DAFTAR PESERTA FAMILY GATHERING BOEDOET 145

HISTORY'S 96
NO NAMA PESERTA SIZE DEWASA ANAK-ANAK TOTAL BIAYA DONASI UANG DONASI BARANG
Peserta Famgath
1 H Asih XL 2 2 4 300,000 1,700,000
2 Usef XL 2 1 3 275,000 725,000 Pop Mie 2 Dus
3 Hardi XL 2 1 3 200,000 800,000
4 H Aan XL 2 3 5 300,000
5 Oglex L 1 0 1 200,000 100,000 Kerang ijo,cabe & Tempe
6 Irvan 407 XL 2 2 4 300,000 200,000
7 Ery Blatunk L 3 1 4 325,000 675,000
8 Andi Sekjend XXL 2 1 3 275,000
9 Achul L 1 2 3 250,000 150,000 Kerupuk kulit 2 kg
10 Poerwanto XL 2 3 5 300,000 200,000 Aqua Gelas 5 Dus
11 Dado XXXL 1 0 1 200,000 Aqua Gelas 5 Dus
12 Mulyadi M 2 0 2 250,000 250,000
13 Noni L 2 4 6 325,000 tea & Energen
14 Renoy XL 2 1 3 275,000
15 Danu woko XXL 2 2 4 300,000 100,000
16 Oche L 2 2 4 200,000 ikan 5 ekor
17 Jayenk L 1 1 2 250,000
18 Botel L 2 2 4 300,000
19 Pras L 2 2 4 300,000
20 Rizki XL 2 2 4 300,000
21 Pardinal L 2 3 5 325,000
22 Untung XL 2 1 3 275,000
23 Wesqy M 2 3 5 325,000
24 Wiyah XL 2 2 4 300,000 Kopi,Gula & Gelas
25 Coklin XL 1 1 2 200,000 400,000 Bebek Madura
26 Achonk M 2 2 4 300,000
27 Akew XL 1 0 1 200,000
28 Bentos XL 1 0 1 200,000
29 Awi XL 1 0 1 200,000
30 Omen XL 2 2 4 300,000
31 Dedy Cus 40 XL 2 0 2 250,000
32 Tomy Idung XXL 1 0 1 200,000
NO NAMA PESERTA SIZE DEWASA ANAK-ANAK TOTAL BIAYA DONASI UANG DONASI BARANG
33 Iway Cus 40 XL 2 2 4 300,000
34 Dedy Rustandi XL 2 2 4 250,000
35 Hasan Meong XL 1 0 1 300,000
36 Irul 806 XXL 1 0 1 200,000
37 Tedie 806 M 1 0 1 200,000
38 Ambon M 1 4 5 300,000
39 Kris L 2 1 3 200,000
40 Ali Nurdin L 2 4 6 350,000
41 Zulfahmi XXL 3 4 7 350,000 50,000
42 Zais L 1 0 1 250,000
43 Betrik L 1 0 1 200,000
44 Andi Alya L 1 0 1 200,000
45 Hendrik L 1 0 1 200,000
46 Ari M 1 0 1 200,000
47 Boele 52vlg M 2 0 2 500,000
48 Yayat 806 L 1 0 1 200,000
49 Didiet L 2 2 4 200,000
50 Hamba Allah 0 1 1 2 -
51 Hamba Allah 0 1 0 1 -
52 Hamba Allah 0 1 0 1 -

TOTAL PESERTA FAMGATH 84 66 150

T-shirt Only
49 Yuli Batak L 100,000
50 Beny Radal XXL 100,000
51 Syarif Ahmad XL 120,000
52 Bulux 52vlg XXXL 100,000
53 Zay Sambel Setan XL 100,000
54 Mono Duta Roy M 100,000
Total T-shirt Only
Donasi Only
55 Iram 200,000
56 Ari Camat 300,000
57 Erwin 200,000
58 Nandar Mistix 100,000
59 bogar 500,000
60 Jaket Haris 550,000
NO NAMA PESERTA SIZE DEWASA ANAK-ANAK TOTAL BIAYA DONASI UANG DONASI BARANG
61 H Asih 300,000
62 Usef 250,000
63 Historys 596,000
64 Yohan 350,000
Total Donasi Only

ESTIMASI
PENGELUARAN
No DESCRIPTION AKTUAL DP BALANCE REMARKS
1 Villa Kav 135 orang 6,000,000 6,000,000 - 200k biaya listrik
2 Kaos 70 Pcs 3,966,000 3,966,000 -
3 Sewa Bus kav 56 orang 4,300,000 4,300,000 - 300k Fee Supir
4 Konsumsi untuk 135 porsi x 4,000,000 4,000,000 -
5 Biaya tambahan konsumsi 1,000,000 1,000,000 - Seksi konsumsi biaya lain2nya
6 Tiket masuk pantai 1,000,000 1,000,000 -
7 Beli Ikan + cinderamata 450,000 450,000 -
8 Biaya Lain2 1,500,000 1,500,000 - baner 400k, hadiah 500k,kebersihan 100k, extra
BUDGET 22,216,000 22,216,000 -
PENDAPATAN 22,216,000
SALDO AKHIR -
KEKURANGAN -
LY GATHERING BOEDOET 145
TORY'S 96
TOTAL KETERANGAN

2,000,000
1,000,000
1,000,000
300,000
300,000
500,000
1,000,000
275,000
400,000
500,000
200,000
500,000
325,000
275,000
400,000
200,000
250,000
300,000
300,000
300,000
325,000
275,000
325,000
300,000
600,000
300,000
200,000
200,000
200,000
300,000
250,000
200,000
 TOTAL KETERANGAN
300,000
250,000
300,000
200,000
200,000
300,000
200,000
350,000
400,000
250,000
200,000
200,000
200,000
200,000
500,000
200,000
200,000
-
-
-

18,250,000

100,000
100,000
120,000
100,000
100,000
100,000
620,000

200,000
300,000
200,000
100,000
500,000
550,000
 TOTAL KETERANGAN
300,000 Tambahan Donasi
250,000 Tambahan Donasi
596,000
350,000
3,346,000
22,216,000

baner 400k, hadiah 500k,kebersihan 100k, extrabed 500k