Balance sheet :
Cash 72,000 50,000 122,000
Accounts Receivable 92,000 50,000 60,000 82,000
Inventory 104,000 120,000 48,000 176,000
Supplies 26,000 35,000 61,000
Land 470,000 300,000 770,000
Building 400,000 200,000 600,000
Equipment 330,000 200,000 530,000
Investment in Susah 576,000 36,000 7,200 -
604,800
32,000 8,000 24,000
Total Assets 2,070,000 955,000 2,365,000
b. R/E-Pasti 7,200
Investment in Susah 7,200
c. C/S 300,000
PIC 100,000
R/E-1/1/2011 240,000
Patent 32,000
Investment in Susah 604,800
NCI Equity 67,200
g. Sales 380,000
COGS 380,000
i. COGS 48,000
Inventory 48,000
j. A/P 60,000
A/R 60,000