#REF!

#REF! #REF!
 REKAPITULASI
ENGINEERING ESTIMATE( EE )

PEKERJAAN : PEMBANGUNAN PAGAR PRECAST DAN KAWAT BERDURI

LOKASI : -
TAHUN ANGGARAN : 2019

NO URAIAN PEKERJAAN HARGA

1 2 3

#REF!
1 #REF! #REF!
2 #REF! #REF!
3 #REF! #REF!
4 #REF! #REF!
5 #REF! #REF!
6 #REF! #REF!
7 #REF! #REF!
JUMLAH #REF!
PPN 10% #REF!
JUMLAH TOTAL #REF!
DIBULATKAN #REF!

Terbilang : #REF!

...............,16 Desember 2019

-

-----------------------
Direktur
 ENGINEERING ESTIMATE (EE)

Pekerjaan : PEMBANGUNAN PAGAR PRECAST DAN KAWAT BERDURI

Lokasi : -
Tahun Anggaran : 2019

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN TOTAL HARGA

1 2 3 4 5 6
PEKERJAAN LANTAI 1
1 PEKERJAAN PERSIAPAN
1 Pekerjaan Pembersihan m2 5,400.00 Rp 6,776.00 Rp 36,590,400.00
2 Pengukuran Dan Pemasangan Bouwplank m' 5,400.00 Rp 81,307.57 Rp 439,060,861.80
3 Mobilitas Peralatan Ls 1.00 Rp 5,000,000.00 Rp 5,000,000.00
4 Perlengkapan K3 Ls 1.00 Rp 2,500,000.00 Rp 2,500,000.00
Total Sub I Rp 483,151,261.80

2 PEKERJAAN PENGECATAN
1 Pekerjaan Pengecatan Dinding m2 900.00 Rp 36,439.70 Rp 32,795,730.00
2 Pekerjaan Pengecatan Plafon m2 900.00 Rp 36,439.70 Rp 32,795,730.00
3 Pekerjaan Pengecatan Plntu Harmonika Besi m2 900.00 Rp 36,439.70 Rp 32,795,730.00
4 Pekerjaan Pengecatan Tiang Fasade m2 0.00 #REF! #REF!
5 Pekerjaan Pengecatan Dinding Partisi m2 0.00 #REF! #REF!
Total Sub I #REF!

Total Sub II #REF!

Total Sub VI #REF!
JUMLAH Rp 483,151,261.80
PPN 10 % Rp 48,315,126.18
JUMLAH TOTAL Rp 531,466,387.98
DIBULATKAN #REF!
 DAFTAR HARGA SATUAN POKOK KEGIATAN

(HSPK)

SATU HARGA
NOMOR URAIAN KEGIATAN Koef. HARGA
AN SATUAN
BANGUNAN GEDUNG
PEKERJAAN LANTAI 1
I PEKERJAAN PERSIAPAN
A Pekerjaan Pembersihan m2
Upah:
1 Mandor 0.0330 O.H 130,000.00 4,290.00
2 Kepala Tukang Kayu 0.0170 O.H 110,000.00 1,870.00
Jumlah: 6,160.00
Overhead & Profit (10%) 616.00
Nilai HSPK : 6,776.00
B Pengukuran Dan Pemasangan Bouwplank m2
Upah:
1 Pekerja 0.1000 O.H 90,000.00 9,000.00
2 Tukang Kayu 0.1000 O.H 110,000.00 11,000.00
3 Kepala Tukang 0.0100 O.H 110,000.00 1,100.00
4 Mandor 0.0050 O.H 110,000.00 550.00
Jumlah: 21,650.00
Bahan:
1 Kayu 5/7 0.0120 m3 2,000,000.00 24,000.00
2 Paku 0.0200 kg 23,250.00 465.00
3 Kayu Papan 3/20 0.0070 m3 3,483,100.00 24,381.70
Jumlah: 48,846.70
Peralatan :
1 7% Jumlah Kebutuhan Bahan 0.0700 3,419.27
Jumlah: 73,915.97
Overhead & Profit (10%) 7,391.60
Nilai HSPK : 81,307.57
C #REF! m2
Upah:
1 Mandor 0.0040 O.H 90,000.00 360.00
2 Kepala Tukang Kayu 0.0700 O.H 110,000.00 7,700.00
Jumlah: 8,060.00
II PEKERJAAN PENGECATAN
Pekerjaan Pengikisan Permukaan Cat
A m2
Lama
Upah:
1 Mandor 0.0030 O.H 130,000.00 390.00
2 Pekerja Terampil 0.1500 O.H 90,000.00 13,500.00
Jumlah: 13,890.00
Bahan:
1 Soda Api 0.0500 kg 28,000.00 1,400.00
Jumlah: 1,400.00
Jumlah: 15,290.00
Overhead & Profit (10%) 1,529.00
Nilai HSPK : 16,819.00
B Pekerjaan Pengecatan Dinding m2
Upah:
1 Mandor 0.0025 O.H 130,000.00 325.00
2 Kepala Tukang Cat 0.0042 O.H 110,000.00 462.00
3 Tukang Cat 0.0420 O.H 110,000.00 4,620.00
4 Pekerja Terampil 0.0280 O.H 90,000.00 2,520.00
Jumlah: 7,927.00
Bahan:
1 Cat Dasar 0.1200 kg 84,000.00 10,080.00
2 Cat Penutup 2x 0.1800 kg 84,000.00 15,120.00
Jumlah: 25,200.00
Jumlah: 33,127.00
Overhead & Profit (10%) 3,312.70
Nilai HSPK : 36,439.70
C Pekerjaan Pengecatan Plafon m2
Upah:
1 Mandor 0.0025 O.H 130,000.00 325.00
2 Kepala Tukang Cat 0.0042 O.H 110,000.00 462.00
3 Tukang Cat 0.0420 O.H 110,000.00 4,620.00
4 Pekerja Terampil 0.0280 O.H 90,000.00 2,520.00
Jumlah: 7,927.00
Bahan:
1 Cat Dasar 0.1200 kg 84,000.00 10,080.00
2 Cat Penutup 2x 0.1800 kg 84,000.00 15,120.00
Jumlah: 25,200.00
Jumlah: 33,127.00
Overhead & Profit (10%) 3,312.70
Nilai HSPK : 36,439.70
Pekerjaan Pengecatan Pintu Harmonika
D m2
Besi
Upah:
1 Mandor 0.0013 O.H 130,000.00 169.00
2 Kepala Tukang Cat 0.0250 O.H 110,000.00 2,750.00
3 Tukang Cat 0.2500 O.H 110,000.00 27,500.00
4 Pekerja Terampil 0.2500 O.H 90,000.00 22,500.00
Jumlah: 52,919.00
Bahan:
1 Cat Meni 0.1000 kg 40,000.00 4,000.00
2 Cat 0.0800 kg 75,500.00 6,040.00
3 Kuas 0.0100 Bh 20,000.00 200.00
4 Thinner 0.0100 Ltr 19,750.00 197.50
Jumlah: 10,437.50
Jumlah: 63,356.50
Overhead & Profit (10%) 6,335.65
 PEKERJAAN LANTAI 1
I PEKERJAAN PERSIAPAN
Nilai HSPK : 69,692.15
 DAFTAR HARGA
MATERIAL , UPAH KERJA , PERALATAN dan JENIS ITEM PEKERJAAN JADI
PROYEK PERENCANAAN DAN PENGAWASAN
FASILITAS GEDUNG PEMERINTAH
KOTA SURABAYA

No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
I MATERIAL.

Air ( Biaya Air Tawar ) Ltr 13.00

Air terminal neo flahs Tz 03 radius 87 mtr Unit 6,000,000.00
Aluminium frame 4" M1 70,000.00
Afdunner Ltr 7,050.00
Aluminium - Jendela Casement M1 64,350.00
Aluminium Karet Kusen M1 22,250.00
Aluminium Profil ( Kol Partisi Gypsum ) M1 16,250.00
Avour bak mandi ( Plastik ) bh 5,000.00
Avour bak mandi ( Metal ) bh 17,500.00
Angker Bolt Dia 22 mm bh 16,200.00
Angker Ø 16 - 40 cm bh 26,000.00
Asbes Datar Tb. 4 mm (60x180) Lbr 30,800.00
Asbes Gel. besar tb.5mm (180x100) Lbr 77,000.00
Asbes Gel. Kecil tb.4mm (180x100) Lbr 50,600.00
Asbes Bubung Gel. besar tb.5mm Lbr 57,200.00
Asbes Bubung Gel. Kecil tb.4mm Lbr 29,700.00
atap galvallum m2 85,000.00
Bambu Bongkotan Dia 10 - 12 cm pj 3 m Btng 16,200.00
Bambu Ori diameter 10 - 12 cm pj 3 m Btng 21,600.00
Bak mandi batu bata + Keramik Bh 200,000.00
Bak mandi fiber Bh 280,000.00
Bataco tebal 10 cm uk 20 x 40 Bh 4,000.00
Batu Alam Bh 7,500.00
Batu Klinker Bh 4,900.00
Batu Ampyang M2 33,450.00
Batu Gilang ex. Jember Uk. 20 x 20 Cm M2 37,800.00
Batu Gilang ex. Jember M2 37,800.00
Batu Gilang ex. Cirebon Uk. 20 x 20 Cm M2 48,500.00
Batu Gilang ex. Cirebon M2 48,500.00
Batu Candi M2 135,000.00
Batu Marmer Alur M2 91,750.00
Batu Brobos Uk. 10 x 20 x 1,5 cm M2 91,750.00
Batu Palimanan uk. 20 x 20 cm M2 85,800.00
Batu pecah mesin 1/2 M3 280,000.00
Batu pecah mesin 2/3 M3 172,000.00
Batu Kerikil Beton M3 102,550.00
Batu kali pecah 5/7 M3 129,800.00
Batu kali pecah 15/20 M3 107,500.00
Batu Bata Merah Klas I Bh 600.00
Batu Bata Merah uk. 23x10,5x5,5 cm Bh 600.00
Bolt nut Ø 16 kg 15,000.00
Baut Dia 22 mm bh 3,800.00
Baja Tulangan Polos Kg 10,100.00
Besi beton polos Kg 7,100.00
Besi beton ulir Kg 8,000.00
Besi Baja WF Kg 12,450.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Besi Baja WF <= 200 mm Kg 12,450.00
Besi Baja WF <= 200 mm s/d 400 mm Kg 12,450.00
Besi Baja C 100 - 150 mm Kg 12,750.00
Besi Profil Canal C 75.45.2,30 Kg 12,500.00
Besi Profil Canal C 75.50.5 ( 8,70 Kg/m ) Kg 12,700.00
Besi Profil L Kg 9,200.00
Besi Siku L 30 x 30 Btg 60,450.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Besi Siku L 40 x 40 x 4 P = 6 M Btg 74,500.00
Besi Siku L 50 x 50 x 5 P = 6 M Btg 117,650.00
Besi Siku L 50 x 50 x 6,5 Btg 220,000.00
Besi Siku L 70 x 70 x 7 P = 6 M Btg 323,390.00
Besi Hollow 100 x 50 x 3.2 M1 65,000.00
Besi Hollow 70 x 50 x 2.3 M1 33,500.00
Besi Hollow 50 x 50 x 3.2 M1 40,000.00
Besi Hollow 30 x 30 x 2.3 M1 18,500.00
Besi Hollow 4 x 4 Btg 129,000.00
Besi Hollow 2 x 4 Btg 95,000.00
Besi Plat Bordes 4" x 8" Tebal 3 mm Kg 10,800.00
Besi Plat 4" x 8" Tebal 2 mm Kg 10,800.00
Besi plat Setrip 3 x 30 mm P 6 M Kg 9,200.00
Besi Plat T = 1 cm Kg 11,750.00
Besi Grill Tutup Saluran M2 250,000.00
Panel Box ( Uk. 15 x 20 x 10 ) cm Unit 350,000.00
Buis Beton Bulat ( Uk. 100 x 50 cm ) Unit 750,000.00
Cat Besi ( Emco ) Kg 75,500.00
Cat Kayu Kg 72,000.00
Cat Genteng Kg 35,700.00
Cat Meni Besi / Kayu ( Cap Pedang ) Kg 40,000.00
Cat Tembok interior Kg 21,480.00
Cat Tembok exterior (whatershild) Kg 27,870.00
Cerlak Kg 90,000.00
Clear Doof Kg 43,450.00
Coating Kg 81,300.00
Coumpond Zak 31,400.00
Dempul kayu Kg 37,800.00
Dempul tembok Kg 5,600.00
Dinnabold Ø 8 - 10 cm Bh 1,500.00
Epoxi Nippe-Nippon Kg 21,250.00
Elektroda baja Kg 49,400.00
Elektroda Las Stel 17,300.00
Engsel Aluminium Bh 29,150.00
Engsel Aluminium Biasa ( untuk Jendela ) Bh 15,350.00
Engsel Kuningan Jendela/bouvenlight Bh 27,100.00
Engsel Kuningan ( Untuk Pintu ) Bh 35,200.00
Engsel Espanyolet Bh 53,950.00
Eternit gresik Uk ( 100 x 100 x 04 mm ) M2 12,400.00
Fiber Glass ( Lebar 92 cm ) M2 25,900.00
Fitting Plafond Bh 9,750.00
Floor Drain Bh 17,000.00
Genteng karang Pilang / Wisma Bh 2,700.00
Genteng Wuwung karang Pilang / Wisma Bh 5,950.00
Gedeg guling M2 29,500.00
Galvalume ( Rangka Atap ) Uk. 0,5 mm M2 95,000.00
Galvalume ( Rangka Atap ) Uk. 0,8 mm M2 105,000.00
Atap ONDULINE Gelombang Lbr 120,000.00
Genteng Wuwung ONDULINE Gelombang Bh 74,000.00
Paku ONDULINE Bh 700.00
Got R.10 (Segmen) M1 17,850.00
Got R.15 (Segmen) M1 19,450.00
Got R.25 (Segmen) M1 24,300.00
Got R.10 ( 1/2 lingkaran ) M1 27,000.00
Got R.15 ( 1/2 lingkaran ) M1 18,900.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Got R.25 ( 1/2 lingkaran ) M1 24,850.00
Granit Alam M2 917,150.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Grendel Biasa ( Kecil ) Bh 3,300.00
Grendel Biasa ( Besar ) Bh 5,500.00
Grendel panjang Bh 24,750.00
Grendel tanam ( Alfa ) Bh 29,200.00
Grendel aluminium Bh 7,000.00
Grendel panjang pintu double Bh 53,950.00
Gypsum t = 9 mm uk. 1.2 x 2.4 m Lbr 50,900.00
Gypsum t = 12 mm uk. 1.2 x 2.4 m Lbr 64,750.00
GRC Uk 122 x 244 x 9 mm ( Listplank ) Lbr 43,500.00
Grounding system + Bak control Unit 1,000,000.00
List Gypsum Profil uk. 12 x 150 cm Btg 18,350.00
Hak angin sikutan besar Stel 19,550.00
Hak angin sikutan biasa Stel 9,750.00
Hak angin 4 mm ( Lurus Biasa ) Stel 8,600.00
Hak angin kuningan lurus Bh 22,150.00
Handel Pintu Stel 195,000.00
Handel Pintu Silinder Stel 84,500.00
Huruf Stainlees Steel Bh 300,000.00
Isolator Bh 5,200.00
Ijuk Kg 16,200.00
Jarum Keras Ø 12 mm Bh 7,500.00
Jarum Keras Ø 16 mm Bh 12,500.00
Klaker Bh -
Kabel BC 50 mm M1 75,000.00
Kabel NYM 2 x 2,5 mm2 M1 10,900.00
Kabel NYM 3 x 4 mm2 M1 21,700.00
Kabel Tray Uk. 300 x 100 mm M1 -
Kabel NYA 500 volt 2 x 2,5 mm2 M1 5,500.00
Kabel NYYHY 4 x 2,5 mm M1 38,000.00
Kabel NYY 1 x 1,5 mm2 M1 19,600.00
Kabel NYY 4 x 6 mm2 M1 45,600.00
Krepyak Nakko Daun 8,650.00
Kaca Polos T = 5 mm M2 70,000.00
Kaca Polos T = 8mm M3 142,500.00
Kaca Rayban t 5 mm M2 86,350.00
Kalsiboard Uk. 122 x 244 x 6 mm Lbr 47,500.00
Kaca Es 5 mm M3 75,000.00
Kapur Gamping M3 232,000.00
Kapur pasang M3 226,600.00
Kawat Baja Hitam Kg 15,350.00
Kawat Ikat Beton Kg 23,000.00
Kawat Bendrat Kg 15,350.00
Kayu jati ( 6/15, 6/12, 8/12 ) M³ 11,680,200.00
Kayu Jati Reng ( 4/6, 5/7 ) M³ 10,500,000.00
Kayu Jati Reng ( 2/3, 3/5 ) M³ 9,500,000.00
Kayu Jati papan 3/30 M³ 12,250,000.00
Kayu Jati papan ( 2/20, 4/10) M³ 12,000,000.00
Kayu Gelam Ø 8-10cm P = 4,00 M Btng 11,350.00
Kayu Kamper balok ( 8/12 ) M3 6,500,000.00
Kayu Kamper balok ( 6/12 ) M3 6,500,000.00
Kayu Kamper balok ( 6/15 ) M3 5,750,000.00
Kayu kamper papan ( 2/20 , 4/10 ) M3 6,750,000.00
Kayu kamper papan ( 3/25 ) M3 6,800,000.00
Kayu kamper papan ( 3/30 ) M3 5,750,000.00
Kayu kamper 1/3 Btng 9,000.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Kayu kamper ( untuk list ) 1/5 Btng 9,500.00
Kayu kamper ( Slimar ) M3 6,750,000.00
Kayu Kamper reng ( 2/3, 3/5 ) M3 5,750,000.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Kayu Kamper ( Usuk 4/6 ) M3 5,250,000.00
Kayu Kamper ( Usuk 5/7 ) M3 5,250,000.00
Kayu list Profil kamper kecil ( 5cm x 1cm x pj 3m ) M3 6,500.00
Kayu list Profil kamper Besar ( 5cm x 1cm x pj 3m ) M3 9,750.00
Kayu Meranti (Papan 3/25 & 3/30) M3 3,750,000.00
Kayu meranti papan ( 2/20 , 4/10 ) M3 2,495,500.00
Kayu Meranti Bekisting M3 2,070,000.00
Kayu Meranti ( 4/6 ) M3 3,335,000.00
Kayu Meranti ( 5/7 ) M3 3,250,000.00
Kayu Meranti ( 5/7 ) M3 3,250,000.00
Kayu Meranti Balok ( 6/15, 6/12, 8/12 ) M3 3,500,000.00
Kawat Harmonika ( Lebar 90 cm ) M2 35,000.00
Kawat Nyamuk (Kassa Plastik) M2 8,100.00
Kawat Nyamuk (Kassa Alumunium L = 90 cm) M2 27,100.00
Kawat Duri M1 67,450.00
Keni 3/4 " Bh 1,100.00
Keni 4 " Bh 12,500.00
Marmer M2 490,950.00
Keramik Plin dinding 7.5 x 20 cm Bh 5,400.00
Keramik 20x20 (Polos) KW 1 M2 37,800.00
Keramik 25x30 dinding KW 1 M2 39,950.00
Keramik 30 x 30 cm (Wafel) M2 38,850.00
Keramik 30 x 30 cm (Polos) KW 1 M2 42,950.00
Keramik 30 x 30 cm (Motif ) M2 35,000.00
Keramik 40 x 40 putih polos M2 50,650.00
Keramik 40 x 40 cm ( Motif ) M2 51,800.00
Keramik 60 x 60 cm ( Motif ) M2 72,000.00
Keramik 30 x 60 cm ( Motif ) M3 81,000.00
Marmer m2 720,000.00
Kertas gosok no. 150 Lbr 2,800.00
Kertas gosok no. 280 Lbr 3,800.00
Klem PVC Bh 1,450.00
kloset jongkok porselen warna putih Bh 102,550.00
Kloset Duduk Porselen Warna Putih Bh 750,000.00
Kran Wastafel ( Basin Tap ) Bh 48,600.00
Kran air Dia 1/2 Bh 9,750.00
Kran air Dia 3/4 Bh 10,800.00
Kran air ex Import Bh 108,100.00
Kran air ex. Lokal Bh 27,100.00
Kran air Sanei Bh 43,300.00
Kuas 2" Bh 4,900.00
Kuas 4" Bh 9,750.00
Kunci KM / WC Bh 35,000.00
Kunci Tanam besar 2 x putar (kuningan) Bh 95,000.00
Kunci Tanam Kecil Bh 48,600.00
Lampu SL 8 watt Bh 45,000.00
Lampu Pijar 40 watt Bh 5,000.00
Lampu TL 1 x 18 watt ( SAKA ) Unit 295,000.00
Lampu TL 2 x 18 watt ( SAKA ) Unit 435,000.00
Lampu TL 1x18 watt TKO Unit 182,000.00
Lampu TL 2x20 watt Unit 156,000.00
Lampu SL 25 watt Unit 65,000.00
Lampu TL 1x20 watt Unit 75,000.00
Lampu TL 1x40 watt Unit 156,100.00
Donw Light Lampu SL 11 watt Bh 95,000.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Donw Light Lampu SL 20 watt Bh 125,000.00
Las Doof Bh 250.00
Lem Karpet Kg 28,350.00
Lemkra Weber Kg 50,750.00
Lem kayu Kg 10,400.00
Lem PVC bh 12,100.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
MCB ( 6 Phase 10 A ) bh 630,000.00
Minyak Bekisting Ltr 4,800.00
Minyak Cat (Afdunner) Ltr 7,050.00
Minyak Cat Ltr 5,950.00
Pagar Model BRC / PMG A ( uk. 1,20 x 2.40 m ) M2 250,000.00
Pagar Model BRC / PMG 2,4" ( tinggi 1,50 m ) M2 260,000.00
Pintu Dorong Ganda BRC / PMG Uk. 1,2 x 3.00 M2 455,000.00
Pintu Pagar Besi ( Komplit dg Asesoris ) M2 835,000.00
Pantu PVC berjalusi KM / WC terpasang Unit 475,000.00
PVC Pintu Unit 350,000.00
PVC + kusen terpasang Unit 450,000.00
Pipa Raling Tangga Pipa Stainlies & ornamen terpasang M2 895,000.00
Paku alumunium 1" Bh 300.00
Paku sumbat Bh 550.00
Paku triplek Kg 20,550.00
Paku Kg 9,950.00
Paku Usuk Kg 17,100.00
Paku reng Kg 14,500.00
Paku Asbes ( Payung ) Kg 16,200.00
Pasir Cor / Beton M3 149,500.00
Pasir Pasang M3 144,900.00
Pasir Urug M3 133,000.00
Kanstin Trap uk. 9.19.39 M1 17,500.00
Kanstin Trap uk. 15 x 25 x 40 cm M1 40,600.00
Kanstin Trap uk. 21.5 m M1 55,150.00
Paving stone t= 6cm motif warna Bh 1,750.00
Paving stone t= 6cm abu - abu Bh 1,250.00
Paving stone t= 8cm abu - abu Bh 1,650.00
Paving stone t= 8cm warna Bh 1,750.00
Uskup Tebal 6 cm Bh 4,900.00
Uskup Tebal 8 cm Bh 8,500.00
Pasang dinding panil PVC lapis aluminium rk. Hollow M2 675,000.00
Pewarna Sct 900.00
Pagar Besi Tralis M2 350,000.00
Pintu Pagar Besi Komplit dg Asesoris M2 595,000.00
Pintu Aluminium motif kayu M2 2,350,000.00
Pipa paralon 5/8" lonjor 6,000.00
Pipa Baja ( Hitam ) Ø 3 " Medium M1 295,650.00
Pipa Baja ( Hitam ) Ø 4 " Medium M1 393,700.00
Pipa Baja ( Hitam ) Ø 5 " Medium M1 553,350.00
Pipa Galvanish Ø 1/2 " Medium M1 29,950.00
Pipa Galvanish Ø 3/4 " M' 41,100.00
Pipa Galvanish Ø 1½" M1 41,100.00
Pipa Galvanish Ø 1 " Medium M1 53,750.00
Pipa Galvanish Ø 1¼ " Medium M1 63,600.00
Pipa Galvanish Ø 2 " Medium M1 85,350.00
Pipa Galvanish Ø 2.5 " Medium M1 90,850.00
Pipa Galvanish Ø 3 " Medium M1 155,550.00
Pipa Galvanish Ø 4 " Medium M' 211,000.00
Pipa Galvanish Ø 5 " Medium M' 286,400.00
Pipa Galvanish Ø 6 " Medium M' 315,500.00
Pipa PVC Ø 3/4"Panjang 6 m type AW Lonjor 26,000.00
Pipa PVC Ø 1/2" Panjang 6 m type AW Lonjor 19,500.00
Pipa PVC Ø 1" Panjang 6 m type AW Lonjor 35,000.00
Pipa PVC Ø 1½" Panjang 6 m type AW Lonjor 61,000.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Pipa PVC Ø 2" Panjang 6 m type AW Lonjor 78,000.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Pipa PVC Ø 2½" Panjang 6 m type AW Lonjor 135,000.00
Pipa PVC Ø 3" Panjang 6 m type AW Lonjor 154,000.00
Pipa PVC Ø 4" Panjang 6 m type AW Lonjor 256,000.00
Pipa PVC Ø 5" Panjang 6 m type AW Lonjor 614,200.00
Pipa PVC Ø 3/4"Panjang 4 m type AW Lonjor 28,200.00
Pipa PVC Ø 1/2" Panjang 4 m type AW Lonjor 23,250.00
Pipa PVC Ø 1" Panjang 4 m type AW Lonjor 35,450.00
Pipa PVC Ø 1½" Panjang 4 m type AW Lonjor 65,500.00
Pipa PVC Ø 2" Panjang 4 m type AW Lonjor 97,350.00
Pipa PVC Ø 2½" Panjang 4 m type AW Lonjor 125,000.00
Pipa PVC Ø 3" Panjang 4 m type AW Lonjor 178,150.00
Pipa PVC Ø 4" Panjang 4 m type AW Lonjor 259,650.00
Pipa PVC Ø 5" Panjang 4 m type AW Lonjor 409,450.00
Pipa PVC Ø 1/2"AW M1 23,250.00
Pipa PVC Ø 3/4"AW M1 28,200.00
Pipa PVC Ø 1"AW M1 34,850.00
Pipa PVC Ø 1½"AW M1 42,300.00
Pipa PVC Ø 3/4"Panjang 4 m type C Lonjor 11,050.00
Pipa PVC Ø 1/2" Panjang 4 m type C Lonjor 31,300.00
Pipa PVC Ø 1" Panjang 4 m type C Lonjor 16,200.00
Pipa PVC Ø 1½" Panjang 4 m type C Lonjor 24,500.00
Pipa PVC Ø 2" Panjang 4 m type C Lonjor 38,900.00
Pipa PVC Ø 2½" Panjang 4 m type D Lonjor 68,700.00
Pipa PVC Ø 3" Panjang 4 m type D Lonjor 99,800.00
Pipa PVC Ø 4" Panjang 4 m type D Lonjor 140,300.00
Pipa PVC Ø 5" Panjang 4 m type D Lonjor 229,250.00
Pipa PVC Ø 3/4"Panjang 6 m type C Lonjor 1,660.00
Pipa PVC Ø 1/2" Panjang 6 m type C Lonjor 220,850.00
Pipa PVC Ø 1" Panjang 6 m type C Lonjor 24,300.00
Pipa PVC Ø 1½" Panjang 6 m type C Lonjor 36,700.00
Pipa PVC Ø 2" Panjang 6 m type C Lonjor 58,300.00
Pipa PVC Ø 2½" Panjang 6 m type C Lonjor 73,950.00
Pipa PVC Ø 3" Panjang 6 m type C Lonjor 175,150.00
Pipa PVC Ø 4" Panjang 6 m type C Lonjor 259,650.00
Pipa PVC Ø 5" Panjang 6 m type C Lonjor 409,450.00
Pipa PVC Ø 3" Type C M1 57,300.00
Pipa PVC Ø 4" Type C M1 73,700.00
Pipa PVC Ø 3/4"AW M1 130,350.00
Pipa PVC Ø 6"AW M1 152,450.00
Pipa PVC Ø 1½" Type D M1 24,500.00
Pipa PVC Ø 2" Type C M1 38,900.00
Plampung tandon terpasang Unit 67,150.00
Plamur Tembok Kg 15,000.00
Plamur kayu Kg 33,700.00
Plywood tebal 9 mm Lbr 69,000.00
Plat Aluminium T 2 mm ( 120 x 240 ) cm M2 274,750.00
P02 Ultran Kg 3,153,000.00
Pompa Air Bersih 2200 w ( Otomatis ) Unit 1,530,000.00
Pompa Air uk. Kecil Unit 2,500,000.00
Profil Alluminium metal furing M1 22,500.00
Profil Alluminium UK 3" Coklat M1 51,300.00
Profil Alluminium UK 3" Putih M1 39,950.00
Profil Alluminium UK 4" ( 4 x 10 ) M1 75,550.00
Profil Tank 1100 L Unit 6,250,000.00
Polycarbonate m1 115,012.11
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Rangka atap Galvalum terpasang ( Uk. 0,5 mm ) M2 194,250.00
Rangka atap Galvalum terpasang ( Uk. 0,8 mm ) M2 237,400.00
Rangka plafond metal furing m2 90,000.00
Loster Bh 6,500.00
Rol TBA Bh 8,200.00
Slimar Alluminium 3/8 M1 19,450.00
Saklar Ganda Broco Bh 39,500.00
Saklar Tunggal Broco Bh 20,500.00
Shanding Kg 43,200.00
Sekrup / Ripet Bh 3,700.00
Sekrup Bh 3,700.00
Sekrup Gypsum Bh 350.00
Semen Pc 50 kg Zak 55,200.00
Semen Pc 40 kg Zak 52,900.00
Semen Warna Kg 9,750.00
Seng Datar BJLS 30 ( 0,90 x 1,10 ) Lbr 25,400.00
Seng Datar BJLS 40 ( 0,90 x 1,00 ) Lbr 35,650.00
Seng Datar BJLS 30 ( 60 cm ) Lbr 30,250.00
Seng Datar BJLS 40 ( 90 cm ) Lbr 37,900.00
Seng Datar BJLS 30 ( 0,90 x 1,10 ) Lbr 39,250.00
Seng Datar BJLS 40 ( 0,90 x 1,00 ) Lbr 36,800.00
Seng BJLS 30 L=60cm M' 25,400.00
Seng BJLS 30 L=90cm M' 35,650.00
Seng BJLS 40 L=60cm M' 30,250.00
Seng BJLS 40 L=90cm M' 37,800.00
Septictank Bio filter kapasitas 5 - 10 orang Bh 3,500,000.00
Septictank Bio filter kapasitas 1 - 5 orang Bh 2,650,000.00
Serat faiber M2 2,200.00
Sumur resapan pemakaian Bh 2,550,000.00
Sifon washer Set 59,700.00
Sirtu M3 135,000.00
Pipa / Slang spiral Saliran Kran M1 6,300.00
Slang spiral Set 28,750.00
Spritus Kg 10,800.00
Solar Ltr 5,500.00
Stop Kontak Broco Bh 17,500.00
Stop Kontak AC Bh 65,700.00
Step Nosing 5x40 M1
T- doos PVC Bh 2,000.00
Talang Datar PVC U 20 cm Ljr 110,000.00
Talang Jorongan PVC U 20 cm Ljr 30,000.00
Talang Jorongan ( dari Seng BJLS ) Ljr 30,000.00
Tanah Urug M3 80,950.00
Tengki air fiber glass ( Kap 4 m3 ) Unit 6,736,000.00
Tandon Air bawah ( Beton ) kap. 2 m3 Unit 5,000,000.00
Tandon Air Atas ( Beton ) kap. 1500 Liter Unit 2,000,000.00
Teakwood t= 4mm ( 110 X 210 ) Lbr 45,900.00
Tinner A Spesial ( Cemerlang ) Ltr 25,000.00
Triplek t = 4 mm 1.10 x 2.10 m Lbr 44,250.00
Triplek t = 4 mm 1.22 x 2.44 m Lbr 56,650.00
Triplek t = 6 mm 1.22 x 2.44 m Lbr 56,650.00
Tiang Pancang 25 x 25 cm M1 125,000.00
Tiang Pancang 30x 30 cm m1 135,000.00
Teer Kg 26,500.00
Tiang Pipa GIP 2" & Asesories unit 650,000.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Urinoir Bh 650,000.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Ugetter U 1000 / 1000 - 2400 (K.350;Besi 130 Kg) Fabrikasi Bh 1,180,700.00
Cover 1000 / 1000 - 2400 (K.350;Besi 130 Kg) Fabrikasi Bh 1,180,700.00
Vertical Blind M2 134,900.00
Walter Moer Bh 29,700.00
Wall Paper Lebar 55 cm Bh 19,000.00
Wastafel Besar Warna Bh 450,000.00
Water proving ( Aquaproof ) Kg 39,950.00
Watermur Bh 85,000.00
Wood Filler Kg 27,000.00

II. UPAH KERJA

Mandor Hr 130,000.00
Kepala Tukang Batu Hr 110,000.00
Kepala Tukang Besi Hr 110,000.00
Kepala Tukang Cat Hr 110,000.00
Kepala Tukang gali tanah Hr 110,000.00
Kepala Tukang Kayu Hr 110,000.00
Kepala Tukang Listrik Hr 110,000.00
Kepala Tukang Pipa Hr 110,000.00
Tukang Batu Hr 110,000.00
Tukang Besi Hr 110,000.00
Tukang Cat Hr 110,000.00
Tukang Gali Hr 110,000.00
Tukang Kayu Hr 110,000.00
Tukang Listrik Hr 110,000.00
Tukang Las Hr 110,000.00
Tukang Pipa Hr 110,000.00
Pekerja Terampil Hr 90,000.00
Pekerja / Buruh Tak Terampil Hr 85,000.00
Sorveyo Geodesi Hr 105,000.00
Ongkos Pemasangan OH 1,500,000.00
Operator Hr 200,000.00
Sopir Hr 110,000.00
Pembantu Sopir Hr 90,000.00
Pembantu Operator Hr 87,500.00
Petugas Survey Hr 110,000.00

III. PERALATAN

Alat Bantu ( set @ 3 alat ) Jam 1,000.00

Sewa Concreate Mixer 0,50 M3 ( 3 Jam ) Jam 50,000.00
Sewa Concreate Pump ( Min. 3 Jam ) Jam 25,000.00
Concreate Vibrator Jam 15,000.00
Pompa Air ( 1 PK ) Jam 50,000.00
Sewa Alat Pemadat/Stamper Jam 17,500.00
Sewa Vibrator Roller ( min 5 jam ) Jam 135,000.00
Sewa Welding Set ( min 5 jam ) Jam 45,000.00
Sewa Dump Truck 5 T (min 8 jam ) Jam 155,000.00
Sewa Dump Truck 3 - 4 m3 6 T Jam 263,179.96
Motor Grader 125 - 140 (min 5 jam ) Jam 65,000.00
Sewa Compresor (min 5 jam) 600 CFM jam 40,000.00
Sewa Compresor (min 5 jam) 250 CFM jam 35,000.00
Sewa Crane ( 30 ton - min 8 jam ) + mob/demob operator BBM jam 225,000.00
Mob / Demob Pemancangan Tiang Pancang Ls 1,750,000.00
No Jenis Material,Upah,Peralatan Sat Harga ( Rp ) Keterangan

1 2 3 4 5
Pemancangan Tiang ( Injektion ) M1 105,000.00
Izin Pemasangan penangkal petir Ls 2,000,000.00
 URAIAN PERHITUNGAN VOLUME

Pekerjaan : PEMBANGUNAN PAGAR PRECAST DAN KAWAT BERDURI

Lokasi : -
Tahun Anggaran : 2019

PERHITUNGAN
NO URAIAN PEKERJAAN SATUAN VOLUME
LUAS PANJANG LEBAR TINGGI JUMLAH DIA.
1 2 3 4
PEKERJAAN LANTAI 1
1 PEKERJAAN PERSIAPAN
1 Pekerjaan Pembersihan m2 5,400.00 18,000.00 0.30
2 Pengukuran Dan Pemasangan Bouwplank m' 5,400.00 18,000.00 0.30
3 Mobilitas Peralatan Ls 1.00
4 Perlengkapan K3 Ls 1.00
Total Sub I

2 PEKERJAAN TANAH
1 Pekerjaan Galian Tanah m3 900.00 0.50 0.50 0.50 7,200.00
2 Urugan Pasir bawah pondasi m3 900.00 0.50 0.50 0.50 7,200.00
3 Urugan Tanah Kembali m3 900.00 0.50 0.50 0.50 7,200.00
Total Sub I

3 PEKERJAAN PONDASI
1 Pekerjaan Galian Tanah m3 0.03 0.50 0.50 0.50 0.20
2 Urugan Pasir bawah pondasi m3 0.00 0.50 0.50 0.50 0.00
3 Urugan Tanah Kembali m3 0.03 0.50 0.50 0.50 0.20
Total Sub I
N PERHITUNGAN VOLUME

PERHITUNGAN

BERAT
 TABEL KEBUTUHAN BESI DALAM BATANG
Panjang Beton Jumlah Besi Volume Besi Jumlah Besi Jumlah Jumlah Besi
L T Ø BESI
No. Uraian M3 Per M3 Beton TOTAL BESI Per M3 Beton
M' M' M' mm' Bh M' Kg Kg Batang

P-1 poor 185 x 185 1.85 1.85 0.73 16 57.3333333333 41.88 66.10 D-16 3.49

P -2 poor 145 x 75 1.45 0.75 2.30 16 46.6666666667 107.28 169.31 D-16 8.94
12 - - Ø-12 -
10 0.00 - Ø-10 -

P -3 Poor 75x75 0.75 0.75 4.44 16 28 124.44 196.40 D-16 10.37

12 - - Ø-12 -
10 0.00 - Ø-10 -

S Sloof 20 x 30 0.20 0.30 16.67 13 6 100.00 104.19 D-13 8.33

10 6 100.00 61.65 Ø-10 8.33

B-1 BALOK 30 x 60 0.30 0.60 5.56 19 12 66.67 148.37 D-19 5.56

12 2 11.11 9.86 Ø-12 0.93
10 13.6 75.56 46.58 Ø-10 6.30

B-2 BALOK 30X60 0.30 0.60 5.56 16 12 66.67 105.22 D-16 5.56
12 2 11.11 9.86 Ø-12 0.93
10 16 88.89 54.80 Ø-10 7.41

B-3 BALOK 20X40 0.20 0.40 12.50 16 8 100.00 157.82 D-16 8.33
13 2 25.00 26.05 Ø-13 2.08
10 8.8 110.00 67.82 Ø-10 9.17

RB BALOK 15X30 0.15 0.30 22.22 16 - - D-16 -

13 6 133.33 138.92 Ø-13 11.11
8 6.40 142.22 56.12 Ø-8 11.85

BA Balok 15X30 0.15 0.30 22.22 13 6 133.33 138.92 D-13 11.11

8 5.3 118.52 46.76 Ø-8 9.88

K-S Kolom 35 X 35 0.35 0.35 8.16 16 12 97.96 154.60 D-16 8.16

13 0 - - -
10 10.4 84.90 52.34 Ø-10 7.07

K-1 Kolom 15 X 30 0.30 0.40 8.33 16 8 66.67 105.22 D-16 5.56

13 0 - - -
10 10.4 86.67 53.43 Ø-10 7.22

K -2 Kolom 15 X 15 0.12 0.15 55.56 10 4 222.22 137.00 Ø-10 18.52

13 0 - - -
8 2.9 162.96 64.30 Ø-8 13.58

LANTAI 2 Plat Beton Lantai 2, t =12 cm 1.00 0.12 8.33 10 26.67 222.22 137.00 Ø-10 18.52

TANGGA Plat Beton Tangga, t =12 cm 1.00 0.12 8.33 10 26.67 222.22 137.00 Ø-10 18.52
0.35 0.10 28.57 8 9.00 257.14 101.46 Ø-8 21.43

KANOPY Plat Beton canopy, t =10 cm 1.00 0.10 10.00 10 26.67 266.67 164.40 Ø-10 22.22