keuntungan bersih (Rp.

)
jumlah air mineral
magelang muntilan yogyakarta
0 -2,000 -10,000 -5,000
100 13,000 12,000 20,000
200 48,000 72,000 50,000
300 100,300 50,000 30,000
400 80,000 20,000 10,000

jmlh total dos yg dijual adalah 400

Stage 3 Yogyakarta
S4 = S3 - X3
X3 U3 X4 R3(U3) F4*(X4) F3(X3) Optimal
0 0 0 -5,000 0 -5,000 ←
100 100 0 20,000 0 20,000 ←
200 200 0 50,000 0 50,000 ←
300 300 0 30,000 0 30,000 ←
400 400 0 10,000 0 10,000 ←

Stage 2 Muntilan
S3 = S2 - X2
X2 U2 X3 R2(U2) F3*(X3) F2(X2) Optimal
0 0 0 -10,000 -5,000 -15,000 ←
0 100 -10,000 20,000 10,000 ←
100
100 0 12,000 -5,000 7,000
0 200 -10,000 50,000 40,000
200 100 100 12,000 20,000 32,000
200 0 72,000 -5,000 67,000 ←
0 300 -10,000 30,000 20,000
100 200 12,000 50,000 62,000
300
200 100 72,000 20,000 92,000 ←
300 0 50,000 -5,000 45,000
0 400 -10,000 10,000 0
100 300 12,000 30,000 42,000
400 200 200 72,000 50,000 122,000 ←
300 100 50,000 20,000 70,000
400 0 20,000 -5,000 15,000

Stage 1 Magelang
S2 = S1 - X1
X1 U1 X2 R1(U1) F2*(X2) F1(X1) Optimal
0 0 0 -2,000 -15,000 -17,000 ←
0 100 -2,000 10,000 8,000 ←
100
100 0 13,000 -15,000 -2,000
0 200 -2,000 67,000 65,000 ←
200 100 100 13,000 10,000 23,000
200 0 48,000 -15,000 33,000
0 300 -2,000 92,000 90,000 ←
100 200 13,000 67,000 80,000
300
200 100 48,000 10,000 58,000
300 0 100,300 -15,000 85,300
0 400 -2,000 122,000 120,000 ←
100 300 13,000 92,000 105,000
400 200 200 48,000 67,000 115,000
300 100 100,300 10,000 110,300
400 0 80,000 -15,000 65,000
Optimal sales magelang muntilan yogyakarta
X1 F1*(X1) U1* U2* U3*
0 -17,000 0 0 0
100 8,000 0 0 100
200 65,000 0 200 0
300 90,000 0 200 100
400 120,000 0 200 200