kebutuhan angkatan 69

NO NAMA BARANG JUMLA

H
1 Handscoon S 3
2 Handscoon M 10
3 Handscoon L 3
4 Masker Hijab 10
5 Masker Tali 3
6 Kertas A4 70 gsm 10 rim
7 Kertas F4 3 rim
8 map jepit plastik warna hijau 12pcs
9 Map Biola Hijau 30 pcs
10 Map coklat 10 pcs
11 Pena Tinta gel ink pen 1.0mm black 3 pcs
12 Lakban hitam sedang/kecil 2pcs/2pcs
13 Isolasi Bening Sedang/Kecil 2pcs/2pcs
14 Staples Besar/kecil + isi ulang 2pcs/2
pcs
15 Isi Pisau Catter 2Ktk/2 ktk
16 Matrai 6000 50 lembar
17 Pena Faber-castell 1 kotak
18 Spidol Permanen Hitam/biru/merah 1/1/1 pcs
19 Gunting 2
20 Tipe X cair/Tipe X stabilo 2/2 pcs
21 Doubletip 2 pcs
22 Kertas Double polio 50 lembar
23 Penggaris Besi 2 pcs
24 Stabilo Pink/Hijau 1/1 pcs
25 refill tinta Printer Epson L220 warna/hitam 1/1pcs
26 Gunting Kuku 1
27 Plastik jilid bening 1 pack
28 batre akaline ukuran a3 10 pcs
29 Gillate kuning Pack isi 6 (pisau cukur) 10
renteng
30 goodie bag warna polos (muat nasi kotak sambal 20 pcs
lalap)
31 Antis Botol Besar Biru 1
32 Handsoap Indomaret cerryblosom 2
33 Handsoap Dettol gold Refil 2
34 Dettol Bodywash Cool (biru) Refil 650 ml 3
35 Dettol Bodywash timun (hijau) Refil 650 ml 3
36 Shampo Pantine/Dove 2/2 besar
37 Shampo Head& Shoulders Man 1 besar
38 Pepsodent Putih-biru besar 2
39 Close Up hijau besar 1
40 Sunlight besar Refill 1
41 so Klin lantai Refill 2
42 Super Pel Refill 2
43 wipol lantai hijau besar 2
44 Mr. Muscle gel kotak besar 8
45 Glade lavender vanila refill matic 4
46 Stella Refill Matic green fantasy/lolipop 4/4pcs
47 spray ruangan otomatis (glade) 1 buah
48 one push vape grean tea 4 pcs
49 plastik Hitam uk 50 5 pack
50 pepsodent putih-merah besar 1
51 Plastik hitam uk 40 5 pack
52 Porstex 1
53 Parfum Kamar Mandi 5
NO NAMA BARANG JUMLA
H
1 plastik hitam uk 30 5 pack 5
2 plastik bening batu es 1 pack
3 koteks wing overnight/heavy flow 32 cm isi 10 pad 2 pcs 2
4 Tissue Nice 1000 gr 5 pcs 5
5 Nu Greentea madu 330 ml 5 dus 2
6 Aqua botol 340 ml 5 dus 5
7 Nu Oceana 3 dus 2
8 Teh Botol less sugar 2 dus 2
9 Nescaffe coffe kaleng ungu 10 kaleng
10
10 Nescaffe Cofee kotak white cream 2 dus
11 Nescaffe Cofee kotak vanilla (biru) 1 dus 1
12 coffe good day mocca latte ( kotak) 1 dus
1
12 Nescaffe 3 in 1 Sachet 1 kotak 1
13 Susu Indomilk btl coklat/strobery/melon/vanila 3/3/2/2 10
dus
14 Mie Goreng sedap Cup 4 dus 4
15 Pop mie rebus kari ayam/ ayam bawang 4/2 dus 6
16 Kacang Tojin 1/2 kg 15 bks 5
17 Energen vanila/coklat 3/3 6
renteng
18 Saos sambal belibis botol besar 2 2
19 Kecap bango refill 1 1
20 Permen kiss biru/hijau 5/5bks 10
21 permen kopiko susu 5bks 5
22 kacang kulit garuda bawang (hijau) besar 5
2
24 Gula Pasir 1 kg 1
27 Teh celup botol 1 ktk 1
28 The celup sari wangi 1 ktk 1
30 sendok makan plastik 1 pcs 1
 20,000 100000
0
58,900 117800
30,500 152500
91,323 182646
28,800 144000
148,800 297600
127,200 254400
7,700 77000
0
126,000 126000
66,000 66000
35,650 35650
66,900 669000
44,748 178992
83,040 498240
31,600 158000
34,650 207900
15,850 31700
25,650 25650
4,700 47000
5,750 28750
16,450 32900
10,900 10900
2,800 2800
9,700 9700
6,000 6000
3461128
 Pembukuan angkatan 68
NO NAMA BARANG JUMLAH HARGA
1 Handscoon S 3
2 Handscoon M 10 1,186,000
3 Handscoon L 2
4 Masker Hijab 10
5 Masker Tali 3
6 Pena Tinta gel ink pen 1.0mm black 3
7 Kertas F4 6 rim
8 Kertas Jilid 1 pack
9 Map Biola Hijau 30 pcs
10 Map coklat 15 pcs
11 Kertas A4 70 gsm 10 rim
12 Lakban hitam sedang/kecil 1pcs/1pcs
13 Isolasi Bening Sedang/Kecil 1pcs/1pcs
14 Staples Besar/kecil + isi ulang 2pcs/2 pcs
15 Isi Pisau Catter 2Ktk/2 ktk
16 Matrai 6000 50 lembar 1,604,000
17 Pena Faber-castell 1 kotak
18 Spidol Permanen Hitam/biru/merah 1/1/1 pcs
19 Gunting 2
20 Tipe X cair/Tipe X stabilo 2/2 pcs
21 Doubletip 2 pcs
22 Kertas Double polio 100 lembar
23 Penggaris Besi 2 pcs
24 Stabilo Pink/Hijau 1/1 pcs
25 Tinta Printer Epson 1
26 Plastik jilid bening 1
27 Gunting Kuku 2 3000
28 Gillate kuning Pack isi 6 5 189000
29 Antis Botol Besar Biru 1 27000
30 antis biru 1 26000
31 Handsoap Yurry 5L (besar) 1 220000
32 Handsoap Indomaret cerryblosom 2 39800
33 Handsoap Dettol gold Refil 2 27000
34 Dettol Bodywash Cool (biru) Refil 650 ml 1
35 Dettol Bodywash timun (hijau) Refil 650 ml 1 60000
36 Shampo Pantine/Dove 1/1 besar 124000
37 Shampo Head& Shoulders Man 1 besar 48000
38 Close Up hijau besar 1 14200
39 Sunlight besar Refill 1 22000
40 so Klin lantai Refill 2 22400
41 Super Pel Refill 2 50000
42 wipol lantai hijau besar 2 46000
43 Mr. Muscle gel kotak besar 8 147000
44 Ambipur spray Lavender 3 240000
45 Ambipur spray vanila 3
46 Glade lavender vanila refill matic 4 104800
47 Stella Refill Matic green fantasy/lolipop 4/4pcs 272000
48 one push vave grean tea 4 pcs 176000
49 plastik Hitam uk 50 5 pack 105000
50 pepsodent putih-merah besar 1 13600
51 Plastik hitam uk 40 5 pack 90000
52 plastik hitam 35 76000
53 plastik hitam uk 30 5 pack 43000
54 plastik bening batu es 1 pack
10000
55 koteks wing overnight/heavy flow 32 cm isi 10 pad 3 pcs
57000
56 Tissue Nice 1000 gr 15 pcs 432000
57 Nu Greentea madu 330 ml 4 dus 306000
58 Aqua botol 340 ml 5 dus 210000
59 Nu Oceana 3 dus 496800
60 Teh Botol 3 dus 359000
61 Nescaffe coffe botol ungu 5 btl 29000
62 Nescaffe Cofee kotak white cream 1 dus 225600
63 Nescaffe Cofee kotak vanilla (biru) 1 dus
64 Nescaffe 3 in 1 Sachet 1 kotak 34000
65 Susu Indomilk btl coklat/strobery/melon/vanila 3/3/2/2 dus 606000
66 Mie Goreng sedap Cup 5 dus 332000
67 Pop mie rebus kari ayam/ ayam bawang 2/2 dus
68 Kacang Tojin 1/2 kg 10 bks 294000
69 Energen vanila/coklat 3/3 renteng 57000
70 Saos sambal belibis botol besar 2 22400
71 Kecap bango refill 1 38600
72 Permen kiss biru/hijau 2/2 bks 28000
73 permen kopiko susu 3 bks 17000
74 kacang kulit garuda bawang (hiju) besar 2 64000
75 Sosis ayam 1 kg 2 90000
79 Teh celup botol 1 ktk 6000
80 The celup sari wangi 1 ktk 9300
81 sambal ABC terasi 2 botol 38600
82 kain pel 2 68000
83 sapu 2 40000
84 spatula 1 25000
85 pisau 1 13000
86 sendok makan 1 15000
93 gelas 6 30000
94 cangkir 2 27000
95 sejadah 1 125000
96 lilin 1 pack 2500
97 mukenah 1 pc 50000
98 triplek 5 320000
99 ulekan 1 59000
100 sendal gelap no 8/9 2 25000
101 uang tiket pesawat 2 300000

jumlah 9,837,600
 barang yang lebih yang di beli
JUMLA
NO NAMA BARANG JUMLAH HARGA H
UANG
10 antis botol besar 3 30,000 90,000
11 kapur barus bulat ungu besar 2 17,500 35,000
12 stabilo 2 8,800 17,600
16 tipe X 2 13,000 26,000
17 kertas F4/ f3 5 40,000 200,000
18 kacang garuda Besar 2 28,400 56,800
20 plastik hitam uk 50 pack 9 21,000 189,000
21 nu oceana botol 6 6,500 39,000
25 Permen kiss 3 9,500 28,500
26 permen kopiko 3 9,500 28,500
27 Wipol 350 ML 2 13,500 27,000
28 Hand soap indomaret 350 ml 1 12,500 12,500
33 Plastik hitam uk 30 9 21,815 196,335
34 plastik hitam uk 15 1 25,410 25,410
35 handscoon 1 42000 42,000
36 isi pisau keter 4 3000 12,000
37 kertas double folio 9 5000 45,000
jumlah 1,070,645

Rp 307,425
1070645
430688
jumlah Rp 1,808,758
 BARANG TURUNAN SUPER SENIOR - SENIOR 2017-20

NO Barang Turunan Uang Turunan % Persentase Turunan

1 Tempat laundry 45,000 75% 33,750
2 Perlak 84,000 75% 63,000
3 Kertas jilid 35,000 75% 26,250
4 Gunting kuku 15,000 75% 11,250
5 Gorden 140,000 75% 105,000
6 Laundry keropi 35,000 75% 26,250
7 Service AC Konklin 450,000 100% 450,000
8 HP 1,370,000 100% 1,370,000
9 Kunci 30,000 100% 30,000
10 Lemari 200,000 100% 200,000
11 Godie Bag 30,000 75% 22,500
12 Tinta Epson 100,000 75% 75,000
13 Rak Sabun 48,000 75% 36,000
14 Sapu (2) 65,000 75% 48,750
15 Gayung 6,000 75% 4,500
16 Sendal Jepit (2) 40,000 75% 30,000
17 Sendok + Garpu 256,000 75% 192,000
18 Seprei 105,000 75% 78,750
19 Keset kaki 15,000 75% 11,250
20 Staples (2) 30,000 75% 22,500
21 Uang Turunan 3,880,000 100% 3,880,000
22 Pel 33,750 75% 25,313
23 Sprai Single Bad 76,000 50% 38,000
24 Frame/Bingkai Foto (4) 88,000 50% 44,000
25 Sapu lidi 10,000 50% 5,000
26 Papan Ujian (2) 40,000 50% 20,000
27 Papan nama (1) 24,000 50% 12,000
28 Telenan 24,000 50% 12,000
29 Pilox hitam,putih 46,000 50% 23,000
30 gayung (2) 12,000 50% 6,000

JUMLAH

no barang turunan harga % persentase turunan

1 lap tangan 4 pcs Rp 32,533 25% Rp 8,133
3 sendal 2pcs Rp 20,000 25% Rp 5,000
4 sprei my love uk 120x200 2pcs Rp 295,000 25% Rp 73,750
5 setrika Rp 104,650 25% Rp 26,163
6 gembok Rp 17,300 25% Rp 4,325
7 grendel 2pcs Rp 32,800 25% Rp 8,200
8 spons cuci piring 2pcs Rp 6,000 25% Rp 1,500
9 sprei single bed 2pcs Rp 210,000 25% Rp 52,500
10 sajadah Rp 125,000 25% Rp 31,250
11 mukenah Rp 50,000 25% Rp 12,500
12 kain pel 2pcs Rp 65,800 25% Rp 16,450
13 sapu 2pcs Rp 39,800 25% Rp 9,950
14 spatula Rp 24,900 25% Rp 6,225
15 pisau Rp 12,900 25% Rp 3,225
17 piring 6pcs Rp 52,325 25% Rp 13,081
18 wajan Rp 50,400 25% Rp 12,600
19 tirisan penggoreng Rp 36,900 25% Rp 9,225
20 kompor Rp 259,900 25% Rp 64,975
21 keset 4pcs Rp 117,300 25% Rp 29,325
22 papan triplek 5pcs Rp 370,000 25% Rp 92,500
25
- SENIOR 2017-2018

Jumlah
11,250
21,000
8,750
3,750
35,000
8,750
0
0
0
0
7,500
25,000
12,000
16,250
1,500
10,000
64,000
26,250
3,750
7,500
0
8,438
38,000
44,000
5,000
20,000
12,000
12,000
23,000
6,000
430,688

jumlah
Rp 24,400
Rp 15,000
Rp 221,250
Rp 78,488
Rp 12,975
Rp 24,600
Rp 4,500
Rp 157,500
Rp 93,750
Rp 37,500
Rp 49,350
Rp 29,850
Rp 18,675
Rp 9,675
Rp 39,244
Rp 37,800
Rp 27,675
Rp 194,925
Rp 87,975
Rp 277,500
Rp 1,442,631
 kebutuhan angkatan 69
NO NAMA BARANG JUMLA
H
1 Handscoon S 3
2 Handscoon M 10
3 Handscoon L 3
4 Masker Hijab 10
5 Masker Tali 3
6 Kertas A4 70 gsm 10 rim
7 Kertas F4 3 rim
8 map jepit plastik warna hijau 12pcs
9 Map Biola Hijau 30 pcs
10 Map coklat 10 pcs
11 Pena Tinta gel ink pen 1.0mm black 3 pcs
12 Lakban hitam sedang/kecil 2pcs/2pcs
13 Isolasi Bening Sedang/Kecil 2pcs/2pcs
14 Staples Besar/kecil + isi ulang 2pcs/2
pcs
15 Isi Pisau Catter 2Ktk/2 ktk
16 Matrai 6000 50 lembar
17 Pena Faber-castell 1 kotak
18 Spidol Permanen Hitam/biru/merah 1/1/1 pcs
19 Gunting 2
20 Tipe X cair/Tipe X stabilo 2/2 pcs
21 Doubletip 2 pcs
22 Kertas Double polio 50 lembar
23 Penggaris Besi 2 pcs
24 Stabilo Pink/Hijau 1/1 pcs
25 refill tinta Printer Epson L220 warna/hitam 1/1pcs
26 Gunting Kuku 1
27 Plastik jilid bening 1 pack
28 batre akaline ukuran a3 10 pcs
29 Gillate kuning Pack isi 6 (pisau cukur) 10
renteng
30 goodie bag warna polos (muat nasi kotak sambal 20 pcs
lalap)
31 Antis Botol Besar Biru 1
32 Handsoap Indomaret cerryblosom 2
33 Handsoap Dettol gold Refil 2
34 Dettol Bodywash Cool (biru) Refil 650 ml 3
35 Dettol Bodywash timun (hijau) Refil 650 ml 3
36 Shampo Pantine/Dove 2/2 besar
37 Shampo Head& Shoulders Man 1 besar
38 Pepsodent Putih-biru besar 2
39 Close Up hijau besar 1
40 Sunlight besar Refill 1
41 so Klin lantai Refill 2
42 Super Pel Refill 2
43 wipol lantai hijau besar 2
44 Mr. Muscle gel kotak besar 8
45 Glade lavender vanila refill matic 4
46 Stella Refill Matic green fantasy/lolipop 4/4pcs
47 spray ruangan otomatis (glade) 1 buah
48 one push vape grean tea 4 pcs
49 plastik Hitam uk 50 5 pack
50 pepsodent putih-merah besar 1
51 Plastik hitam uk 40 5 pack
52 Porstex 1
53 Parfum Kamar Mandi 5
NO NAMA BARANG JUMLA
H
1 plastik hitam uk 30 5 pack 5
2 plastik bening batu es 1 pack
3 koteks wing overnight/heavy flow 32 cm isi 10 pad 2 pcs
4 Tissue Nice 1000 gr 5 pcs
5 Nu Greentea madu 330 ml 5 dus
6 Aqua botol 340 ml 5 dus
7 Nu Oceana 3 dus
8 Teh Botol less sugar 2 dus
9 Nescaffe coffe kaleng ungu 10 kaleng
10 Nescaffe Cofee kotak white cream 2 dus
11 Nescaffe Cofee kotak vanilla (biru) 1 dus
12 coffe good day mocca latte ( kotak) 1 dus
12 Nescaffe 3 in 1 Sachet 1 kotak
13 Susu Indomilk btl coklat/strobery/melon/vanila 3/3/2/2
dus
14 Mie Goreng sedap Cup 4 dus
15 Pop mie rebus kari ayam/ ayam bawang 4/2 dus
16 Kacang Tojin 1/2 kg 15 bks
17 Energen vanila/coklat 3/3
renteng
18 Saos sambal belibis botol besar 2
19 Kecap bango refill 1
20 Permen kiss biru/hijau 5/5bks
21 permen kopiko susu 5bks
22 kacang kulit garuda bawang (hijau) besar 5
24 Gula Pasir 1 kg
27 Teh celup botol 1 ktk
28 The celup sari wangi 1 ktk
30 sendok makan plastik 1 pcs
20,000 100000