B. Bahan
3.2500 kg Semen Portland @ Rp 1,317.61 = Rp 4,282.23
Jumlah Harga Bahan = Rp 4,282.23
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
7.7760 kg Semen Portland @ Rp 1,317.61 = Rp 10,245.73
0.0230 m3 Pasir pasang @ Rp 175,681.16 = Rp 4,040.67
Jumlah Harga Bahan = Rp 14,286.39
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Box MCB @ Rp 55,632.37 = Rp 55,632.37
1.0000 bh MCB 1P 10A 7,5 kA @ Rp 112,240.74 = Rp 112,240.74
6.0000 bh MCB 1P 4A, 7,5 kA @ Rp 112,240.74 = Rp 673,444.45
1.0000 ls Material Assembley @ Rp 120,000.00 = Rp 120,000.00
Jumlah Harga Bahan = Rp 961,317.56
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
6.0000 m' Kabel NYM 3x2,5mm² @ Rp 15,616.10 = Rp 93,696.62
2.0000 bh Elbow Skrup @ Rp 292.80 = Rp 585.60
3.0000 bh Sadel @ Rp 6,246.44 = Rp 18,739.32
2.0000 bh Penggantung @ Rp 5,856.04 = Rp 11,712.08
1.0000 bh Inbow Dos @ Rp 3,416.02 = Rp 3,416.02
1.0000 bh T-Dos @ Rp 4,977.63 = Rp 4,977.63
5.0000 bh Fiscer + Sekrup @ Rp 4,392.03 = Rp 21,960.15
3.0000 bh Kabel Ties @ Rp 2,928.02 = Rp 8,784.06
0.5000 m' Pipa Spiral @ Rp 7,320.05 = Rp 3,660.02
2.0000 bh Elbow @ Rp 4,880.03 = Rp 9,760.06
2.0000 btg Pipa PVC Conduit @ Rp 3,091.01 = Rp 6,182.02
0.2000 bh Isolasi @ Rp 4,294.43 = Rp 858.89
Jumlah Harga Bahan = Rp 184,332.48
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
7.0000 m' Kabel NYM 3x2,5mm² @ Rp 15,616.10 = Rp 109,312.72
2.0000 bh Elbow Skrup @ Rp 292.80 = Rp 585.60
3.0000 bh Sadel @ Rp 6,246.44 = Rp 18,739.32
2.0000 bh Penggantung @ Rp 5,856.04 = Rp 11,712.08
1.0000 bh Inbow Dos @ Rp 3,416.02 = Rp 3,416.02
1.0000 bh T-Dos @ Rp 4,977.63 = Rp 4,977.63
5.0000 bh Fiscer + Sekrup @ Rp 4,392.03 = Rp 21,960.15
3.0000 bh Kabel Ties @ Rp 2,928.02 = Rp 8,784.06
0.5000 m' Pipa Spiral @ Rp 7,320.05 = Rp 3,660.02
2.0000 bh Elbow @ Rp 4,880.03 = Rp 9,760.06
2.0000 btg Pipa PVC Conduit @ Rp 3,091.01 = Rp 6,182.02
0.2000 bh Isolasi @ Rp 4,294.43 = Rp 858.89
Jumlah Harga Bahan = Rp 199,948.59
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Lampu DL LED 9W @ Rp 40,309.07 = Rp 40,309.07
1.0000 bh Kap Lampu 4" @ Rp 58,560.39 = Rp 58,560.39
10.0000 % Perlengkapan @ Rp 9,886.95 = Rp 9,886.95
Jumlah Harga Bahan = Rp 108,756.40
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Lampu DL LED 9W (Nicad Battery) @ Rp 585,603.87 = Rp 585,603.87
1.0000 bh Kap Lampu 4" @ Rp 58,560.39 = Rp 58,560.39
10.0000 % Perlengkapan @ Rp 64,416.43 = Rp 64,416.43
Jumlah Harga Bahan = Rp 708,580.69
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Saklar Tunggal 10A @ Rp 14,640.10 = Rp 14,640.10
Jumlah Harga Bahan = Rp 14,640.10
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Saklar Ganda @ Rp 21,472.14 = Rp 21,472.14
Jumlah Harga Bahan = Rp 21,472.14
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Stop Kontak 220VA @ Rp 14,152.09 = Rp 14,152.09
Jumlah Harga Bahan = Rp 14,152.09
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
MEP-11 Pemasangan 1 unit Instalasi Penangkal Petir Type Elektrostatik R 50m Lengkap dengan Aksesoris
(Analisa Lapangan)
A. Tenaga Kerja
5.0000 oh Pekerja @ Rp 95,000.00 = Rp 475,000.00
3.0000 oh Tukang Listrik @ Rp 115,000.00 = Rp 345,000.00
2.0000 oh Kepala Tukang @ Rp 135,000.00 = Rp 270,000.00
1.0000 oh Mandor @ Rp 145,000.00 = Rp 145,000.00
Jumlah Harga Tenaga Kerja = Rp 1,235,000.00
B. Bahan
1.0000 unit Penangkal Petir Type Elektrostatik R 50m @ Rp - = Rp -
1.0000 unit Obstruction Lamp @ Rp - = Rp -
30.4800 m Down Conductor HVSC 70mm2 @ Rp - = Rp -
1.0000 unit Test Bos @ Rp - = Rp -
1.0000 unit @ = Rp -
Arde Grounding Split dia. 1" (Max. Resistance
2 Ohm) Rp -
5.0000 % Alat Bantu @ Rp - = Rp -
Jumlah Harga Bahan = Rp -
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 1,235,000.00
B. Bahan
0.0020 m3 Kayu kelas III @ Rp 2,147,214.20 = Rp 4,294.43
0.0100 kg Paku 5 cm – 12 cm @ Rp 21,960.15 = Rp 219.60
0.0000 ltr Minyak bekisting @ Rp 29,280.19 = Rp -
3.0000 kg Besi beton polos @ Rp 12,200.08 = Rp 36,600.24
0.4500 kg Kawat beton @ Rp 24,400.16 = Rp 10,980.07
4.0000 kg Semen Portland @ Rp 1,317.61 = Rp 5,270.43
0.0060 m3 Pasir Beton @ Rp 175,681.16 = Rp 1,054.09
0.0090 m3 Kerikil @ Rp 375,762.49 = Rp 3,381.86
Jumlah Harga Bahan = Rp 61,800.73
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
0.0015 m3 Kayu kelas III @ Rp 2,147,214.20 = Rp 3,220.82
0.0100 kg Paku 5 cm – 12 cm @ Rp 21,960.15 = Rp 219.60
0.0000 ltr Minyak bekisting @ Rp 29,280.19 = Rp -
3.0000 kg Besi beton polos @ Rp 12,200.08 = Rp 36,600.24
0.4500 kg Kawat beton @ Rp 24,400.16 = Rp 10,980.07
4.0000 kg Semen Portland @ Rp 1,317.61 = Rp 5,270.43
0.0060 m3 Pasir Beton @ Rp 175,681.16 = Rp 1,054.09
0.0090 m3 Kerikil @ Rp 375,762.49 = Rp 3,381.86
Jumlah Harga Bahan = Rp 60,727.12
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
70.0000 bh Bata merah @ Rp 780.81 = Rp 54,656.36
14.3700 kg Semen Portland @ Rp 1,317.61 = Rp 18,934.04
0.0400 m3 Pasir pasang @ Rp 175,681.16 = Rp 7,027.25
Jumlah Harga Bahan = Rp 80,617.65
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
AR-04 Membuat 1 m³ lantai kerja beton mutu f’c = 7,4 MPa slump (3-6)cm, w/c = 0,87
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
1.2000 oh Pekerja @ Rp 95,000.00 = Rp 114,000.00
0.2000 oh Tukang Batu @ Rp 115,000.00 = Rp 23,000.00
0.0200 oh Kepala Tukang @ Rp 135,000.00 = Rp 2,700.00
0.0600 oh Mandor @ Rp 145,000.00 = Rp 8,700.00
Jumlah Harga Tenaga Kerja = Rp 148,400.00
B. Bahan
230.0000 kg Semen Portland @ Rp 1,317.61 = Rp 303,050.00
893.0000 kg Pasir beton @ Rp 125.49 = Rp 112,059.48
1,027.0000 kg Kerikil (Maks 30mm) @ Rp 278.34 = Rp 285,857.83
200.0000 ltr Air @ Rp 48.80 = Rp 9,760.06
Jumlah Harga Bahan = Rp 710,727.38
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
2.7800 bh Keramik Uk.60x60cm @ Rp 89,467.26 = Rp 248,718.98
9.6000 kg Semen Portland @ Rp 1,317.61 = Rp 12,649.04
1.5000 kg Semen Warna @ Rp 18,544.12 = Rp 27,816.18
0.0450 m3 Pasir pasang @ Rp 175,681.16 = Rp 7,905.65
Jumlah Harga Bahan = Rp 297,089.86
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
6.6300 bh Keramik Uk.40x40cm Polished @ Rp 19,520.13 = Rp 129,418.46
9.8000 kg Semen Portland @ Rp 1,317.61 = Rp 12,912.57
1.3000 kg Semen Warna @ Rp 18,544.12 = Rp 24,107.36
0.0450 m3 Pasir pasang @ Rp 175,681.16 = Rp 7,905.65
Jumlah Harga Bahan = Rp 174,344.03
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
6.6300 bh Keramik Uk.40x40cm Unpolished @ Rp 25,132.17 = Rp 166,626.26
9.8000 kg Semen Portland @ Rp 1,317.61 = Rp 12,912.57
1.3000 kg Semen Warna @ Rp 18,544.12 = Rp 24,107.36
0.0450 m3 Pasir pasang @ Rp 175,681.16 = Rp 7,905.65
Jumlah Harga Bahan = Rp 211,551.84
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
2.5000 bh Anti Slip Uk. 10x40cm @ Rp 24,400.16 = Rp 61,000.40
1.1400 kg Semen Portland @ Rp 1,317.61 = Rp 1,502.07
0.1000 kg Semen Warna @ Rp 18,544.12 = Rp 1,854.41
0.0030 m3 Pasir pasang @ Rp 175,681.16 = Rp 527.04
Jumlah Harga Bahan = Rp 64,883.93
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.8000 bh Plint Homogenous Tile Uk. 10x60cm @ Rp 68,320.45 = Rp 122,976.81
1.1400 kg Semen Portland @ Rp 52,704.35 = Rp 60,082.96
0.1000 kg Semen Warna @ Rp 18,544.12 = Rp 1,854.41
0.0030 m3 Pasir pasang @ Rp 175,681.16 = Rp 527.04
Jumlah Harga Bahan = Rp 185,441.23
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
2.5000 bh Plint Homogenous Tile Uk. 10x40cm @ Rp 9,272.06 = Rp 23,180.15
1.1400 kg Semen Portland @ Rp 1,317.61 = Rp 1,502.07
Jumlah Harga Bahan = Rp 24,682.23
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
AR-11 Pemasangan 1 m² rangka besi hollow 1x40.40.3mm, modul 60 x 60 cm, untuk plafon
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
0.3500 oh Pekerja @ Rp 95,000.00 = Rp 33,250.00
0.3500 oh Tukang Besi @ Rp 115,000.00 = Rp 40,250.00
0.0350 oh Kepala Tukang @ Rp 135,000.00 = Rp 4,725.00
0.0180 oh Mandor @ Rp 145,000.00 = Rp 2,610.00
Jumlah Harga Tenaga Kerja = Rp 80,835.00
B. Bahan
4.0000 m' Rangka metal hollow 40.40.2 mm @ Rp 17,080.11 = Rp 68,320.45
100% ls Aksesories (perkuatan,las,dll) @ Rp 17,080.11 = Rp 17,080.11
Jumlah Harga Bahan = Rp 85,400.56
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
0.3640 lbr Gypsum board @ Rp 73,200.48 = Rp 26,644.98
0.1100 kg Paku skrup @ Rp 21,081.74 = Rp 2,318.99
Jumlah Harga Bahan = Rp 28,963.97
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
0.3640 lbr Gypsum board @ Rp 63,440.42 = Rp 23,092.31
0.1100 kg Paku skrup @ Rp 21,081.74 = Rp 2,318.99
Jumlah Harga Bahan = Rp 25,411.30
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0500 m List Gypsum Profil @ Rp 25,376.17 = Rp 26,644.98
0.1500 kg Perekat Gypsum @ Rp 82,960.55 = Rp 12,444.08
Jumlah Harga Bahan = Rp 26,644.98
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
0.1000 kg Cat Dasar @ Rp 33,477.02 = Rp 3,347.70
0.2600 kg Cat Penutup @ Rp 126,880.84 = Rp 32,989.02
Jumlah Harga Bahan = Rp 36,336.72
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
AR-16 Pengecatan 1 m² tembok dalam (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
0.0200 oh Pekerja @ Rp 95,000.00 = Rp 1,900.00
0.0630 oh Tukang Cat @ Rp 115,000.00 = Rp 7,245.00
0.0063 oh Kepala Tukang @ Rp 135,000.00 = Rp 850.50
0.0030 oh Mandor @ Rp 145,000.00 = Rp 435.00
Jumlah Harga Tenaga Kerja = Rp 10,430.50
B. Bahan
0.1000 kg Cat Dasar @ Rp 33,477.02 = Rp 3,347.70
0.2600 kg Cat Penutup @ Rp 74,176.49 = Rp 19,285.89
Jumlah Harga Bahan = Rp 22,633.59
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
0.200 Kg Cat menie @ Rp - = Rp -
0.150 Kg Plamuur @ Rp - = Rp -
0.170 Kg Cat dasar Kayu @ Rp - = Rp -
0.350 Kg Cat Penutup Kayu @ Rp - = Rp -
0.010 Bh Kuas @ Rp - = Rp -
0.030 Kg Pengencer @ Rp - = Rp -
0.200 Lbr Ampelas @ Rp - = Rp -
Jumlah Harga Bahan = Rp -
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
5.5000 m' Besi Hollow Galvanis 40.40.3 @ Rp 25,376.17 = Rp 139,568.92
4.4000 m' Besi Hollow Galvanis 40.20.3 @ Rp 23,424.15 = Rp 103,066.28
1.2000 m2 Duco @ Rp 26,000.00 = Rp 31,200.00
5.0000 % Aksesoris @ Rp 45,639.20 = Rp 2,281.96
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
3.3000 m' Besi Hollow Galvanis 40.40.3 @ Rp 25,376.17 = Rp 83,741.35
0.2500 m' Besi Hollow Galvanis 40.20.3 @ Rp 23,424.15 = Rp 5,856.04
1.1000 m2 Duco @ Rp 26,000.00 = Rp 28,600.00
5.0000 % Aksesoris @ Rp 59,098.77 = Rp 2,954.94
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
10.0000 m' Besi Hollow Galvanis 40.40.3 @ Rp 17,080.11 = Rp 170,801.13
1.1000 m2 Duco @ Rp 26,000.00 = Rp 28,600.00
5.0000 % Aksesoris @ Rp 9,970.06 = Rp 498.50
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.1000 m Profil alluminium 4" powder coating @ Rp 102,480.68 = Rp 112,728.75
2.0000 bh Sekrup fischer @ Rp 21,081.74 = Rp 42,163.48
0.0600 tube Sealant @ Rp 58,560.39 = Rp 3,513.62
Jumlah Harga Bahan = Rp 158,405.85
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
4.4000 m' Profil alluminium 4" powder coating @ Rp 102,480.68 = Rp 450,914.98
14.6000 m' Alluminium Strip @ Rp 40,992.27 = Rp 598,487.16
Jumlah Harga Bahan = Rp 1,049,402.14
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.1000 m2 Kaca tebal 5 mm @ Rp 195,201.29 = Rp 214,721.42
0.0500 kg Sealant @ Rp 58,560.39 = Rp 2,928.02
Jumlah Harga Bahan = Rp 217,649.44
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Engsel Pintu Type Butt Hinge @ Rp 48,800.32 = Rp 48,800.32
Jumlah Harga Bahan = Rp 48,800.32
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
AR-25 Pemasangan 1 psg handle pintu type pull handle,lock case, cylinder Escutcheon
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
0.0150 oh Pekerja @ Rp 95,000.00 = Rp 1,425.00
0.1500 oh Tukang Kayu @ Rp 115,000.00 = Rp 17,250.00
0.0150 oh Kepala Tukang @ Rp 135,000.00 = Rp 2,025.00
0.0008 oh Mandor @ Rp 145,000.00 = Rp 116.00
Jumlah Harga Tenaga Kerja = Rp 20,816.00
B. Bahan
1.0000 bh cylinder Escutcheon @ Rp 34,160.23 = Rp 34,160.23
1.0000 psg Pull Handle @ Rp 341,602.26 = Rp 341,602.26
1.0000 bh Lock Set @ Rp 97,600.65 = Rp 97,600.65
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Patch Fitting @ Rp 478,243.16 = Rp 478,243.16
Jumlah Harga Bahan = Rp 478,243.16
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh floor hinge @ Rp 1,220,008.07 = Rp 1,220,008.07
Jumlah Harga Bahan = Rp 1,220,008.07
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 psg handle pintu type pull handle @ Rp 341,602.26 = Rp 341,602.26
Jumlah Harga Bahan = Rp 341,602.26
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 psg Flush Handle @ Rp 195,201.29 = Rp 195,201.29
Jumlah Harga Bahan = Rp 195,201.29
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 psg Engsel Casement @ Rp 148,840.98 = Rp 148,840.98
Jumlah Harga Bahan = Rp 148,840.98
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
1.0000 bh Handle Rambucis @ Rp 92,720.61 = Rp 92,720.61
Jumlah Harga Bahan = Rp 92,720.61
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 106,593.11
B. Bahan
4.0000 m' Rangka Hollow 40.40.3 @ Rp 25,376.17 = Rp 101,504.67
4.0000 m' Rangka Hollow 40.20.3 @ Rp 15,453.44 = Rp 61,813.74
5.5000 kg Siku 40.40.4 @ Rp 7,165.69 = Rp 39,411.31
0.5000 lbr Alluminium Composit Panel Type PVDF @ Rp 878,405.81 = Rp 439,202.90
0.1000 tube Sealant @ Rp 58,560.39 = Rp 5,856.04
8.0000 bh Screw @ Rp 683.20 = Rp 5,465.64
C. Peralatan
10.0000 % Scafolding + Bongkar Pasang @ Rp 653,254.30 = Rp 65,325.43
Jumlah Harga Peralatan = Rp 65,325.43
B. Bahan
1.0000 cm Text Stainless @ Rp 463,603.07 = Rp 463,603.07
C. Peralatan
5.0000 % Scafolding + Bongkar Pasang @ Rp 463,603.07 = Rp 11,590.08
Jumlah Harga Peralatan = Rp 11,590.08
B. Bahan
0.0000 - @ Rp - = Rp -
Jumlah Harga Bahan = Rp -
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 74,875.00
E. Over Head+ Profit 15.00% = Rp 11,231.25
F. Harga Satuan Pekerjaan per-m3 ( D+E ) = Rp 86,106.25
B. Bahan
0.0000 - @ Rp - = Rp -
Jumlah Harga Bahan = Rp -
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 92,025.00
E. Over Head+ Profit 15.00% = Rp 13,803.75
F. Harga Satuan Pekerjaan per-m3 ( D+E ) = Rp 105,828.75
B. Bahan
0.0000 - @ Rp - = Rp -
Jumlah Harga Bahan = Rp -
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 54,750.00
E. Over Head+ Profit 15.00% = Rp 8,212.50
F. Harga Satuan Pekerjaan per-m³ ( D+E ) = Rp 62,962.50
B. Bahan
1.2000 m³ Pasir Urug @ Rp 126,880.84 = Rp 152,257.01
Jumlah Harga Bahan = Rp 152,257.01
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 182,207.01
E. Over Head+ Profit 15.00% = Rp 27,331.05
F. Harga Satuan Pekerjaan per-m³ ( D+E ) = Rp 209,538.06
ST-05 Pengurugan 1 m³ tanah
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
0.2500 oh Pekerja @ Rp 95,000.00 = Rp 23,750.00
0.0080 oh Mandor @ Rp 145,000.00 = Rp 1,160.00
Jumlah Harga Tenaga Kerja = Rp 24,910.00
B. Bahan
1.2000 m3 Tanah Timbunan @ Rp 102,480.68 = Rp 122,976.81
Jumlah Harga Bahan = Rp 122,976.81
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 147,886.81
E. Over Head+ Profit 15.00% = Rp 22,183.02
F. Harga Satuan Pekerjaan per-m³ ( D+E ) = Rp 170,069.84
B. Bahan
1.2000 m3 Batu Gunung @ Rp 158,601.05 = Rp 190,321.26
163.0000 kg Semen Portland @ Rp 1,317.61 = Rp 214,770.22
0.5200 m3 Pasir pasang @ Rp 175,681.16 = Rp 91,354.20
Jumlah Harga Bahan = Rp 496,445.68
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 746,195.68
E. Over Head+ Profit 15.00% = Rp 111,929.35
F. Harga Satuan Pekerjaan per-m³ ( D+E ) = Rp 858,125.04
B. Bahan
1.2000 m3 Batu belah @ Rp 204,961.36 = Rp 245,953.63
0.4320 m3 Pasir Urug @ Rp 126,880.84 = Rp 54,812.52
Jumlah Harga Bahan = Rp 300,766.15
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 430,636.15
E. Over Head+ Profit 15.00% = Rp 64,595.42
F. Harga Satuan Pekerjaan per-m³ ( D+E ) = Rp 495,231.57
ST-08 Membuat 1 m³ lantai kerja beton mutu f’c = 7,4 MPa slump (3-6)cm, w/c = 0,87
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
1.2000 oh Pekerja @ Rp 95,000.00 = Rp 114,000.00
0.2000 oh Tukang Batu @ Rp 115,000.00 = Rp 23,000.00
0.0200 oh Kepala Tukang @ Rp 135,000.00 = Rp 2,700.00
0.0600 oh Mandor @ Rp 145,000.00 = Rp 8,700.00
Jumlah Harga Tenaga Kerja = Rp 148,400.00
B. Bahan
230.0000 kg Semen Portland @ Rp 1,317.61 = Rp 303,050.00
893.0000 kg Pasir beton @ Rp 125.49 = Rp 112,059.48
1,027.0000 kg Kerikil (Maks 30mm) @ Rp 278.34 = Rp 285,857.83
200.0000 ltr Air @ Rp 48.80 = Rp 9,760.06
Jumlah Harga Bahan = Rp 710,727.38
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 859,127.38
E. Over Head+ Profit 15.00% = Rp 128,869.11
F. Harga Satuan Pekerjaan per-m³ ( D+E ) = Rp 987,996.49
ST-09 Membuat 1 m3 beton mutu f’c = 21,7 Mpa (K-250)
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
1.6500 oh Pekerja @ Rp 95,000.00 = Rp 156,750.00
0.2750 oh Tukang Batu @ Rp 115,000.00 = Rp 31,625.00
0.0280 oh Kepala Tukang @ Rp 135,000.00 = Rp 3,780.00
0.0830 oh Mandor @ Rp 145,000.00 = Rp 12,035.00
Jumlah Harga Tenaga Kerja = Rp 204,190.00
B. Bahan
384.0000 kg Semen Portland @ Rp 1,317.61 = Rp 505,961.75
692.0000 kg Pasir beton @ Rp 125.49 = Rp 86,836.69
1,039.0000 kg Kerikil (Maks 30mm) @ Rp 278.34 = Rp 289,197.94
215.0000 ltr Air @ Rp 48.80 = Rp 10,492.07
Jumlah Harga Bahan = Rp 892,488.45
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 1,096,678.45
E. Over Head+ Profit 15.00% = Rp 164,501.77
F. Harga Satuan Pekerjaan per-m3 ( D+E ) = Rp 1,261,180.21
B. Bahan
406.0000 kg Semen Portland @ Rp 1,317.61 = Rp 534,949.14
684.0000 kg Pasir beton @ Rp 125.49 = Rp 85,832.80
1,026.0000 kg Kerikil (Maks 30mm) @ Rp 278.34 = Rp 285,579.49
215.0000 ltr Air @ Rp 48.80 = Rp 10,492.07
Jumlah Harga Bahan = Rp 916,853.49
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 1,121,043.49
E. Over Head+ Profit 15.00% = Rp 168,156.52
F. Harga Satuan Pekerjaan per-m3 ( D+E ) = Rp 1,289,200.02
B. Bahan
413.0000 kg Semen Portland @ Rp 1,317.61 = Rp 544,172.40
681.0000 kg Pasir beton @ Rp 125.49 = Rp 85,456.34
1,021.0000 kg Kerikil (Maks 30mm) @ Rp 278.34 = Rp 284,187.78
215.0000 ltr Air @ Rp 48.80 = Rp 10,492.07
Jumlah Harga Bahan = Rp 924,308.58
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 1,128,498.58
E. Over Head+ Profit 15.00% = Rp 169,274.79
F. Harga Satuan Pekerjaan per-m³ ( D+E ) = Rp 1,297,773.37
B. Bahan
10.5000 kg Besi Polos Ø10 @ Rp 12,200.08 = Rp 128,100.85
0.1500 kg Kawat Beton @ Rp 24,400.16 = Rp 3,660.02
Jumlah Harga Bahan = Rp 131,760.87
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 147,985.87
E. Over Head+ Profit 15.00% = Rp 22,197.88
F. Harga Satuan Pekerjaan per-10kg ( D+E ) = Rp 170,183.75
G. Pembesian kg dengan besi polos Ø10 = Rp 17,018.38
ST-13 Pembesian 10kg dengan besi polos Ø8
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
0.0700 oh Pekerja @ Rp 95,000.00 = Rp 6,650.00
0.0700 oh Tukang Besi @ Rp 115,000.00 = Rp 8,050.00
0.0070 oh Kepala Tukang @ Rp 135,000.00 = Rp 945.00
0.0040 oh Mandor @ Rp 145,000.00 = Rp 580.00
Jumlah Harga Tenaga Kerja = Rp 16,225.00
B. Bahan
10.5000 kg Besi Polos Ø8 @ Rp 12,200.08 = Rp 128,100.85
0.1500 kg Kawat Beton @ Rp 24,400.16 = Rp 3,660.02
Jumlah Harga Bahan = Rp 131,760.87
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 147,985.87
E. Over Head+ Profit 15.00% = Rp 22,197.88
F. Harga Satuan Pekerjaan per-10kg ( D+E ) = Rp 170,183.75
G. Pembesian kg dengan besi polos Ø8 = Rp 17,018.38
B. Bahan
10.5000 kg Besi D16 @ Rp 13,176.09 = Rp 138,348.91
0.1500 kg Kawat Beton @ Rp 24,400.16 = Rp 3,660.02
Jumlah Harga Bahan = Rp 142,008.94
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 158,233.94
E. Over Head+ Profit 15.00% = Rp 23,735.09
F. Harga Satuan Pekerjaan per-10kg ( D+E ) = Rp 181,969.03
G. Pembesian kg dengan besi D16 = Rp 18,196.90
B. Bahan
10.5000 kg Besi D14 @ Rp 13,176.09 = Rp 138,348.91
0.1500 kg Kawat Beton @ Rp 24,400.16 = Rp 3,660.02
Jumlah Harga Bahan = Rp 142,008.94
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 158,233.94
E. Over Head+ Profit 15.00% = Rp 23,735.09
F. Harga Satuan Pekerjaan per-10kg ( D+E ) = Rp 181,969.03
G. Pembesian kg dengan besi D14 = Rp 18,196.90
B. Bahan
10.5000 kg Besi D13 @ Rp 13,176.09 = Rp 138,348.91
0.1500 kg Kawat Beton @ Rp 24,400.16 = Rp 3,660.02
Jumlah Harga Bahan = Rp 142,008.94
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 158,233.94
E. Over Head+ Profit 15.00% = Rp 23,735.09
F. Harga Satuan Pekerjaan per-10kg ( D+E ) = Rp 181,969.03
G. Pembesian kg dengan besi D13 = Rp 18,196.90
ST-17 Pemasangan 1 m² bekisting untuk sloef
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
0.5200 oh Pekerja @ Rp 95,000.00 = Rp 49,400.00
0.2600 oh Tukang Kayu @ Rp 115,000.00 = Rp 29,900.00
0.0260 oh Kepala Tukang @ Rp 135,000.00 = Rp 3,510.00
0.0260 oh Mandor @ Rp 145,000.00 = Rp 3,770.00
Jumlah Harga Tenaga Kerja = Rp 86,580.00
B. Bahan
0.0450 m3 Kayu kelas III @ Rp 2,147,214.20 = Rp 96,624.64
0.3000 kg Paku 5 – 10 cm @ Rp 21,960.15 = Rp 6,588.04
0.1000 ltr Minyak bekisting @ Rp 29,280.19 = Rp 2,928.02
Jumlah Harga Bahan = Rp 106,140.70
Bahan 2x Pakai = Rp 53,070.35
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 139,650.35
E. Over Head+ Profit 15.00% = Rp 20,947.55
F. Harga Satuan Pekerjaan per-m² ( D+E ) = Rp 160,597.90
B. Bahan
0.0400 m3 Kayu kelas III @ Rp 2,147,214.20 = Rp 85,888.57
0.4000 kg Paku 5 – 10 cm @ Rp 21,960.15 = Rp 8,784.06
0.2000 ltr Minyak bekisting @ Rp 29,280.19 = Rp 5,856.04
0.0150 m3 Balok kayu kelas III @ Rp 2,147,214.20 = Rp 32,208.21
0.3500 lbr Plywood tebal 9mm @ Rp 117,120.77 = Rp 40,992.27
2.0000 btg Dolken kayu φ 8-10cm, pjg 4m @ Rp 14,640.10 = Rp 29,280.19
Jumlah Harga Bahan = Rp 203,009.34
Bahan 2x Pakai = Rp 101,504.67
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 211,394.67
E. Over Head+ Profit 15.00% = Rp 31,709.20
F. Harga Satuan Pekerjaan per-m² ( D+E ) = Rp 243,103.87
B. Bahan
0.0400 m3 Kayu kelas III @ Rp 2,147,214.20 = Rp 85,888.57
0.4000 kg Paku 5 – 10 cm @ Rp 21,960.15 = Rp 8,784.06
0.2000 ltr Minyak bekisting @ Rp 29,280.19 = Rp 5,856.04
0.0180 m3 Balok kayu kelas III @ Rp 2,147,214.20 = Rp 38,649.86
0.3500 lbr Plywood tebal 9mm @ Rp 117,120.77 = Rp 40,992.27
2.0000 btg Dolken kayu φ 8-10cm, pjg 4m @ Rp 14,640.10 = Rp 29,280.19
Jumlah Harga Bahan = Rp 209,450.99
Bahan 2x Pakai = Rp 104,725.49
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 214,615.49
E. Over Head+ Profit 15.00% = Rp 32,192.32
F. Harga Satuan Pekerjaan per-m² ( D+E ) = Rp 246,807.82
A. Tenaga Kerja
0.6600 oh Pekerja @ Rp 95,000.00 = Rp 62,700.00
0.3300 oh Tukang Kayu @ Rp 115,000.00 = Rp 37,950.00
0.0330 oh Kepala Tukang @ Rp 135,000.00 = Rp 4,455.00
0.0330 oh Mandor @ Rp 145,000.00 = Rp 4,785.00
Jumlah Harga Tenaga Kerja = Rp 109,890.00
B. Bahan
0.0400 m3 Kayu kelas III @ Rp 2,147,214.20 = Rp 85,888.57
0.4000 kg Paku 5 – 12 cm @ Rp 21,960.15 = Rp 8,784.06
0.2000 ltr Minyak bekisting @ Rp 29,280.19 = Rp 5,856.04
0.0150 m3 Balok kayu kelas III @ Rp 2,147,214.20 = Rp 32,208.21
0.3500 lbr Plywood tebal 9mm @ Rp 117,120.77 = Rp 40,992.27
6.0000 btg Dolken kayu φ 8-10cm, pjg 4m @ Rp 14,640.10 = Rp 87,840.58
Jumlah Harga Bahan = Rp 261,569.73
Bahan 2x Pakai = Rp 130,784.86
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) / 1x Pakai = Rp 371,459.73
Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C)/ 2xPakai = Rp 240,674.86
E. Over Head+ Profit (1x Pakai) 15.00% = Rp 55,718.96
Over Head+ Profit (2x Pakai) 15.00% = Rp 36,101.23
F. Pemasangan 1 m² bekisting untuk lantai (1x pakai) = Rp 427,178.69
F. Pemasangan 1 m² bekisting untuk lantai (2x pakai) = Rp 276,776.09
ST-21 Pemasangan 1 m² bekisting untuk tangga
(PERMEN PU 28/PRT/M/2016)
A. Tenaga Kerja
0.6600 oh Pekerja @ Rp 95,000.00 = Rp 62,700.00
0.3300 oh Tukang Kayu @ Rp 115,000.00 = Rp 37,950.00
0.0330 oh Kepala Tukang @ Rp 135,000.00 = Rp 4,455.00
0.0330 oh Mandor @ Rp 145,000.00 = Rp 4,785.00
Jumlah Harga Tenaga Kerja = Rp 109,890.00
B. Bahan
0.0300 m3 Kayu kelas III @ Rp 2,147,214.20 = Rp 64,416.43
0.4000 kg Paku 5 – 12 cm @ Rp 21,960.15 = Rp 8,784.06
0.1500 ltr Minyak bekisting @ Rp 29,280.19 = Rp 4,392.03
0.0150 m3 Balok kayu kelas III @ Rp 2,147,214.20 = Rp 32,208.21
0.3500 lbr Plywood tebal 9mm @ Rp 117,120.77 = Rp 40,992.27
2.0000 btg Dolken kayu φ 8-10cm, pjg 4m @ Rp 14,640.10 = Rp 29,280.19
Jumlah Harga Bahan = Rp 180,073.19
Bahan 2x Pakai = Rp 90,036.60
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 199,926.60
E. Over Head+ Profit 15.00% = Rp 29,988.99
F. Harga Satuan Pekerjaan per-m² ( D+E ) = Rp 229,915.58
B. Bahan
3.2500 m' Baja Ringan C75 @ Rp 18,706.79 = Rp 60,797.07
2.4000 m' Reng C45 @ Rp 13,826.76 = Rp 33,184.22
12.0000 bh Paku Sekrup @ Rp 21,081.74 = Rp 252,980.87
Jumlah Harga Bahan = Rp 346,962.16
C. Peralatan
10.0000 % Material Bantu @ Rp 346,962.16 = Rp 34,696.22
Jumlah Harga Peralatan = Rp 34,696.22
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 427,758.38
E. Over Head+ Profit 15.00% = Rp 64,163.76
F. Harga Satuan Pekerjaan per-m² ( D+E ) = Rp 491,922.13
B. Bahan
1.0500 lbr Spandek T.0,50mm @ Rp 63,440.42 = Rp 66,612.44
0.0200 kg Paku Sekrup @ Rp 21,081.74 = Rp 421.63
Jumlah Harga Bahan = Rp 67,034.08
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 179,204.08
E. Over Head+ Profit 15.00% = Rp 26,880.61
F. Harga Satuan Pekerjaan per-m2 ( D+E ) = Rp 206,084.69
B. Bahan
1.2000 m' Nok Spandek @ Rp 26,352.17 = Rp 31,622.61
0.0400 kg Paku Sekrup @ Rp 21,081.74 = Rp 843.27
Jumlah Harga Bahan = Rp 32,465.88
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 177,715.88
E. Over Head+ Profit 15.00% = Rp 26,657.38
F. Harga Satuan Pekerjaan per-m' ( D+E ) = Rp 204,373.26
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 85,291.41
E. Over Head+ Profit 15.00% = Rp 12,793.71
F. Harga Satuan Pekerjaan per-m' ( D+E ) = Rp 98,085.12
ST-26 Pemasangan 1 kg reng hollow uk.40x40x3mm
(Analisa Lapangan)
A. Tenaga Kerja
0.0400 oh Pekerja @ Rp 95,000.00 = Rp 3,800.00
0.0400 oh Tukang Las Konstruksi @ Rp 115,000.00 = Rp 4,600.00
0.0040 oh Kepala Tukang @ Rp 135,000.00 = Rp 540.00
0.0020 oh Mandor @ Rp 145,000.00 = Rp 290.00
Jumlah Harga Tenaga Kerja = Rp 9,230.00
B. Bahan
1.1500 kg Hollow uk.40x40x3m @ Rp 13,826.76 = Rp 15,900.77
Jumlah Harga Bahan = Rp 15,900.77
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
D. Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) = Rp 25,130.77
E. Over Head+ Profit 15.00% = Rp 3,769.62
F. Harga Satuan Pekerjaan per-kg ( D+E ) = Rp 28,900.39
ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN
B. Bahan
0.1200 m3 Kayu balok 5/7 @ Rp 2,147,214.20 = Rp 257,665.70
0.0200 kg Paku 2”-3” @ Rp 21,960.15 = Rp 439.20
0.0070 m3 Kayu papan 3/20 @ Rp 2,147,214.20 = Rp 15,030.50
Jumlah Harga Bahan = Rp 273,135.41
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
B. Bahan
2.0000 Rim Kertas A3 @ Rp - = Rp -
30.0000 Hari Sewa Printer @ Rp - = Rp -
1.0000 set Tinta Printer @ Rp - = Rp -
500.0000 lbr Biaya Foto Copy @ Rp - = Rp -
5.0000 set Biaya Jilid @ Rp - = Rp -
C. Peralatan
0.0000 - @ Rp - = Rp -
Jumlah Harga Peralatan = Rp -
Bahan Dasar
1 Batu Kali Belah m³ Rp 204,961.36
2 Batu Gunung m³ Rp 158,601.05
3 Pasir Beton/Pasir Pasang m³ Rp 175,681.16
4 Sirtu m³ Rp 155,185.03
5 Pasir Timbunan m³ Rp 126,880.84
6 Tanah Timbunan m³ Rp 102,480.68
7 Kerikil m³ Rp 375,762.49
8 Semen Portland 40kg zak Rp 52,704.35
9 Semen Nat/Warna kg Rp 18,544.12
10 Semen Mortar Mu-200 (40kg) zak Rp 153,721.02
11 Air ltr Rp 48.80
12 Batu Merah bh Rp 780.81
13 Batako Uk.8x20x30cm bh Rp 3,318.42
14 Mini Pile Ø30cm Klas A2 K.600 m' Rp 268,401.78
15 Bata ringan 600x200x100 bh Rp 12,200.08
15 Semen PM-100 kg Rp 4,392.03
15 Drymix Plesteran Ex. PM 200/SETARA - 40 kg kg Rp 3,660.02
15 Drymix Acian Ex. PM 300/SETARA - 40 kg kg Rp 5,856.04
Rp -
Bahan Besi dan Aluminium Rp -
1 Besi Polos Ø10 kg Rp 12,200.08
2 Besi Polos Ø8 kg Rp 12,200.08
3 Besi Ulir D19 kg Rp 13,176.09
4 Besi Ulir D16 kg Rp 13,176.09
5 Besi Ulir D14 kg Rp 13,176.09
6 Besi Ulir D13 kg Rp 13,176.09
7 Wiremesh D M8 kg Rp 13,664.09
8 Wiremesh D M6 kg Rp 14,347.29
9 Besi Baja IWF kg Rp 13,176.09
Besi Profil baja Kg Rp 13,176.09
Siku 30.30.3 kg Rp 13,176.09
Plat 2mm kg Rp 12,200.08
10 Kawat Beton kg Rp 24,400.16
11 Kawat Ayam 1/2"x1mx18mx12kg roll Rp 439,202.90
12 Baja Ringan C75.75 (panjang 6m) btg Rp 112,240.74
13 Reng Canal 0,45mm (panjang 6m) btg Rp 82,960.55
14 Seng Gelombang bjls 0,20 (7 Kaki) lbr Rp 53,680.36
15 Plywood tebal 9 mm lbr Rp 117,120.77
16 Minyak Bekisting ltr Rp 8,784.06
17 Kayu Dolken dia. 8-10/ 400cm btg Rp 14,640.10
18 Kayu Klas II Balok m³ Rp 3,708,824.53
19 Kayu Klas II Papan m³ Rp 3,708,824.53
20 Kayu Klas III Balok m³ Rp 2,147,214.20
21 Kayu Klas III Papan m³ Rp 2,147,214.20
22 Floordeck 0,75 mm m² Rp 112,240.74
23 Hollow aluminium 40x40x3mm btg Rp 102,480.68
24 Hollow aluminium 40x20x3mm btg Rp 92,720.61
25 Besi Hollow 40.40.3 Panjang 6m (11kg) btg Rp 152,257.01
26 Besi Hollow 40.20.3 Panjang 6m btg Rp 140,544.93
27 Besi Siku 40.40.4mm Panjang 6m (16.44kg) btg Rp 117,803.98
28 Profil Kusen Alluminium Powder Coating 4" Ex. Alexindo m' Rp 102,480.68
29 Rangka Aluminium Mullion 4" m' Rp 239,121.58
30 Rangka Aluminium Transom 4" m' Rp 219,601.45
31 Alluminium Strip m' Rp 40,992.27
32 Aluminium Composit Panel (Type PVDF) t.0.3mm lbr Rp 878,405.81
33 Paku Campuran (5-10 cm) kg Rp 21,960.15
34 Paku Skrup Gypsum - 500 biji per dos dos Rp 45,969.90
35 Paku Sekrup kg Rp 21,081.74
36 Screw bh Rp 683.20
37 Bambu btg Rp 14,640.10
Rp -
Bahan Penutup Lantai & Dinding Rp -
1 Plamur (5 kg) klg Rp 39,040.26
2 Cat Tembok Dasar (3,5kg) kg Rp 33,477.02
3 Cat Tembok Dalam (2,5 kg) klg Rp 185,441.23
4 Cat Tembok Luar/Weathershield (2,5 kg) klg Rp 317,202.10
5 Cat Meni kg Rp 63,440.42
Cat dasar kayu kg Rp 34,160.23
Cat penutup Kayu kg Rp 48,800.32
6 Cat Waterproofing Drylok Extreme 3,5 liter gln Rp 390,402.58
7 Primer Coat SCG 360 kg Rp 28,792.19
8 Cat Zinchromate (20kg) kg Rp 43,920.29
9 Kuas Cat 4" Ex. Eterna bh Rp 24,400.16
Kuas 3" bh Rp 7,320.05
Amplas lbr Rp 4,880.03
Pengencer/tinner kg Rp 17,080.11
10 Pekerjaan Duco + Bahan m² Rp 195,201.29
11 HOmogeneous Uk.60x60cm Polished bh Rp 89,467.26
12 HOmogeneous Uk.60x60cm Unpolished setar indogress bh Rp 89,467.26
13 Keramik Uk.40x40cm Polished Ex. Roman bh Rp 19,520.13
14 Keramik Uk.40x40cm Unpolished Ex. Roman bh Rp 25,132.17
16 Keramik Dinding Uk. 30x60cm Ex. Roman bh Rp 47,824.32
17 Keramik Dinding Uk. 20x40cm Ex. Roman bh Rp 14,640.10
18 Anti Slip Tangga Keramik uk. 10x40cm bh Rp 24,400.16
19 Plint Homogenous Tile Uk. 10x60cm bh Rp 13,176.09
20 Plint Keramik Uk. 10x40cm bh Rp 9,272.06
21 Plint Hospital Uk. 10x60cm bh Rp 68,320.45
22 Batu Alam Palimana m² Rp 195,201.29
23 HPL uk. 122x240cm lbr Rp 195,201.29
24 Gypsum Board 122x244x tebal 9 mm Ex. Jayaboard lbr Rp 73,200.48
25 Kalsiboard 122x244x3.5mm Ex. Jayaboard lbr Rp 63,440.42
26 List Gypsum Lebar 10cm m' Rp 25,376.17
27 Perekat Gypsum (20kg) zak Rp 82,960.55
Rp -
Bahan Kaca Rp -
1 Kaca Bening t. 5mm m2 Rp 195,201.29
2 Kaca Panasap t. 8mm m2 Rp 375,762.49
3 Kaca Tempered t.8mm m2 Rp 556,323.68
4 Kaca Tempered t.12mm m2 Rp 1,220,008.07
5 Kaca Sanblast t. 5mm m2 Rp 536,803.55
6 Kaca Cermin t. 5mm m2 Rp 292,801.94
7 Sticker Sandblast Polos uk. 100x120m m' Rp 146,400.97
Rp -
Bahan Penggantung Rp -
1 Engsel Pintu Type Butt Hinge bh Rp 48,800.32
2 Handle Pintu Type Flush Handle psg Rp 195,201.29
3 Handle Pintu Type Pull Handle psg Rp 341,602.26
4 Handle Pintu Type Pull Handle L.300 psg Rp 766,165.07
5 Handle Rambucis bh Rp 92,720.61
6 Cylinder Escutcheon bh Rp 34,160.23
7 Engsel Casement psg Rp 148,840.98
8 Lock Set unit Rp 97,600.65
9 Door Clooser unit Rp 341,602.26
10 Tali Air/Lis U Stainless Steel m' Rp 19,520.13
11 Patch Fitting bh Rp 478,243.16
12 Floor Hinge bh Rp 1,220,008.07
Rp -
Bahan Atap Rp -
1 Atap Spandek T. 0,40mm lbr Rp 63,440.42
2 Nok Spandek m' Rp 26,352.17
3 Alluminium Foil m2 Rp 5,856.04
4 Roofmesh m2 Rp 7,320.05
5 Listplank GRC Polos Uk. 30cm (Panjang 244cm) lbr Rp 43,920.29
Rp -
Bahan Instalasi Listrik Rp -
1 Kabel N2XSY 3x1x95 mm2 Ex. Supreme m Rp 610,004.03
2 Kabel NYFGbY 4x(8x1x300) mm2 Ex Supreme m Rp 1,708,011.30
3 Kabel NYY 4x10mm² Ex. Supreme m Rp 74,371.69
4 Kabel NYY 4x25mm² Ex. Supreme m Rp 161,138.67
5 Kabel NYY 4x16mm² Ex. Supreme m Rp 105,408.70
6 Kabel NYY 3x6mm² Ex. Supreme m Rp 38,454.65
7 Kabel NYA 10mm² Ex. Supreme m Rp 23,912.16
8 Kabel NYA 16mm² Ex. Supreme m Rp 26,352.17
9 Kabel NYA 6mm² Ex. Supreme m Rp 12,688.08
10 Kabel NYM 3x2,5mm² Ex. Supreme m Rp 15,616.10
11 Incoming Cubicle set Rp 70,760,467.99
12 Outgoing Cubicle set Rp 98,088,648.73
13 Transformator 350 kVa Ex. Schneider unit Rp 82,960,548.68
14 Box Panel Uk. 80x120x25cm bh Rp 2,025,213.39
15 Box Panel Uk. 60x80x20cm bh Rp 880,357.82
16 Box MCB 5-8 Grup Rp 55,632.37
17 Ammeter Rp 146,400.97
18 Volt Meter Rp 128,832.85
19 Volt Selektor Switch Rp 335,258.22
20 Indikator lamp (RYG) bh Rp 54,656.36
21 Diazed Fuse 2A Ex. Schneider/Setara bh Rp 17,080.11
22 Diazed Fuse 4A Ex. Schneider/Setara Ex. Schneider/Setara bh Rp 19,520.13
23 ACB 4P 630 A, 65 kA Ex. Schneider/Setara bh Rp 28,792,190.42
24 MCCB 3P 80A, 25 kA Ex. Schneider/Setara bh Rp 994,062.57
25 MCCB 3P 63A, 25 kA Ex. Schneider/Setara bh Rp 994,062.57
26 MCCB 3P 32A, 25 kA Ex. Schneider/Setara bh Rp 912,566.04
27 MCCB 3P 20A, 25 kA Ex. Schneider/Setara bh Rp 912,566.04
28 MCCB 3P 20A, 16kA Ex. Schneider/Setara bh Rp 1,415,209.36
29 MCCB 3P 50A, 7,5kA Ex. Schneider/Setara bh Rp 912,566.04
30 MCB 3P 25A, 16kA Ex. Schneider/Setara bh Rp 1,317,608.71
31 MCB 3P 16A, 16kA Ex. Schneider/Setara bh Rp 1,317,608.71
32 MCB 3P 10A, 16kA Ex. Schneider/Setara bh Rp 1,317,608.71
33 MCB 3P 6A, 16kA Ex. Schneider/Setara bh Rp 1,317,608.71
34 MCB 3P 25A, 7,5 kA Ex. Schneider/Setara bh Rp 448,962.97
35 MCB 1P 10A, 7,5kA Ex. Schneider/Setara bh Rp 112,240.74
36 MCB 1P 6A, 7,5kA Ex. Schneider/Setara bh Rp 112,240.74
37 MCB 1P 16A, 7,5 kA Ex. Schneider/Setara bh Rp 112,240.74
38 MCB 1P 4A, 7,5 kA Ex. Schneider/Setara bh Rp 112,240.74
39 Kabel Ladder 500x100x1,2mm m Rp 97,600.65
40 Kabel Tray 500x100x1,2mm (Hot Dip Galvanis) m Rp 179,585.19
41 Elbow 500x100x1,2mm (Hot Dip Galvanis) bh Rp 365,416.82
42 Tee 500x100x1,2mm (Hot Dip Galvanis) bh Rp 459,113.44
43 Kap Lampu 4" Warna Putih bh Rp 58,560.39
44 Kap Lampu RMO 2x16 W bh Rp 175,681.16
45 Kap Lampu RMO 2x18 W bh Rp 195,201.29
46 Kap Lampu TK bh Rp 244,001.61
47 Lampu DL LED 6W bh Rp 33,184.22
48 Lampu DL LED 9W bh Rp 40,309.07
49 Lampu DL LED 9W + (Nicad Battery) Ex Philips bh Rp 585,603.87
50 Lampu TL RMO CPOB D LED 2x16 W ex. Philips/Setara bh Rp 117,120.77
51 Lampu TL TK CG 1x36 W ex. Philips/Setara bh Rp 78,080.52
52 Lampu TL RMO 2x18W Ex. Artolite/Setara bh Rp 146,400.97
53 Exit Lamp T5 8W bh Rp 610,004.03
54 Exhaust Fan Inline Type Kap. 400CFM unit Rp 292,801.94
55 Saklar Tunggal 10A Ex. Philips bh Rp 14,640.10
56 Saklar Ganda 10A Ex. Philips bh Rp 21,472.14
57 Stop Kontak 220VA Ex. Philips bh Rp 14,152.09
58 Kabel Ties bh Rp 2,928.02
59 Penangkal Petir & Aksesoris Ex. Helita Pulsar/Setara set Rp 19,520,129.10
60 Obstruction Lamp unit Rp 6,344,041.96
61 Down Conductor HVSC 70mm2 m' Rp 214,721.42
62 Test Box set Rp 463,603.07
63 Arde Grounding Split dia 1" (Max. Resistance 2 Ohm) bh Rp 2,440,016.14
Rp -
Bahan Pipa Rp -
20 Pipa PVC Conduit 20mm Ex. Clipsal m' Rp 3,091.01
21 Klem Pipa bh Rp 1,464.01
22 Socket Pipa bh Rp 3,904.03
23 Pipa Spiral m' Rp 7,320.05
24 Fiscer + Sekrup bh Rp 4,392.03
25 Elbow Sekrup bh Rp 292.80
26 Elbow bh Rp 4,880.03
27 Sadel bh Rp 6,246.44
28 Isolasi bh Rp 4,294.43
29 Penggantung bh Rp 5,856.04
30 Inbow Dos bh Rp 3,416.02
31 Tee Dos bh Rp 4,977.63
32 Las Doop bh Rp 341.60
Rp -
Bahan Gas Medis Rp -
Dan Lain-Lain Rp -
1 Solar Non Industri ltr Rp 8,198.45
2 Minyak Pelumas ltr Rp 29,280.19
3 Sealent tube Rp 58,560.39
4 Kawat Las kg Rp 38,064.25
5 Sewa Alat Las jam Rp 58,560.39
6 Lem Kayu 168 (11 kg) klg Rp 341,602.26
Upah Kerja
1 Pekerja oh Rp 95,000.00
2 Tukang Kayu oh Rp 115,000.00
3 Tukang Batu oh Rp 115,000.00
4 Tukang Cat oh Rp 115,000.00
5 Tukang Listrik oh Rp 115,000.00
6 Tukang Pipa oh Rp 115,000.00
7 Tukang Besi oh Rp 115,000.00
8 Tukang Khusus Aluminium oh Rp 115,000.00
9 Kepala Tukang oh Rp 135,000.00
10 Mandor oh Rp 145,000.00
DAFTAR ANALISA SATUAN PEKERJAAN
II PEKERJAAN PERSIAPAN
II PEKERJAAN STRUKTUR
IV PEKERJAAN MEP
DINAS :
KEGIATAN :
PEKERJAAN :
TAHUN ANGGARAN :
JUMLAH HARGA
NO. ITEM PEKERJAAN
(Rp.)
(1) (2) (3)
A
I. PEKERJAAN PERSIAPAN 35,782,598.52
II. PEKERJAAN TANAH DAN PONDASI 32,480,361.19
III. PEKERJAAN STRUKTUR / BETON 334,669,663.57
IV. PEKERJAAN PASANGAN DAN PLESTERAN 185,624,464.03
V. PEKERJAAN PLAFOND 71,634,589.02
VI. PEKERJAAN BESI DAN ALUMINIUM 55,577,014.89
VII. PEKERJAAN LANTAI DAN KERAMIK 119,916,778.04
VIII. PEKERJAAN RANGKA DAN ATAP 63,700,014.58
IX. PEKERJAAN INSTALASI LISTRIK 41,792,222.80
X. PEKERJAAN FINISHING DAN INTERIOR 27,852,943.21
Terbilang : SATU MILYAR ENAM PULUH LIMA JUTAH SEMBILAN RATUS RIBU RUPIAH)
RENCANA ANGGARAN BIAYA ( RAB )
DINAS :
PEKERJAAN :
TAHUN ANGGARAN :
I. PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bouwplank 76.00 M1 339,244.72 25,782,598.52
2 Pekerjaan K3 1.00 ls 10,000,000.00 10,000,000.00
3 Papan proyek dicetak+Tripleks Rangan Tiang Balok 5/7 Ditanggung Penyedia
SUB TOTAL I. ……………………… 35,782,598.52
V PEKERJAAN PLAFOND
1 Rangka Plafon Hollow 4x4 Grid 60x60 Lantai I 140.00 m2 191,170.90 26,763,925.93
2 Rangka Plafon Hollow 4x4 Grid 60x60 Lantai II 140.00 m2 191,170.90 26,763,925.93
3 Pasangan Plafon calsiboard Lantai I 140.00 m2 52,456.06 7,343,848.78
4 Pasangan Plafon calsiboard Lantai II 140.00 m2 52,456.06 7,343,848.78
5 Pekerjaan List Plafon t = 10cm Lantai I 44.00 m1 38,852.72 1,709,519.80
6 Pekerjaan List Plafon t = 10cm Lantai II 44.00 m1 38,852.72 1,709,519.80