320.45

Jumlah (1) + (2) = Rp 33,170.45

9.6 1 m² Langit - langit teakwood (30 x 60) cm, tebal 4 mm


9.6.1 Bahan
0.360 Lbr Teakwood 4' x 8' x 4 mm @ Rp 99,000.00 = Rp 35,640.00
0.030 Kg Paku @ Rp 15,000.00 = Rp 450.00
Jumlah (1) = Rp 36,090.00

9.6.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0035 Org Mandor @ Rp 64,700.00 = Rp 226.45
Jumlah (2) = Rp 9,320.45

Jumlah (1) + (2) = Rp 45,410.45

9.7 1 m² Langit - langit teakwood (60 x 120) cm, tebal 4 mm


9.7.1 Bahan
0.375 Lbr Teakwood 4' x 8' x 4 mm @ Rp 99,000.00 = Rp 37,125.00
0.030 Kg Paku @ Rp 15,000.00 = Rp 450.00
Jumlah (1) = Rp 37,575.00

9.7.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0035 Org Mandor @ Rp 64,700.00 = Rp 226.45
Jumlah (2) = Rp 9,320.45

Jumlah (1) + (2) = Rp 46,895.45

9.8 1 m² Langit - langit soft board


9.8.1 Bahan
0.350 Lbr Soft board 4' x 8' x 4 mm @ Rp 63,000.00 = Rp 22,050.00
0.030 Kg Paku biasa @ Rp 15,000.00 = Rp 450.00
Jumlah (1) = Rp 22,500.00

9.8.2 Tenaga
0.600 Org Pekerja @ Rp 42,200.00 = Rp 25,320.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.003 Org Mandor @ Rp 64,700.00 = Rp 194.10
Jumlah (2) = Rp 31,654.10

Jumlah (1) + (2) = Rp 54,154.10

9.9 1 m' List langit - langit kayu profil


9.9.1 Bahan
1.100 M List kayu profil @ Rp 26,500.00 = Rp 29,150.00
0.010 Kg Paku @ Rp 15,000.00 = Rp 150.00
Jumlah (1) = Rp 29,300.00

9.9.2 Tenaga
0.030 Org Pekerja @ Rp 42,200.00 = Rp 1,266.00
0.030 Org Tukang kayu @ Rp 55,600.00 = Rp 1,668.00
0.005 Org Kepala tukang @ Rp 58,000.00 = Rp 290.00
0.003 Org Mandor @ Rp 64,700.00 = Rp 194.10
Jumlah (2) = Rp 3,418.10

Jumlah (1) + (2) = Rp 32,718.10

9.10 1 m² Langit - langit asbes (1,00 x 1,00)m, Tebal 3,2 mm, rangka borneo / Meranti
9.10.1 Bahan
0.012 M³ Kayu borneo, balok @ Rp 5,400,000.00 = Rp 64,800.00
0.060 Kg Paku biasa @ Rp 15,000.00 = Rp 900.00
1.100 Lbr Asbes 1,00 x 1,00 m @ Rp 40,800.00 = Rp 44,880.00
Jumlah (1) = Rp 110,580.00

9.10.2 Tenaga
0.180 Org Pekerja @ Rp 42,200.00 = Rp 7,596.00
0.320 Org Tukang kayu @ Rp 55,600.00 = Rp 17,792.00
0.032 Org Kepala tukang @ Rp 58,000.00 = Rp 1,856.00
0.009 Org Mandor @ Rp 64,700.00 = Rp 582.30
Jumlah (2) = Rp 27,826.30

Jumlah (1) + (2) = Rp 138,406.30

9.11 1 m² Langit - langit plywood 4 mm + rangka kayu borneo / Meranti


9.11.1 Bahan
0.023 M³ Kayu borneo @ Rp 5,400,000.00 = Rp 124,200.00
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
0.390 Lbr Plywood 4' x 8' x 4 mm @ Rp 62,400.00 = Rp 24,336.00
Jumlah (1) = Rp 149,436.00

9.11.2 Tenaga
0.270 Org Pekerja @ Rp 42,200.00 = Rp 11,394.00
0.400 Org Tukang kayu @ Rp 55,600.00 = Rp 22,240.00
0.040 Org Kepala tukang @ Rp 58,000.00 = Rp 2,320.00
0.0135 Org Mandor @ Rp 64,700.00 = Rp 873.45
Jumlah (2) = Rp 36,827.45

Jumlah (1) + (2) = Rp 186,263.45


9.12 1 m² Langit - langit gypsum board, tebal 9 mm
9.12.1 Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm @ Rp 69,000.00 = Rp 25,116.00
0.110 Kg Paku sekrup @ Rp 600.00 = Rp 66.00
Jumlah (1) = Rp 25,182.00

9.12.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.050 Org Tukang kayu @ Rp 55,600.00 = Rp 2,780.00
0.005 Org Kepala tukang @ Rp 58,000.00 = Rp 290.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 7,613.50

Jumlah (1) + (2) = Rp 32,795.50

10. ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALLUMINIUM

10.1 1 Kg Pasang rangka atap baja


10.1.1 Bahan
1.100 Kg Besi profil WF @ Rp 12,000.00 = Rp 13,200.00
0.080 Kg Meni besi @ Rp 15,600.00 = Rp 1,248.00
Jumlah (1) Rp 14,448.00

10.1.2 Tenaga
0.006 Org Pekerja @ Rp 42,200.00 = Rp 253.20
0.060 Org Tukang besi @ Rp 55,600.00 = Rp 3,336.00
0.006 Org Kepala tukang @ Rp 58,000.00 = Rp 348.00
0.0003 Org Mandor @ Rp 64,700.00 = Rp 19.41
Jumlah (2) = Rp 3,956.61

Jumlah (1) + (2) = Rp 18,404.61


10.2 1 m² Pasang pintu besi baja
10.2.1 Bahan
1.000 M² Pintu besi baja @ Rp 660,000 = Rp 660,000.00
Jumlah (1) Rp 660,000.00

10.2.2 Tenaga
0.650 Org Tukang besi konstruksi @ Rp 55,600.00 = Rp 36,140.00
0.650 Org Pekerja @ Rp 42,200.00 = Rp 27,430.00
0.065 Org Kepala tukang @ Rp 58,000.00 = Rp 3,770.00
0.032 Org Mandor @ Rp 64,700.00 = Rp 2,070.40
Jumlah (2) = Rp 69,410.40

Jumlah (1) + (2) = Rp 729,410.40


10.3 1 m² Pasang jendela besi
10.3.1 Bahan
1.000 M² Jendela besi @ Rp 79,200.00 = Rp 79,200.00
Jumlah (1) Rp 79,200.00

10.3.2 Tenaga
1.050 Org Tukang besi konstruksi @ Rp 55,600.00
1.050 Org Pekerja @ Rp 42,200.00 = Rp 44,310.00
0.105 Org Kepala tukang @ Rp 58,000.00 = Rp 6,090.00
0.00525 Org Mandor @ Rp 64,700.00 = Rp 339.68
Jumlah (2) = Rp 50,739.68

Jumlah (1) + (2) = Rp 129,939.68

10.4 1 m² Pasang terali besi


10.4.1 Bahan
11.500 M' Besi strip 2 x 3 @ Rp 300,000.00 = Rp 3,450,000.00
Jumlah (1) Rp 3,450,000.00

10.4.2 Tenaga
1.200 Org Tukang las @ Rp 55,600.00 = Rp 66,720.00
1.200 Org Pekerja @ Rp 42,200.00 = Rp 50,640.00
0.012 Org Kepala tukang @ Rp 58,000.00 = Rp 696.00
0.0006 Org Mandor @ Rp 64,700.00 = Rp 38.82
Jumlah (2) = Rp 118,094.82

Jumlah (1) + (2) = Rp 3,568,094.82


10.5 1 m² Pasang kawat harmonika
10.5.1 Bahan
1.100 M² Kawat harmonika @ Rp 7,200.00 = Rp 7,920.00
0.020 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 300.00
0.0018 M³ Kayu kamper, papan @ Rp 10,700,000 = Rp 19,260.00
Jumlah (1) Rp 27,480.00

10.5.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0005 Org Mandor @ Rp 64,700.00 = Rp 32.35
Jumlah (2) = Rp 10,392.35

Jumlah (1) + (2) = Rp 37,872.35


10.6 1 m² Pasang kawat kassa
10.6.1 Bahan
1.100 M² Kawat kassa @ Rp 7,200.00 = Rp 7,920.00
0.020 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 300.00
0.0018 M³ Kayu kamper, papan @ Rp 10,700,000.00 = Rp 19,260.00
Jumlah (1) Rp 27,480.00

10.6.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0005 Org Mandor @ Rp 64,700.00 = Rp 32.35
Jumlah (2) = Rp 10,392.35

Jumlah (1) + (2) = Rp 37,872.35

10.7 1 m² Pasang jendela nako & tralis


10.7.1 Bahan
1.100 M² Jendela nako @ Rp 365,000.00 = Rp 401,500.00
0.020 Kg Paku biasa ½" - 1" atau skrup @ Rp 15,000.00 = Rp 300.00
0.025 M² Besi strip @ Rp 300,000.00 = Rp 7,500.00
Jumlah (1) Rp 409,300.00

10.7.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.200 Org Tukang kayu @ Rp 55,600.00 = Rp 11,120.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.001 Org Mandor @ Rp 64,700.00 = Rp 64.70
Jumlah (2) = Rp 20,784.70

Jumlah (1) + (2) = Rp 430,084.70

10.8 1 m' Pasang talang datar, seng bjls 30


10.8.1 Bahan
0.500 Lbr Seng plat 3' x 6' bjls 30 @ Rp 138,600.00 = Rp 69,300.00
0.015 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 225.00
0.0096 M³ Kayu borneo , papan @ Rp 5,900,000.0 = Rp 56,640.00
0.250 Kg Flincote / meni besi @ Rp 15,600.00 = Rp 3,900.00
Jumlah (1) Rp 130,065.00

10.8.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.400 Org Tukang kayu @ Rp 55,600.00 = Rp 22,240.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.00125 Org Mandor @ Rp 64,700.00 = Rp 80.88
Jumlah (2) = Rp 30,100.88

Jumlah (1) + (2) = Rp 160,165.88

10.9 1 m' Pasang talang miring, seng bjls 28


10.9.1 Bahan
0.50 Lbr Seng plat 3' x 6' bjls 30 @ Rp 138,600.00 = Rp 69,300.00
0.015 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 225.00
0.019 M³ Kayu borneo , papan @ Rp 5,900,000.0 = Rp 112,100.00
0.300 Kg Flincote / meni besi @ Rp 15,600.00 = Rp 4,680.00
Jumlah (1) Rp 186,305.00

10.9.2 Tenaga
0.040 Org Pekerja @ Rp 42,200.00 = Rp 1,688.00
0.400 Org Tukang kayu @ Rp 55,600.00 = Rp 22,240.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.00125 Org Mandor @ Rp 64,700.00 = Rp 80.88
Jumlah (2) = Rp 25,458.88

Jumlah (1) + (2) = Rp 211,763.88


10.10 1 m' Pasang talang ½ lingkaran D-10 cm, seng bjls 30
10.10.1 Bahan
0.300 Lbr Seng plat 3' x 6' bjls 30 @ Rp 138,600.00 = Rp 41,580.00
0.100 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 1,500.00
0.019 M³ Kayu borneo , papan @ Rp 5,900,000.0 = Rp 112,100.00
0.500 Kg Besi strip @ Rp 300,000.00 = Rp 150,000.00
Jumlah (1) Rp 305,180.00

10.10.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.250 Org Tukang kayu @ Rp 55,600.00 = Rp 13,900.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.00125 Org Mandor @ Rp 64,700.00 = Rp 80.88
Jumlah (2) = Rp 21,760.88

Jumlah (1) + (2) = Rp 326,940.88

11. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA

11.1 1 bh Pasang kunci tanam


11.1.1 Bahan
1.000 Bh Kunci tanam @ Rp 145,200.00 = Rp 145,200.00
Jumlah (1) = Rp 145,200.00
11.1.2 Tenaga
0.060 Org Pekerja @ Rp 42,200.00 = Rp 2,532.00
0.500 Org Tukang kayu @ Rp 55,600.00 = Rp 27,800.00
0.060 Org Kepala tukang @ Rp 58,000.00 = Rp 3,480.00
0.003 Org Mandor @ Rp 64,700.00 = Rp 194.10
Jumlah (2) = Rp 34,006.10

Jumlah (1) + (2) = Rp 179,206.10

11.2 1 bh Pasang kunci tanam biasa


11.2.1 Bahan
1.000 Bh Kunci tanam biasa @ Rp 145,200.00 = Rp 145,200.00
Jumlah (1) = Rp 145,200.00
11.2.2 Tenaga
0.010 Org Pekerja @ Rp 42,200.00 = Rp 422.00
0.500 Org Tukang kayu @ Rp 55,600.00 = Rp 27,800.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.005 Org Mandor @ Rp 64,700.00 = Rp 323.50
Jumlah (2) = Rp 29,125.50

Jumlah (1) + (2) = Rp 174,325.50

11.3 1 bh Pasang kunci silinder


11.3.1 Bahan
1.000 Bh Kunci silinder @ Rp 210,000.00 = Rp 210,000.00
Jumlah (1) = Rp 210,000.00
11.3.2 Tenaga
0.005 Org Pekerja @ Rp 42,200.00 = Rp 211.00
0.500 Org Tukang kayu @ Rp 55,600.00 = Rp 27,800.00
0.005 Org Kepala tukang @ Rp 58,000.00 = Rp 290.00
0.00025 Org Mandor @ Rp 64,700.00 = Rp 16.18
Jumlah (2) = Rp 28,317.18

Jumlah (1) + (2) = Rp 238,317.18

11.4 1 bh Pasang engsel pintu


11.4.1 Bahan
1.000 Bh Engsel pintu @ Rp 7,700.00 = Rp 7,700.00
Jumlah (1) = Rp 7,700.00
11.4.2 Tenaga
0.015 Org Pekerja @ Rp 42,200.00 = Rp 633.00
0.150 Org Tukang kayu @ Rp 55,600.00 = Rp 8,340.00
0.015 Org Kepala tukang @ Rp 58,000.00 = Rp 870.00
0.00075 Org Mandor @ Rp 64,700.00 = Rp 48.53
Jumlah (2) = Rp 9,891.53

Jumlah (1) + (2) = Rp 17,591.53

11.5 1 bh Pasang engsel jendela kupu - kupu


11.5.1 Bahan
1.000 Bh Engsel jendela @ Rp 6,600.00 = Rp 6,600.00
Jumlah (1) = Rp 6,600.00
11.5.2 Tenaga
0.010 Org Pekerja @ Rp 42,200.00 = Rp 422.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.010 Org Kepala tukang @ Rp 58,000.00 = Rp 580.00
0.0005 Org Mandor @ Rp 64,700.00 = Rp 32.35
Jumlah (2) = Rp 6,594.35

Jumlah (1) + (2) = Rp 13,194.35

11.6 1 bh Pasang kait angin


11.6.1 Bahan
1.000 Bh Kait angin Rp 9,900.00 = Rp 9,900.00
Jumlah (1) = Rp 9,900.00
11.6.2 Tenaga
0.015 Org Pekerja @ Rp 42,200.00 = Rp 633.00
0.150 Org Tukang kayu @ Rp 55,600.00 = Rp 8,340.00
0.015 Org Kepala tukang @ Rp 58,000.00 = Rp 870.00
0.00075 Org Mandor @ Rp 64,700.00 = Rp 48.53
Jumlah (2) = Rp 9,891.53

Jumlah (1) + (2) = Rp 19,791.53

11.7 1 bh Pasang kunci selot pintu


11.7.1 Bahan
1.000 Bh Kunci selot @ Rp 60,000.00 = Rp 60,000.00
Jumlah (1) = Rp 60,000.00
11.7.2 Tenaga
0.020 Org Pekerja @ Rp 42,200.00 = Rp 844.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.001 Org Mandor @ Rp 64,700.00 = Rp 64.70
Jumlah (2) = Rp 7,628.70

Jumlah (1) + (2) = Rp 67,628.70


11.8 1 bh Pasang kunci selot jendela
11.8.1 Bahan
1.000 Bh Kunci selot @ Rp 60,000.00 = Rp 60,000.00
Jumlah (1) = Rp 60,000.00
11.8.2 Tenaga
0.020 Org Pekerja @ Rp 42,200.00 = Rp 844.00
0.100 Org Tukang kayu @ Rp 55,600.00 = Rp 5,560.00
0.020 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.001 Org Mandor @ Rp 64,700.00 = Rp 64.70
Jumlah (2) = Rp 7,628.70

Jumlah (1) + (2) = Rp 67,628.70

11.9 1 bh Pasang rel pintu dorong


11.9.1 Bahan
1.000 Bh Rel pintu dorong @ Rp 245,000.00 = Rp 245,000.00
Jumlah (1) = Rp 245,000.00
11.9.2 Tenaga
0.060 Org Pekerja @ Rp 42,200.00 = Rp 2,532.00
0.600 Org Tukang kayu @ Rp 55,600.00 = Rp 33,360.00
0.060 Org Kepala tukang @ Rp 58,000.00 = Rp 3,480.00
0.003 Org Mandor @ Rp 64,700.00 = Rp 194.10
Jumlah (2) = Rp 39,566.10

Jumlah (1) + (2) = Rp 284,566.10

11.10 1 bh Pasang kunci lemari


11.10.1 Bahan
1.000 Bh Kunci lemari @ Rp 60,000.00 = Rp 60,000.00
Jumlah (1) = Rp 60,000.00
11.10.2 Tenaga
0.025 Org Pekerja @ Rp 42,200.00 = Rp 1,055.00
0.250 Org Tukang kayu @ Rp 55,600.00 = Rp 13,900.00
0.025 Org Kepala tukang @ Rp 58,000.00 = Rp 1,450.00
0.00125 Org Mandor @ Rp 64,700.00 = Rp 80.88
Jumlah (2) = Rp 16,485.88
Jumlah (1) + (2) = Rp 76,485.88

11.11 1 m² Pasang kaca, tebal 3 mm


11.11.1 Bahan
1.100 M² Kaca @ Rp 52,800.00 = Rp 58,080.00
Jumlah (1) = Rp 58,080.00
11.11.2 Tenaga
0.015 Org Pekerja @ Rp 42,200.00 = Rp 633.00
0.150 Org Tukang kayu @ Rp 55,600.00 = Rp 8,340.00
0.015 Org Kepala tukang @ Rp 58,000.00 = Rp 870.00
0.00075 Org Mandor @ Rp 64,700.00 = Rp 48.53
Jumlah (2) = Rp 9,891.53

Jumlah (1) + (2) = Rp 67,971.53

11.12 1 m² Pasang kaca, tebal 5 mm


11.12.1 Bahan
1.100 M² Kaca @ Rp 54,000.00 = Rp 59,400.00
Jumlah (1) = Rp 59,400.00
11.12.2 Tenaga
0.015 Org Pekerja @ Rp 42,200.00 = Rp 633.00
0.150 Org Tukang kayu @ Rp 55,600.00 = Rp 8,340.00
0.015 Org Kepala tukang @ Rp 58,000.00 = Rp 870.00
0.00075 Org Mandor @ Rp 64,700.00 = Rp 48.53
Jumlah (2) = Rp 9,891.53

Jumlah (1) + (2) = Rp 69,291.53

12. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI

12.1 1 m² Pasang lantai ubin pc abu - abu ukuran 20 x 20 cm


12.1.1 Bahan
26.500 Bh Ubin abu - abu 20 x 20 cm @ Rp 27,500.00 = Rp 728,750.00
10.000 Kg Semen portland @ Rp 1,350.00 = Rp 13,500.00
0.0215 M³ Pasir pasang @ Rp 100,000.00 = Rp 2,150.00
Jumlah (1) Rp 744,400.00
12.2.2 Tenaga
0.260 Org Pekerja @ Rp 42,200.00 = Rp 10,972.00
0.125 Org Tukang batu @ Rp 55,600.00 = Rp 6,950.00
0.0125 Org Kepala tukang @ Rp 58,000.00 = Rp 725.00
0.013 Org Mandor @ Rp 64,700.00 = Rp 841.10
Jumlah (2) = Rp 19,488.10

Jumlah (1) + (2) = Rp 763,888.10

12.2 1 m² Pasang lantai ubin warna ukuran 30 x 30 cm


12.2.1 Bahan
11.87 Bh Ubin warna 30 x 30 cm @ Rp 27,500.00 = Rp 326,425.00
8.36 Kg Semen portland @ Rp 1,350.00 = Rp 11,286.00
0.023 M³ Pasir pasang @ Rp 100,000.00 = Rp 2,300.00
0.900 Kg Semen warna @ Rp 1,950.00 = Rp 1,755.00
Jumlah (1) Rp 341,766.00
12.2.2 Tenaga
0.250 Org Pekerja @ Rp 42,200.00 = Rp 10,550.00
0.120 Org Tukang batu @ Rp 55,600.00 = Rp 6,672.00
0.012 Org Kepala tukang @ Rp 58,000.00 = Rp 696.00
0.0125 Org Mandor @ Rp 64,700.00 = Rp 808.75
Jumlah (2) = Rp 18,726.75

Jumlah (1) + (2) = Rp 360,492.75

12.3 1 m² Pasang lantai ubin warna ukuran 20 x 20 cm


12.3.1 Bahan
26.500 Bh Ubin warna 20 x 20 cm @ Rp 27,500.00 = Rp 728,750.00
8.760 Kg Semen portland @ Rp 1,350.00 = Rp 11,826.00
0.023 M³ Pasir pasang @ Rp 100,000.00 = Rp 2,300.00
0.900 Kg Semen warna @ Rp 1,950.00 = Rp 1,755.00
Jumlah (1) Rp 744,631.00
12.3.2 Tenaga
0.270 Org Pekerja @ Rp 42,200.00 = Rp 11,394.00
0.130 Org Tukang batu @ Rp 55,600.00 = Rp 7,228.00
0.013 Org Kepala tukang @ Rp 58,000.00 = Rp 754.00
0.0135 Org Mandor @ Rp 64,700.00 = Rp 873.45
Jumlah (2) = Rp 20,249.45

Jumlah (1) + (2) = Rp 764,880.45

12.4 1 m² Pasang lantai ubin teraso ukuran 30 x 30 cm


12.4.1 Bahan
1.870 Bh Ubin teraso 30 x 30 cm @ Rp 27,500.00 = Rp 51,425.00
10.000 Kg Semen portland @ Rp 1,350.00 = Rp 13,500.00
0.0215 M³ Pasir pasang @ Rp 100,000.00 = Rp 2,150.00
1.540 Kg Semen warna @ Rp 1,950.00 = Rp 3,003.00
Jumlah (1) Rp 70,078.00
12.4.2 Tenaga
0.260 Org Pekerja @ Rp 42,200.00 = Rp 10,972.00
0.125 Org Tukang batu @ Rp 55,600.00 = Rp 6,950.00
0.0125 Org Kepala tukang @ Rp 58,000.00 = Rp 725.00
0.013 Org Mandor @ Rp 64,700.00 = Rp 841.10
Jumlah (2) = Rp 19,488.10

Jumlah (1) + (2) = Rp 89,566.10

12.5 1 m² Pasang lantai ubin granito ukuran 30 x 30 cm


12.5.1 Bahan
11.870 Bh Ubin granito 30 x 30 cm @ Rp 27,500.00 = Rp 326,425.00
10.000 Kg Semen portland @ Rp 1,350.00 = Rp 13,500.00
0.0215 M³ Pasir pasang @ Rp 100,000.00 = Rp 2,150.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 345,000.00
12.5.2 Tenaga
0.260 Org Pekerja @ Rp 42,200.00 = Rp 10,972.00
0.125 Org Tukang batu @ Rp 55,600.00 = Rp 6,950.00
0.0125 Org Kepala tukang @ Rp 58,000.00 = Rp 725.00
0.013 Org Mandor @ Rp 64,700.00 = Rp 841.10
Jumlah (2) = Rp 19,488.10

Jumlah (1) + (2) = Rp 364,488.10

12.6 1 m² Pasang lantai ubin teralux marmer ukuran 30 x 30 cm


12.6.1 Bahan
11.870 Bh Ubin teralux marmer 30 x 30 cm @ Rp 200,000.00 = Rp 2,374,000.00
10.000 Kg Semen portland @ Rp 1,350.00 = Rp 13,500.00
0.0215 M³ Pasir pasang @ Rp 100,000.00 = Rp 2,150.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 2,392,575.00

12.6.2 Tenaga
0.700 Org Pekerja @ Rp 42,200.00 = Rp 29,540.00
0.340 Org Tukang batu @ Rp 55,600.00 = Rp 18,904.00
0.034 Org Kepala tukang @ Rp 58,000.00 = Rp 1,972.00
0.035 Org Mandor @ Rp 64,700.00 = Rp 2,264.50
Jumlah (2) = Rp 52,680.50

Jumlah (1) + (2) = Rp 2,445,255.50

12.7 1 m' Pasang plint ubin pc abu - abu ukuran 15 x 20 cm


12.7.1 Bahan
5.300 Bh Plint ubin 15 x 20 cm @ = Rp -
1.560 Kg Semen portland @ Rp 1,350.00 = Rp 2,106.00
0.004 M³ Pasir pasang @ Rp 100,000.00 = Rp 400.00
Jumlah (1) Rp 2,506.00
12.7.2 Tenaga
0.060 Org Pekerja @ Rp 42,200.00 = Rp 2,532.00
0.030 Org Tukang batu @ Rp 55,600.00 = Rp 1,668.00
0.003 Org Kepala tukang @ Rp 58,000.00 = Rp 174.00
0.003 Org Mandor @ Rp 64,700.00 = Rp 194.10
Jumlah (2) = Rp 4,568.10

Jumlah (1) + (2) = Rp 7,074.10

12.8 1 m² Pasang lantai keramik artistik 10 x 10 cm


12.8.1 Bahan
50.000 Bh Ubin keramik artistik 10 x 10 cm @ = Rp -
11.380 Kg Semen portland @ Rp 1,350.00 = Rp 15,363.00
0.042 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,200.00
2.000 Kg Semen warna @ Rp 1,950.00 = Rp 3,900.00
Jumlah (1) Rp 23,463.00
12.8.2 Tenaga
0.620 Org Pekerja @ Rp 42,200.00 = Rp 26,164.00
0.350 Org Tukang batu @ Rp 55,600.00 = Rp 19,460.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 49,595.00

Jumlah (1) + (2) = Rp 73,058.00

12.9 1 m' Pasang plint keramik artistik 10 x 20 cm


12.9.1 Bahan
5.00 Bh Plint keramik artistik 10 x 20 cm @ = Rp -
1.65 Kg Semen portland @ Rp 1,350.00 = Rp 2,227.50
0.0032 M³ Pasir pasang @ Rp 100,000.00 = Rp 320.00
0.100 Kg Semen warna @ Rp 1,950.00 = Rp 195.00
Jumlah (1) Rp 2,742.50
12.9.2 Tenaga
0.090 Org Pekerja @ Rp 42,200.00 = Rp 3,798.00
0.090 Org Tukang batu @ Rp 55,600.00 = Rp 5,004.00
0.009 Org Kepala tukang @ Rp 58,000.00 = Rp 522.00
0.0045 Org Mandor @ Rp 64,700.00 = Rp 291.15
Jumlah (2) = Rp 9,615.15

Jumlah (1) + (2) = Rp 12,357.65

12.10 1 m' Pasang plint keramik artistik 10 x 10 cm


12.10.1 Bahan
0.000 Bh Plint keramik artistik 10 x 10 cm @ = Rp -
1.650 Kg Semen portland @ Rp 1,350.00 = Rp 2,227.50
0.0032 M³ Pasir pasang @ Rp 100,000.00 = Rp 320.00
0.120 Kg Semen warna @ Rp 1,950.00 = Rp 234.00
Jumlah (1) Rp 2,781.50
12.10.2 Tenaga
0.090 Org Pekerja @ Rp 42,200.00 = Rp 3,798.00
0.090 Org Tukang batu @ Rp 55,600.00 = Rp 5,004.00
0.009 Org Kepala tukang @ Rp 58,000.00 = Rp 522.00
0.0045 Org Mandor @ Rp 64,700.00 = Rp 291.15
Jumlah (2) = Rp 9,615.15
Jumlah (1) + (2) = Rp 12,396.65

12.11 1 m' Pasang plint keramik artistik 5 x 20 cm


12.11.1 Bahan
5.000 Bh Plint keramik artistik 5 x 20 cm @ = Rp -
0.850 Kg Semen portland @ Rp 1,350.00 = Rp 1,147.50
0.0022 M³ Pasir pasang @ Rp 100,000.00 = Rp 220.00
0.080 Kg Semen warna @ Rp 1,950.00 = Rp 156.00
Jumlah (1) Rp 1,523.50
12.11.2 Tenaga
0.090 Org Pekerja @ Rp 42,200.00 = Rp 3,798.00
0.090 Org Tukang batu @ Rp 55,600.00 = Rp 5,004.00
0.009 Org Kepala tukang @ Rp 58,000.00 = Rp 522.00
0.0045 Org Mandor @ Rp 64,700.00 = Rp 291.15
Jumlah (2) = Rp 9,615.15

Jumlah (1) + (2) = Rp 11,138.65

12.12 1 m² Pasang lantai keramik 10 x 20 cm


12.12.1 Bahan
1.000 m2 Ubin keramik artistik 10 x 20 cm @ Rp - = Rp -
11.380 Kg Semen portland @ Rp 1,350.00 = Rp 15,363.00
0.042 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,200.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,488.00
12.12.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.180 Org Tukang batu @ Rp 55,600.00 = Rp 10,008.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 20,309.00

Jumlah (1) + (2) = Rp 42,797.00

12.13 1 m² Pasang lantai keramik 15 x 15 cm


12.13.1 Bahan
1.000 m2 Ubin keramik 15 x 15 cm @ Rp - = Rp -
11.380 Kg Semen portland @ Rp 1,350.00 = Rp 15,363.00
0.042 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,200.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,488.00
12.13.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.180 Org Tukang batu @ Rp 55,600.00 = Rp 10,008.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 20,309.00

Jumlah (1) + (2) = Rp 42,797.00

12.14 1 m² Pasang lantai keramik 20 x 20 cm


12.14.1 Bahan
1.000 m2 Ubin keramik 20 x 20 cm @ Rp - = Rp -
11.380 Kg Semen portland @ Rp 1,350.00 = Rp 15,363.00
0.042 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,200.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,488.00
12.14.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.170 Org Tukang batu @ Rp 55,600.00 = Rp 9,452.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 19,753.00

Jumlah (1) + (2) = Rp 42,241.00

12.15 1 m² Pasang lantai keramik 25 x 25 cm


12.15.1 Bahan
1.000 m2 Ubin keramik 25 x 25 cm @ Rp - = Rp -
11.380 Kg Semen portland @ Rp 1,350.00 = Rp 15,363.00
0.0420 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,200.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,488.00
12.15.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.165 Org Tukang batu @ Rp 55,600.00 = Rp 9,174.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 19,475.00

Jumlah (1) + (2) = Rp 41,963.00

12.16 1 m² Pasang lantai keramik 15 x 20 cm


12.16.1 Bahan
1.00 m2 Ubin keramik 15 x 20 cm @ Rp - = Rp -
11.380 Kg Semen portland @ Rp 1,350.00 = Rp 15,363.00
0.042 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,200.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,488.00
12.16.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.180 Org Tukang batu @ Rp 55,600.00 = Rp 10,008.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 20,309.00

Jumlah (1) + (2) = Rp 42,797.00

12.17 1 m² Pasang lantai keramik 30 x 30 cm


12.17.1 Bahan
1.000 m2 Ubin keramik 30 x 30 cm @ Rp - = Rp -
11.380 Kg Semen portland @ Rp 1,350.00 = Rp 15,363.00
0.042 M³ Pasir pasang @ Rp 100,000.00 = Rp 4,200.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,488.00
12.17.2 Tenaga
0.150 Org Pekerja @ Rp 42,200.00 = Rp 6,330.00
0.160 Org Tukang batu @ Rp 55,600.00 = Rp 8,896.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 19,197.00

Jumlah (1) + (2) = Rp 41,685.00


12.18 1 m² Pasang lantai mosaik 30 x 30 cm, Motif
12.18.1 Bahan
12.000 Bh Mosaik 30 x 30 cm @ Rp - = Rp -
14.150 Kg Semen portland @ Rp 1,350.00 = Rp 19,102.50
0.039 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,900.00
2.000 Kg Semen warna @ Rp 1,950.00 = Rp 3,900.00
Jumlah (1) Rp 26,902.50
12.18.2 Tenaga
0.620 Org Pekerja @ Rp 42,200.00 = Rp 26,164.00
0.350 Org Tukang batu @ Rp 55,600.00 = Rp 19,460.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 49,595.00

Jumlah (1) + (2) = Rp 76,497.50

12.19 1 m² Pasang lantai marmer


12.19.1 Bahan
1.0520 Bh Marmer @ = Rp -
14.15 Kg Semen portland @ Rp 1,350.00 = Rp 19,102.50
0.039 M³ Pasir pasang @ Rp 100,000.00 = Rp 3,900.00
2.000 Kg Semen warna @ Rp 1,950.00 = Rp 3,900.00
Jumlah (1) Rp 26,902.50
12.19.2 Tenaga
0.620 Org Pekerja @ Rp 42,200.00 = Rp 26,164.00
0.350 Org Tukang batu @ Rp 55,600.00 = Rp 19,460.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 49,595.00

Jumlah (1) + (2) = Rp 76,497.50

12.20 1 m² Pasang lantai karpet 100% wool


12.20.1 Bahan
1.050 M² Feltex carpet 100% wool - T - 21 @ = Rp -
0.350 Kg Lem vinyl @ Rp 11,000.00 = Rp 3,850.00
Jumlah (1) Rp 3,850.00
12.20.2 Tenaga
0.170 Org Pekerja @ Rp 42,200.00 = Rp 7,174.00
0.170 Org Tukang batu @ Rp 55,600.00 = Rp 9,452.00
0.017 Org Kepala tukang @ Rp 58,000.00 = Rp 986.00
0.0085 Org Mandor @ Rp 64,700.00 = Rp 549.95
Jumlah (2) = Rp 18,161.95

Jumlah (1) + (2) = Rp 22,011.95

12.21 1 m² Pasang lantai karpet 80% wool, 20% nylon


12.21.1 Bahan
1.050 M² Carpet 80% wool, 20% nylon @ = Rp -
0.350 Kg Lem vinyl @ Rp 11,000.00 = Rp 3,850.00
Jumlah (1) Rp 3,850.00
12.21.2 Tenaga
0.170 Org Pekerja @ Rp 42,200.00 = Rp 7,174.00
0.170 Org Tukang batu @ Rp 55,600.00 = Rp 9,452.00
0.017 Org Kepala tukang @ Rp 58,000.00 = Rp 986.00
0.0085 Org Mandor @ Rp 64,700.00 = Rp 549.95
Jumlah (2) = Rp 18,161.95

Jumlah (1) + (2) = Rp 22,011.95

12.22 1 m² Pasang lantai karpet


12.22.1 Bahan
1.050 M³ Carpet @ = Rp -
0.35 Kg Lem vinyl @ Rp 11,000.00 = Rp 3,850.00
Jumlah (1) Rp 3,850.00
12.22.2 Tenaga
0.170 Org Pekerja @ Rp 42,200.00 = Rp 7,174.00
0.170 Org Tukang batu @ Rp 55,600.00 = Rp 9,452.00
0.017 Org Kepala tukang @ Rp 58,000.00 = Rp 986.00
0.0085 Org Mandor @ Rp 64,700.00 = Rp 549.95
Jumlah (2) = Rp 18,161.95

Jumlah (1) + (2) = Rp 22,011.95

12.23 1 m² Pasang dinding porselin 11 x 11 cm, putih


12.23.1 Bahan
83.000 Bh Porselin 11 x 11 cm @ = Rp -
9.300 Kg Semen abu - abu @ Rp 1,950.00 = Rp 18,135.00
0.018 M³ Pasir pasang @ Rp 100,000.00 = Rp 1,800.00
1.500 Kg Semen warna Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,860.00
12.23.2 Tenaga
0.620 Org Pekerja @ Rp 42,200.00 = Rp 26,164.00
0.500 Org Tukang batu @ Rp 55,600.00 = Rp 27,800.00
0.050 Org Kepala tukang @ Rp 58,000.00 = Rp 2,900.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 58,805.00

Jumlah (1) + (2) = Rp 81,665.00

12.24 1 m² Pasang dinding porselin 11 x 11 cm, warna


12.24.1 Bahan
83.000 Bh Porselin 11 x 11 cm, warna @ = Rp -
9.300 Kg Semen abu - abu @ Rp 1,950.00 = Rp 18,135.00
0.018 M³ Pasir pasang @ Rp 100,000.00 = Rp 1,800.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,860.00
12.24.2 Tenaga
0.620 Org Pekerja @ Rp 42,200.00 = Rp 26,164.00
0.500 Org Tukang batu @ Rp 55,600.00 = Rp 27,800.00
0.050 Org Kepala tukang @ Rp 58,000.00 = Rp 2,900.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 58,805.00

Jumlah (1) + (2) = Rp 81,665.00

12.25 1 m² Pasang dinding keramik 10 x 20 cm


12.25.1 Bahan
1.000 m2 Keramik 10 x 20 cm @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,950.00 = Rp 18,135.00
0.018 M³ Pasir pasang @ Rp 100,000.00 = Rp 1,800.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,860.00
12.25.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.300 Org Tukang batu @ Rp 55,600.00 = Rp 16,680.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 29,091.00

Jumlah (1) + (2) = Rp 51,951.00

12.26 1 m² Pasang dinding keramik 15 x 15 cm


12.26.1 Bahan
1.000 m2 Keramik 15 x 15 cm @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,950.00 = Rp 18,135.00
0.018 M³ Pasir pasang @ Rp 100,000.00 = Rp 1,800.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,860.00
12.26.1 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.250 Org Tukang batu @ Rp 55,600.00 = Rp 13,900.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 26,311.00

Jumlah (1) + (2) = Rp 49,171.00


12.27 1 m² Pasang dinding keramik 20 x 20 cm
12.27.1 Bahan
1.000 m2 Keramik 20 x 20 cm @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,950.00 = Rp 18,135.00
0.018 M³ Pasir pasang @ Rp 100,000.00 = Rp 1,800.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,860.00
12.27.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.2200 Org Tukang batu @ Rp 55,600.00 = Rp 12,232.00
0.035 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 24,643.00
Jumlah (1) + (2) = Rp 47,503.00

12.28 1 m² Pasang dinding keramik 20 x 25 cm


12.28.1 Bahan
1.000 m2 Keramik 20 x 25 cm @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,950.00 = Rp 18,135.00
0.018 M³ Pasir pasang @ Rp 100,000.00 = Rp 1,800.00
1.500 Kg Semen warna @ Rp 1,950.00 = Rp 2,925.00
Jumlah (1) Rp 22,860.00
12.28.2 Tenaga
0.200 Org Pekerja @ Rp 42,200.00 = Rp 8,440.00
0.2000 Org Tukang batu @ Rp 55,600.00 = Rp 11,120.00
0.0350 Org Kepala tukang @ Rp 58,000.00 = Rp 2,030.00
0.030 Org Mandor @ Rp 64,700.00 = Rp 1,941.00
Jumlah (2) = Rp 23,531.00

Jumlah (1) + (2) = Rp 46,391.00

12.29 1 m² Plint kayu 2 x 10 cm


12.29.1 Bahan
0.0024 M³ Kayu kamper papan @ Rp 10,700,000.00 = Rp 25,680.00
0.050 Kg Paku skrup 3,5" @ Rp 600.00 = Rp 30.00
Jumlah (1) Rp 25,710.00
12.29.2 Tenaga
0.120 Org Pekerja @ Rp 42,200.00 = Rp 5,064.00
0.120 Org Tukang batu @ Rp 55,600.00 = Rp 6,672.00
0.012 Org Kepala tukang @ Rp 58,000.00 = Rp 696.00
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 12,820.20

Jumlah (1) + (2) = Rp 38,530.20

13. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN


13.1 1 m² Mendempul dan menggosok kayu
13.1.1 Bahan
0.080 Kg Dempul jadi @ Rp 15,600.00 = Rp 1,248.00
0.020 Kg Minyak cat @ Rp 9,600.00 = Rp 192.00
1.000 lbr Kertas gosok @ Rp 2,400.00 = Rp 2,400.00
Jumlah (1) = Rp 3,840.00
13.2.1 Tenaga
0.040 Org Pekerja @ Rp 42,200.00 = Rp 1,688.00
0.040 Org Tukang cat @ Rp 55,600.00 = Rp 2,224.00
0.004 Org Kepala tukang @ Rp 58,000.00 = Rp 232.00
0.0025 Org Mandor @ Rp 64,700.00 = Rp 161.75
Jumlah (2) = Rp 4,305.75

Jumlah (1) + (2) = Rp 8,145.75


13.2 1 m² Pengecatan bidang kayu lama
13.2.1 Bahan
0.150 Kg Plamir @ Rp 10,200.00 = Rp 1,530.00
0.170 Kg Cat dasar @ Rp 15,600.00 = Rp 2,652.00
0.170 Kg Cat penutup @ Rp 15,600.00 = Rp 2,652.00
Jumlah (1) = Rp 6,834.00
13.2.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.075 Org Tukang cat @ Rp 55,600.00 = Rp 4,170.00
0.0075 Org Kepala tukang @ Rp 58,000.00 = Rp 435.00
0.0025 Org Mandor @ Rp 64,700.00 = Rp 161.75
Jumlah (2) = Rp 7,720.75

Jumlah (1) + (2) = Rp 14,554.75

13.3 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar,
2 lapis cat penutup.
13.3.1 Bahan
0.200 Kg Cat meni @ Rp 16,800.00 = Rp 3,360.00
0.150 Kg Plamir @ Rp 10,200.00 = Rp 1,530.00
0.170 Kg Cat dasar @ Rp 15,600.00 = Rp 2,652.00
0.260 Kg Cat penutup 2 kali @ Rp 15,600.00 = Rp 4,056.00
Jumlah (1) = Rp 11,598.00
13.3.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.009 Org Tukang cat @ Rp 55,600.00 = Rp 500.40
0.006 Org Kepala tukang @ Rp 58,000.00 = Rp 348.00
0.0025 Org Mandor @ Rp 64,700.00 = Rp 161.75
Jumlah (2) = Rp 3,964.15

Jumlah (1) + (2) = Rp 15,562.15

13.4 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar,
3 lapis cat penutup.
13.4.1 Bahan
0.200 Kg Cat meni @ Rp 16,800.00 = Rp 3,360.00
0.150 Kg Plamir @ Rp 10,200.00 = Rp 1,530.00
0.170 Kg Cat dasar @ Rp 15,600.00 = Rp 2,652.00
0.350 Kg Cat penutup 3 kali @ Rp 15,600.00 = Rp 5,460.00
Jumlah (1) = Rp 13,002.00
13.4.2 Tenaga
0.070 Org Pekerja @ Rp 42,200.00 = Rp 2,954.00
0.105 Org Tukang cat @ Rp 55,600.00 = Rp 5,838.00
0.004 Org Kepala tukang @ Rp 58,000.00 = Rp 232.00
0.0025 Org Mandor @ Rp 64,700.00 = Rp 161.75
Jumlah (2) = Rp 9,185.75

Jumlah (1) + (2) = Rp 22,187.75

13.5 1 m² Pelaburan bidang kayu dengan teak oil


13.5.1 Bahan
0.360 Ltr Teak oil @ Rp 7,000.00 = Rp 2,520.00
Jumlah (1) = Rp 2,520.00
13.5.2 Tenaga
0.040 Org Pekerja @ Rp 42,200.00 = Rp 1,688.00
0.063 Org Tukang cat @ Rp 55,600.00 = Rp 3,502.80
0.063 Org Kepala tukang @ Rp 58,000.00 = Rp 3,654.00
0.0025 Org Mandor @ Rp 64,700.00 = Rp 161.75
Jumlah (2) = Rp 9,006.55

Jumlah (1) + (2) = Rp 11,526.55


13.6 1 m² Pelaburan bidang kayu dengan politur
13.6.1 Bahan
0.150 Ltr Politur @ Rp 42,000.00 = Rp 6,300.00
0.372 Ltr Politur jadi @ Rp 42,000.00 = Rp 15,624.00
2.000 Lbr Amplas @ Rp 2,400.00 = Rp 4,800.00
Jumlah (1) = Rp 26,724.00
13.6.2 Tenaga
- Org Pekerja @ Rp 42,200.00 =
0.060 Org Tukang cat @ Rp 55,600.00 = Rp 3,336.00
0.016 Org Kepala tukang @ Rp 58,000.00 = Rp 928.00
0.0025 Org Mandor @ Rp 64,700.00 = Rp 161.75
Jumlah (2) = Rp 4,425.75

Jumlah (1) + (2) = Rp 31,149.75

13.7 1 m² Pelaburan bidang kayu dengan cat residu dan ter


13.7.1 Bahan
0.350 Ltr Residu atau ter @ Rp 4,500.00 = Rp 1,575.00
Jumlah (1) = Rp 1,575.00
13.7.2 Tenaga
0.100 Org Pekerja @ Rp 42,200.00 = Rp 4,220.00
- Org Tukang cat @ =
- Org Kepala tukang @ =
0.006 Org Mandor @ Rp 64,700.00 = Rp 388.20
Jumlah (2) = Rp 4,608.20

Jumlah (1) + (2) = Rp 6,183.20

13.8 1 m² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis
cat penutup )
13.8.1 Bahan
0.100 Kg Plamir @ Rp 15,600.00 = Rp 1,560.00
0.100 Kg Cat dasar @ Rp 15,600.00 = Rp 1,560.00
0.260 Kg Cat penutup 2x @ Rp 15,600.00 = Rp 4,056.00
Jumlah (1) = Rp 7,176.00
13.8.2 Tenaga
0.020 Org Pekerja @ Rp 42,200.00 = Rp 844.00
0.063 Org Tukang cat @ Rp 55,600.00 = Rp 3,502.80
0.0063 Org Kepala tukang @ Rp 58,000.00 = Rp 365.40
0.0025 Org Mandor @ Rp 64,700.00 = Rp 161.75
Jumlah (2) Rp 4,873.95

Jumlah (1) + (2) = Rp 12,049.95

13.9 1 m² Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
13.9.1 Bahan
0.120 Kg Cat dasar @ Rp 15,600.00 = Rp 1,872.00
0.180 Kg Cat penutup 2x @ Rp 15,600.00 = Rp 2,808.00
Jumlah (1) = Rp 4,680.00
13.9.2 Tenaga
0.028 Org Pekerja @ Rp 42,200.00 = Rp 1,181.60
0.042 Org Tukang cat @ Rp 55,600.00 = Rp 2,335.20
0.0042 Org Kepala tukang @ Rp 58,000.00 = Rp 243.60
0.0025 Org Mandor @ Rp 64,700.00 = Rp 161.75
Jumlah (2) = Rp 3,922.15

Jumlah (1) + (2) = Rp 8,602.15

13.10 1 m² Pegecatan permukaan baja dengan meni besi


13.10.1 Bahan
0.100 Kg Meni besi @ Rp 15,600.00 = Rp 1,560.00
0.010 Bh Kuas @ Rp 12,000.00 = Rp 120.00
Jumlah (1) = Rp 1,680.00
13.10.2 Tenaga
0.020 Org Pekerja @ Rp 42,200.00 = Rp 844.00
0.200 Org Tukang cat @ Rp 55,600.00 = Rp 11,120.00
0.02 Org Kepala tukang @ Rp 58,000.00 = Rp 1,160.00
0.01 Org Mandor @ Rp 64,700.00 = Rp 647.00
Jumlah (2) = Rp 13,771.00

Jumlah (1) + (2) = Rp 15,451.00

13.11 1 m² Pengecatan permukaan baja dengan meni besi dan perancah


13.11.1 Bahan
0.100 Kg Meni besi @ Rp 15,600.00 = Rp 1,560.00
0.010 Bh Kuas @ Rp 12,000.00 = Rp 120.00
0.002 M³ Perancah kayu @ Rp 19,200,000.00 = Rp 38,400.00
Jumlah (1) = Rp 40,080.00
13.11.2 Tenaga
0.250 Org Pekerja @ Rp 42,200.00 = Rp 10,550.00
0.225 Org Tukang cat @ Rp 55,600.00 = Rp 12,510.00
0.0225 Org Kepala tukang @ Rp 58,000.00 = Rp 1,305.00
0.0075 Org Mandor @ Rp 64,700.00 = Rp 485.25
Jumlah (2) = Rp 24,850.25

Jumlah (1) + (2) = Rp 64,930.25


RENCANA ANGGARAN BIAYA

Harga Satuan Jumlah Harga


No. Jenis Pekerjaan Satuan Volume
Rp. Rp.

1 PEKERJAAN PERSIAPAN
1 Pengukuran dan pas. Bouwplank m1 119.40 Rp 52,475.50 Rp 6,265,574.70
2 Pendirian pagar keliling m2 151.20 Rp 13,797.00 Rp 2,086,106.40
3 Pembuatan kantor sementara m2 16.00 Rp 4,170,233.00 Rp 66,723,728.00
4 Pembuatan gudang m2 4.00 Rp 4,458,410.00 Rp 17,833,640.00
5 Pembuatan rumah jaga m2 6.00 Rp 5,711,835.00 Rp 34,271,010.00
6 Pembersihan dan perataan lahan m2 240.19 Rp 7,455.00 Rp 1,790,597.81
7 Pembongkaran ls Rp 3,000,000.00 Rp 3,000,000.00
8 Pembersihan pasca pekerjaan ls Rp 3,000,000.00 Rp 3,000,000.00

Jumlah

2 PEKERJAAN TANAH
1 Galian tanah m3 102.64 Rp 119,668.00 Rp 12,282,424.35
2 Galian tanah keras m3 97.75 Rp 130,586.40 Rp 12,764,820.60
3 Urug pasir bawah pondasi m3 4.89 Rp 55,000.00 Rp 268,812.50
4 Pemadatan tanah m3 102.64 Rp 124,535.00 Rp 12,781,961.06
5 Urugan sirtu m3 78.20 Rp 75,000.00 Rp 5,865,000.00
6 Urug tanah kembali m3 102.64 Rp 52,000.00 Rp 5,337,150.00

Jumlah

3 PEKERJAAN PONDASI
1 Pas. Batu kosongan m3 19.55 Rp 255,885.30 Rp 5,002,557.62
2 Pas. Pondasi batu kali m3 18.77 Rp 484,042.50 Rp 9,084,509.64

Jumlah

4 PEKERJAAN BETON
1 Pek. Balok sloof
a. Beton m3 4.40 Rp 864,490.00 Rp 3,802,675.39
b. Bekisting m2 58.65 Rp 405,442.50 Rp 23,779,202.63
c. Pembesian kg 175.00 Rp 11,469.61 Rp 2,007,181.75
2 Pek. Pelat
a. Beton m3 114.25 Rp 864,490.00 Rp 98,763,660.05
b. Bekisting m2 27.39 Rp 1,174,968.80 Rp 32,182,395.43
c. Pembesian kg 175.00 Rp 11,469.61 Rp 2,007,181.75
3 Pek. kolom beton
a. Beton m3 18.14 Rp 636,556.00 Rp 11,549,672.06
b. Bekisting m2 72.58 Rp 1,076,200.80 Rp 78,106,349.26
c. Pembesian kg 225.00 Rp 11,469.61 Rp 2,580,662.25
4 Pek. balok ring
a. Beton m3 3.17 Rp 634,756.00 Rp 2,013,763.41
b. Bekisting m2 72.58 Rp 1,174,968.80 Rp 85,274,535.63
c. Pembesian kg 175.00 Rp 11,469.61 Rp 2,007,181.75
5 Pek. balok
a. Beton m3 8.41 Rp 636,556.00 Rp 5,351,844.57
b. Bekisting m2 33.63 Rp 1,174,968.80 Rp 39,514,200.74
c. Pembesian kg 175.00 Rp 11,469.61 Rp 2,007,181.75
6 Pek. Tangga beton
a. Beton m3 0.22 Rp 864,490.00 Rp 193,645.76
b. Bekisting m3 0.22 Rp 270,295.00 Rp 60,546.08
c. Pembesian kg 175.000 Rp 11,469.61 Rp 2,007,181.75
Jumlah

5 PEKERJAAN PASANGAN & PLESTERAN


1 Pas. Dinding 1 bata, 1:3 m2 172.90 Rp 306,793.50 Rp 53,044,596.15
2 Pas. Dinding 1 bata, 1:6 m2 208.05 Rp 150,381.00 Rp 31,286,767.05
3 Pas. Dinding 1/2 bata, 1:3 m2 45.60 Rp 78,294.00 Rp 3,570,206.40
4 Pas. Dinding 1/2 bata, 1:6 m2 108.30 Rp 71,026.50 Rp 7,692,169.95
5 Plesteran 1 : 3, tebal 15 mm m2 32.30 Rp 28,945.00 Rp 934,923.50
6 Plesteran 1 : 6, tebal 15 mm m2 45.60 Rp 25,565.00 Rp 1,165,764.00
7 Plesteran 1 : 3, tebal 20 mm m2 115.90 Rp 40,818.75 Rp 4,730,893.13
8 Plesteran 1 : 6, tebal 20 mm m2 270.75 Rp 35,062.75 Rp 9,493,239.56
9 Plesteran 1 : 3, tebal 25 mm m2 38.00 Rp 45,143.60 Rp 1,715,456.80
10 Plesteran 1 : 3, tebal 30 mm m2 32.30 Rp 52,827.00 Rp 1,706,312.10
11 Plester Kolom

Jumlah
6 PEKERJAAN KUSEN, DAUN PINTU & JENDELA
1 Kusen pintu dan jendela, kayu kamper m3 10.01 Rp 12,609,410.00 Rp 126,227,507.56
2 Pas. pintu panil kamper m2 46.91 Rp 626,935.00 Rp 29,408,517.75
3 Pas. Pintu & jendela kaca kamper m2 19.83 Rp 533,648.00 Rp 10,581,599.46
4 Pas. pintu dobel plywood, rangka kamper m2 5.41 Rp 425,931.00 Rp 2,304,116.34
5 Pasang kaca 3 mm m2 4.54 Rp 67,971.53 Rp 308,563.53
6 Pasang kaca 5 mm m2 14.98 Rp 69,291.53 Rp 1,037,709.88

Jumlah

7 PEKERJAAN RANGKA ATAP & PENUTUP ATAP


Atap genteng
1 Kuda-kuda dan Gording 8/12 m3 1.07 Rp 26,550,540.00 Rp 28,344,506.89
2 Usuk 5/7, Reng 2/3 meranti m2 0.16 Rp 135,333.50 Rp 22,262.36
3 Pasangan Lisplank kamper m' 19.55 Rp 160,423.50 Rp 3,136,279.43
4 Penutup atap Genting kodok m2 391.60 Rp 45,531.60 Rp 17,830,174.56
5 Pasang Genting Bubungan bulat m' 8.28 Rp 64,539.40 Rp 534,063.54
6 Ikatan Angin Ø 16 mm kg 239.40 Rp 11,469.61 Rp 2,745,824.63

Atap asbes/seng gelombang


1 Kuda-kuda dan Gording 8/12 m3 0.52 Rp 26,550,540.00 Rp 13,835,167.79
2 Pasangan Lisplank kamper m' 10.00 Rp 160,423.50 Rp 1,604,235.00
3 Penutup atap asbes gelombang 2,4X0,8 m2 12.00 Rp 530,097.60

Jumlah

8 PEKERJAAN LANGIT-LANGIT
Langit-langit eternit 1.00X1.00
1 Pas. Rangka 1.00X1.00, Kayu Meranti m2 0.12 Rp 107,300.50 Rp 13,391.10
2 Pas. List plafon m1 135.36 Rp 5,384.50 Rp 728,845.92

Jumlah

9 PEKERJAAN CAT
1 Melabur kayu dengan teer m2 72.15 Rp 6,183.20 Rp 446,098.09
2 Pengecatan Dinding baru m2 462.70 Rp 12,049.95 Rp 5,575,550.42
3 Pengecatan Plafon baru m2 228.25 Rp 22,187.75 Rp 5,064,353.94
4 Pengecatan Kayu baru m2 12.63 Rp 15,562.15 Rp 196,596.64
Jumlah

10 PEKERJAAN LISTRIK
1 Pas. Instalasi titik lampu ttk 4.00 Rp 105,000.00 Rp 420,000.00
2 Pas. Instalasi Stop Kontak ttk 10.00 Rp 105,000.00 Rp 1,050,000.00
3 Pas. Sakelar tunggal bh 3.00 Rp 10,000.00 Rp 30,000.00
4 Pas. sakelar ganda bh 3.00 Rp 12,500.00 Rp 37,500.00
5 Pas. Lampu TL 20 w bh 4.00 Rp 82,500.00 Rp 330,000.00
6 Pas. lampu pijar 15 w bh 6.00 Rp 22,000.00 Rp 132,000.00
7 Penangkal petir bh 3.00 Rp 750,000.00 Rp 2,250,000.00

Jumlah

11 PEKERJAAN SANITASI
1 Pas. Closet jongkok bh 1.00 Rp 102,000.00 Rp 102,000.00
2 Pas. Closet duduk bh 1.00 Rp 330,000.00 Rp 330,000.00
4 Pas. Wastafel bh 2.00 Rp 225,000.00 Rp 450,000.00
5 Pas. Bak cuci stainless bh 2.00 Rp 183,000.00 Rp 366,000.00
6 Sumur resapan + septictank unit 2.00 Rp 3,500,000.00 Rp 7,000,000.00
7 Pas. Saluran beton Ø 40 m1 15.00 Rp 52,800.00 Rp 792,000.00
8 Pas. Instalasi pipa pvc 3/4" m1 17.00 Rp 5,875.00 Rp 99,875.00
9 Pas. Instalasi pipa pvc 3" m1 20.00 Rp 23,400.00 Rp 468,000.00
10 Pas. Kran air 1/2'-3/4' bh 5.00 Rp 21,780.00 Rp 108,900.00

Jumlah

12 PEKERJAAN KUNCI & PENGGANTUNG


1 Pas. Kunci tanam 2 putar bh 7.00 Rp 179,206.10 Rp 1,254,442.70
2 Pas. Kunci silinder (km/wc) bh 4.00 Rp 238,317.18 Rp 953,268.70
3 Pas. Engsel jendela 3" bh 46.00 Rp 13,194.35 Rp 606,940.10
4 Pas. engsel pintu 4" bh 14.00 Rp 17,591.53 Rp 246,281.35
5 Pas. Grendel pintu bh 14.00 Rp 67,628.70 Rp 946,801.80
6 Pas. Grendel jendela bh 46.00 Rp 67,628.70 Rp 3,110,920.20
7 Pas. Hak angin bh 46.00 Rp 19,791.53 Rp 910,410.15

Jumlah

13 PEKERJAAN PENUTUP (PAS. KERAMIK)


1 Pas. Ubin 20/20 m2 27.00 Rp 763,888.10 Rp 20,624,978.70
2 Pas. Keramik lantai 40/40 m2 138.25 Rp 41,685.00 Rp 5,762,951.25
3 Pas. Keramik dinding 30/30 m2 211.13 Rp 41,685.00 Rp 8,800,745.63
4 Pas. Keramik dinding 20/20 m2 36.00 Rp 47,503.00 Rp 1,710,108.00
5 Urugan pasir bawah lantai m3 13.16 Rp 179,507.00 Rp 2,362,760.89

Jumlah

Jumlah Biaya Total


TOTAL Biaya
Rp.

Rp 134,970,657

Rp 49,300,169

Rp 14,087,067
Rp 393,209,062

Rp 115,340,329
Rp 169,868,015

Rp 68,582,612

Rp 742,237
Rp 11,282,599

Rp 4,249,500

Rp 9,716,775

Rp 8,029,065
Rp 39,261,544

Rp 1,018,639,630
REKAPITULASI
NO URAIAN PEKERJAAN JUMLAH HARGA BOBOT (%)

A SUB PEKERJAAN :
1 PEKERJAAN PERSIAPAN Rp. 134,970,657 13.25
2 PEKERJAAN TANAH Rp. 49,300,169 4.84
3 PEKERJAAN PONDASI Rp. 14,087,067 1.38
4 PEKERJAAN BETON Rp. 393,209,062 38.60
5 PEKERJAAN PASANGAN & PLESTERAN Rp. 115,340,329 11.32
6 PEKERJAAN KUSEN, DAUN PINTU & JENDELA Rp. 169,868,015 16.68
7 PEKERJAAN RANGKA ATAP & PENUTUP ATAP Rp. 68,582,612 6.73
8 PEKERJAAN LANGIT-LANGIT Rp. 742,237 0.07
9 PEKERJAAN CAT Rp. 11,282,599 1.11
10 PEKERJAAN LISTRIK Rp. 4,249,500 0.42
11 PEKERJAAN SANITASI Rp. 9,716,775 0.95
12 PEKERJAAN KUNCI & PENGGANTUNG Rp. 8,029,065 0.79
13 PEKERJAAN PENUTUP (PAS. KERAMIK) Rp. 39,261,544 3.85

JUMLAH BIAYA KONSTRUKSI Rp. 1,018,639,630 100.00

B PPN 10% Rp. 101,863,963

BIAYA TOTAL Rp. 1,120,503,593

DIBULATKAN Rp. 1,120,503,000

SATU MILYAR SERATUS DUA PULUH JUTA LIMA RATUS TIGA RIBU RUPIAH

Anda mungkin juga menyukai