HARGA SATUAN

PEKERJAAN INTERIOR
Err:522
Err:522
Err:522

No Komponen Pekerjaan HARGA

Satuan
Satuan

A Harga Satuan Upah

1 Mandor OH 125,000
2 Kepala Tukang Kayu OH 100,000
3 Kepala Tukang Listrik OH 100,000
4 Kepala Tukang las OH 100,000
5 Kepala Tukang las OH 100,000
6 Tukang Kayu OH 100,000
7 Tukang Listrik OH 100,000
8 Tukang Cat OH 100,000
9 Pembantu Tukang OH 80,000

B Harga Satuan material

1 Multipleks uk 122 x 244 x 9mm lembar 160,000
2 Multipleks uk 122 x 244 x 15mm lembar 275,000
3 Multipleks uk 122 x 244 x 18mm lembar 350,000
4 HPL motif Kayu lembar 350,000
5 Sheet m' 45,000
6 Lem kuning kg 45,000
7 Lem putih kg 12,500
8 Paku tripleks kg 18,000
9 Skrup buah 1,500
10 Engsel buah 25,000
11 Hendel buah 25,000
12 Kertas gosok halus M' 10,000
13 Cat duco kaleng 60,000
14 Thinner A Special liter 13,500
15 Thinner A liter 10,000
16 Vinil Lantai m2 350,000
17 Kaca 8mm m2 400,000
18 Stiker Putih m2 135,000
19 Pul Kaca bh 20,000
20 Dempul plastik kg 20,000
21 Isolasi kertas rol 5,000
22 Fischer
Paku skrup buah 1,000
23 10 cm buah 2,500
24 Lampu downlight 4000K buah 125,000
25 Kabel mic/audio m' 8,000
26 Kabel NYM 2x1.5mm m' 8,000
27 Kabel NYM 3x2.5mm m' 13,800
28 Stop Kontak buah 65,000
29 Stop Kontak Lantai ex bruco unit 400,000
30 stop kontak 1 lubang buah 45,000
31 Saklar mebel buah 25,000
32 Isolasi listrik rol 8,000
33 T dos PVC bh 2,000
34 clem Kabel bh 250
35 layar LCD proyektor 84 inc ex Promaxi unit 10,000,000
36 Bahan Pengantung bh 5,000
37 Stainlis 1cm M' 30,000
38 stainlis Pengait Benner bh 750,000
39 Plat Stainlis m2 1,000,000
40 Pakan Las stainlis box 800,000
41 Spon Matras m2 250,000

C Sewa Alat:
1 Mesin gergaji hari 50,000
2 Mesin mitter saw hari 10,000
3 Mesin bor kayu hari 10,000
4 Mesin obeng hari 5,000
5 Mesin router hari 25,000
6 Alat bantu mebel ls 150,000
7 Alat Cutting stainlis ls 500,000
8 Alat bantu Las ls 450,000
 ANALISA
PEKERJAAN INTERIOR
Err:522
Err:522
Err:522

No Komponen Pekerjaan Perkiraan HARGA

Satuan JML HARGA
Kuantitas Satuan
1 Panel Back Drop Depan

Upah:
Mandor 1.50 OH 125,000 187,500
Kepala Tukang Kayu 1.50 OH 100,000 150,000
Tukang Kayu 19.00 OH 100,000 1,900,000
Tukang Cat 5.00 OH 100,000 500,000
Tukang Listrik 2.00 OH 100,000 200,000
Pembantu Tukang 19.00 OH 80,000 1,520,000
4,457,500
Bahan:
Multipleks uk 122 x 244 x 9mm 9.00 lembar 160,000 1,440,000
Multipleks uk 122 x 244 x 15mm 13.00 lembar 275,000 3,575,000
Multipleks uk 122 x 244 x 18mm 1.00 lembar 350,000 350,000
HPL motif Kayu 17.00 lembar 350,000 5,950,000
Sheet 5.00 m' 45,000 225,000
Lampu downlight 4000K 2.00 buah 125,000 250,000
Lem kuning 19.17 kg 45,000 862,500
Lem putih 5.00 kg 12,500 62,500
Paku tripleks 2.00 kg 18,000 36,000
Skrup 35.00 buah 1,500 52,500
Kabel NYM 2x1.5mm 20.00 m' 8,000 160,000
Saklar mebel 2.00 buah 25,000 50,000
Engsel 2.00 buah 25,000 50,000
Hendel 2.00 buah 25,000 50,000
Isolasi listrik 1.00 rol 8,000 8,000
stop kontak 1 lubang 3.00 buah 45,000 135,000
Kertas gosok halus 8.00 M' 10,000 80,000
Cat duco 2.00 kaleng 60,000 120,000
Thinner A Special 1.00 liter 13,500 13,500
Thinner A 0.50 liter 10,000 5,000
Kaca 8mm 2.88 m2 400,000 1,152,000
Stiker Putih 2.88 m2 135,000 388,800
Pul Kaca 12.00 bh 20,000 240,000
Dempul plastik 3.00 kg 20,000 60,000
Isolasi kertas 2.00 rol 5,000 10,000
Fischer
Paku skrup 30.00 buah 1,000 30,000
10 cm 22.00 buah 2,500 55,000
15,410,800
 Sewa Alat:
Mesin gergaji 4.00 hari 50,000 200,000
Mesin mitter saw 4.00 hari 10,000 40,000
Mesin bor kayu 15.00 hari 10,000 150,000
Mesin obeng 15.00 hari 5,000 75,000
Mesin router 6.00 hari 25,000 150,000
Alat bantu mebel 1.00 ls 150,000 150,000
765,000

Nilai HSPK 20,633,300

harga per m2 1,052,719
2 Peninggian lantai Podium 190x500 (20Cm)

Upah:
Mandor 1.00 OH 125,000 125,000
Kepala Tukang Kayu 1.00 OH 100,000 100,000
Tukang Kayu 6.00 OH 100,000 600,000
Tukang Listrik 1.00 OH 100,000 100,000
Pembantu Tukang 6.00 OH 80,000 480,000
1,405,000
Bahan:
Multipleks uk 122 x 244 x 15mm 3.00 lembar 275,000 825,000
Multipleks uk 122 x 244 x 18mm 5.00 lembar 350,000 1,750,000
Lem kuning 9.50 kg 45,000 427,500
Lem putih 2.00 kg 12,500 25,000
Paku tripleks 1.00 kg 18,000 18,000
Skrup 15.00 buah 1,500 22,500
Kertas gosok halus 2.00 M' 10,000 20,000
Vinil Lantai 11.59 m2 350,000 4,057,200
7,145,200
Sewa Alat:
Mesin gergaji 2.00 hari 50,000 100,000
Mesin mitter saw 2.00 hari 10,000 20,000
Mesin bor kayu 6.00 hari 10,000 60,000
Mesin obeng 6.00 hari 5,000 30,000
Mesin router 2.00 hari 25,000 50,000
260,000

Nilai HSPK 8,810,200

harga per m2 927,389
3 Panel Back Drop Samping

Upah:
Mandor 2.00 OH 125,000 250,000
Kepala Tukang Kayu 7.00 OH 100,000 700,000
Tukang Kayu 18.00 OH 100,000 1,800,000
Tukang Cat 3.00 OH 100,000 300,000
Pembantu Tukang 18.00 OH 80,000 1,440,000
4,490,000
 Bahan:
Multipleks uk 122 x 244 x 9mm 10.00 lembar 160,000 1,600,000
Multipleks uk 122 x 244 x 15mm 11.00 lembar 275,000 3,025,000
HPL motif kayu 19.00 lembar 350,000 6,650,000
stainlis Pengait Benner 4.00 buah 750,000 3,000,000
Lem putih 5.00 kg 12,500 62,500
Lem kuning 28.33 kg 45,000 1,275,000
Paku tripleks 1.50 kg 18,000 27,000
Skrup 40.00 buah 1,500 60,000
Kertas gosok halus 7.00 lembar 10,000 70,000
Cat duco 2.00 kaleng 60,000 120,000
Thinner A Special 1.00 liter 13,500 13,500
Thinner A 0.30 liter 10,000 3,000
Stainlis 1cm 6.50 m' 30,000 195,000
Dempul plastik 3.00 kg 20,000 60,000
Isolasi kertas 1.00 rol 5,000 5,000
Fischer
Paku skrup 22.00 buah 1,000 22,000
10 cm 22.00 buah 2,500 55,000
16,243,000
Sewa Alat:
Mesin gergaji 5.00 hari 50,000 250,000
Mesin mitter saw 5.00 hari 10,000 50,000
Mesin bor kayu 16.00 hari 10,000 160,000
Mesin obeng 16.00 hari 5,000 80,000
Mesin router 3.00 hari 25,000 75,000
Alat bantu mebel 1.00 ls 150,000 150,000
765,000

Nilai HSPK 20,733,000

harga per m2 779,436
4 Panel Back Drop Belakang

Upah:
Mandor 2.00 OH 125,000 250,000
Kepala Tukang Kayu 4.00 OH 100,000 400,000
Tukang Kayu 14.00 OH 100,000 1,400,000
Tukang Cat 2.00 OH 100,000 200,000
Pembantu Tukang 14.00 OH 80,000 1,120,000
3,370,000
Bahan:
Multipleks uk 122 x 244 x 9mm 6.00 lembar 160,000 960,000
Multipleks uk 122 x 244 x 15mm 9.00 lembar 275,000 2,475,000
HPL motif kayu 12.00 lembar 350,000 4,200,000
stainlis Pengait Benner 2.00 buah 750,000 1,500,000
Lem putih 5.00 kg 12,500 62,500
Lem kuning 18.00 kg 45,000 810,000
Paku tripleks 1.50 kg 18,000 27,000
Skrup 40.00 buah 1,500 60,000
Kertas gosok halus 5.00 lembar 10,000 50,000
Cat duco 2.00 kaleng 60,000 120,000
 Thinner A Special 0.50 liter 13,500 6,750
Thinner A 0.30 liter 10,000 3,000
Dempul plastik 3.00 kg 20,000 60,000
Isolasi kertas 1.00 rol 5,000 5,000
Fischer
Paku skrup 30.00 buah 1,000 30,000
10 cm 30.00 buah 2,500 75,000
10,444,250
Sewa Alat:
Mesin gergaji 4.00 hari 50,000 200,000
Mesin mitter saw 2.00 hari 10,000 20,000
Mesin bor kayu 14.00 hari 10,000 140,000
Mesin obeng 14.00 hari 5,000 70,000
Mesin router 3.00 hari 25,000 75,000
Alat bantu mebel 1.00 ls 150,000 150,000
655,000

Nilai HSPK 14,469,250

harga per m2 738,227
5 Pemasangan Layar LCD Proyektor 84" ex Promaxi unit

Upah:
Mandor 0.05 OH 125,000 6,250
Kepala Tukang Listrik 0.05 OH 100,000 5,000
Tukang Listrik 5.00 OH 100,000 500,000
Pembantu Tukang 5.00 OH 80,000 400,000
911,250
Bahan:
Layar LCD proyektor 84 inc ex Screenview 1.00 unit 10,000,000 10,000,000
Bahan Pengantung 4.00 bh 5,000 20,000
10,020,000

Nilai HSPK 10,931,250

6 Pekerjaan Meja Auditorium Lapis HPL + Stop Kontak

Upah:
Mandor 1.20 OH 125,000 150,000
Kepala Tukang Kayu 1.20 OH 100,000 120,000
Tukang Kayu 12.00 OH 100,000 1,200,000
Tukang Cat 3.00 OH 100,000 300,000
Pembantu Tukang 12.00 OH 80,000 960,000
2,730,000
Bahan:
Multipleks uk 122 x 244 x 9mm 4.00 lembar 160,000 640,000
Multipleks uk 122 x 244 x 15mm 4.00 lembar 275,000 1,100,000
Multipleks uk 122 x 244 x 18mm 1.00 lembar 350,000 350,000
HPL motif kayu 6.00 lembar 350,000 2,100,000
Lem putih 2.00 kg 12,500 25,000
Lem kuning 8.00 kg 45,000 360,000
Paku tripleks 1.00 kg 18,000 18,000
Skrup 40.00 buah 1,500 60,000
 Kertas gosok halus 3.00 lembar 10,000 30,000
Cat duco 1.00 kaleng 60,000 60,000
Thinner A Special 0.50 liter 13,500 6,750
Thinner A 0.30 liter 10,000 3,000
Dempul plastik 3.00 kg 20,000 60,000
Isolasi kertas 1.00 rol 5,000 5,000
Kabel NYM 2x1.5mm 3.00 m' 8,000 24,000
Stop Kontak 2.00 buah 65,000 130,000
4,971,750
Sewa Alat:
Mesin gergaji 3.00 hari 50,000 150,000
Mesin mitter saw 2.00 hari 10,000 20,000
Mesin bor kayu 12.00 hari 10,000 120,000
Mesin obeng 12.00 hari 5,000 60,000
Mesin router 2.00 hari 25,000 50,000
Alat bantu mebel 1.00 ls 150,000 150,000
550,000

Nilai HSPK 8,251,750

harga per m' 3,438,229
7 Pasang Kabel Sound System set

Upah:
Mandor 0.05 OH 125,000 6,250
Kepala Tukang Listrik 0.05 OH 100,000 5,000
Tukang Listrik 5.00 OH 100,000 500,000
Pembantu Tukang 5.00 OH 80,000 400,000
911,250
Bahan:
Kabel mic/audio 20.00 m' 8,000 160,000
Kabel NYM 3x2.5mm 20.00 m' 13,800 276,000
Clem Kabel 50.00 bh 250 12,500
448,500
Nilai HSPK 1,359,750
harga per m' 67,988
8 Pasang Stop Kotak Lantai Pada Podium bh

Upah:
Mandor 0.20 OH 125,000 25,000
Kepala Tukang Listrik 0.20 OH 100,000 20,000
Tukang Listrik 2.00 OH 100,000 200,000
Pembantu Tukang 2.00 OH 80,000 160,000
405,000
Bahan:
Stop Kontak Lantai ex bruco 1.00 unit 400,000 400,000
T dos PVC 1.00 bh 2,000 2,000
Kabel NYM 3x2mm 15.00 m' 13,800 207,000
609,000

Nilai HSPK 1,014,000

9 Pekerjaan Huruf Stainlis

Upah:
Mandor 1.00 OH 125,000 125,000
Kepala Tukang las 2.50 OH 100,000 250,000
Tukang las 9.00 OH 100,000 900,000
Pembantu Tukang 9.00 OH 80,000 720,000
1,995,000
Bahan:
Plat Stainlis 0.75 m2 1,000,000 750,000
Pakan Las stainlis 0.25 bks 800,000 200,000
Lem kuning 1.00 kg 45,000 45,000
Spon Matras 0.25 m2 250,000 62,500
1,057,500
Sewa Alat:
Alat Cutting stainlis 1.00 ls 500,000 500,000
Alat bantu Las 1.00 ls 450,000 450,000
950,000

Nilai HSPK 4,002,500

 RENCANA ANGGARAN BIAYA
PEKERJAAN INTERIOR
RUANG SEMINAR
FAKULTAS TEKNIK ELEKTRO UNIVERSITAS BRAWIJAYA
MALANG

NO URAIAN PEKERJAAN SAT VOL HARGA SATUAN TOTAL HARGA

PEKERJAAN PANEL BEKDROP

1 Panel Back Drop Depan m2 19.60 1,052,719 20,633,300
a. Bahan Multiplek
b. Papan Tulis Kaca 8mm Lapis stiker Putih
c. Finishing HPL merk TACO
d. Sudah termasuk credensa

2 Peninggian lantai Podium 190x500 (20Cm) m2 9.50 927,389 8,810,200

a. Bahan Multiplek
b. Finishing Vinil ex Taco

3 Pekerjaan Meja Auditorium Lapis HPL + Stop Kontak m 2.40 3,438,229 8,251,750
Uk 240x70x75
a. Bahan Multiplek
b. Finishing HPL merk TACO
c. stop kontak panasonik

4 Panel Back Drop Samping m2 26.60 779,436 20,733,000

a. Bahan Multiplek
b. Finishing HPL merk TACO

5 Panel Back Drop Belakang m2 19.60 738,227 14,469,250

a. Bahan Multiplek
b. Finishing HPL merk TACO
72,897,500
PEKERJAAN INSTALSI LISTRIK
1 Pasang Kabel Sound System m' 20.00 67,988 1,359,750
2 Perapian Kabel HDMI ttk 1.00 750,000 750,000
3 Pasang Stop Kotak Lantai Pada Podium Unit 1.00 1,014,000 1,014,000
3,123,750
PEKERJAAN LAIN-LAIN
1 Pemasangan Layar LCD Proyektor 84" ex Promaxi unit 1.00 10,931,250 10,931,250
2 Pekerjaan Huruf Stainlis ls 1.00 4,002,500 4,002,500
14,933,750

TOTAL Rp 90,955,000
PPN 10% Rp 9,095,500
GRAND TOTAL Rp 100,050,500
DIBULATKAN Rp 100,060,000

Terbilang :
Seratus Juta Enam Puluh Ribu Rupiah
 JADWAL PELAKSANAAN
PEKERJAAN INTERIOR RUANG SEMINAR
JURUSAN TEKNIK ELEKTRO FAKULTAS TEKNIK UNIVERSITAS BRAWIJAYA
MALANG
1.08%
MINGGU 1 MINGGU 2 MINGGU 3 MINGGU 4 MINGGU 5
NO URAIAN PEKERJAAN BOBOT KET
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

PEKERJAAN PANEL BEKDROP

1 Panel Back Drop Depan 22.69% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08% 1.08%

2 Peninggian lantai Podium 190x500 (20Cm) 9.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69% 0.69%

3 Pekerjaan Meja Auditorium Lapis HPL + Stop Kontak 9.07% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50%

Uk 240x70x75

4 Panel Back Drop Samping 22.79% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20% 1.20%

5 Panel Back Drop Belakang 15.91% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84% 0.84%

PEKERJAAN INSTALSI LISTRIK

1 Pasang Kabel Sound System 1.49% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21%

2 Perapian Kabel HDMI 0.82% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12%

3 Pasang Stop Kotak Lantai Pada Podium 1.11% 0.22% 0.22% 0.22% 0.22% 0.22%

PEKERJAAN LAIN-LAIN

1 Pemasangan Layar LCD Proyektor 84" ex Promaxi 12.02% 6.01% 6.01%

2 Pekerjaan Huruf Stainlis 4.40% 2.20% 2.20%

1.08% 1.08% 1.08% 1.08% 1.58% 1.58% 1.58% 1.58% 1.58% 3.62% 3.62% 3.62% 3.62% 3.62% 4.31% 4.31% 4.31% 4.31% 4.31% 4.31% 4.31% 3.79% 3.28% 3.28% 3.28% 3.28% 3.06% 3.06% 8.21% 8.21%
TOTAL 100.00%
1.08% 2.16% 3.24% 4.32% 5.91% 7.49% 9.07% 10.66% 12.24% 15.86% 19.48% 23.11% 26.73% 30.35% 34.66% 38.97% 43.29% 47.60% 51.91% 56.23% 60.54% 64.33% 67.61% 70.89% 74.18% 77.46% 80.52% 83.58% 91.79% 100.00%