Harga Satuan

NO. JENIS PEKERJAAN SPESIFIKASI SAT. VOL.

Rp.

I Pekerjaan Persiapan
1 Koordinasi dan Keamanan ls 1 500,000
2 Air kerja + listrik kerja Selama kerja ls 1 1,500,000
3 Pekerjaan Bongkar kamar belakang, toilet dan kamar pembantu ls 1 800,000

Sub Total

II Pekerjaan Pondasi dan Tanah

1 Galian pondasi cakar ayam 0.8 mx 0.8 m x 1.3m m3 10.82 100,000
2 Pondasi Batu Kali Batu kali belah 40 cmx 40cm m3 3.76 700,000
3 Urugan tanah + pemadatan Sisa Galian m3 3.24 85,000

Sub Total

III Pekerjaan Pasangan Dinding

LANTAI DASAR
1 Pasangan dinding bata ringan Bata ringan ex. Celcon tebal 9 cm m2 14.2 120,000
2 Plester + Acian Dinding Mortar Semen MU + air m2 28.4 40,000
3 Benangan / tali air dan openingan acian semen m' 43 15,000
4 Pasangan batu alam Andesit Basalto m2 3.2 225,000
LANTAI DUA
1 Pasangan dinding bata ringan Bata ringan ex. Celcon tebal 9 cm m2 146 120,000
2 Plester + Acian Dinding Semen + air m2 64.4 40,000
3 Benangan / tali air dan openingan acian semen m' 124 15,000
4 Pasangan batu alam Andesit Basalto m2 4.2 225,000
LANTAI TIGA
1 Pasangan dinding bata ringan Bata ringan ex. Celcon tebal 9 cm m2 75 120,000
2 Plester + Acian Dinding Semen + air m2 150 40,000
3 Benangan / tali air dan openingan acian semen m' 32.8 15,000

Sub Total

IV Pekerjaan Struktur
LANTAI DASAR
1 Rabat beton lantai dasar t=5 cm K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.96 650,000
2 Tapak Ukuran 70x 70 Mutu Beton K300 m3 2.23 3,250,000
3 Kolom K1 15/30 Mutu Beton K250 m3 2.08 3,250,000
4 Kolom praktis KP 13x13 cm K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.68 3,300,000
5 Pondasi tangga Mutu Beton K300 m3 0.28 3,300,000
6 Pedestal Tangga Mutu Beton K300 m3 0.14 3,300,000
7 Plat meja t = 8 cm K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.61 3,300,000
8 Balok latai; 10/10 K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.19 3,300,000
LANTAI DUA
1 Balok B1 15/35 Mutu Beton K250 m3 3.31 3,250,000
2 Balok B2 15/30 Mutu Beton K250 m3 0.81 3,250,000
3 Kolom K2 15/30 Mutu Beton K250 m3 0.97 3,250,000
4 Kolom praktis KP 13x13 cm K175 Campuran 1Pc : 2 Ps: 3 Kr m3 1.32 3,300,000
5 Beton tangga Mutu Beton K250 m3 1.03 3,250,000
6 Beton Plat 12 cm Mutu Beton K225 m3 8.88 3,300,000
7 Balok latai; 10/10 K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.19 3,300,000
8 Beton Meja Dapur K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.15 3,300,000
9 Plat beton Level t=10 cm (canopy) K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.5 3,300,000
LANTAI TIGA
1 Kolom praktis KP 13x13 cm K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.89 3,300,000
2 Ring balok RB1 - 15x20 cm K175 Campuran 1Pc : 2 Ps: 3 Kr m3 0.45 3,300,000
3 Dak Torn t=12 cm K175 Campuran 1Pc : 2 Ps: 3 Kr m3 1.28 3,300,000

Sub Total

V Pekerjaan Pasangan Keramik

LANTAI DASAR
1 Granitile lantai 60x60 (bangunan utama) Ex. Garuda (made in china ) 33 m2 145,000
2 Keramik lantai 40x40 teras Ex. Asia Tile 6 m2 105,000
3 Keramik lantai KM 20x20 Ex. Asia Tile 6.5 m2 105,000
4 Keramik dinding KM 20x25 Ex. Asia Tile 17 m2 135,000
5 Keramik meja dapur 60x60 Ex.Ikad 6 m2 105,000
6 Keramik dinding meja dapur 20x20 Ex.Ikad 3.9 m2 105,000
7 Granit tangga 60 x 60 Ex. Garuda (made in china ) 11.24 m2 145,000
8 Plint Lantai granitile uk. 60 x 10 Ex. Garuda (made in china ) 29 m 115,000

LANTAI DUA
1 Granite tile 60 x 60 Ex. Garuda (made in china ) 60.5 m2 165,000
2 Keramik lantai KM 20x20 Ex. Asia Tile 6.3 m2 125,000
3 Keramik dinding KM 20x25 Ex. Asia Tile 23.4 m2 135,000
4 Plint Lantai granitile uk. 60 x 10 Ex. Garuda (made in china ) 54.6 m 125,000
LANTAI TIGA
1 Keramik lantai 40X40 Ex. Asia Tile 24 m2 125,000
2 Keramik KM/WC 20 X20 Ex. Asia Tile 2.25 m2 125,000
 3 Keramik dinding KM 20x25 Ex. Asia Tile 10 m2 135,000
4 Rabat + aci semen tempat jemuran Semen + air 12 m2 350,000

Sub Total

VI Pekerjaan Plafond
LANTAI DASAR
1 Rangka + plafond Gypsum 9 mm Hollow 4x4 , 4x 2 Cross, Gypsum ex. Elephant m2 62 120,000
2 List Gypsum 7 cm gypsum cetak dicampur dengan fiberglass m' 54 30,000
LANTAI DUA
1 Rangka + plafond Gypsum 9 mm Hollow 4x4 , 4x 2 Cross, Gypsum ex. Elephant m2 59 120,000
2 Mainhole GRC Area KM/WC bh 1 85,000
3 List Gypsum 7 cm gypsum cetak dicampur dengan fiberglass m' 53.4 30,000
LANTAI TIGA
1 Rangka + plafond Gypsum 9 mm Hollow 4x4 , 4x 2 Cross, Gypsum ex. Elephant m2 12 120,000
2 List Gypsum 7 cm gypsum cetak dicampur dengan fiberglass m' 18.5 30,000

Sub Total

VII PEKERJAAN ATAP

1 Rangka atap Ex. Baja ringan m2 36.6 125,000
2 Genteng flat beton Ex. Triple S- Local brand m2 36.6 135,000
3 Lisplang L= 23 cm (1 susun) Ex. Grc wood plank ex. Nusaboard m' 16.5 55,000
4 Genteng nok beton Ex. Triple S - Local brand m' 12.1 125,000
5 Pasang Ban-banan Semen + air m' 7 35,000
6 Dak Talang t=10cm K175 Campuran 1Pc : 2 Ps: 3 Kr m3 1.04 3,300,000
7 Pemasangan atap condulit (eksisting) material bekas carport m2 30 25,000

Sub Total

VIII Pekerjaan Kusen Pintu dan Jendela

LANTAI DASAR
1 Kusen dan daun pintu P1 + aksesoris alumunium 3", Engineering Door fin.melamik unit 1 2,662,500
2 Kusen dan daun pintu P2 + aksesoris alumunium 3", double multipleks fin. Melamik unit 1 1,950,000
3 Kusen dan daun pintu PJ1 + aksesoris alumunium 3", pintu geser kaca 5mm unit 1 4,320,000
4 Kusen dan Daun pintu KM/ WC P5 Ex. PVC bh 1 950,000
5 Kusen dan daun jendela J1+ aksesoris alumunium 3", kaca bening 5 mm bh 1 2,512,500
6 Kusen dan daun jendela J2+ aksesoris alumunium 3", kaca bening 5 mm bh 1 2,750,000
7 Kusen dan daun jendela J7+ aksesoris alumunium 3", kaca bening 5 mm bh 1 1,187,500
1 LANTAI DUA
Kusen dan daun pintu P2 + aksesoris alumunium 3", double multipleks fin. Melamik unit 3 1,950,000
2 Kusen dan daun pintu P4 + aksesoris alumunium 3", double multipleks fin. Melamik unit 1 1,562,500
3 Kusen dan daun pintu PJ2 + aksesoris alumunium 3", pintu geser kaca 5mm unit 1 5,040,000
4 Kusen dan Daun pintu KM/ WC P5 Ex. PVC bh 2 950,000
5 Kusen dan daun jendela J3+ aksesoris alumunium 3", kaca bening 5 mm bh 1 1,800,000
6 Kusen dan daun jendela J4+ aksesoris alumunium 3", kaca bening 5 mm bh 1 950,000
7 Kusen dan daun jendela J5+ aksesoris alumunium 3", kaca bening 5 mm bh 1 950,000
8 Kusen dan daun jendela J6+ aksesoris alumunium 3", kaca bening 5 mm bh 1 1,800,000
9 Kusen dan daun jendela J8+ aksesoris alumunium 3", kaca bening 5 mm bh 1 1,187,500
1 LANTAI TIGA
Kusen dan daun pintu P3 + aksesoris alumunium 3", double multipleks fin. Melamik unit 1 950,000
2 Kusen dan daun pintu P4 + aksesoris alumunium 3", double multipleks fin. Melamik unit 1 1,250,000
3 Kusen dan Daun pintu KM/ WC P5 Ex. PVC bh 1 950,000
4 Kusen dan daun jendela J8+ aksesoris alumunium 3", kaca bening 5 mm bh 1 1,187,500
5 Kusen dan daun jendela J9+ aksesoris alumunium 3", kaca bening 5 mm bh 1 1,800,000
6 Kusen dan daun jendela J10+ aksesoris alumunium 3", kaca bening 5 mm bh 1 1,187,500
7 Jendela BV alumunium 3", kaca bening 5 mm bh 1 650,000

Sub Total

IX Pekerjaan Pengecatan
LANTAI DASAR
1 Cat dinding luar Ex. Mowilex weathershield m2 41.5 35,000
2 Cat dinding dalam Ex. Vinilex setara m2 207.2 25,000
3 Cat plafond Ex. Vinilex setara m2 62 25,000
4 Cat list plafond Ex. Vinilex setara m' 54 22,000
LANTAI DUA
1 Cat dinding luar Ex. Mowilex weathershield m2 27.5 35,000
2 Cat dinding dalam Ex. Vinilex setara m2 302.7 25,000
3 Cat plafond Ex. Vinilex setara m2 59 25,000
4 Cat list plafond Ex. Vinilex setara m' 53.4 22,000
5 Cat lisplang Ex. Vinilex setara m' 16.5 22,000
LANTAI TIGA
1 Cat dinding dalam Ex. Vinilex setara m2 117 25,000

Sub Total

X Instalasi Listrik
LANTAI DASAR
 1 Instalasi titik lampu + Saklar + Fiting Kabel NYM 2x1.5 mm ex. Eterna + Broco bh 6 130,000
2 Instalasi titik lampu + Saklar lampu teras Kabel NYM 2x1.5 mm ex. Eterna + pipa PVC bh 3 250,000
3 Instalasi stop kontak + Stop kontak (tambahan) Kabel NYM 3x2.5 mm ex. Eterna + Broco bh 4 155,000
LANTAI DUA
1 Instalasai titik lampu + Saklar + Fiting Kabel NYM 2x1.5 mm ex. Eterna + Broco bh 10 130,000
2 Instalasi stop kontak + Stop kontak Kabel NYM 3x2.5 mm ex. Eterna + Broco bh 10 140,000
3 Instalasi stop kontak AC + Stop kontak AC Kabel NYM 3x2.5 mm ex. Eterna + Broco bh 3 155,000
LANTAI TIGA
1 Instalasai titik lampu + Saklar + Fiting Kabel NYM 2x1.5 mm ex. Eterna + Broco bh 5 130,000
2 Instalasi stop kontak + Stop kontak Kabel NYM 3x2.5 mm ex. Eterna + Broco bh 4 140,000

Sub Total

XI Alat- Alat Sanitair

LANTAI DASAR
1 Floordrain Ex. Onda FLS01 bh 1 98,200
2 Pipa air kotor 3" D Ex. Wavin, Vinilon m 40.05 35,000
3 Pipa air kotor 4" D Ex. Wavin, Vinilon m 17.3 46,900
4 Pipa air bersih 3/4" AW Ex. Wavin, Vinilon m 17.5 14,500
5 Kloset duduk (eksisting) Ex. Parma Made in China bh 1 1,750,000
6 Shower (Head & Kran) Ex. Made in china set 1 215,000
7 Jetwasher (eksisting) Ex. Pluto Made in china set 1 88,000
8 Wastafel Ex. Renovo Made in china set 1 475,000
9 Kran dinding Ex. Onda CLS02 bh 2 85,000
10 Kran Kitchen zink Ex. Onda type A801TLG bh 1 125,000
11 Kitchenzink Ex. Royal bh 1 450,000
12 Bak Kontrol Pasangan bata merah bh 1 150,000
LANTAI DUA
1 Floordrain Ex. Onda FLS01 bh 2 98,200
2 Pipa air bersih PVC AW 3/4" Ex. Wavin, Vinilon m 23.9 14,500
3 Pipa air bekas PVC D 3" Ex. Wavin, Vinilon m 10.7 35,000
4 Pipa air kotor PVC D 4" Ex. Wavin, Vinilon m 9.2 46,900
5 Kloset duduk Ex. Parma Made in China bh 2 1,750,000
6 Kran dinding Ex. Onda CLS02 bh 2 85,000
7 Jet washer ex lokal Ex. Pluto Made in china bh 2 88,000
8 Shower set ex lokal Ex. Made in china bh 2 215,000
9 Water Torn 550 L , Radar + pemasangan ex. Penguin bh 1 1,130,000
LANTAI TIGA
1 Floordrain Ex. Onda FLS01 bh 1 98,200
2 Pipa air bersih PVC AW 3/4" Ex. Wavin, Vinilon m 14.1 14,500
3 Pipa air bekas PVC D 3" Ex. Wavin, Vinilon m 19.5 35,000
4 Pipa air kotor PVC D 4" Ex. Wavin, Vinilon m 4 46,900

Sub Total

XII Pekerjaan Lain-lain

1 Perapihan Canopi Aci (tanpa waterproofing) m 12 50,000
2 Railing Tangga Besi Hollow Putih Finish Cat Besi m2 5 350,000
3 Finishing Carport aci kasar+ tali air t= 5 cm Sesuai gambar m2 22.56 53,400
4 Waterprofing & Screed Plat Dak Torn dan Dak Canopi m2 24.7 63,800

Sub Total

TOTAL
Harga / m2
 Total Harga

Rp.

500,000
1,500,000
800,000

2,800,000

1,081,600
2,632,000
275,808

3,989,408

1,704,000
1,136,000
645,000
720,000

17,520,000
2,576,000
1,860,000
945,000

9,000,000
6,000,000
492,000

42,598,000

621,075
7,245,875
6,749,438
2,230,800
935,550
445,500
2,019,600
613,470

10,749,375
2,632,500
3,159,000
4,355,637
3,339,375
29,304,000
613,470
495,000
1,663,200

2,927,925
1,485,000
4,237,200

85,822,990

4,785,000
630,000
682,500
2,295,000
630,000
409,500
1,629,800
3,335,000

9,982,500
787,500
3,159,000
6,825,000

3,000,000
281,250
1,350,000
4,200,000

43,982,050

7,440,000
1,620,000

7,080,000
85,000
1,602,000

1,440,000
555,000

19,822,000

4,575,000
4,941,000
907,500
1,512,500
245,000
3,432,000
750,000

16,363,000

2,662,500
1,950,000
4,320,000
950,000
2,512,500
2,750,000
1,187,500

5,850,000
1,562,500
5,040,000
1,900,000
1,800,000
950,000
950,000
1,800,000
1,187,500

950,000
1,250,000
950,000
1,187,500
1,800,000
1,187,500
650,000

45,347,500

1,452,500
5,180,000
1,550,000
1,188,000

962,500
7,567,500
1,475,000
1,174,800
363,000

2,925,000

23,838,300
780,000
750,000
620,000

1,300,000
1,400,000
465,000

650,000
560,000

6,525,000

98,200
1,401,855
811,370
253,750
1,750,000
215,000
88,000
475,000
170,000
125,000
450,000
150,000

196,400
346,550
374,500
431,480
3,500,000
170,000
176,000
430,000
1,130,000

98,200
204,450
682,500
187,600

13,915,855

600,000
1,750,000
1,204,838
1,575,860

5,130,698

310,134,800
2,819,407