Anda di halaman 1dari 73

pendidikan

no nama responden umur (thn) non formal (kali)


formal (tahun)
pelatihan penyuluhan
1 arman 42 9 1 1
2 dahlan 50 9 0 1
3 kolila 29 12 1 0
4 darma 48 12 1 1
5 naryo 52 6 0 0
6 sopian 50 12 0 1
7 tahina 54 0 1 1
8 ijum 35 6 0 1
9 linda 37 6 0 0
10 lastri 36 6 0 2
11 rasima 49 12 2 2
12 siti 40 15 0 2
13 nurhidayah 41 12 0 4
14 parulian 47 12 0 2
15 sayuninami 40 9 0 0
16 johnan 56 6 2 1
17 herman 28 12 0 0
18 darmin 52 12 0 0
19 kasiman 62 6 1 1
20 bidiono 45 9 0 0
rata rata 44.65 9.15 0.45 1.1
lampiran 1 karakteristik respondes
ikan pekerjaan
on formal (kali) utama sampingan
pertemuan poktan petani art pns tukang buruh tani nelayan tukang wirausaha
1 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
1 0 1 0 0 1 0 0 0
1 1 0 0 0 0 0 0 0
1 1 0 0 0 1 0 0 0
2 1 0 0 0 0 0 1 0
0 1 0 0 0 0 0 0 0
1 1 0 0 0 0 0 0 0
1 1 0 0 0 0 0 0 1
2 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
1 0 0 1 0 1 0 0 0
1 1 0 0 0 1 0 0 0
2 1 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0
3 0 0 0 1 0 1 0 0
0 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
1 1 0 0 0 0 0 0 0
0 1 0 0 0 0 0 0 0
1.4 0.85 0.05 0.05 0.05 0.2 0.05 0.1 0.05
pengalaman berusaha tani alamat jumlah anggota keluarga

15 Jl. Makmur Permai kota Bengkulu 4


25 Jl. Makmur Permai kota Bengkulu 5
9 Jl. Makmur Permai kota Bengkulu 5
20 Jl. Makmur Permai kota Bengkulu 5
9 Jl. Makmur Permai kota Bengkulu 2
20 Jl. Makmur Permai kota Bengkulu 5
7 Jl. Makmur Permai kota Bengkulu 5
15 Jl. Makmur Permai kota Bengkulu 5
11 Jl. Makmur Permai kota Bengkulu 8
15 Jl. Makmur Permai kota Bengkulu 6
20 Jl. Makmur Permai kota Bengkulu 4
2 Jl. Makmur Permai kota Bengkulu 5
9 Jl. Makmur Permai kota Bengkulu 5
15 Jl. Makmur Permai kota Bengkulu 4
31 Jl. Makmur Permai kota Bengkulu 6
30 Jl. Makmur Permai kota Bengkulu 5
6 Jl. Makmur Permai kota Bengkulu 4
30 Jl. Makmur Permai kota Bengkulu 5
40 Jl. Makmur Permai kota Bengkulu 6
23 Jl. Makmur Permai kota Bengkulu 5
17.6 4.95
nomor responden
lampira

mikonga
no urut nama responden luas lahan (Ha)
kg/UT kg/Ha harga/kg
1 arman 1 40 25 11,000
2 dahlan 1 35 25 11,000
3 kolila 1 35 25 11,000
4 darma 1 30 25 11,000
5 naryo 0.5 15 25 11,000
6 sopian 1 35 25 11,000
7 tahina 0.4 20 0 11,000
8 ijum 0.5 12 25 0
9 linda 1 25 25 0
10 lastri 1 25 25 0
11 rasima 1 35 25 11,000
12 siti 3 0 0 0
13 nurhidayah 0.5 0 0 0
14 parulian 0.5 20 25 0
15 sayuninami 0.5 13 25 0
16 johnan 0.7 20 25 11,000
17 herman 1 35 25 11,000
18 darmin 1 35 25 11,000
19 karsiman 1 35 25 11,000
20 budiono 1 35 25 11,000
rata rata 0.93 25 21.25 7,150

urea phonska
biaya urea kg/UT
kg/UT kg/ha harga/kg
Rp/UT Rp/Ha
100 150 6,000 600,000 900,000 100
1000 150 5000 500,000 900,000 100
100 150 6000 600,000 900,000 100
100 150 6000 600,000 900,000 100
50 150 6000 300,000 900,000 50
100 150 5000 500,000 900,000 100
50 150 5000 400,000 900,000 50
50 150 6,000 300,000 900,000 50
100 150 6,000 600,000 900,000 100
110 150 5,000 550,000 900,000 90
100 150 5,000 500,000 900,000 100
50 150 5,000 300,000 900,000 50
100 150 60,000 500,000 900,000 75
50 150 5,000 250,000 900,000 75
50 150 6,000 300,000 900,000 50
50 150 6,000 240,000 900,000 100
100 150 5,000 500,000 900,000 100
100 150 5,000 500,000 900,000 100
100 150 5,000 500,000 900,000 100
100 150 100 500,000 900,000 100
128 150 7,905 452,000 900,000 85

Endure 120 sc
No Urut Nama responden
lt/ Ut lt/ ha harga/ lt
1 arman 0 0 0
2 dahlan 0 0 0:00:00
3 kolila 0 0 0
4 darma 0 0 0
5 naryo 0 0 0
6 sopian 0 5L 165,000
7 tahina 2L 5L 150,000
8 ijum 2L 5L 165,000
9 linda 0 0 0
10 lastri 0 0 0
11 rasima 3L 5L 165,000
12 siti 10 L 3,4 L 150,000
13 nurhidayah 0 0 0
14 parulian 0 0 0
15 sayu nami 0 0 0
16 johnan 5L 3L 170,000
17 herman 0 0 0
18 darmin 0 0 0
19 kasiman 0 0 0
20 bidiono 0 0 0
rata rata 64,333

Pestisida padat
Faxin
No Urut Nama responden
No Urut Nama responden
kg/ Ut kg/ ha harga/ kg

1 arman 0 0 0
2 dahlan 0 0 0:00:00
3 kolila 3 4 75,000
4 darma 0 0 0
5 naryo 2 4 75,000
6 sopian 0 0 0
7 tahina 3 6 75,000
8 ijum 0 0 0
9 linda 3 4 75,000
10 lastri 2.5 4 75,000
11 rasima 0 0 0
12 siti 10 3.4 75,000
13 nurhidayah 2 4 75,000
14 parulian 0 0 0
15 sayu nami 0 0 0
16 johnan 2.5 4 75,000
17 herman 0 0 0
18 darmin 0 0 0
19 kasiman 0 0 0
20 bidiono 0 0 0
rata rata 1.555555556 1.8555556 33,333
lampiran 3. biaya dan input variabel pupuk dan pestisida
benih (kg)
mikonga cihierang
biaya mikonga biaya cihierang
kg/UT kg/Ha harga/kg kg/UT
Rp/UT Rp/Ha Rp/UT RP/Ha
440,000 275,000 0 0 0 0 0 0
385,000 275,000 0 0 0 0 0 0
385,000 275,000 0 0 0 0 0 0
300,000 275,000 0 0 0 0 0 0
150,000 275,000 0 0 0 0 0 0
385,000 275,000 0 0 0 0 0 0
220,000 275,000 0 0 0 0 0 0
132,000 275,000 0 0 0 0 0 0
275,000 275,000 0 0 0 0 0 0
275,000 275,000 0 0 0 0 0 0
385,000 275,000 0 0 0 0 0 0
0 275,000 0 0 0 0 0 80
0 275,000 20 40 12,000 240,000 480,000 0
220,000 275,000 0 0 0 0 0 0
143,000 275,000 0 0 0 0 0 0
220,000 275,000 0 0 0 0 0 0
385,000 275,000 0 0 0 0 0 0
385,000 275,000 0 0 0 0 0 0
385,000 275,000 0 0 0 0 0 0
385000 275,000 0 0 0 0 0 0
272,750 275,000 1 2 600 12,000 24,000 4

PUPUK
phonska sp 36
kg/Ha biaya phonska Kg/UT Kg/ha Harga/Kg biaya SP36
harga/kg
Rp/UT Rp/Ha Rp/UT
100 5000 500,000 500,000 100 75 5000 500,000
100 3000 300,000 500,000 100 75 3000 300,000
100 5000 500,000 500,000 100 75 5000 700,000
100 5000 500,000 500,000 100 75 5000 500,000
100 5000 250,000 500,000 50 75 5000 250,000
100 3000 300,000 500,000 100 75 3000 300,000
100 5000 250,000 500,000 50 75 5,000 250,000
100 5,000 250,000 500,000 40 75 5,000 200,000
100 5,000 500,000 500,000 80 75 5,000 400,000
100 5,000 450,000 500,000 110 75 7,000 770,000
100 3,000 300,000 500,000 100 75 3,000 300,000
100 5,000 250,000 500,000 100 75 3,000 300,000
100 5,000 375,000 500,000 75 75 5,000 375,000
100 3,000 225,000 500,000 50 75 3,000 150,000
100 5,000 250,000 500,000 40 75 5,000 200,000
100 3,000 300,000 500,000 50 75 3,000 180,000
100 5,000 500,000 500,000 100 75 5,000 500,000
100 5,000 500,000 500,000 100 75 5,000 500,000
100 5,000 500,000 500,000 100 75 5,000 500,000
100 5000 500,000 500,000 100 75 5000 500,000
100 4,500 375,000 500,000 82 75 4,500 383,750

pestisida cair
Endure 120 sc sidabatas 500 Ec
biaya Endure biaya sidabatas
lt/ Ut lt/ ha harga/ lt lt/ Ut
rp/Ut rp/Ha rp/Ut rp/Ha
0 1,5 L 4L 135. 000 203,000 540,000 0.5 L
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 1,5 L 3 130,000 195. 000 520,000 0
0 0 0 0 0 0 0 0
495,000 825,000 0 0 0 0 0 0
0:00:00 0 0 0 0 0 0 0
330,000 825,000 0 0 0 0 0 0
0 0 2L 4 130,000 260,000 520,000 0
0 0 3L 4 130,000 390,000 520,000 0
495,000 825,000 0 0 0 0 0 0
1,500,000 500,000 0 0 0 0 0 8L
0 0 3L 5 150,000 450,000 150,000 0
0 0 0 0 0 0 0 1,5 L
0 0 1,5 L 4L 130,000 195,000 520,000 0
850,000 400,000 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
244,667 35,263 78,842 138,500

Faxin
Biaya Pestisida
Biaya Pestisida
biaya Endure
rp/Ut rp/Ha rp/ Ut rp/ Ha
0 0 0 0
0 0 0 0
225,000 300,000 225,000 300,000
0 0 0 0
150,000 300,000 150,000 300,000
0 0 0 0
225,000 400,000 225,000 400,000
0 0 0 0
225,000 300,000 225,000 300,000
188,000 300,000 188,000 300,000
0 0 0 0
750,000 250,000 750,000 250,000
150,000 300,000 150,000 300,000
0 0 0 0
0 0 0 0
188,000 375,000 188,000 375,000
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
116,722 140,278 116,722 140,278
biaya benih
Ir 64
biaya Ir 64
Kg/ha harga/kg
Rp/UT RP/Ha Rp/UT Rp/Ha
0 0 0 0 440,000 275,000
0 0 0 0 385,000 275,000
0 0 0 0 385,000 275,000
0 0 0 0 300,000 275,000
0 0 0 0 150,000 275,000
0 0 0 0 385,000 275,000
0 0 0 0 220,000 275,000
0 0 0 0 132,000 275,000
0 0 0 0 275,000 275,000
0 0 0 0 275,000 275,000
0 0 0 0 385,000 275,000
27 11,000 880,000 294,000 880,000 275,000
0 0 0 0 165,000 275,000
0 0 0 0 220,000 275,000
0 0 0 0 143,000 275,000
0 0 0 0 220,000 275,000
0 0 0 0 385,000 275,000
0 0 0 0 385,000 275,000
0 0 0 0 385,000 275,000
0 0 0 0 385000 275,000
1 550 44,000 14,700 325,000 275,000

biaya pupuk
rp/ha
375,000 rp/ut rp/ha
375,000 1,600,000 1,775,000
375,000 1,100,000 1,775,000
375,000 1,800,000 1,775,000
375,000 1,600,000 1,775,000
375,000 1,000,000 1,775,000
375,000 1,100,000 1,775.000
375,000 1,750,000
375,000 750,000 1,775,000
375,000 1,500,000 1,775,000
375,000 1,770,000 1,775,000
375,000 1,100,000 1,775,000
375,000 2,500,000 1,775,000
375,000 1,240,000 1,775,000
375,000 625,000 1,775,000
375,000 750,000 1,775,000
375,000 1,500,000 1,775,000
375,000 1,500,000 1,775,000
375,000 1,500,000 1,775,000
375,000 1,500,000 1,775,000
375,000 1,500,000 1,775,000
375,000 1,384,250 1,775,000

Alika
Biaya Pestisida
biaya Alika
lt/ ha harga/ lt
rp/Ut rp/Ha rp/ Ut rp/ Ha
4L 54,000 27,000 216,000 230,000 756,000
0 0 0 0 0 0
0 0 0 0 225,000 300,000
0 0 0 0 195,000 520,000
0 0 0 0 150,000 300,000
0 0 0 0 495,000 825,000
0 0 0 0 0 0
0 0 0 0 330,000 825,000
0 0 0 0 485,000 820,000
0 0 0 0 578,000 820,000
0 0 0 0 495,000 825,000
2,7 L 50,000 400,000 134,000 400,000 134,000
0 0 0 0 450,000 150,000
3L 75. 000 27,000 150,000 27,000 150,000
0 0 0 0 195,000 520,000
0 0 0 0 8,850,000 400,000
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
5,474 22,700 25,000 655,250 367,250
a
lamp

No Nama responden cangkul


jumlah harga beli- awal (Rp/ Unit)
1 arman 3 70,000
2 dahlan 4 60,000
3 kolila 1 70,000
4 darma 3 70,000
5 naryo 2 70,000
6 sopian 2 70,000
7 tahina
8 ijum 3 70,000
9 linda 2 70,000
10 lastri 2 70,000
11 rasima 2 70,000
12 siti
13 nurhidayah
14 parulian 3 60,000
15 sayu nami 3 70,000
16 johnan
17 herman 2 70,000
18 darmin 2 70,000
19 kasiman 2 70,000
20 bidiono 2 70,000
rata rata 2.375 68,750

No Nama responden sabit


jumlah harga beli- awal (Rp/ Unit)
1 arman 2 60,000
2 dahlan 2 50,000
3 kolila 1 60,000
4 darma 2 60,000
5 naryo 1 60,000
6 sopian 2 70,000
7 tahina
8 ijum 4 60,000
9 linda 8 60,000
10 lastri 5 60,000
11 rasima 4 50,000
12 siti
13 nurhidayah
14 parulian 4 50,000
15 sayu nami 4 60,000
16 johnan
17 herman 3 70,000
18 darmin 3 70,000
19 kasiman 3 70,000
20 bidiono 3 70,000
rata rata 3.1875 61,250

No Nama responden parang / golok


jumlah harga beli- awal (Rp/ Unit)
1 arman 1 60,000
2 dahlan 1 60,000
3 kolila 1 60,000
4 darma 1 60,000
5 naryo 1 60,000
6 sopian 1 60,000
7 tahina
8 ijum 1 60,000
9 linda
10 lastri 1 60,000
11 rasima 1 50,000
12 siti
13 nurhidayah
14 parulian 1 50,000
15 sayu nami 1 60,000
16 johnan
17 herman 1 85,000
18 darmin 1 85,000
19 kasiman 1 85,000
20 bidiono 1 85,000
rata rata 1 65,333

No Nama responden handspayer


jumlah harga beli- awal (Rp/ Unit)
1 arman 2 250,000
2 dahlan 1 320,000
3 kolila 1 250,000
4 darma 2 300,000
5 naryo 1 250,000
6 sopian 1 325,000
7 tahina 1 250,000
8 ijum 1 325,000
9 linda 1 325,000
10 lastri 1 250,000
11 rasima 1 300,000
12 siti 3 300,000
13 nurhidayah 0 0
14 parulian 1 300,000
15 sayu nami 0
16 johnan 250,000
17 herman 1 300,000
18 darmin 1 300,000
19 kasiman 1 300,000
20 bidiono 1 300,000
rata rata 1.1666667 259,750
lampiran 2. penyusutan alat
jenis alat
total biaya penyusutan alat
cangkul penyusutan cangkul
harga jual- akhir ( Rp/ Unit) UE (Tahun) rp/ tahun rp/ Mt rp/ Thn
0 2 105,000 26,500 315,000
0 3 80,000 20,000 320,000
0 3 47,000 12,000 47,000
0 3 70,000 17,500 210,000
0 3 47,000 12,000 94,000
0 3 47,000 12,000 94,000
0
0 3 70,000 17,500 210,000
0 3 47,000 12,000 94,000
0 3 47,000 12,000 94,000
0 3 47,000 12,000 94,000
0
0
0 3 60,000 15,000 180,000
0 3 70,000 17,500 210,000

0 5 28,000 7,000 56,000


0 5 28,000 7,000 56,000
0 5 28,000 7,000 56,000
0 5 28,000 7,000 56,000
0 3.4375 53,063 13,375 136,625

jenis alat
total biaya penyusutan alat
sabit penyusutan sabit
harga jual- akhir ( Rp/ Unit) UE (Tahun) rp/ tahun rp/ Mt rp/ Thn
0 2 60,000 15,000 120,000
0 3 33,000 8,000 66,000
0 3 20,000 5,000 20,000
0 3 40,000 10,000 80,000
0 2 30,000 7,500 60,000
0 3 47,000 12,000 94,000

0 3 80,000 20,000 160,000


0 3 160,000 40,000 320,000
0 3 100,000 25,000 200,000
0 3 67,000 17,000 134,000
0
0
0 3 67,000 17,000 134,000
0 3 80,000 20,000 160,000

0 5 42,000 10,500 84,000


0 5 42,000 10,500 84,000
0 5 42,000 10,500 84,000
0 5 42,000 10,500 84,000
0 3.375 59,500 14,906 117,750

jenis alat
total biaya penyusutan alat
parang / golok penyusutan parang
harga jual- akhir ( Rp/ Unit) UE (Tahun) rp/ tahun rp/ Mt rp/ Thn
0 2 30,000 7,500 30,000
0 3 20,000 5,000 20,000
0 3 20,000 5,000 20,000
0 3 20,000 5,000 20,000
0 2 30,000 7,500 30,000
0 4 15,000 4,000 15,000

0 4 15,000 4,000 15,000

0 3 20,000 5,000 20,000


0 3 16,000 4,000 16,000

0 3 16,000 4,000 16,000


0 3 16,000 4,000 16,000

0 5 17,000 4,000 17,000


0 5 17,000 4,000 17,000
0 5 17,000 4,000 17,000
0 5 17,000 4,000 17,000
0 3.5333333333 19,067 4,733 19,067

jenis alat
total biaya penyusutan alat
handspayer penyusutan handsprayer
harga jual- akhir ( Rp/ Unit) UE (Tahun) rp/ tahun rp/ Mt rp/ Thn
0 2 250,000 62,500 500,000
0 3 107,000 27,000 107,000
0 3 84,000 21,000 84,000
0 3 200,000 50,000 400,000
0 2 125,000 31,000 125,000
0 3 108,000 27,000 108,000
0 3 108,000 27,000 108,000
0 3 108,000 27,000 108,000
0 4 81,000 20,000 81,000
0 3 83,000 20,000 83,000
0 3 100,000 25,000 100,000
0 5 300,000 50,000 300,000
0 0 0 0 0
0 3 100,000 25,000 100,000
0 0 0 0
0 4 100,000 25,000 100,000
0 5 60,000 15,000 60,000
0 5 60,000 15,000 60,000
0 5 60,000 15,000 60,000
0 5 60,000 15,000 60,000
0 3.3684210526 104,700 24,875 127,200
total biaya penyusutan alat

Rp/ Mt
79,500
80,000
12,000
52,500
24,000
24,000

52,500
24,000
24,000
24,000

45,000
52,500

14,000
14,000
14,000
14,000
34,375

total biaya penyusutan alat

Rp/ Mt
30,000
16,000
5,000
20,000
15,000
24,000

40,000
80,000
50,000
34,000

34,000
40,000

21,000
21,000
21,000
21,000
29,500

total biaya penyusutan alat

Rp/ Mt
7,500
5,000
5,000
5,000
7,500
4,000

4,000

5,000
4,000

4,000
4,000

4,000
4,000
4,000
4,000
4,733

total biaya penyusutan alat

Rp/ Mt
125,000
27,000
21,000
100,000
31,000
27,000
27,000
27,000
20,000
20,000
25,000
50,000
0
25,000
0
25,000
15,000
15,000
15,000
15,000
30,500
pes
Endure 120 sc
No Urut Nama responden biaya Endure
lt/ Ut lt/ ha harga/ lt
rp/Ut rp/Ha
1 arman 0 0 0 0
2 dahlan 0 0 0:00:00 0 0
3 kolila 0 0 0 0 0
4 darma 0 0 0 0 0
5 naryo 0 0 0 0 0
6 sopian 0 5L 165,000 495,000 825,000
7 tahina 2L 5L 150,000 0:00:00 0
8 ijum 2L 5L 165,000 330,000 825,000
9 linda 0 0 0 0 0
10 lastri 0 0 0 0 0
11 rasima 3L 5L 165,000 495,000 825,000
12 siti 10 L 3,4 L 150,000 1,500,000 500,000
13 nurhidayah 0 0 0 0 0
14 parulian 0 0 0 0 0
15 sayu nami 0 0 0 0 0
16 johnan 5L 3L 170,000 850,000 400,000
17 herman 0 0 0 0 0
18 darmin 0 0 0 0 0
19 kasiman 0 0 0 0 0
20 bidiono 0 0 0 0 0
rata rata 64,333 244,667

Pestisida padat
Faxin
No Urut Nama responden biaya Endure
kg/ Ut kg/ ha harga/ kg
rp/Ut rp/Ha
1 arman 0 0 0 0 0
2 dahlan 0 0 0:00:00 0 0
3 kolila 3 4 75,000 225,000 300,000
4 darma 0 0 0 0 0
5 naryo 2 4 75,000 150,000 300,000
6 sopian 0 0 0 0 0
7 tahina 3 6 75,000 225,000 400,000
8 ijum 0 0 0 0 0
9 linda 3 4 75,000 225,000 300,000
10 lastri 2.5 4 75,000 188,000 300,000
11 rasima 0 0 0 0 0
12 siti 10 3.4 75,000 750,000 250,000
13 nurhidayah 2 4 75,000 150,000 300,000
14 parulian 0 0 0 0 0
15 sayu nami 0 0 0 0 0
16 johnan 2.5 4 75,000 188,000 375,000
17 herman 0 0 0 0 0
18 darmin 0 0 0 0 0
19 kasiman 0 0 0 0 0
20 bidiono 0 0 0 0 0
rata rata 1.5555556 1.8555556 33,333 116,722 140,278
pestisida cair
sidabatas 500 Ec Alika
biaya sidabatas biaya Alika
lt/ Ut lt/ ha harga/ lt lt/ Ut lt/ ha harga/ lt
rp/Ut rp/Ha rp/Ut rp/Ha
1,5 L 4L 135. 000 203,000 540,000 0.5 L 4L 54,000 27,000 216,000
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1,5 L 3 130,000 195. 000 520,000 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
2L 4 130,000 260,000 520,000 0 0 0 0 0
3L 4 130,000 390,000 520,000 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 8L 2,7 L 50,000 400,000 134,000
3L 5 150,000 450,000 150,000 0 0 0 0 0
0 0 0 0 0 1,5 L 3L 75. 000 27,000 150,000
1,5 L 4L 130,000 195,000 520,000 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
35,263 78,842 138,500 5,474 22,700 25,000

Biaya Pestisida

rp/ Ut rp/ Ha
0 0
0 0
225,000 300,000
0 0
150,000 300,000
0 0 a
225,000 400,000
0 0
225,000 300,000
188,000 300,000
0 0
750,000 250,000
150,000 300,000
0 0
0 0
188,000 375,000
0 0
0 0
0 0
0 0
116,722 140,278
Biaya Pestisida
rp/ Ut rp/ Ha
230,000 756,000
0 0
225,000 300,000
195,000 520,000
150,000 300,000
495,000 825,000
0 0
330,000 825,000
485,000 820,000
578,000 820,000
495,000 825,000
400,000 134,000
450,000 150,000
27,000 150,000
195,000 520,000
8,850,000 400,000
0 0
0 0
0 0
0 0
655,250 367,250
Lampiran 5. variabel tenaga kerja dalam keluarga

No Nama Responden Luas Lahan Pen


∑OK ∑HK
(Orang/UT) (Hari/UT)
1 arman 1 ha 1 1
2 dahlan 1 ha 1 1
3 kolila 1 ha 1 1
4 darma 1 ha 2 1
5 naryo 0,5 ha 1 1
6 sopian 1 ha 2 1
7 tahina 0,4 ha 2 1
8 ijum 0,5 ha 2 1
9 linda 1 ha 1 2
10 lastri 1 ha 1 2
11 rasima 1 ha 0 0
12 siti 3 ha 1 8
13 nurhidayah 0,5 ha 2 2
14 parulian 0,5 ha 2 1
15 sayu nami 0,5 ha 1 1
16 johnan 0,7 ha 1 1
17 herman 1 ha 2 1
18 darmin 1 ha 2 1
19 kasiman 1 ha 2 1
20 bidiono 1 ha 2 1
rata rata 1.45 1.45

No Nama Responden Luas Lahan Pengo


∑OK ∑HK
(Orang/UT) (Hari/UT)
1 arman 1 ha 1 2
2 dahlan 1 ha 1 1
3 kolila 1 ha 1 1
4 darma 1 ha 2 1
5 naryo 0,5 ha 1 1
6 sopian 1 ha 2 1
7 tahina 0,4 ha 2 1
8 ijum 0,5 ha 2 1
9 linda 1 ha 1 2
10 lastri 1 ha 0 0
11 rasima 1 ha 0 0
12 siti 3 ha 2 4
13 nurhidayah 0,5 ha 2 3
14 parulian 0,5 ha 2 1
15 sayu nami 0,5 ha 1 2
16 johnan 0,7 ha 1 1
17 herman 1 ha 2 1
18 darmin 1 ha 2 1
19 kasiman 1 ha 2 1
20 bidiono 1 ha 2 1
rata rata 1.45 1.3

No Nama Responden Luas Lahan Pen


∑OK ∑HK
(Orang/UT) (Hari/UT)
1 arman 1 ha 0 0
2 dahlan 1 ha 1 1
3 kolila 1 ha 0 0
4 darma 1 ha 0 0
5 naryo 0,5 ha 0 0
6 sopian 1 ha 3 1
7 tahina 0,4 ha 2 2
8 ijum 0,5 ha 3 3
9 linda 1 ha 1 2
10 lastri 1 ha 0 0
11 rasima 1 ha 0 0
12 siti 3 ha 2 1
13 nurhidayah 0,5 ha 2 2
14 parulian 0,5 ha 2 1
15 sayu nami 0,5 ha 1 2
16 johnan 0,7 ha 1 1
17 herman 1 ha 1 0
18 darmin 1 ha 0 0
19 kasiman 1 ha 0 0
20 bidiono 1 ha 0 0
rata rata 0.95 0.8

No Nama Responden Luas Lahan


∑OK ∑HK
(Orang/UT) (Hari/UT)
1 arman 1 ha 0 0
2 dahlan 1 ha 1 1
3 kolila 1 ha 0 0
4 darma 1 ha 0 0
5 naryo 0,5 ha 0 0
6 sopian 1 ha 2 1
7 tahina 0,4 ha 2 1
8 ijum 0,5 ha 2 1
9 linda 1 ha 1 1
10 lastri 1 ha 1 1
11 rasima 1 ha 0 0
12 siti 3 ha 1 1
13 nurhidayah 0,5 ha 2 1
14 parulian 0,5 ha 2 1
15 sayu nami 0,5 ha 1 1
16 johnan 0,7 ha 1 1
17 herman 1 ha 0 0
18 darmin 1 ha 0 0
19 kasiman 1 ha 0 0
20 bidiono 1 ha 0 0
rata rata 0.8 0.55

No Nama Responden Luas Lahan


∑OK ∑HK
(Orang/UT) (Hari/UT)
1 arman 1 ha 1 1
2 dahlan 1 ha 1 1
3 kolila 1 ha 1 2
4 darma 1 ha 1 1
5 naryo 0,5 ha 1 1
6 sopian 1 ha 3 1
7 tahina 0,4 ha 1 1
8 ijum 0,5 ha 2 1
9 linda 1 ha 1 1
10 lastri 1 ha 0 0
11 rasima 1 ha 0 0
12 siti 3 ha 2 1
13 nurhidayah 0,5 ha 1 1
14 parulian 0,5 ha 2 1
15 sayu nami 0,5 ha 1 1
16 johnan 0,7 ha 1 1
17 herman 1 ha 1 2
18 darmin 1 ha 1 2
19 kasiman 1 ha 1 2
20 bidiono 1 ha 1 2
rata rata 1.15 1.15
No Nama Responden Luas Lahan
∑OK ∑HK
(Orang/UT) (Hari/UT)
1 arman 1 ha 1 2
2 dahlan 1 ha 1 1
3 kolila 1 ha 1 2
4 darma 1 ha 2 1
5 naryo 0,5 ha 1 1
6 sopian 1 ha 3 1
7 tahina 0,4 ha 2 1
8 ijum 0,5 ha 3 1
9 linda 1 ha 1 3
10 lastri 1 ha 0 0
11 rasima 1 ha 0 0
12 siti 3 ha 2 1
13 nurhidayah 0,5 ha 2 1
14 parulian 0,5 ha 1 2
15 sayu nami 0,5 ha 2 1
16 johnan 0,7 ha 1 1
17 herman 1 ha 2 1
18 darmin 1 ha 2 1
19 kasiman 1 ha 2 1
20 bidiono 1 ha 2 1
rata rata 1.55 1.15

No Nama Responden Luas Lahan


∑OK ∑HK
(Orang/UT) (Hari/UT)
1 arman 1 ha 1 1
2 dahlan 1 ha 2 1
3 kolila 1 ha 2 1
4 darma 1 ha 1 1
5 naryo 0,5 ha 1 1
6 sopian 1 ha 2 1
7 tahina 0,4 ha 2 1
8 ijum 0,5 ha 2 1
9 linda 1 ha 2 1
10 lastri 1 ha 1 1
11 rasima 1 ha 1 1
12 siti 3 ha 1 1
13 nurhidayah 0,5 ha 2 1
14 parulian 0,5 ha 2 1
15 sayu nami 0,5 ha 1 1
16 johnan 0,7 ha 1 1
17 herman 1 ha 1 1
18 darmin 1 ha 1 1
19 kasiman 1 ha 1 1
20 bidiono 1 ha 1 1
rata rata 1.4 1
TKDK
Pria Wanita
Penyemaian Penyemaian
∑JK/Hari HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK
(Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT) (Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK)
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 1 1 8 1 0
8 1 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 2 2 16 8 0
16 4 0 0 0 2 2 16 8 0
0 0 0 0 0 1 1 8 1 0
1 1 0 0 0 1 1 8 1 0
16 8 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
12.05 2.95 0.7 0.7 5.6 1.3

TKDK
Pria Wanita
Pengolahan lahan Pengolahan
∑JK/Hari HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK
(Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT) (Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK)
16 4 0 0 0 0 0 0 0 0
8 1 0 0 0 1 1 8 1 0
8 1 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 1 8 1 0
16 16 0 0 0 0 0 0 0 0
16 12 0 0 0 0 0 0 0 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 1 2 16 2 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
12.8 4 0 0 0.35 0.4 3.2 0.4

TKDK
Pria Wanita
Penanaman Penanaman
∑JK/Hari HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK
(Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT) (Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK)
0 0 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
24 9 0 0 0 1 1 8 1 0
16 8 0 0 0 2 2 16 8 0
24 6 0 0 0 1 1 8 1 0
16 2 0 0 0 3 2 24 6 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 1 8 1 0
16 2 0 0 0 1 3 24 9 0
16 8 0 0 0 2 2 16 8 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 1 2 16 4 0
8 1 0 0 0 1 1 8 1 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
8 2.25 1.1 1.2 10 2.4 0

TKDK
Pria Wanita
penyulaman
∑JK/Hari HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK
(Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT) (Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK)
0 0 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
0 0 0 0 0 1 1 8 1 0
8 1 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 2 1 16 4 0
8 1 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
0 0 0 0 0 1 1 8 1 0
0 0 0 0 0 1 2 16 4 0
0 0 0 0 0 1 1 8 1 0
6.4 1.3 0 0 0 0.8 0.8 6.8 1.05

TKDK
Pria Wanita
pemeliharaan
∑JK/Hari HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK
(Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT) (Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK)
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
24 9 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
11.2 2.5 0.55 0.55 4.4 0.55
TKDK
Pria Wanita
panen
∑JK/Hari HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK
(Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT) (Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK)
16 4 0 0 0 1 8 1 1 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
24 9 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
24 9 0 0 0 1 1 8 1 0
24 9 0 0 0 1 1 8 1 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 1 1 8 1 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 1 1 8 1 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
14.4 3.9 0.6 0.95 4.45 0.6

TKDK
Pria Wanita
Pengangkutan
∑JK/Hari HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK
(Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT) (Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK)
8 1 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
16 4 0 0 0 0 0 0 0 0
16 4 0 0 0 1 1 8 1 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 1 1 8 1 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 0 0 0 0 0
8 1 0 0 0 1 1 8 1 0
11.2 2.2 0.2 0.2 1.6 0.2
Biaya TK Lainnya
Biaya TKDK Total Biaya Tenaga Kerja
n Traktor
Biaya TKDK Semai Pengolahan Lahan
(RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

Biaya TK Lainnya
Biaya TKDK Total Biaya Tenaga Kerja
n Traktor
Biaya TKDK Semai Pengolahan Lahan
(RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

Biaya TK Lainnya
Biaya TKDK Total Biaya Tenaga Kerja
n Traktor
Biaya TKDK Semai Pengolahan Lahan
(RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0

Biaya TK Lainnya
Biaya TKDK
Traktor
Biaya TKDK Semai Pengolahan Lahan
(RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

Biaya TK Lainnya
Biaya TKDK
Traktor
Biaya TKDK Semai Pengolahan Lahan
(RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
Biaya TK Lainnya
Biaya TKDK
Traktor
Biaya TKDK Semai Pengolahan Lahan
(RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

Biaya TK Lainnya
Biaya TKDK
Traktor
Biaya TKDK Semai Pengolahan Lahan
(RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
lampiran 6. Variabel kerja diluar keluar

Pria
No Nama Responden Luas Lahan Penyemaian
∑OK ∑HK ∑JK/Hari
(Orang/UT) (Hari/UT) (Jam/UT)
1 arman 1 ha 3 2 8
2 dahlan 1 ha 2 1 16
3 kolila 1 ha 2 1 16
4 darma 1 ha 2 1 16
5 naryo 0,5 ha 1 1 8
6 sopian 1 ha 1 1 8
7 tahina 0,4 ha 2 1 16
8 ijum 0,5 ha 0 0 0
9 linda 1 ha 0 0 0
10 lastri 1 ha 0 0 0
11 rasima 1 ha 3 1 24
12 siti 3 ha 2 2 32
13 nurhidayah 0,5 ha 2 2 16
14 parulian 0,5 ha 0 0 0
15 sayu nami 0,5 ha 0 0 0
16 johnan 0,7 ha 1 1 8
17 herman 1 ha 2 1 16
18 darmin 1 ha 2 1 16
19 kasiman 1 ha 2 1 16
20 bidiono 1 ha 2 1 16
rata rata 1.45 0.9 11.6

Pria
No Nama Responden Luas Lahan pengolahan lahan
∑OK ∑HK ∑JK/Hari
(Orang/UT) (Hari/UT) (Jam/UT)
1 arman 1 ha 3 2 8
2 dahlan 1 ha 2 1 16
3 kolila 1 ha 2 1 16
4 darma 1 ha 2 1 16
5 naryo 0,5 ha 1 1 8
6 sopian 1 ha 1 1 8
7 tahina 0,4 ha 2 1 16
8 ijum 0,5 ha 0 0 0
9 linda 1 ha 0 0 0
10 lastri 1 ha 0 0 0
11 rasima 1 ha 3 1 24
12 siti 3 ha 2 2 64
13 nurhidayah 0,5 ha 2 2 16
14 parulian 0,5 ha 0 0 0
15 sayu nami 0,5 ha 0 0 0
16 johnan 0,7 ha 1 1 8
17 herman 1 ha 2 1 16
18 darmin 1 ha 2 1 16
19 kasiman 1 ha 2 1 16
20 bidiono 1 ha 2 1 16
rata rata 1.45 0.9 13.2

Pria
No Nama Responden Luas Lahan penanaman
∑OK ∑HK ∑JK/Hari
(Orang/UT) (Hari/UT) (Jam/UT)
1 arman 1 ha 0 0 0
2 dahlan 1 ha 2 1 16
3 kolila 1 ha 0 0 0
4 darma 1 ha 0 0 0
5 naryo 0,5 ha 0 0 0
6 sopian 1 ha 1 1 8
7 tahina 0,4 ha 2 1 16
8 ijum 0,5 ha 0 0 0
9 linda 1 ha 0 0 0
10 lastri 1 ha 2 2 16
11 rasima 1 ha 2 1 16
12 siti 3 ha 2 1 16
13 nurhidayah 0,5 ha 2 1 16
14 parulian 0,5 ha 1 1 8
15 sayu nami 0,5 ha 0 0 0
16 johnan 0,7 ha 1 1 8
17 herman 1 ha 0 0 0
18 darmin 1 ha 0 0 0
19 kasiman 1 ha 1 1 8
20 budiono 1 ha 0 0 0
rata rata 0.8 0.55 6.4

Pria
No Nama Responden Luas Lahan penyulaman
∑OK ∑HK ∑JK/Hari
(Orang/UT) (Hari/UT) (Jam/UT)
1 arman 1 ha 0 0 0
2 dahlan 1 ha 1 1 8
3 kolila 1 ha 0 0 0
4 darma 1 ha 0 0 0
5 naryo 0,5 ha 0 0 0
6 sopian 1 ha 1 1 8
7 tahina 0,4 ha 2 1 16
8 ijum 0,5 ha 0 0 0
9 linda 1 ha 0 0 0
10 lastri 1 ha 0 0 0
11 rasima 1 ha 0 0 0
12 siti 3 ha 2 1 16
13 nurhidayah 0,5 ha 2 1 16
14 parulian 0,5 ha 0 0 0
15 sayu nami 0,5 ha 0 0 0
16 johnan 0,7 ha 1 1 8
17 herman 1 ha 0 0 0
18 darmin 1 ha 0 0 0
19 kasiman 1 ha 1 1 8
20 budiono 1 ha 0 0 0
rata rata 0.5 0.35 4

Pria
No Nama Responden Luas Lahan pemeliharaan
∑OK ∑HK ∑JK/Hari
(Orang/UT) (Hari/UT) (Jam/UT)
1 arman 1 ha 3 2 48
2 dahlan 1 ha 1 1 8
3 kolila 1 ha 1 1 8
4 darma 1 ha 1 1 8
5 naryo 0,5 ha 2 1 16
6 sopian 1 ha 1 1 8
7 tahina 0,4 ha 1 1 8
8 ijum 0,5 ha 0 0 0
9 linda 1 ha 0 0 0
10 lastri 1 ha 2 1 16
11 rasima 1 ha 1 1 8
12 siti 3 ha 2 1 16
13 nurhidayah 0,5 ha 2 2 64
14 parulian 0,5 ha 0 0 0
15 sayu nami 0,5 ha 0 0 0
16 johnan 0,7 ha 1 1 8
17 herman 1 ha 1 1 8
18 darmin 1 ha 1 1 8
19 kasiman 1 ha 1 1 8
20 budiono 1 ha 1 2 16
rata rata 1.1 0.95 12.8
Pria
No Nama Responden Luas Lahan panen
∑OK ∑HK ∑JK/Hari
(Orang/UT) (Hari/UT) (Jam/UT)
1 arman 1 ha 3 1 16
2 dahlan 1 ha 4 1 32
3 kolila 1 ha 4 1 32
4 darma 1 ha 2 1 16
5 naryo 0,5 ha 3 1 24
6 sopian 1 ha 1 1 8
7 tahina 0,4 ha 2 1 16
8 ijum 0,5 ha 3 1 24
9 linda 1 ha 3 1 24
10 lastri 1 ha 4 1 32
11 rasima 1 ha 4 1 32
12 siti 3 ha 2 1 16
13 nurhidayah 0,5 ha 3 2 64
14 parulian 0,5 ha 2 1 16
15 sayu nami 0,5 ha 2 1 16
16 johnan 0,7 ha 1 1 8
17 herman 1 ha 2 1 16
18 darmin 1 ha 2 1 16
19 kasiman 1 ha 2 1 16
20 budiono 1 ha 2 1 16
rata rata 2.55 1.05 22

Pria
No Nama Responden Luas Lahan pengangkutan hasil panen
∑OK ∑HK ∑JK/Hari
(Orang/UT) (Hari/UT) (Jam/UT)
1 arman 1 ha 3 1 24
2 dahlan 1 ha 0 0 0
3 kolila 1 ha 3 1 24
4 darma 1 ha 2 1 16
5 naryo 0,5 ha 3 1 24
6 sopian 1 ha 0 0 0
7 tahina 0,4 ha 2 1 16
8 ijum 0,5 ha 0 0 0
9 linda 1 ha 2 1 16
10 lastri 1 ha 3 1 24
11 rasima 1 ha 0 0 0
12 siti 3 ha 2 1 16
13 nurhidayah 0,5 ha 3 1 24
14 parulian 0,5 ha 0 0 0
15 sayu nami 0,5 ha 0 0 0
16 johnan 0,7 ha 1 1 8
17 herman 1 ha 2 1 16
18 darmin 1 ha 2 1 16
19 kasiman 1 ha 2 1 16
20 budiono 1 ha 2 1 16
rata rata 1.6 0.7 12.8
abel kerja diluar keluarga

TKLK
Pria Wanita
Penyemaian Penyemaian
HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK Biaya TKDK Semai
(HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT)(Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT)
12 100,000 1,200,000 400,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
0 0 0 0 0 0 0 0 80,000 0
0 0 0 0 0 0 0 0 80,000 0
0 0 0 0 0 0 0 0 80,000 0
3 100,000 300,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 200,000 0 0 0 0 80,000 0
8 100,000 800,000 400,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
3.1 85,000 310,000 150,000 0.1 0.1 0.8 0.1 80,000 8000

TKLK
Pria Wanita
pengolahan lahan pemgolahan lahan
HOK Upah/HOK Biaya TKDK Semai ∑OK ∑JK/Hari ∑HK HOK Upah/HOK Biaya TKDK Semai
(HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT) (Jam/UT) (Hari/UT) (HOK/UT) (Rp/HOK) (RP/UT)
12 100,000 1,200,000 400,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
3 100,000 300,000 100,000 1 1 8 1 80,000 80,000
16 100,000 1,600,000 800,000 0 0 0 0 80,000 0
8 100,000 800,000 400,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
3.7 100,000 370,000 180,000 0.1 0.1 0.8 0.1 80,000 8000

TKLK
Pria Wanita
penanaman penanaman
HOK Upah/HOKBiaya TKDK Semai ∑OK ∑HK ∑JK/Hari Upah/HOKBiaya TKDK Semai
(HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT)(Hari/UT) (Jam/UT) (Rp/HOK) (RP/UT) (Rp/Ha)
0 100,000 0 0 1 1 8 80,000 80,000 80,000
4 100,000 400,000 200,000 0 0 0 80,000 0 0
0 100,000 0 0 3 1 24 80,000 240,000 240,000
0 100,000 0 0 1 1 8 80,000 0 0
0 100,000 0 0 1 1 8 80,000 0 0
1 100,000 100,000 100,000 0 0 0 80,000 0 0
4 100,000 400,000 200,000 1 1 8 80,000 0 0
0 100,000 0 0 0 0 0 80,000 0 0
0 100,000 0 0 0 0 0 80,000 0 0
4 100,000 400,000 200,000 3 2 24 80,000 240,000 240000
4 100,000 400,000 200,000 2 1 16 80,000 80,000 80,000
4 100,000 400,000 200,000 2 1 16 80,000 0 0
4 100,000 400,000 200,000 1 1 8 80,000 80,000 80,000
1 100,000 100,000 100,000 0 0 0 80,000 0 0
0 100,000 0 0 0 0 0 80,000 0 0
1 100,000 100,000 100,000 1 1 8 80,000 80,000 80,000
0 100,000 0 0 1 1 8 80,000 80,000 80,000
0 100,000 0 0 1 1 8 80,000 80,000 80,000
1 100,000 100,000 100,000 0 0 0 80,000 0 0
0 100,000 0 0 1 1 8 80,000 80,000 80,000
1.4 100,000 140,000 80,000 0.95 0.7 7.6 80,000 52,000 52,000

TKLK
Pria Wanita
penyulaman penyulaman
HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK Biaya TKDK Semai
(HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT)(Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT)
0 100,000 0 0 1 1 8 1 80,000 80,000
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
0 100,000 0 0 1 1 8 1 80,000 80,000
0 100,000 0 0 1 1 8 1 80,000 80,000
0 100,000 0 0 1 1 8 1 80,000 80,000
1 100,000 100,000 100,000 0 0 0 0 80,000 0
4 100,000 400,000 240,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 2 1 16 4 80,000 320,000
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
0 100,000 0 0 1 1 8 1 80,000 80,000
0 100,000 0 0 1 1 8 1 80,000 80,000
1 100,000 100,000 100,000 0 0 0 0 80,000 0
0 100,000 0 0 1 1 8 1 80,000 80,000
0.8 100,000 80,000 52,000 0.55 0.5 4.4 0.65 80,000 52,000

TKLK
Pria Wanita
pemeliharaan pemeliharaan
HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK Biaya TKDK Semai
(HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT)(Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT)
12 100,000 1.200.00 400,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
1 100,000 100,000 100,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 200,000 1 2 32 4 80,000 320,000
8 100,000 800,000 200,000 2 1 16 4 80,000 320,000
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
1 100,000 100,000 100,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 0 0 0 0 80,000 0
4 100,000 400,000 400,000 0 0 0 0 80,000 0
2.3 100,000 178,947 130,000 0.35 0.35 4 0.6 80,000 48000
TKLK
Pria Wanita
panen panen
HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK Biaya TKDK Semai
(HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT)(Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT)
2 100,000 200,000 67,000 0 0 0 0 80,000 0
4 100,000 400,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 100,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
3 100,000 300,000 100,000 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 200,000 0 0 0 0 80,000 0
3 100,000 300,000 100,000 1 1 8 1 80,000 80,000
3 100,000 300,000 100,000 0 0 0 0 80,000 0
4 100,000 400,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 100,000 2 1 16 4 80,000 320,000
4 100,000 400,000 200,000 1 2 32 4 80,000 320,000
8 100,000 800,000 267,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 1 1 8 1 80,000 80,000
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
3.65 100,000 365,000 151,700 0.45 0.45 4.8 0.7 80,000 56000

TKLK
Pria Wanita
engangkutan hasil panen pengangkutam hasil panen
HOK Upah/HOK Biaya TKDK Semai ∑OK ∑HK ∑JK/Hari HOK Upah/HOK Biaya TKDK Semai
(HOK/UT) (Rp/HOK) (RP/UT) (Rp/Ha) (Orang/UT)(Hari/UT) (Jam/UT) (HOK/UT) (Rp/HOK) (RP/UT)
3 100,000 300,000 100,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
3 100,000 300,000 100,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
3 100,000 300,000 100,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
3 100,000 300,000 100,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
3 100,000 300,000 100,000 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
0 100,000 0 0 0 0 0 0 80,000 0
1 100,000 100,000 100,000 1 1 8 1 80,000 80,000
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
4 100,000 400,000 200,000 0 0 0 0 80,000 0
2.4 100,000 240,000 110,000 0.05 0.05 0.4 0.05 80,000 4000
Biaya TK Lainnya
Total Biaya Tenaga Kerja
Traktor
Biaya TKDK Semai Pengolahan Lahan
(Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 0 0 1,200,000 400,000
0 0 0 400,000 200,000
0 0 0 400,000 200,000
0 0 0 400,000 200,000
0 0 0 100,000 100,000
0 0 0 100,000 100,000
0 0 0 400,000 200,000
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
80,000 0 0 380,000 180,000
0 0 0 400,000 200,000
0 0 0 800,000 400,000
0 0 0 0 0
0 0 0 0 0
80,000 0 0 180,000 180,000
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
8000 0 0 238,000 118,000

Biaya TK Lainnya
Total Biaya Tenaga Kerja
Traktor
Biaya TKDK Semai Pengolahan Lahan
(Rp/Ha) (RP/UT) (Rp/Ha) (RP/UT) (Rp/Ha)
0 500,000 500,000 1,700,000 900,000
0 500,000 500,000 900,000 700,000
0 500,000 500,000 900,000 700,000
0 500,000 500,000 900,000 700,000
0 250,000 500,000 350,000 600,000
0 500,000 500,000 600,000 600,000
0 200,000 500,000 600,000 700,000
0 250,000 500,000 0 0
0 500,000 500,000 0 0
0 500,000 500,000 0 0
80,000 500,000 500,000 880,000 680,000
0 1,500,000 500,000 3,100,000 1,300,000
0 250,000 500,000 1,050,000 900,000
0 250,000 500,000 250,000 500,000
0 250,000 500,000 250,000 500,000
80,000 325,000 500,000 505,000 680,000
0 500,000 500,000 900,000 700,000
0 500,000 500,000 900,000 700,000
0 500,000 500,000 900,000 700,000
0 500,000 500,000 900,000 700,000
8000 463,750 500,000 779,250 613,000

total baiaya tenaga kerja

(RP/UT) (Rp/Ha)
80,000 80,000
400,000 200,000
240,000 240,000
0 0
0 0
100,000 100,000
400,000 200,000
0 0
0 0
640,000 440,000
480,000 280,000
400,000 200,000
480,000 280,000
100,000 100,000
100,000 100,000
180,000 180,000
80,000 80,000
80,000 80,000
100,000 100,000
80,000 80,000
197,000 137,000

total biaya tenaga kerja

Biaya TKDK Semai


(Rp/Ha) (RP/UT) (Rp/Ha)
80,000 80,000 80,000
80,000 180,000 180,000
80,000 80,000 80,000
80,000 80,000 80,000
80,000 80,000 80,000
0 100,000 100,000
0 400,000 200,000
0 0 0
0 0 0
0 0 0
160,000 320,000 160,000
0 400,000 200,000
0 400,000 200,000
0 0 0
0 0 0
80,000 80,000 80,000
80,000 80,000 80,000
80,000 80,000 80,000
0 100,000 100,000
80,000 80,000 80,000
44,000 127,000 89,000

Biaya TKDK

Biaya TKDK Semai


(Rp/Ha) (RP/UT) (Rp/Ha)
0 1,200,000 400,000
80,000 180,000 180,000
0 100,000 100,000
0 100,000 100,000
0 400,000 200,000
0 100,000 100,000
80,000 180,000 180,000
0 0 0
0 0 0
0 400,000 200,000
80,000 180,000 180,000
320,000 720,000 520,000
160,000 1,120,000 360,000
0 0 0
0 0 0
80,000 180,000 180,000
0 100,000 100,000
0 100,000 100,000
0 100,000 100,000
0 400,000 400,000
40000 278,000 170,000
Biaya TKDK

Biaya TKDK Semai


(Rp/Ha) (RP/UT) (Rp/Ha)
0 200,000 67,000
80,000 480,000 180,000
0 400,000 100,000
0 400,000 200,000
0 300,000 100,000
80,000 180,000 180,000
0 400,000 200,000
80,000 300,000 100,000
0 300,000 100,000
80,000 480,000 1,800,000
160,000 720,000 260,000
320,000 720,000 520,000
0 800,000 267,000
0 400,000 200,000
80,000 480,000 280,000
80,000 180,000 180,000
0 400,000 200,000
0 400,000 200,000
0 400,000 200,000
0 400,000 200,000
48000 417,000 276,700

Biaya TKDK

Biaya TKDK Semai


(Rp/Ha) (RP/UT) (Rp/Ha)
0 300,000 200,000
0 0 0
0 300,000 100,000
0 400,000 200,000
0 300,000 100,000
0 0 0
0 400,000 200,000
0 0 0
0 400,000 200,000
0 300,000 100,000
0 0 0
0 400,000 200,000
0 300,000 100,000
0 0 0
0 0 0
80,000 180,000 180,000
0 400,000 200,000
0 400,000 200,000
0 400,000 200,000
0 400,000 200,000
4000 244,000 119,000
lampiran 4. rekap biaya tetap dan

biaya tetap
luas lahan
No Urut Nama responden biaya penyusutan alat pajak sewa bunga
(ha)
Rp/ MT Rp/ MT Rp/ MT Rp/ MT
1 arman 1 ha 350,000 200,000 0 0
2 dahlan 1 ha 756,000 0 5,000,000 0
3 kolila 1 ha 756,000 0 0 0
4 darma 1 ha 300,000 0 0 0
5 naryo 0,5 ha 520,000 200,000 0 0
6 sopian 1 ha 300,000 0 0 0
7 tahina 0,4 ha 105,500 20,000 0 0
8 ijum 0,5 ha 125,000 0 0 0
9 linda 1 ha 124,000 0 0 0
10 lastri 1 ha 820,000 0 0 0
11 rasima 1 ha 820,000 0 0 0
12 siti 3 ha 100,000 200,000 0 0
13 nurhidayah 0,5 ha 61,500 75,000 0 0
14 parulian 0,5 ha 825,000 0 0 0
15 sayu nami 0,5 ha 96,000 0 0 0
16 johnan 0,7 ha 100,000 0 0 0
17 herman 1 ha 825,000 200,000 0 0
18 darmin 1 ha 150,000 200,000 0 0
19 kasiman 1 ha 200,000 200,000 0 0
20 bidiono 1 ha 150,000 200,000 0 0
rata rata 374,200 74,750 250000
ap biaya tetap dan biaya variabel

total biaya biaya variabel


tetap rill total biaya tetap
iuran lain l unrill benih
Rp/ MT Rp/ MT Rp/ MT Rp/ UT/ MT Rp/ Ha/ MT
0 5,000,000 442,000 440,000 275,000
0 5,000,000 5,128,000 440,000 275,000
0 0 43,000 385,000 275,000
0 0 377,500 300,000 275,000
0 200,000 277,500 150,000 275,000
0 0 79,000 385,000 275,000
0 20,000 125,500 300,000 275,000
0 0 123,500 132,000 275,000
0 0 124,000 275,000 275,000
0 0 99,000 275,000 275,000
0 0 87,000 385,000 275,000
0 200,000 300,000 450,000 275,000
0 75,000 136,500 385,000 275,000
0 0 308,000 220,000 275,000
0 0 96,000 143,000 275,000
0 0 430,000 220,000 275,000
0 200,000 254,000 385,000 275,000
0 200,000 254,000 385,000 275,000
0 200,000 254,000 385,000 275,000
0 200,000 254,000 385000 275,000
564,750 459,625 321,250 275,000
biaya variabel
pupuk pestisida TKDK
Rp/ UT/ MT Rp/ Ha/ MT Rp/ UT/ MT Rp/ Ha/ MT Rp/ UT/ MT
230,000 1,775,000 230,000 756,000 0
1,100,000 1,775,000 230,000 756,000 0
1,800,000 1,775,000 225,000 300,000 0
1,600,000 1,775,000 195,000 520,000 0
1,000,000 1,775,000 150,000 300,000 0
1,100,000 1,775,000 495,000 825,000 0
900,000 1,775,000 410,000 857,000 0
750,000 1,775,000 330,000 825,000 0
1,500,000 1,775,000 485,000 820,000 0
1,770,000 1,775,000 578,000 820,000 0
1,100,000 1,775,000 495,000 825,000 0
2,000,000 1,775,000 578,000 820,000 0
1,000,000 1,775,000 330,000 825,000 0
625,000 1,775,000 270,000 150,000 0
750,000 1,775,000 195,000 520,000 0
1,500,000 1,775,000 495,000 825,000 0
1,500,000 1,775,000 154,000 789,000 0
1,500,000 1,775,000 250,000 785,000 0
1,500,000 1,775,000 360,000 786,000 0
1,500,000 1,775,000 225,000 885,000 0
1,236,250 1,775,000 334,000 699,450 0
Total biaya variabel rill total biaya variabel unrill
TKDK TKLK
Rp/ Ha/ MT Rp/ UT/ MT Rp/ Ha/ MT Rp/ UT/ MT Rp/ Ha/ MT Rp/ UT/ MT
0 4,760,000 2,127,000 5,660,000 2,806,000 5,660,000
0 2460000 1,640,000 4,230,000 2,806,000 4,230,000
0 2,420,000 1,520,000 4,830,000 2,350,000 4,830,000
0 2,180,000 1,480,000 4,275,000 2,570,000 4,275,000
0 1,410,000 1,180,000 2,710,000 2,350,000 2,710,000
0 1,400,000 1,180,000 3,380,000 2,875,000 3,380,000
0 2,680,000 1,880,000 3,880,000 8,251,000 3,880,000
0 300,000 100,000 1,512,000 2,870,000 1,512,000
0 880,000 300,000 3,140,000 2,870,000 3,140,000
0 2,060,000 2,540,000 4,683,000 5,740,000 4,683,000
0 2,960,000 1,740,000 4,940,000 2,875,000 4,940,000
0 6,220,000 3,140,000 9,248,000 2,870,000 9,248,000
0 4,550,000 2,507,000 6,265,000 2,875,000 6,265,000
0 830,000 800,000 1,702,000 2,200,000 1,702,000
0 530,000 880,000 1,618,000 2,570,000 1,618,000
0 1,705,000 1,660,000 2,793,000 2,875,000 2,793,000
0 1,960,000 1,360,000 4,175,000 2,050,000 4,175,000
0 1,960,000 1,360,000 3,845,000 2,050,000 3,845,000
0 2,000,000 1,400,000 3,885,000 2,050,000 3,885,000
0 1,860,000 1,660,000 3,745,000 2,050,000 3,745,000
0 2,256,250 1,522,700 4,025,800 2,997,650 4,025,800
total biaya
otal biaya variabel unrill
TFC+ TVC ( Rill ) TFC + TVC (Unrill)
Rp/ Ha/ MT Rp/ UT/ MT Rp/ Ha/ MT Rp/ UT/ MT Rp/ Ha/ MT
2,806,000 5860000 7,806,000 6,100,000 3,246,000
2,806,000 9,230,000 7,806,000 4,670,000 3,246,000
2,350,000 4,830,000 2,350,000 5,215,000 2,735,000
2,570,000 4475000 2,770,000 4,575,000 2,870,000
2,350,000 2,910,000 2,550,000 2,860,000 2,500,000
2,875,000 3380000 2,875,000 3,765,000 3,260,000
2,050,000 3,900,000 8,271,000 4,180,000 2,350,000
2,875,000 1,512,000 2,870,000 1,644,000 3,007,000
2,870,000 3140000 2,870,000 3,415,000 3,145,000
2,870,000 4,683,000 5,740,000 4,958,000 3,145,000
2,875,000 4940000 2,875,000 5,325,000 3,260,000
2,870,000 10,248,000 3,070,000 9,698,000 3,320,000
2,875,000 6,340,000 2,950,000 6,650,000 3,260,000
2,200,000 1,902,000 2,400,000 1,922,000 2,420,000
2,570,000 1618000 2,570,000 1,761,000 2,713,000
2,875,000 2793000 2,875,000 3,013,000 3,095,000
2,050,000 4275000 2,250,000 4,560,000 2,435,000
2,050,000 4,045,000 2,250,000 4,230,000 2,435,000
2,050,000 4. 085.000 2,250,000 4,270,000 2,435,000
2,050,000 3,945,000 2,250,000 3,887,450 2,435,000
2,544,350 4422421.052632 3,582,400 4,334,923 2,865,600
jumlah produksi
No Nama Responden Luas Lahan

kg/UT
1 arman 1 ha 3,000
2 dahlan 1 ha 4440
3 kolila 1 ha 3000
4 darma 1 ha 4000
5 naryo 0,5 ha 2000
6 sopian 1 ha 4450
7 tahina 0,4 ha 2025
8 ijum 0,5 ha 2500
9 linda 1 ha 4340
10 lastri 1 ha 4035
11 rasima 1 ha 4740
12 siti 3 ha 5200
13 nurhidayah 0,5 ha 3735
14 parulian 0,5 ha 2430
15 sayu nami 0,5 ha 2020
16 johnan 0,7 ha 3640
17 herman 1 ha 4035
18 darmin 1 ha 5035
19 kasiman 1 ha 4035
20 budiono 1 ha 4,035
rata rata 3,635
Lampiran 7. Penerimaan dan pendapatan

Jenis pengeluaran produksi


jumlah produksi GKP
DIJUAL
unit nilai
bagi hasil
KG/Ha kg/ut rp/kg rp/UT RP/Ha
6000 1960 5,000 9,800,000 30,000,000
6000 4000 5,000 20,000,000 30,000,000
6000 2000 5,000 1,000,000 30,000,000 5,000,000
6000 2970 5,000 14,850,000 30,000,000
6000 1350 5,000 6,750,000 30,000,000 3,367,000
6000 4000 5,000 20,000,000 30,000,000
6000 1500 5,000 7,500,000 30,000,000
6000 1800 5,000 9,000,000 30,000,000 4,166,000
6000 2000 5,000 1,000,000 30,000,000 10,850,000
6000 1400 5,000 7,000,000 30,000,000 6,725,000
6000 4500 5,000 22,500,000 30,000,000 7,900,000
6000 3500 5,000 17,500,000 30,000,000
6000 2700 5,000 13,500,000 30,000,000
6000 2000 5,000 12,000,000 30,000,000
6000 500 5,000 2500000 30,000,000
6000 1500 5,000 7,500,000 30,000,000 4,000,000
6000 1,400 5,000 7,000,000 30,000,000 3,367,000
6000 1400 5,000 7,000,000 30,000,000
6000 1400 5,000 7,000,000 30,000,000
6000 1400 5,000 7,000,000 30,000,000
6000 2164 5,000 10,020,000 30,000,000 5,671,875
jumlah penerimaan pendapatan= TR-TC

rill unrill rill

rp/ut rp/ha RP/UT Rp/Ha RP/UT rp/ha


9,800,000 30,000,000 15,000,000 30,000,000 3,940,000 22,194,000
20,000,000 30,000,000 22..200.000 30,000,000 10,770,000 22,194,000
5,000,000 30,000,000 15,000,000 30,000,000 170,000 27,650,000
14,850,000 30,000,000 20,000,000 30,000,000 10,375,000 27,230,000
3,367,000 30,000,000 10,000,000 30,000,000 457,000 27,230,000
20,000,000 30,000,000 22,250,000 30,000,000 16,620,000 27,450,000
7,500,000 30,000,000 10,125,000 30,000,000 3,600,000 27,125,000
4,166,000 30,000,000 12,500,000 30,000,000 2,654,000 21,729,000
10,850,000 30,000,000 21,700,000 30,000,000 7,710,000 27,130,000
6,725,000 30,000,000 20,175,000 30,000,000 2,042,000 27,130,000
7,900,000 30,000,000 23,700,000 30,000,000 2,960,000 24,260,000
17,500,000 30,000,000 26,000,000 30,000,000 7252000 27,125,000
13,500,000 30,000,000 18,675,000 30,000,000 7,160,000 26,930,000
12. 000.000 30,000,000 12,150,000 30,000,000 5,660,000 27,050,000
2,500,000 30,000,000 10,100,000 30,000,000 348,000 27,430,000
4,000,000 30,000,000 18,200,000 30,000,000 2,382,000 27,125,000
3,367,000 30,000,000 20,175,000 30,000,000 574,000 27,150,000
7,000,000 30,000,000 20,175,000 30,000,000 2,725,000 27,150,000
7,000,000 30,000,000 20,175,000 30,000,000 2,955,000 27,150,000
7,000,000 30,000,000 20,175,000 30,000,000 2,915,000 27,150,000
9,053,947 30,000,000 17,698,684 30,000,000 4,663,450 26,279,100
pendapatan= TR-TC efesiensi

unrill R/C B/C

rp/ut rp/ha rill unrill rill unrill


8,900,000 26,754,000 1.67 2.45 0.67 1.45
17,530,000 26,754,000 2.16 4.75 1.5 3.75
9,785,000 27,265,000 1.03 2.87 0.03 1.87
6,235,000 27,130,000 3.31 4.79 2.31 1.36
7,140,000 27,500,000 1.15 3.49 0.15 2.49
18,485,000 26,740,000 5.91 5.9 4.91 4.92
5,945,000 27,650,000 1.92 2.42 0.92 1.42
10,856,000 26,993,000 3.04 7.6 1.75 6.6
18,285,000 26,855,000 2.45 6.35 2.45 5.35
15,217,000 26,855,000 1.43 0.43 0.43 3.06
18,375,000 26,740,000 1.59 4.45 0.59 3.45
16,302,000 26,680,000 1.7 4.88 0.7 1.68
12,025,000 26,740,000 2.12 1.92 1.12 1.81
10,228,000 27,580,000 6.3 1.82 2.97 5.72
8,339,000 27,287,000 1.54 5.25 0.21 4.73
15,187,000 26,905,000 1.43 1.03 0.85 5.04
15,615,000 27,565,000 0.78 4.54 0.13 3.42
15,945,000 27,565,000 1.73 4.76 0.67 3.76
15,905,000 27,565,000 1.71 4.72 0.72 3.05
16,288,000 27,565,000 1.77 5.19 0.53 4.09
13,129,350 27,134,400 2.285625 3.9972222 1.2727778 3.2841176

Anda mungkin juga menyukai