Sum of VAL

UNIQUEID NAMA TOKO Sep

204710 INDOMARET DC SEMARANG 1 586,963,542
670119 ALFAMART DC INDUSTRI SMG 306,015,012
SMGA1079 ADA SETIABUDI 469,988,400
SMGA01080 ADA SILIWANGI 140,985,600
SMGA00450 ANTERAH, MM "PETERONGAN" 185,430,000
SMGA01081 ADA MAJAPAHIT 154,113,400
PE3J00031 PURNAMA, SWA
2859822 INDOGROSIR SEMARANG 99,782,091
2162036 CARREFOUR BANYUMANIK SMG 13,903,956
SMGA00823 ANTERAH MM "GAJAH" 78,892,800
KDSB00040 ADA FATMAWATI 75,238,800
PL-0000251 LARIS AMBARAWA 35,893,900
1104985 CARREFOUR PEMUDA SMG 7,855,992
PL-0000260 LUWES UNGARAN 51,450,000
PL-0000004 ADA BARU
145154 PT. TRI SAPTA JAYA 33,095,988
PL-0000274 MONA 25,216,800
SMGR00318 ROY SANTOSO 55,252,400
KDSA00055 ANEKA JAYA DEMAK, CV 35,750,400
PE2C00025 CV.SENTRAL 18,110,400
PE2S0015 SAMA - SAMA 15,231,300
SMGK00310 CV.ANEKA JAYA NGALIYAN 14,649,600
SMGG00067 GOORI SWL 2,868,600
PL-0000334 ROMA SWALAYAN 9,412,200
PL-0000322 RAMAI 21,193,200
PE2A00154 AULIA 10,004,400
PL-0000358 CV.REJEKI KARANG JATI 5,640,600
3373885 PT. TRANS RETAIL INDONESIA 2,800,008
2162105 HYPERMART PARAGON CITY - 328 2,074,011
SMGG00099 GAYA 2 2,433,200
SMG01335 HARI JAYA 21,235,200
3181048 SUPER INDO SEMARANG 7,684,008
PE2C00032 CV.SENTRAL 5,594,400
KDSM00025 MAHARANI SWALAYAN 2 5,476,800
3134724 PT. HERO SUPERMARKET, TBK 11,015,982
1131046 HYPERMART JAVA MALL SMG - 324 15,265,278
144731 AP. DEMAK FARMA JAYA 4,824,003
3150847 SUPER INDO SEMARANG 7,296,678
PL-0000191 GANGSAR MERAH 5,215,000
PE2500058 SAMA JAYA 5,334,000
SMGG00155 GAYA 1 3,981,600
SMG02432 GAYA 3 1,327,200
3282596 SUPER INDO SEMARANG 4,872,666
SMGD00381 DJATI SUSU, TK
PL-0000661 VANILA TK 4,820,200
2831222 SUPER INDO SEMARANG 4,064,004
PL-0000857 GOORI KARANG JATI 7,064,400
PL-0000662 NIKI MANTEP KARANG JATI 3,129,000
2832764 SUPER INDO DIPONEGORO UNGARAN 5,535,339
PL-0000288 NIKI WAE 4,741,800
PL-0000814 KURNIA 2 1,754,200
SMGA00092 ANEKA JAYA "MANGKANG" 1,766,100
SMG01491 CV.ANEKA JAYA KALIPANCUR 3,828,300
PL-0000682 SUMBER MAKMUR 1,990,800
3019708 LSI SEMARANG 2,242,668
SMGC00205 ANEKA JAYA WOLTER MONGINSIDI 3,496,500
2831207 SUPER INDO SEMARANG 6,412,005
2812978 SUPER INDO SEMARANG 4,670,007
SMG02948 ANEKA JAYA KENDAL 331,800
3282582 SUPER INDO SEMARANG 4,308,672
2512499 SUPER INDO SEMARANG 5,117,334
3434317 SUPER INDO SEMARANG 5,298,678
PL-0000031 ANUGRAH TK 4,977,000
2536535 LSI SULTAN AGUNG SMG 6,201,339
2895968 LSI BANYUMANIK 3,714,003
SMGA01017 ANEKA JAYA "BOJA" 3,899,700
2536579 LSI S.PARMAN SMG 3,898,674
SMG01432 DUNIA SUSU 5,594,400
SMGI00350 INTAN PERMAI 2,062,200
PL-0000691 MENTARI 1,619,800
PL-0000249 LANCAR 1,434,300
SMG00994 CV. ANEKA JAYA 2,501,100
3200791 SUPER INDO SEMARANG 5,817,336
SMG00721 ANEKA JAYA BANDUNG REJO 1,619,800
2879928 GIANT R.M. HADI SOEBONO SOSROWARDOYO SMG 5,600,016
3458087 PT. KARYA HASTA DINAMIKA
PL-0000458 WINA 2,465,400
SMGR055656 RAMAI SWALAYAN 367,500
PL-0000481 ZAM ZAM PATIMURA 2,465,400
3434331 SUPER INDO SEMARANG 3,616,677
KDSB00039 BERKAH ABADI 735,000
2161930 GIANT SUPER DOME SMG
SMGI055173 MIRAH TK
SMGK00309 ANEKA JAYA MRANGGEN -
3470609 SUPER INDO SEMARANG 2,843,991
SMG02418 PRIMA JAYA 2,097,900
PL-0000483 ZAM-ZAM SWALAYAN 3,093,300
PL-0000444 UMBUL JAYA 956,200
PL-0000287 NIKI BARU 4,013,800
SMG00905 PT.SANGHIANG PERKASA 1,263,996
PL-0000526 KURNIA 821,800
SMGT00146 TONG HIEN CORNER
164708 MM. NIKI BARU
PL-0000068 BC SMK SALATIGA 699,300
PL-0000192 GANGSAR SYARIAH 343,700
3371179 SUPER INDO SEMARANG 947,997
2161649 GIANT TLOGOSARI SMG 1,400,004
3281567 PT. SANGHIANG PERKASA
SMG03126 RITS BABY,TK 1,398,600
SMG03153 LOLIPOP,TK
KDSB0040 BABY SHOP MURAH
KDSL00056 L.RAHAYU
PE2P00087 PODOMORO PUTRA, TK 588,700
PL-0000067 BC MART 233,100
SMG000916 UNIK, TK 687,400
KDSK00026 HIDUP 1,398,600
PL-0000758 V LAN 110,600
SMG02435 ANSAN MART 245,000
2932062 AP. MEDIA FARMA 350,001
PL-0000788 MULIA MART 367,500
SMG000718 KALIMAS, TK 687,400
KDSS00055 SINAR BAROKAH 367,500
SMG00761 BONANG MART 2
PL-0000024 ANEKA MAPAN
SMG03089 AFINDA,TK
SMGA00138 AGUNG
PL-0000300 NURISMART
PL-0000695 SARI REJEKI 221,200
1576961 GRD PARAGON MALL SEMARANG 34,002
2978494 RSIA KUSUMA PRADJA 222,000
SMGG00043 GLORY
SMGL00085 LAREES, TK 663,600
SMGA00795 ABC. TK
SMG03173 INTAN PERMAI 3 (DINAR)
SMGA00847 ALFA, TK 221,200
SMG02614 TORA SWALAYAN
PL-0000684 ENGGAL MULYO 687,400
PE2I00064 CHALIS DM, TK
SMGD00327 DINO MART
SMGS00089 SAMI REMEN
SMG00780 AGUNG SWALAYAN
2841624 CV. ANEKA JAYA WOLTER MONGINSIDI
PL-0000658 AMANAH TK 221,200
PE2A00189 ANUGRAH JAYA, MM
SMG01307 JAVA, TK
PE2S00262 SUMBER WARAS
SMG02949 ROJO BERAS KYAI SALEH 1,374,800
SMG03146 SM MART
PL-0000789 PT SANGHIANG PERKASA
SMGC00201 CV.ONO SEDHAYA SANTOSO
PL-0000126 BIDAN TITIK 1,263,996
PL-0000886 BIDAN ANGEL 1,263,996
PL-0000916 BIDAN EMMY R 1,263,996
450201-ZUL008 ZULIAR SUSILOWATI (KD-MIJEN) BIDAN 315,999
SMG000746 KOP.JIHAD 122,500
1790283 JAVA MART
PL-0000142 CAHAYA BARU TK 699,300
3160790 AP. DAYA PRIMA
PE2J00031 JAVA MART 221,200
SMG02409 SUMBER LANCAR 442,400
SMG01171 BOWO, MB (KELAPA) 221,200
SMG01391 KOKARMINA (RS.BANYUMANIK)
PL-0000752 YATIMAH 110,600
PL-0000492 ALYA SWALAYAN
PL-0001229 SYAITAMA GROSIR 221,200
204650 LOTTE MART WHOLESALE SEMARANG
PL-0000785 MINI MARKET PRIMKOP KARTIKA C.01 MAKUTARAMA
SMG01217 IKA, BID
SMG01262 RAJAWALI
3227589 AP. MRANGGEN
3292895 AP. SURYA SEHAT 794,001
2911407 RS. COLUMBIA ASIA SEMARANG 466,668
SMGC00220 CITRA MART
166624 TK. MIRAH 631,998
3015011 TK. SIMPATIK
SMG02439 NANIK, BID
PL-0000355 SEJAHTERA SWALAYAN
PL-0000310 POJOK GAJAH
PL-0000233 KINN
3215209 KLINIK MITRA UMAT
1141682 GUARDIAN PT.HERO SUPERMARKET TBK. 244,668
PE2S00089 SIDODADI
PL-0000456 WIDODO
PL-0000783 UKM MART 699,300
PL-0000065 BARU TK 687,400
PE2C00031 CITRA, TK
145028 AP. GANGSAR
SMG00738 REJE Q
SMG01110 PT.SRI RATU
PL-0001270 NK BABYSHOP
PL-0001195 IKA HV
2873485 TK. ANUGRAH JAYA
3263601 T.O. BUNDA
PL-0000768 X SATA MART
PL-0000195 GEMILANG
144754 AP. ANUGERAH BAHAGIA 105,333
SMG02958 KOKARMINA (PANDANARAN)
SMGE00137 ERDEM SWALAYAN
KDSB0041 DANIS, TK
168448 RS.PANTI WILASA I (RI)
SMG01461 RINI, BID
PL-0000327 REKSO SWALAYAN
SMG000814 HANDAYANI MART
SMGA01120 ENY RAHMAWATI, BD
PE2A00200 ANIK, MB
PE2P00066 PELANGI, TK
SMG03059 ARIE BUDIYANTI, BID 116,667
SMG01479 KUSRIYATI, BID
PL-0000640 TK MEKAR 122,500
PE2B00066 BINA MART
SMG01229 IRNIE, BID
PE2I200039 KISWATI, BID
PE3D000272 DARMINI, BID
SMGY00676 YANTO
169679 TK. MULIA
SMG03015 LINA RAHMAWATI, BID
SMGB00364 BOGASARASA
SMG00911 DAMAI, TK
144979 AP. AFIAT 233,334
KDSB00018 BONANG MART
SMG02718 IRA PUTMASARI, BID
164243 KARYAWAN SEMARANG
SMG01062 EUIS, BID 315,999
PL-0000180 ERITA, TK
SMG000840 INTAN PERMAI II
SMGK00484 UKM MART MIJEN
KDSP00024 PRINGGONDANI MART
SMG01553 JAYA RAYA, TK 122,500
PE2A00218 ATHA YUMA, TK
SMGA01090 ANGGREK, TK
3374906 AP. MULYA MANUNGGAL
SMG00730 DIAN TAMBRA
PE2A00224 ABU, TK
204712 GELAEL SURTAN AGUNG SMG
3467923 AP. KIRANA
PE2E00031 ENI INTANDARI, BD
SMG00751 INTAN, TK
SMG01255 SAROFAH, BID 233,334
KDSN00011 NURUL MART
SMG02207 PRIYONO
PE2S00166 SUKSES
SMGI005263 JOKO, BU
SMGI00345 INTAN
PL-0000538 NINIK 699,300
SMG02239 MBAK DIAN
SMGK00132 KOP.BEA CUKAI
SMG01350 IS LEVI, TK 110,600
SMGI005276 3 SAUDARA
SMGI005177 LESTARI
PE3J00030 JAYA GROSIR 687,400
1895751 AP. GRAHA MEDIKA
SMG02530 SURAYA LAELI KHOLID, BID
PL-0000859 BIDAN SARI PARWATI
450201-MAR037 MARTHA SUYATI (KD-GONDANG MANIS) BIDAN
1978681 AP. INDOSEHAT
3396233 AP. CAHAYA BUNDA 105,333
PL-0000392 SUMBER REJEKI
SMG03021 HARI MASTUTI, BID 210,666
SMG01682 ROJO BERAS ABIMANYU 1,374,800
2791857 AP. AA FARMA
SMG01509 IMA YULIANTI, BID
1183892 AP. BONANG FARMA
SMG01274 SUMBER MAKMUR
SMG01837 SUMBER MAJU, TK
PE2S00250 SIDO MUKTI TK
SMG000750 MITRA ABADI
PE2P00084 POM SINDORO
PE2A00210 ABC, TK
SMG01166 PUSAKA MART
PE2500290 SIDO MUNCUL, TK
SMGB00586 BARU, TK
PE2K00097 KOP.EKA KARYA
SMG02420 WIWIK PLASTIK
SMGG00261 GENUK INDAH, TK
PE2A00035 ANUGRAH JAYA
SMG000748 WINARSIH
SMGU00101 UKM MART KENCANA MULYA
PE2I00021 INDO RIZKY
SMG000721 KPRI UNDIP
SMG01444 KARIMA, TK
SMG02971 212 MART
SMGI005251 ANYAR
SMGM00753 MAJU JAYA
SMGS00992 SPN
SMG02061 KARUNIA, TK
SMG01441 HETI, TK
PE2A00096 ANEKA
PE2H00046 HENDRO
SMG01342 ABATA, TK
SMGR00546 RHEMA JAYA
SMG02426 VIROH
SMG01325 SARI MART
SMG00762 SEHAT JAYA
SMGY00047 YANTI, NY
PE2K00098 KOP.SISWA SETIA BUDI
SMGA00794 ANUGRAH ILMU, TK
SMG01175 SMARTNET 122,500
SMGI005188 HERA, TK 122,500
SMG01083 ISTI TK 122,500
SMG02462 WINA 122,500
SMG000944 ELA SNACK 122,500
SMG01494 ANUGRAH JAYA ABADI, TK 122,500
SMG02889 RATU AYU 122,500
KDSB00071 SMART FOUR BUSSINES CENTER 122,500
SMG01327 ANIS, BID
3071086 AP. DELTA SEHAT
SMG02997 AMALIYAH, BID
SMG02189 ENI, TK
SMGM00525 MUTIARA, TK (BOJA)
PE2N00068 NO-FA JAYA
SMG01896 KARUNIA, TK
PL-0000656 ITA SWALAYAN
KDSB00030 BAROKAH PUTRA, TK
PE2K00092 KURNIA, TK
PE2T00058 TUNAS PAGI 2
SMG01533 SHELLY, TK
SMGC00162 ANIK, TK
SMG000733 AINI, TK
PE2R00111 RIDWAN, TK
SMGN00298 NANIK
SMG01211 CITRA, TK
SMG03090 TOKO DANI
SMG01349 TOSAN 2 PUTRA
SMG01206 RB.MARDI RAHAYU
SMG01348 TOSAN PUTRI (SMESCO 2)
SMG000854 FAJAR BARU
SMGI00682 KOP.BHAKTI PRAJA
SMGL00562 LARAS, TK
SMG01129 MAS YULI PASAR MIJEN
SMG000942 AZIZAH
SMG000858 KURNIA SARI
PL-0000293 NUNUK
SMGI005278 TUN, BU
SMG02163 ZNZ
PE2A00207 AVI MART
SMG01134 TOKO FANI
PL-0000382 STAR MART
SMG02216 ANA
SMG01250 PRIMKOP KARTIKA C04 KODIM
SMGK00489 ALDIMA
PL-0000666 BUDI JAYA
3372166 AP. K-24 TLOGOSARI
145075 AP. KESDU
2858399 AP. EDI PENI FARMA
PL-0000159 DUA PUTRI 110,600
PE2Y00027 YANTI, MB 110,600
SMG000720 KOP.WIDYA PRAJA 110,600
SMG01275 TK.DIAH 110,600
SMGI055694 ANUGRAH 110,600
SMGI005316 NUNIK, BU 110,600
SMG02953 YUNI SUTARDI, BID
164647 MM. GLORY
168663 AP. SUKUN
3257491 AP. MITRA SEHAT
SMG01448 SARI PLASTIK
PE2W00053 WAGIYATUN
SMG01447 MAJU MAPAN
PL-0000861 BIDAN ATMELIA 105,333
PL-0000217 INDO MAKMUR
PL-0000513 SRI WIJAYA
PL-0001137 YAMIN TOSERBA
PL-0000677 APEN JAYA
PL-0000271 MID WAY
SMG00756 RAYA, TK 233,100
PL-0000865 BIDAN DIAN NURNINGTYAS (105,333)
144773 AP. JAMPI SAE
PL-0000718 SRI KANDI
PL-0000619 TK BARU
PL-0000947 TOAT
3174676 AP. TERANG SEHAT
PL-0000972 TITAN
3390719 TORA SWALAYAN (350,001)
PL-0000644 LN -
PL-0000799 SALES OFFICE
Grand Total 2,732,727,545
 2019
Oct Nov Dec Jan Feb
574,572,619 686,813,916 425,793,163 407,933,634 436,015,114
333,821,172 316,472,157 471,684,028 75,463,465 566,903,398
143,259,636 211,484,364 214,757,304 219,779,424
136,948,421 224,497,709 234,355,257 251,908,074
53,575,044 132,027,492 145,368,000 159,210,720 71,458,788
2,739,624 133,389,528 120,924,396 177,186,204 197,862,432
122,294,208 (114,151) 13,698,120 68,364,399 151,441,200
128,285,827 79,429,154 87,832,181 82,860,383 83,466,674
120,043,464 233,426,316 100,264,512 93,401,016 9,132,060
28,842,240 67,996,164 73,620,012 76,215,036 39,443,124
1,369,812 51,695,244 55,021,044 86,321,484 95,989,203
43,150,960 66,694,764 56,748,468 65,903,352 81,694,415
17,648,100 28,251,449 84,261,588 160,940,990 (989,911)
21,916,992 40,708,835 29,276,040 84,654,696 63,384,516
22,495,392 38,252,512 53,004,420 16,920,392 76,938,036
26,700,442 30,215,592 19,749,955 34,064,160
29,199,852 27,017,637 40,592,148 32,875,488 20,547,180
5,425,995 23,796,792 53,613,138 8,797,272 29,131,440
16,909,638 13,880,814 19,072,158 17,419,495
15,790,932 7,282,860 15,935,532 11,932,602 24,009,804
19,108,956 5,228,142 16,909,638 15,737,679 14,710,320
16,723,187 7,077,362 20,441,970 4,543,236 11,285,790
26,372,769 1,369,812 17,323,743 6,453,354 14,710,320
3,028,824 29,854,440 9,877,884 7,282,860
684,906 16,080,132 9,120,678 14,980,473
10,851,990 13,051,308 6,453,354 8,454,819
2,967,926 21,452,874 23,362,992 2,739,624
12,842,916 7,211,460 1,442,292 25,961,256
6,025,229 1,304,580 4,051,452 6,936,036 7,994,189
1,369,812 2,884,224 12,115,296 9,752,331 2,199,318
4,109,436 21,669,774 3,478,431
9,945,628 4,000,117 13,596,648 4,035,159 2,678,016
3,371,277 4,741,089 5,840,748 3,713,730 4,056,183
4,164,633 9,386,426 1,856,865 3,298,977 6,706,404
5,631,456 2,884,584 11,538,336
2,884,584 (120,191) (10,929,494) (1,424,771)
4,372,166 5,202,027 5,854,317 3,673,972 3,977,165
5,361,463 4,990,642 2,929,874 8,401,280 2,717,875
5,035,342 3,557,080 6,200,952 3,683,281 4,548,289
5,768,448 684,906 4,254,036 6,110,901 8,454,819
2,739,624 2,884,224 4,254,036 3,028,824
1,369,812 7,427,460 7,282,860 2,739,624 3,028,824
6,769,327 4,103,401 2,649,633 4,486,926 2,895,446
30,425,064
4,398,636 1,856,865 7,355,160 2,054,718 4,543,236
7,262,181 2,283,015 4,841,454 6,352,602 2,094,582
757,206 2,505,621 6,183,201 4,362,486 3,677,580
2,541,771 6,381,054 2,127,018 5,696,148 3,713,730
6,792,279 4,051,452 1,012,863 5,087,267 4,566,030
342,453 2,884,224 3,226,677 1,442,112 3,028,824
4,675,138 6,261,202 4,356,785 3,226,677 4,969,391
4,813,389 4,398,636 1,856,865 4,398,636 5,083,542
3,569,130 2,541,771 3,641,430 684,906 2,884,224
4,451,889 2,739,624 13,195,908 2,054,718 1,255,661
2,529,442 3,834,022 3,473,449 3,971,734 3,301,923
4,254,036 3,262,827 2,884,224 3,983,883 2,199,318
4,446,453 2,094,582 3,468,018 1,579,390 4,589,596
6,037,319 326,145 1,339,008 2,626,681 2,357,916
1,514,412 1,478,262 3,641,430 1,514,412 3,418,829
4,239,885 2,129,010 1,081,719 3,141,873 3,983,210
5,356,032 2,695,537 2,678,016 2,524,011 1,653,677
3,587,595 2,901,491 3,216,160 3,673,972 2,746,872
1,928,517 1,369,812 14,451,569 (3,858,330)
2,826,590 1,985,867 2,122,965 3,685,448 2,145,917
3,261,450 4,978,552 326,145 4,549,737 2,883,970
3,713,730 1,478,262 1,856,865 1,820,715 2,577,921
3,261,450 (120,191) 3,399,162 2,769,824 4,085,880
(5,768,448)
5,654,297 4,938,942 2,469,471 1,364,111
1,910,766 871,357 3,076,376 3,316,728 2,860,124
1,694,514 2,049,017 3,214,627 1,291,811 1,165,610
2,884,224 1,856,865 757,206 2,854,423 2,247,518
2,826,590 1,442,292 721,146 1,373,436
606,905 2,277,319 3,250,777 3,286,927 757,206
1,304,580 2,884,584
869,720 589,479 663,766 5,722,650 6,655,795
721,056 1,742,714 2,127,018 1,327,961
4,398,636 3,407,427 2,199,318
1,784,565 1,099,659 1,099,659 1,442,112 973,458
652,290 3,622,023 686,718 3,451,111 360,573
2,247,518 1,514,412 2,271,618 3,407,427
5,144,647 2,884,584 2,174,300 (543,575) (869,720)
1,694,514 1,730,664 2,355,320 (114,151) 3,298,977
3,599,579 1,327,961 342,453 (342,453) 1,442,112
3,725,921 1,304,580 1,167,482 1,322,101 34,428
631,005 1,442,112 1,856,865 1,820,715 1,730,664
1,514,412 1,099,659 684,906 684,906 570,755
228,302 859,307 2,577,921 1,364,111 757,206
684,906 (504,804) 342,453
3,089,924 1,882,583 1,304,580
3,256,478 480,704 1,087,609 1,099,659 504,804
1,442,112 1,099,659 1,442,112 2,127,018 684,906
1,081,719 1,802,865 1,442,292 1,442,292
1,694,514 480,704
655,105 2,109,267 342,453 456,604 1,514,412
1,304,580 3,399,162 (555,051)
1,442,292
841,337 360,573 1,413,295
1,502,362 1,262,010
1,442,112 1,856,865 757,206
757,206 757,206 2,524,020
2,199,318 1,213,810
480,704 733,106 378,603
504,804 252,402 114,151 606,905
733,106 228,302 1,141,510
1,352,061
228,302 240,352 354,503 354,503
618,955 300,602 480,704 378,603
600,955 240,382 360,573 360,573
594,855 378,603 378,603 504,804
696,956 1,051,459
733,106 252,402 378,603
1,514,412 660,806
721,056 1,454,162
733,106 721,056 378,603 252,402
1,087,609 126,201
228,302 721,056 366,553
228,302 480,704 823,157
1,167,482 721,146 1,802,865 (1,081,719)
120,191 240,382 120,191 120,191 240,382
228,302 228,302 570,755 252,402
456,604 342,453
252,402 252,402
1,201,760 456,604
228,302 228,302
733,106 1,063,509 (228,302)
252,402
378,603 1,135,809
1,490,312
733,106 733,106
1,454,162
 1,442,292
228,302 228,302 228,302 114,151

1,393,912

709,006 252,402 378,603

120,191 600,955 217,430

606,905 126,201 342,453
434,860 434,860 217,430 108,715
(21,756) 252,402 252,402
217,430 217,430 217,430 108,715
456,604 126,201
114,151 228,302
228,302

114,151 114,151 114,151 126,201

354,503 684,906
- 114,151 114,151 570,755
1,442,292 (480,764) (1,322,101) 1,442,292
721,056 240,352

126,201 252,402
818,385

326,145
745,156
108,715
721,146
721,146
709,006 (468,654) 480,704
721,056 -
- 721,056 -
600,955
469,288 (337,621)

456,604
 652,290

252,402 378,603
618,955

240,382 360,573
240,382 360,573
594,855
- 126,201
108,715 120,191 217,430
126,201
114,151 (126,201) 114,151
240,382 240,382
360,573 120,191
480,764
721,056 (492,754) 252,402
126,201 354,503
360,573 108,715

326,145
434,860
252,402
126,201 126,201
360,573
360,573
360,573
360,573
360,573
360,573
354,503
354,503
240,382 (120,191) -
(114,151)
108,715 120,191 108,715
120,191

594,855 (594,855) 252,402

252,402
126,201 126,201
(126,201) 378,603
126,201
126,201
126,201
120,191 120,191
 240,382
240,382
240,382
240,382
240,382
114,151 126,201

(468,654)
114,151 114,151
228,302

114,151
114,151
(468,654)
217,430
217,430
217,430
217,430
217,430
108,715

(1,165,610)
108,715 108,715 (108,715)

126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
 126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201
126,201

120,191
120,191
120,191

114,151
114,151
114,151
114,151
114,151
114,151
 114,151
114,151
114,151
114,151
114,151
733,106 (733,106) 114,151
114,151
114,151
114,151
114,151
114,151
114,151
114,151
114,151
114,151
1,099,659 (985,508)
114,151
114,151
114,151
114,151

108,715
108,715
108,715
108,715

721,056 (721,056)
709,006 (709,006)

709,006 (709,006)
-
(240,352)

(108,715)
 (228,302)

(456,604)

1,857,101,591 2,485,227,721 2,712,318,977 2,340,410,378 2,730,304,209