mesin pencabut bulu ayam = 11,000.

000 /5 thn 120 11,000,000 biaya susut per bulan

penyusutan wadah = 250.000/1 thn 12 250,000
penyusutan kain dan serbet 100.000/thn 12 100,000
timbangan 750.000/5 thn 60 750,000
pisau 150.000/thn 12 150,000
talenan 100.000/thn 12 100,000
timba 50.000/thn 12 50,000
meja dan kursi 5,000.000/3thn 36 5,000,000
peralatan tambahan 150.000/thn 12 150,000
tanah 1 are = 125.000.000
sumur bor = 8.000.000 total biaya operasional
bangunan = 60.000.000 per bulan (BIAYA TETAP)
motor 2 x 15.000.000 = 30.000.000

biaya investasi
11,000,000 biaya variabel
250,000 ayam hidup =
100,000 listrik =
750,000 air =
150,000 kantong plastik=
100,000 total biaya variabel selama sebulan
50,000 Biaya variabel per hari =
5,000,000 total biaya operasional = biaya tetap
150,000

total biaya investasi 17,550,000 Pendapatan per bulan

ayam 120 35,000

keuntungan perbulan =

lama balik modal = total investasi - keuntungan

BEP = FIXED COST/(PRICE PER UNIT - VARIABEL

BEP Unit= 0.009

BEP RUPIAH = BEP Unit x Price

BEP RUPIAH = 331.81

BEP PENERIMAAN = TFC / 1 - ((TFC/Q)/TR/Q)

BEP PENERIMAAN = 39817.37
R/C ratio = 1.35
 91666.7 biaya susut per hari 30 3055.6
20833.3 30 694.4
8333.3 30 277.8
12500.0 30 416.7
12500.0 30 416.7
8333.3 30 277.8
4166.7 30 138.9
138888.9 30 4629.6
12500.0 30 416.7

309722 10324.1

3,080,000 30 92400000
10,000 30 300000
1,000 30 30000
20,000 30 600000
a variabel selama sebulan = 93330000
abel per hari = 3111000
a operasional = biaya tetap + biaya variabel = 93639722 3121324.1

4200000 perhari 1078675.9

126000000 perbulan

32360278

otal investasi - keuntungan = 0.5423316

PRICE PER UNIT - VARIABEL COST)

TFC / 1 - ((TFC/Q)/TR/Q)