Anda di halaman 1dari 3

NO RUANG JENIS HARGA P L LS LIS TOTAL

1 GARASI PVC 185,000 4.7 3 14.1 540,009 2,608,500 3,148,509


2 TERAS DEPAN PVC 185,000 1.7 2.4 4.08 432,003 754,800 1,186,803
3 TERAS SAMPING PVC 185,000 1 1.5 1.5 270,002 277,500 547,502
4 RUANG TAMU PVC 185,000 2.77 2.66 7.3682 478,806 1,363,117 1,841,923
5 RUANG TENGAH 1 PVC 185,000 2.1 0.85 1.785 153,004 330,225 483,229
6 RUANG TENGAH 2 PVC 185,000 2 1.4 2.8 252,004 518,000 770,004
7 RUANG TENGAH 3 PVC 185,000 1.7 1.27 2.159 228,603 399,415 628,018
8 KAMAR MANDI PVC 185,000 2 1.6 3.2 288,004 592,000 880,004
36.992 9,485,993
Sub Total 2,642,436 6,843,557 9,485,993
9 KAMAR DEPAN GYPSUM 185,000 3.5 3 10.5 540,007 1,942,500 10,327,282
10 KAMAR BLKG GYPSUM 185,000 4 3 12 540,008 2,220,000 2,750,000
11 GUDANG GYPSUM 185,000 2.5 2 5 360,005 925,000 2,430,000
12 R Keluarga GYPSUM 85,000 4.35 3.1 13.485 1,146,225 5,180,000
40.985
Sub Total 1,440,020 6,233,725 7,673,745
Grand Total 13,077,282 17,159,738

1 Lampu Garasi 2 5,5 Watt 60,000 120,000


2 Lampu Teras 1 5,5 Watt 55,000 55,000
3 Lampu Teras2 1 3,5 Watt 55,280 55,280
4 Lampu Ruang Tamu 1 7 Watt 64,000 64,000
5 Lampu Kamar Depan 2 5 Watt 62,980 125,960
6 Lampu Kamar Depan 2 3,5 Watt 55,280 110,560
7 Lampu Kamar Belakang 2 5 Watt 62,980 125,960
8 Lampu Kamar Belakang 1 3,5 Watt 55,280 55,280
9 Lampu Gudang 1 7 Watt 64,000 64,000
776,040
13,853,322
240 2 480
LUAR 774
147 2 294
185 2 370
DALAM 560
95 2 190
1334
27
90,000
NO ITEM Jml M2 Total
1 GRANIT LANTAI 17 250,000 4,250,000
2 GRANIT DINDING 3 250,000 750,000
3 GRANIT MEJA 3 550,000 1,650,000
4 SEMEN 10 48,000 480,000
5 PASIR 2 250,000 500,000
6 TUKANG 10 125,000 1,250,000
7 LADEN 10 100,000 1,000,000
8 LAIN2 7 100,000 700,000
9 PINTU 1 1,000,000 1,000,000
11,580,000

Anda mungkin juga menyukai