MANDIRI PENEL ORGANIK SERAI DAPUR

ULANGAN 3
AKSESI 3
1 kg PUKAN+FMA 4
1 SAPI
2 AYAM
3 S+FMA
4 A+FMA
populasi 15 540 180
PERLAKUAN 36 360
kebutuhan sapi, kg 270

No. Uraian Kegiatan /Jenis Belanja / Vol Harga

Rincian Biaya Satuan
1 Belanja Bahan
Bahan Utama:
pupuk kandang 750 kg 1000
benih serai dapur 1600 setek 300
Bahan pembantu 2 paket 250000
Jumlah (1)
2 Honor harian tetap
Untuk 1x panen di 2 lokasi: KP. Cimanggu & KP.
Sukamulya
Pembukaan Lahan,Ploting dan Penanaman 20 30000
Pemeliharaan (penyiangan,pembubunan, 30 OH 30000
pemupukan, pembuatan saluran)
Pengamatan 30 OH 30000
Panen 30 OH 30000
sub total

3 Belanja Non Operasional lainnya

Analisis hara tanah 2 sampel 450000
Analisis rendemen minyak 28 sampel 150000
 Analisis kadar sitral 28 sampel 300000
sub total

4 Belanja Perjalanan Lainnya (DN)

Bogor - Sukabumi
Panen
KP. Sukamulya 2 OJ 350000
Jumlah (4) 2 OJ

Total (1+2+3+4)
RESPON TANAMAN SERAI DAPUR TERHADAP APLIKASI PUPUK ORGANIK DAN MIKORIZA

AKSESI 3 AKSESI 2 AKSESI 1

I II II 9
S S S 270000
A A A
MS MS MS 32
MA MA MA 0
II I III
A A A
MS MS MS
MS MS MS
S S S
III III I
MS MS MS
A A A
S S S
MA MA MA

Jml Biaya

1128

750,000
480,000
500,000
1,730,000

600000
900000

900000
900000
3300000

900000
4200000
 8400000
13,500,000

700000
700,000

19,230,000
C=CLONE=AKSESI PENGMATAN PERTUMBUHAN 7 JANUARI 2020
AKSESI 3 AKSESI 2 AKSESI 1 ULANGAN 1
I II II C1=AKSESI1 Jmlh anakan tinggi tan
S S S C1S 1 5 83.2
A A A 2 4 85.5
MS MS MS 3 5 72.2
MA MA MA 4 5 80.2
II I III 5 5 87.2
A A A RATA2 4.8 81.66
MA MA MA
MS MS MS C1A 1 2 78
S S S 2 3 77
III III I 3 2 78
MS MS MS 4 1 75
A A A 5 2 75
S S S RATA2 2 76.6
MA MA MA
C1MS 1 3 79.8
2 1 70
3 2 77
4 3 83
5 3 83
RATA2 2.4 78.56

C1MA 1 3 90
2 2 82
3 1 79.5
4 2 80
5 4 76
RATA2 2.4 81.5

C2=AKSESI2
C1S 1 1 57
2 0 0
3 1 39
4 3 72.7
5 2 78.2
RATA2 1.4 49.38
 C1A 1 0 0
2 4 70
3 0 0
4 1 32
5 4 70
RATA2 1.8 34.4

C1MS 1 0 0
2 2 70
3 3 87
4 1 49
5 3 75.7
RATA2 1.8 56.34

C1MA 1 1 33
2 1 67
3 2 75
4 3 71
5 1 35
RATA2 1.6 56.2

C3=AKSESI3
C1S 1 1 93
2 1 84
3 2 75
4 1 36.6
5 1 30.3
RATA2 1.2 63.78

C1A 1 4 85
2 3 83
3 2 78.5
4 1 82
5 0 0
RATA2 2 65.7

C1MS 1 2 87
2 2 92.5
3 2 77
 4 2 94
5 1 55
RATA2 1.8 81.1

C1MA 1 4 75
2 2 72
3 1 78
4 4 80
5 0 0
RATA2
2.2 61
UMBUHAN 7 JANUARI 2020
ULANGAN 2
lebar tajuk U-S lebar tajuk T-B C1=AKSESI1 Jmlh anakan tinggi tan
54.5 49.4 C1S 1 2 82.3
48.5 30 2 4 78.1
39.5 53.2 3 1 81.5
39 42 4 1 77.6
55.5 52.4 5 3 74.5
47.4 45.4 RATA2 2.2 78.8

50 48 C1A 1 2 75.5
47 45 2 1 82.6
28 47 3 3 72.2
35 33 4 0 0
35 30 5 3 60
39 40.6 RATA2 1.8 58.06

49.5 53 C1MS 1 1 80.5

13 41.5 2 1 28
49 53 3 3 82.4
56 54 4 3 79
50 46 5 4 82
43.5 49.5 RATA2 2.4 70.38

45 53 C1MA 1 3 80.5
37 41.5 2 2 70.5
24 53 3 2 98
58 54 4 5 87.4
55 46 5 5 70
43.8 49.5 RATA2 3.4 81.28

C2=AKSESI2
23 45 C1S 1 2 39
0 0 2 0 0
13 11 3 2 87.5
40 34 4 0 0
42 43.2 5 0 0
23.6 26.64 RATA2 0.8 25.3
 0 0 C1A 1 1 65
35 33 2 3 78.6
0 0 3 2 50
10 20 4 2 76
50 50 5 8 77
19 20.6 RATA2 3.2 69.32

0 0 C1MS 1 3 98.3
34 29 2 4 91.5
41 53 3 0 0
5 26 4 3 75
40 45 5 5 77.5
24 30.6 RATA2 3 68.46

13 10 C1MA 1 0 0
30 45 2 0 0
25 45 3 0 0
45 35 4 5 83.3
8 10 5 0 0
24.2 29 RATA2 1 16.66

C3=AKSESI3
28 48 C1S 1 3 96.5
18 21 2 0 0
33 52 3 1 67
13 5 4 0 0
5 3 5 2 69.5
19.4 25.8 RATA2 1.2 46.6

50 45 C1A 1 1 72.5
47 35 2 1 65.5
40 45 3 3 84.3
35 20 4 2 72.7
0 0 5 2 72
34.4 29 RATA2 1.8 73.4

43 30 C1MS 1 1 80.6
34 37 2 7 103.5
12 48 3 1 86
 37 43 4 3 87
30 15 5 2 70.5
31.2 34.6 RATA2 2.8 85.52

25 35 C1MA 1 1 47
30 50 2 2 75.5
15 20 3 0 0
50 45 4 3 84.6
0 0 5 2 71.3
RATA2
24 30 1.6 55.68
 ULANGAN 3
lebar tajuk U-S lebar tajuk T-B C1=AKSESI1 Jmlh anakan tinggi tan
40 32 C1S 1 3 90.2
50.3 50.5 2 3 71
26.5 27 3 5 79.5
11 29 4 8 86
40 31 5 2 82
33.56 33.9 RATA2 4.2 81.74

47 26 C1A 1 4 78
32 16 2 1 75.4
27 42 3 2 72.7
0 0 4 4 75.5
34 50 5 2 69.5
28 26.8 RATA2 2.6 74.22

25 30 C1MS 1 3 93.5
4 3 2 5 85.5
21 36 3 1 70.5
17.8 33 4 3 88.8
19 47 5 2 74.3
17.36 29.8 RATA2 2.8 82.52

24 12 C1MA 1 2 81.2
8.5 40 2 4 74
18 22 3 3 63
29 55 4 4 74
34.5 49 5 2 82
22.8 35.6 RATA2 3 74.84

C2=AKSESI2
3 22 C1S 1 1 33
0 0 2 3 83
40 32.5 3 3 77.5
0 0 4 5 82.4
0 0 5 1 80
8.6 10.9 RATA2 2.6 71.18
 25 27 C1A 1 0 0
34 19 2 0 0
30 30 3 1 45.5
35 40 4 4 79.5
50 57 5 3 72
34.8 34.6 RATA2 1.6 39.4

20 18 C1MS 1 2 43
23 32 2 4 66
0 0 3 4 79
23 21 4 3 81
14 18 5 0 0
16 17.8 RATA2 2.6 53.8

0 0 C1MA 1 1 57.5
0 0 2 1 54
0 0 3 1 71.5
35.5 39.5 4 2 92.5
0 0 5 0 0
7.1 7.9 RATA2 1 55.1

C3=AKSESI3
44 34.5 C1S 1 4 86.5
0 0 2 2 83
7 13 3 2 86
0 0 4 8 95
9 20 5 2 69
12 13.5 RATA2 3.6 83.9

35 15 C1A 1 1 26
30 23 2 0 0
12 50 3 1 67
25 30 4 6 90
12 20 5 3 83
22.8 27.6 RATA2 2.2 53.2

20 6 C1MS 1 2 102.2
31 55 2 1 60
8 28 3 1 42
 31 28 4 4 83
13 24 5 2 40
20.6 28.2 RATA2 2 65.44

13.5 13 C1MA 1 5 101

9 12.5 2 4 95
0 0 3 1 78
17 30 4 2 70
10 17 5 3 73
RATA2
9.9 14.5 3 83.4
lebar tajuk U-S lebar tajuk T-B
16.5 17
16 18
17 16
24 33
8 16
16.3 20

25 40
8 27
43 11
31.5 33
23 29
26.1 28

18 15
17 20
9 12
14 13
12.5 17.5
14.1 15.5

32 40
25 25
20 20
22 30
5 15
20.8 26

4 7
10 17
15 18
10 14
10 14
9.8 14
0 0
0 0
10 15
20 20
20 14
10 9.8

9 11
17 18
9 12
17 12
0 0
10.4 10.6

15 24
5 10
10 25
17 17
0 0
9.4 15.2

11 15
8 5
5 5
15 19
7 8
9.2 10.4

8 6
0 0
15 16
30 30
40 30
18.6 16.4

11 11.5
8 2
3 2
12 12
8 6
8.4 6.7

20 20
25 38
10 8
30 15
14 15

19.8 19.2